Old National Bancorp · NASDAQ:ONB

Old National Bancorp — Investor Presentation (May 2014)

50 slides from Old National Bancorp's investor presentation, May 12, 2014

  1. Slide 1: Old National Bancorp Investment Thesis

    Dated: May 12, 2014 Old National Bancorp Investment Thesis Financial Data as of 3-31-14

  2. Slide 2: Executive Summary

    Dated: May 12, 2014 Old National Bancorp Investment Thesis Executive SummarySlides 2 to 16Financial Data as of 3-31-14

  3. Slide 3: Additional Information for Shareholders of United Bancorp, Inc.

    Additional Information for Shareholders of United Bancorp, Inc. Communication in this presentation does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval. In connection with the proposed merger, Old National has filed with

  4. Slide 4: Forward-Looking Statement

    Forward-Looking Statement This presentation contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, descriptions of Old National Bancorp's financial condition, results of operations, ass

  5. Slide 5: Non-GAAP Financial Measures

    Non-GAAP Financial Measures These slides contain non-GAAP financial measures. For purposes of Regulation G, a non-GAAP financial measure is a numerical measure of the registrant's historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adj

  6. Slide 6: Snapshot of Old National

    Snapshot of Old National Source: SNL Financial, Company filings, FactSet Estimates Note: Market data as of May 5, 2014; financial information as of March 31, 2014. 1 Pro forma for pending UBMI acquisitions. Summary Overview Company Description Asset Mix Liability Breakdown Headquarters Evansville, I

  7. Slide 7: Investment Thesis

    Attractive footprint that offers both leading share in mature markets and room to expand in higher growth marketsConsistent financial performance with distinct revenue streams and improving efficiencyDiverse loan portfolio with growth accelerating while maintaining strong credit metricsDisciplined a

  8. Slide 8: Growth of the Old National franchise

    Growth of the Old National franchise Mature, Stable Markets & Dominant Share Branch Map 1 Higher Growth Markets Source: SNL Financial, Company Filings, June 30, 2013 FDIC Summary of Deposits Note: Green shading indicates metric that exceeds the national average. Unemployment as of March, 2014. 1 Pro

  9. Slide 9: Commitment to Excellence

    Commitment to Excellence Commitment to Excellence

  10. Slide 10: Our Indiana Footprint Economic Vital Signs

    Our Indiana Footprint Economic Vital Signs Economic Vital Signs Strong Stable or Mixed Decline Sources: US Bureau of Labor Statistics, US Dept. of Labor, Stats Indiana, Indiana Association of Realtors, Yahoo Finance, IN Dept. of Revenue

  11. Slide 11: Indiana's Economic Achievements

    Indiana's Economic Achievements "AAA" Credit Rating - Fitch, Moody's and Standard and Poor2nd Most Competitive State - Site Selection Magazine3rd Best U.S. State for Manufacturing Jobs - CNBC 5th Best State for Business - CEO Magazine8th Fastest Growing State Economy - USA Today280 new manufacturing

  12. Slide 12: Our Michigan Footprint

    Our Michigan Footprint Projected 2018 Median Household Income Ann Arbor, MichiganHighest median household income MSA in MichiganMarch unemployment rate of 5.2%, compared to the national rate of 6.7%Listed in Forbes' 2013 "Best Places for Business and Careers" and was Livability.com's 13th "Best Plac

  13. Slide 13: Executing the Plan - 1Q14

    $ in millions except diluted earnings per common share Executing the Plan - 1Q14 Highlights Non-covered loans include all loans except FDIC-covered loans 1 Non-GAAP financial measure which Management believes is useful in evaluating the financial results of the Company - see Appendix for Non-GAAP re

  14. Slide 14: Loan Growth

    Loan Growth $ in millions Acquired 3Q13 Acquired 3Q12 Acquired 1Q11 Period-end gross loans

  15. Slide 15: Fee-Based Business Revenue

    Fee-Based Business Revenue $ in millions 1 Contingency revenue 1 1

  16. Slide 16: Asset Quality

    Asset Quality Net Charge-Offs ALLL / Non-Performing Assets1 1 Nonaccrual, restructured & OREO Credit Quality (Excluding Covered Loans)

