Wowow Inc. · TSE:4839
Wowow — Q3 FY2025 Earnings Presentation
18 slides from Wowow's earnings presentation, February 2026
Slide 1: Fiscal 2025 Q3 Results Briefing
WOW OW 2025 FES 3 VERE RAS oz Ale: 2026 1A 308 (#) 15:30~16:30 Ae—A— : HaAStt WOWOW AAA HRATRA WA Hy (DCR LWA) iti SRMTRA Bt w— UR BL) Mik SRMTRA Hin 2 (LT. Hk) ES AA: AASICLUA. WOWOW2025 FESS 3 OH RE ASIC CBM CEE. HICH OMESTAWKS, AACE SOSBIMA. AVITY CEL THDKS. MASONAC AROS ICBLE UTld, acoA CL THE,
Slide 2: Q3 results overview
WOW OW 2025F#ERSO+HARA NITFTKO WOWOW Ws GH) OLB © RAMA DMLTSS. (NYA REOBEMAPTIL—-FRHOBLBBE (KOHN ORF : BLROWMICMA, BABE OBROBINE LY eas (445A) 2024 23Q BOSE [aA BOSE ARLE TLE 56,444 681 101.2% HERS Fill tt 2,201 2,464 211.9% KENENAARAMISH DIFTTHOET. ©2026 WOWOW INC. | 3 WA : LAMM MTREBOUATS. AA SRAR
Slide 3: Q3 results: profit and loss
WOW OW 2025 ERSO+MRA NTITKO mA © FIAMAGR > AKR-Y PHRBEDIYV TY Y DME BED, “BRR IYW F-IPVALT AERA WASER—1 CWOKABIV IVY OBE + AEH O, AIEIRALL CHD ORME = > MIRA TRILLIcCA, EMMA IS (FH) 2024 E3Q BUA BUSERIRAL HARD A RL 539 A95 82.4% RRIF 606 A113 97.8% TERRA EX A66 A481 = Rat ERMA 2,401 A189 92.1% ©2026
Slide 4: Partnership with NTT docomo
WOW OW NITKFACCAYVIYVYPRBORBERER RH Hi BALEA UYIIDEDV ORE, ARAMR-—YAYTYYDE SESBR, BRIT FAY TV YOR WAGE Ie IS THRO Ha i WOWOW docomo ©2026 WOWOW INC. 5 RIT KEX-YCH. UA eREE 11 AIC NTT RIEL OIAY FY YSPC SEMIN EL EL feo COMBA ML OWACHEIADE, IVT YYORMMAI(E + HE - HRI ED, PRB ROMREMRE SCL, SCLTHESENORMME
Slide 5: Q3 results: income statement
WOW OW 2025FRRSO+TMRA MRK Bie) wowow (4c AA) 20244423Q 202544B3Q BSF Fad HA Lee RR MALE RE WON: AUSEIIRAZ AISEIRIRALL sk 56,444 100.0% BRewaai-.omen elenel/s 681 101.2% Se Fla 1,497 2.7% FR e 7.0% 2475 265.3% EM FRE 2,201 3.9% Bi Mey ey<} 8.2% 2,464 211.9% Pa BR Ale 689 oe 3,205 5.6% 2,516 465.1% KE
Slide 6: Operating profit change factors
WOW OW BRERA HFM CORREA WOWOW emMBA (+) BYZA (A) (7:85) AW-FHt Ent SAMAR WX +252 A2,474 RAR EOHBRIRX +296 Prag © (te) ~—+377 es | nesemm +412 Ee see 222) 2611 _ | (2 : 4.66655) (Ue=3 (ib! b = (HAMRM : 2,20185F) KL PF (Zaybh74—L) ARERR: AAN-, UMOTV, T-FILFLEREDIZY hI A-LERBANOFRHS K2 SERORMMSHMFOMCOB
Slide 7: Subscriber numbers
WOW OW CIXYbhNBReRbtA/ SRA AH WwOowow Ae © Byer ay won FTLY-TF¢ayv7 (45) BRA BRA — 7,707 52,140 : 51,838 3,938 32 1,692 A198 2024%30Q 20251830 2024%30Q — 20254F 30 2024830 — 2025%830 202430 20254130 €ENZNAAARMEMOBTCHOET. BELTXY HOSS, LIXTAMMIESA THORS. mewowowine. || 3 RITEIN-Y, VAXYVEUMOKRES. KTXP
Slide 8: Results by segment
WOW OW 2025F#ERSO+HRA MAKR wowow (HALF) BY SEPARA LER 20245830 Peysaexie) PAM AR 539 445 AQ95 82.4% REL 606 Al3 97.8% TERRA A EK A66 A81 - STEAK 2,401 A189 92.1% A) Bez" 320 A25 92.1% A) aw RRH 88 2 102.7% %1 B-RWHC LS 2R2WEC IRWEOTYS RVICMSMEEBB (AMZ 530AOMBNR 9G MS! MMISHIA) 2 BABROLS CRI SKOOBARR
Slide 9: Content and revenue trend
WOW OW Bi BO tes WOW OW BUSEIaIHAIS "TOKYO VICE Season2, ~ "SiR AYW F-ILFVALT ABER RAASESR—1 BEOKBIAVT VY EME + WE (He) mes SHS (HA) —e—Le A) (4:%) 27,003 26,025 25,692 25,735 19,792 17,180 202148 20224 202344 202448 20244 3Q 2025 3Q RBUEIS TST RE KENENAARARRYOBTTHDET. ©2026 WOWOW INC. | in ROAR IIA
