Duluth Holdings Inc. · NASDAQ:DLTH

Duluth — Q3 2019 Earnings Presentation

23 slides from Duluth's earnings presentation, Dec 6, 2019

  1. Slide 1: Investor Presentation Third Quarter 2019

    / Investor Presentation Third Quarter 2019 December6, 2019

  2. Slide 2: Forward-Looking Statements

    Forward-Looking Statements ‘This presentation dated December 6, 2019 includes “forwardooking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts included in this presentation, including statements concernin

  3. Slide 3: Introduction to Duluth Trading Co.

    Introduction to Duluth Trading Co.

  4. Slide 4: Long History of Product Innovation

    = Long History of Product Innovation = Humorous and Distinctive Marketing = Outstanding and Engaging Customer = Nationwide Omnichannel Presence = Workwear Heritage is the Foundation of our Authentic, Everyday Lifestyle Brand and Solution-Based Design Experience with Controlled Distribution Duane Dec

  5. Slide 5: Rapidly growing lifestyle brand with well-established direct business

    - = Rapidly growing lifestyle brand with well-established direct business Multiple revenue growth opportunities > Build brand awareness to expand customer base > Expand retail presence with attractive unit economics >» Grow women’s business >» Broaden men’s assortment Strategic investments support l

  6. Slide 6: Strong track record of 18%+ Net Sales and Adjusted EBITDA growth

    = Strong track record of 18%+ Net Sales and Adjusted EBITDA growth = Strategic investments support long-term objectives Adjusted EBITDA: a millions) (Sin milions) 2014 2015 2016 2017 2018 2014 2015 2016 2017 2018 OREN December 6,2019

  7. Slide 7: Growth Strategy

    Growth Strategy

  8. Slide 8: Growth Strategies

    Growth Strategies 62019 3 Grow Women’s Business 4 Broaden Assortmentin Select Men's Product Categories

  9. Slide 9: Build Brand Awareness

    % ea Bhan ‘i Build Brand Awareness = Digital Advertising > Paid-for search and banner ads » Social media (organic and sponsored) >» Targeted emails ii: |e ‘ai itt WATCH @ TV ADS = TV Advertising > Strategically placed national ads >» Memorable, humorous ads = Catalog >» Captivating storytelling >» P

  10. Slide 10: Identified markets with ~100 potential store locations

    = Identified markets with ~100 potential store locations > Utilize direct segment data to determine markets with existing customer base » Focus on regions with demographic that aligns with target customer » Geographic diversity indicates significant white space opportunity @ Full Line © Outlet " Hig

  11. Slide 11: Markets Grow with New Stores & Improve Over Time

    ? : Markets Grow with New Stores & Improve Over Time Direct sales growth accelerates in store Total Sales in a store market grow up markets 18 to 24 months to 3X with the presence of retail after opening, as evidenced by the higher growth rates in older store markets Average Increase in Total Salesi

  12. Slide 12: Retail Stores Attract New, More Valuable Customers

    Retail Stores Attract New, More Valuable Customers Retail customers more likely to shop across channels, categories, and spend more Multi-Channel Buyers Multi-Category Buyers Sales Per Customer Retail Buyer Direct Segment Retail Buyer Direct Segment Retail Buyer Direct Segment Buyer Buyer Buyer 2 D

  13. Slide 13: Grow Women's Business

    Grow Women’s Business Net sales increased 28% in 2018 Continued customer acquisition through marketing investments and retail presence Expand product offering to address more of her lifestyle Introduced plus sizes in Fall 2018 Net Sales $141 (Sin millions) 2014 2015 2016 2017 2018 Duane December 6,2

  14. Slide 14: Net sales increased 19% in 2018

    Net sales increased 19% in 2018 Extend core products through color, fabric and size Increase penetration in spring and transitional product (rain, mid- weight jackets, etc.) Continue to introduce products that expand occasions for wear Expansion of closet share in sub- brands » Duluth-Built Business

  15. Slide 15: Financial Review

    \ Ww > C=\ ay \ I] @ : M are lhe See u Me } KN TS, L’ AYALA f | ————S == = (Wd & | 2 : ( v NZ nancial Rev

  16. Slide 16: Third Quarter 2019 Financial Results

    (Gin milions) Gross Profit (Sin mitions) m Direct $107 ™ Retail $68 $66 a 3 mos. 2018 3 mos. 2019 3 mos. 2018 3 mos. 2019 (10/28/2018) (11/3/2019) (10/28/2018) (11/3/2019) Margin 57.1% 54.6% Adjusted EBITDA‘ Net Income? (Sin mlions) (Sin mlions) $7.4 $0.2 $1.0 Zz | Le 3 mos. 2018 3 mos. 2019 S22) mo

  17. Slide 17: Year Ended February 3, 2019

    Year Ended February 3, 2019 Gross Profit (Sin mlions) (Sin milions) Direct 20.5% , 18.9% $310 ™ Retail $471 568 $141 ua $261 2017 2018 2017 2018 (1/28/2018) (2/3/2019) (1/28/2018) (2/3/2019) Margin 55.4% 54.6% Aalusted EBITDA: | Netincomes | (Sin mlions) (Sin milions) $46 oe $23 $23 2017 2018 2017 2

  18. Slide 18: Strong Balance Sheet and Liquidity

    fF Stro 1g Balance Sheet and Liquidity" As of ($ in millions) 2019 Cash $ 2.2 * $2.2million of cash with $90.5 million of debt outstanding’ Debt: = $130 million credit facility ($80 million Line of Credit 70.5 line of creditand $50 million of term Term Loan 20.0 loan capacity) Total Debt 90.5 = Fisc

  19. Slide 19: FY 2019 Guidance

    ’ Ras} FY 2019 Guidance i 2018 Actual 2019 Guidance Assumptions Net Sales $568.1M $610M to $620 Direct low-single digit growth: Retail up to 45% of total 2019 net sales Adjusted EBITDA $51.8M $51M to $55M. (2%) to 6% YOY Growth EPS $0.72 $0.60 to $0.66 22.5% tax rate and 32.4 million shares o/s CAPE

  20. Slide 20: Long-Term Targets

    Long-Term Targets I Assumptions Net Sales ~$1 Billion Up to 100 retail locations 50-60% retail stores / 40-50% direct Adjusted EBITDA Low double digits Stable gross margin Margin Rate Leverage expenses Benefits from omnichannel and customer analytics investments CAPEX $30M to $40M New stores and rem

  21. Slide 21: Appendix

    2 so S ® 2 2 og

  22. Slide 22: Reconciliation to Adjusted EBITDA

    oan FV Al OG Rae ea A Reconciliation to Adjusted EBITDA 3 Months Ended November 19, October 18, (S in millions) 2019 2018 Net income (loss) g ot $§ () (#) Depreciation and amortization 65 34 (+) Interest expense 15 16 (+) Amortization of build-to-suit leases captital contribution 0.4 = (/+) Income t

  23. Slide 23: Announced Store Openings

    Announced Store Openings ee ; Location Timin Goss Sa R Fiendswood, K Qened Mirch 7 209 8,026 katy, K Qened Mirch 8 209 6,000 Wehita, KS Qened Mrch 21 209 8,385 Spokane \alley, VA Qened fpril 11, 2019 5,656 shcksonville, Gened My 2, 2019 4,557 Rogers, R Gened My 6, 2019 5,656 Danbury, or Gened My 23

Duluth Holdings — Q3 2019 Earnings Presentation on 6ix