  17. Slide 17: Old National Bancorp Investment Thesis - Financials

    Dated: May 12, 2014 Old National Bancorp Investment Thesis Financial Data as of 3-31-14

  18. Slide 18: Strategic Imperatives Scorecard

    Strategic Imperatives Scorecard 1 2 3 Executing the Plan 2013E Financials

  19. Slide 19: Pre-Tax, Pre-Provision Income

    Pre-Tax, Pre-Provision Income1 $ in millions 1 Non-GAAP financial measure management believes is useful in evaluating the financial results of the Company - see Appendix for Non-GAAP reconciliation

  20. Slide 20: Net Interest Margin

    Net Interest Margin1 1 Fully taxable equivalent basis 2 ONB Core includes contractual interest income of Monroe, Integra and IN Community loans 2

  21. Slide 21: Average Total Loan Trends

    Average Total Loan Trends $ in millions 1 Includes both covered and non-covered loans 1

  22. Slide 22: Commercial Loans

    Commercial Loans $ in millions 2007-2008 Average 23.9%

  23. Slide 23: Loan Concentrations - Excluding Covered Loans

    Loan Concentrations - Excluding Covered Loans At 3-31-14 Commercial Commercial Real Estate Diversified Commercial Loan Portfolio Diversified Commercial Loan Portfolio (CHART)

  24. Slide 24: Net Charge-Offs / Provision

    Net Charge-Offs / Provision $ in millions 1 Excludes FDIC-covered loans

  25. Slide 25: Credit Quality - Excluding Covered Loans

    Credit Quality - Excluding Covered Loans See Appendix for definition of Peer Group 1As a % of end of period total loans Peer Group data per SNL Financial

  26. Slide 26: Credit Quality - ALLL and Mark Summary

    Credit Quality - ALLL and Mark Summary $ in millions 1 Non-GAAP financial measure which Management believes useful to demonstrate that the remaining discount considers credit risk and should be included as part of total coverage N/A = not applicable

  27. Slide 27: Conservative Lending Limits/Risk Grades

    Conservative Lending Limits/Risk Grades Conservative Lending Limits/Risk Grades In-house lending limits conservative relative to ONB's legal lending limit at 3-31-14 of $114.0 million per borrower 1Includes entire relationship with borrower Borrower1 Asset Quality Rating (Risk Grades) 8 - Classified

  28. Slide 28: Investment Portfolio Purchases 1Q14

    Investment Portfolio Purchases 1Q141 1 Data as of March 31, 2014, for purchases made throughout 1Q14

  29. Slide 29: CD Maturity Schedule

    CD Maturity Schedule Represents CD maturities at March 31, 2014

  30. Slide 30: Tangible Common Book Value

    Tangible Common Book Value1 Acquired Monroe Bancorp 1-1-11 FDIC acquisition of Integra Bank 7-29-11 1 Non-GAAP financial measure management believes is useful in evaluating the financial results of the Company - see Appendix for Non-GAAP reconciliation Acquired IN Community Bancorp 9-15-12 Acquired

  31. Slide 31: Capital Ratios

    Capital Ratios See Appendix for definition of Peer Group Peer Group data per SNL Financial $ in millions 1See Appendix for Non-GAAP reconciliation

  32. Slide 32: Interest Rate Curves

    nterest Rate Curves Up 200 vs. Base ~ o~ AM 2M 9M aM. SM GM OM AY 15Y 2Y 25Y 3Y 4Y. SY 75Y JOY 15¥ 20Y 30¥ se up 200 Forward Curves ~ . —— eS AM 2M SM aM. SM GM SM AY 15Y 2¥ 25Y 3Y 4Y. SY 75Y JOY 15¥ 20Y 30¥ spine —spipors. —s/sijis

  33. Slide 33: Interest Rate Sensitivity

    Interest Rate Sensitivity Change in Net Interest Income1 Interest Rate Sensitivity 1 Comparisons from flat rates, which assume stable rates and a stable balance sheet. These scenarios do not take into account changes in customer behavior that could result in changes to mix and/or volumes in the bala