Slide 10: FY2025 forecast
WOW OW 2025E Mit (2%) Wwowow (17: 5A) 20245 BRK 202548 sth BURR LERR RH MALE ati WAL AFA usa ALS 76,757 100.0% SirAeweyoloyum Keleney75 A157 99.8% Ee Flat 2,036 2.7% 0.9% BPAESK3) 34.4% RAR 2,997 3.9% 2.0% HPAEs 50.0% PRAKECMRTS UG HA ARS 637 0.8% 1.0% 162 125.4% HEBR : BAOBLBULE UTH4Z0%E RIAD (2025
Slide 11: FY2025 forecast by segment
WOW OW 2025#E mAnHea Wwowow (ATH) 2024FE 2025 EF MRE S+ ih) =e = arm ama TERRA ALE A107 7 - RT IERMAGR 2,360 A100 95.8% ©2026 WOWOW INC. 13 ZIT KR 13N8-Y, MAHHTT. TERMAARN AFA 10 BE RSTIEMRIM AR 226 AEE, 5 AORRED SERS CAWECA. BS3OLHORAC. IEMMAEBOVISZ 1445 8 Hees THETA LPGA RFIILIYP—-ORTS EEK SHHILHS
Slide 12: FY2025 forecast: content costs
WOW OW 2025#E 4a WOWwOow Bc 4 A st SPRFLORM, UBAROML., PRABRWMGCEMANICMRLT. ARMBROKRENMDD 2. MRNICRENGRYe BT 57 Fa HHB/A MA Mm 47 EBC (AT) oe R4tA 132.8% ~ 106.0% 60 3x1 le 30 30 20214K 202248 20234 20244 20254 83thi 341 BAMACYSOM+ PASO se SA 109 ©2026 WOWOW INC. | 14 AZT RI48—-Y, RYH 1 tk4 7984 30A
Slide 13: NTT docomo partnership details
WOW OW NTITEFAECCAYFIYVIYABORBREICOWT wowow BAUEA YU VFILEDVO ABMAR—VYVAVYFUIO Fe IA fill HE SHBSHE oe CHAMPIONS LEAGUE BRIA FAV TVIYOKRGRE DREAMS COME TRUE, MHI, MISIAZEARP—TF4AbOAIYTVVERMABREBE LTRH ©2026 WOWOW INC. 16 FIR: BAK, CAlcSid. SARRRBEMIAL THOKTHREALET, KSBUS BBWLET. AFT KE 16N-YCSSRCWAK
Slide 14: Partnership topics
MRIS nm Ra Ls TAL ARE AKI 2A15B (8) 23—b 27 CRAME/ RRA cams WOWOWA-NTTFDE BRT Fy7ANK- h-hh ©2026 WOWOW INC. 17 RIT KITA. WEWEZA ISA KO BRR IY AAR= kite OMG - ASHES. BRRCMU RREDOMCSCTSRREDOLSSEEMW TUSK. Lemino & fal CHUK + ACET SCE TC. AVEMOMAZS< OAICKBILEWERWET, Kk. SEILOMMAc LTWOWOWRRIE CS, AUYFIDA
Slide 15: Upcoming programming and events
WOW OW BAYT yVle DWT | Acchae | THE a 5 SI8HrvVAF=S—-HB | GRAMMY > BO8E7 7 5 —K RAT enw } AWARDS REx’ u 5: 2428 (A) “89:00 3A168 (A) F#8:00F= WOWOWA YF YY KTH RAND y A— —— UEFA BRA-FUT=A FryerAyvRu-F 18188 (8) ~2A28 (A) AAK16 BER — 34118 (k) ~198 (#) maShe ©2026 WOWOW INC. 18 RITE IBN—-Y, SROERBMICO
Slide 16: WOWOW FILMS release
WOW OW WOWOW FILMS '4-)WFVAAT MHEERRS fas WOWOW 2026%73A 13H (#) Shak FaVF SALA ©2026 WOWOW INC. 19 RITKEIYDN-YTCF. YHODDYAYyPFIVF YY CHS MD -IF VAL WEBER O. WEWE3ZBA IZA RRAICARMANET, 244 1 AlCARLRERIS, HEME 200 RACHA, BTMAH 30 1RAOKAE y bh SER L. SHOR SREP FRADE YKTFERO KLE. ELTA 1O AD SIs, itn Oi
Slide 17: Q&A summary
WOW OW SxS BS [M]: Nn Cld, BROGBSICBSETUKKEET. BMBA [OQ]: SRSAOMCSTAWEKS. BAM] ATAWKS, SAMADRYLESBOO, TRY KBEOBRMAD SS LBC KOM ERD TET, COTRYR EWS OM BAM Clk 'WESSION FESTIVAL 2025; DZXEROCL ESD. FZOWIeBAWLE<K BUNKS, WAS [M]: CHMBOMESTEWRS, BLENSSALET,. BE [A]: CSMBORESTCAWEST, ME1IOA®D 'WESSION FES
Slide 18: Q&A summary continued
WOW OW AC. MABAIAIFE CIN THY LTWSIECD, Z5E565 4 OFHORFIBE IEP LT Se CBRWVCEINISEBWKET, ULBRALELEE. BHS BQ]: BOMESTEWES, GCSS—-MEBWNLET. RMUBOMROKLYRK Ic DUTCH. SHES 7 BACT-HOBRUARCIM, BHAPATRAOBR SHeRICLT LAEZEBSEKLY ReEBHBLTWSOD, SNE SATRAME 12 RAB el) TAFE ADE KEZOD, RHOMROBA- KLY RICOWTRHAE< SU.