Slide 1: Additional information for analysts for the year ended 31 December 2025
! , y iy ; a / GRINDROD LIMITED Additional information foManatysts | for the year ended 31 December 2025 Z =— www.grindrod.com | GRINDROD
Slide 2: Segmental balance sheet as at 31 December 2025
Segmental balance sheet as at 31 December 2025 Rmillion Private Port and Total core equity and Total Terminals Logistics Group operations property operations Fixed assets 2 716 1 776 1 729 6 221 - 6 221 Goodwill and intangible assets 1 743 469 - 2 212 - 2 212 Investment and other non-current assets
Slide 3: Other segmental information for the year ended 31 December 2025
Other segmental information for the year ended 31 December 2025 R000 Private Port and Total core Marine equity and Segmental Total Terminals Logistics Group operations Fuels property adjustments equity Depreciation and amortisation excluding right-of-use assets (220 556) (200 185) (30 498) (451 239)
Slide 4: Net cash / (debt) breakdown as at 31 December 2025 (exclusive of joint ventures)
Net cash / (debt) breakdown as at 31 December 2025 (exclusive of joint ventures) Rmillion Reviewed Audited 31 December 31 December 2025 2024 * Cash and cash equivalents 3 302 1 454 Money market funds 621 1 061 Long-term borrowings (1 152) (1 659) Lease liabilities (1 331) (491) Current portion of lo
Slide 5: Segmental analysis for the year ended 31 December 2025
Segmental analysis for the year ended 31 December 2025 R000 Reviewed Audited 31 December 31 December 2025 2024 Revenue * Port and Terminals 3 219 662 2 680 739 Logistics 4 046 697 4 499 603 Group 198 417 191 146 Total core operations 7 464 776 7 371 488 Marine Fuels 5 707 448 20 104 709 Total 13 172
Slide 6: Segmental analysis for the year ended 31 December 2025 continued
Segmental analysis for the year ended 31 December 2025 continued R000 Reviewed Audited 31 December 31 December 2025 2024 Trading profit / (loss) net of expected credit losses / EBITDA * Port and Terminals 1 450 883 1 008 565 Logistics 781 821 947 768 Group 35 258 59 011 Total core operations 2 267 9
Slide 7: Segmental analysis for the year ended 31 December 2025 continued
Segmental analysis for the year ended 31 December 2025 continued R000 Reviewed Audited 31 December 31 December 2025 2024 Profit / (loss) before interest and non-trading items Port and Terminals 1 149 248 743 841 Logistics 412 612 537 265 Group (14 558) 15 078 Total core operations 1 547 302 1 296 18
Slide 8: Segmental analysis for the year ended 31 December 2025 continued
Segmental analysis for the year ended 31 December 2025 continued R000 Reviewed Audited 31 December 31 December 2025 2024 Share of associate companies’ profit after taxation Port and Terminals 367 490 357 836 Logistics 5 065 5 420 Total core operations 372 555 363 256 Segmental adjustments * (331 705
Slide 9: Segmental analysis for the year ended 31 December 2025 continued
Segmental analysis for the year ended 31 December 2025 continued R000 Reviewed Audited 31 December 31 December 2025 2024 Profit / (loss) attributable to ordinary shareholders Port and Terminals 2 065 995 831 880 Logistics 185 283 269 827 Group (169 742) (95 597) Total core operations 2 081 536 1 006
Slide 10: For more information contact
For more information contact Reshmee Soni E reshmee.soni@grindrod.com ‘www.grindrod.com _ @RInDROD