  34. Slide 34: Total Revenue

    Total Revenue 4qis Accretion income Revenue Less Securities Gains, Accretion Income and Amortization of Indemnification Asset D Amortization of Indemnification Asset Sinmions

  35. Slide 35: Efficiency Ratio

    Efficiency Ratio1 1 Calculation excludes net securities gains and intangible amortization Incentive basis calculation excludes merger and integration charges and impact for current year partnerships Non-GAAP financial measure which Management believes is useful in evaluating the financial results of

  36. Slide 36: Total Assets Increase with Decrease in FTE

    22.1% increase in total assets with a corresponding 5.1% decrease in FTE FTE and Asset Change $ in millions 1,2 3 4

  37. Slide 37: Returned to community bank model

    Returned to community bank model 2004 2005 Sold non- strategic market - Clarksville, TN - 5 branches 2006 Sold non- strategic market - O'Fallon, IL - 1 branch 2007 2008 2009 2010 2011 2012 2013 Acquired St. Joseph Capital - Entry into Northern IN market February, 2007 Acquired 65 Charter One branche

  38. Slide 38: M&A - Partnerships Strategy, Process and Emerging Trends

    Represents MSAs with more than 15,000 households in IN,KY,IL, southern MI, Cincinnati and St. Louis. MSA quartile rankings weighted as follows: 25% number of households, 20% median HH income, 10% unemployment, 10% median HH income 5-year growth, 10% population 5-year growth, 10% deposits/branch rati

  39. Slide 39: Transforming Old National's Landscape

    Shifting to higher-growth markets from lower-growth marketsEntry and fill-in of existing higher-growth markets through strategic acquisitions Acquired 182 branches +18 pendingSale or consolidations in lower-growth, non-core marketsConsolidated 128 branches Sold 22 branches 2004 2014 39 Pending Unite

  40. Slide 40: Disciplined Partnerships

    $ in millions1 Anticipated closing early 3Q14 Disciplined Partnerships

  41. Slide 41: Committed to Strong Corporate Governance

    Committed to Strong Corporate Governance Stock ownership guidelines have been established for named executive officers as follows:As of March 31, 2014, each named executive officer has met their stock ownership requirement requirement requirement requirement requirement requirement requirement requi

  42. Slide 42: Executive Compensation

    Executive Compensation Tied to long term shareholder value: Long Term Incentive Plan (CFO,CBA, CCO, Chief Legal Counsel) Long Term Incentive Plan (CFO,CBA, CCO, Chief Legal Counsel) Performance Measure Weight Performance-based 75% Service-based 25% Short Term Incentive Plan (CBA, CCO) Short Term Inc

  43. Slide 43: Old National Bancorp Appendix

    Old National Bancorp Appendix

  44. Slide 44: Non-GAAP Reconciliations

    Non-GAAP Reconciliations $ in millions

  45. Slide 45: Non-GAAP Reconciliations

    Non-GAAP Reconciliations $ in millions

  46. Slide 46: Non-GAAP Reconciliations

    Non-GAAP Reconciliations $ in millions

  47. Slide 47: Non-GAAP Reconciliations

    Non-GAAP Reconciliations frdcpeiodbaanees Ya aah tat aah aaa a2) ats ae ota Shareholders - sooo | stows | sor | sree | seo] sur] susese | sursce | sxmar | oxwro| ons | sees] soma ct. Govan jungle Asses ana| ona] aso| aun] anol ona oss | own | oma] cnn] ome Tangle Coron tantolen'eqy | spel sve] suse]

  48. Slide 48: Non-GAAP Reconciliations

    Non-GAAP Reconciliations $ in thousands

  49. Slide 49: Non-GAAP Reconciliations

    Non-GAAP Reconciliations $ in thousands

  50. Slide 50: Investor Contact

    Investor Contact Additional information can be found on theInvestor Relations web pages atwww.oldnational.comInvestor Inquiries:Lynell J. Walton, CPASVP - Director of Investor Relations812-464-1366lynell.walton@oldnational.com

OLD National Bancorp — Investor Presentation (May 2014) on 6ix