Septeni Holdings Co., Ltd. · TSE:4293

Septeni — FY2022 Earnings Presentation

59 slides from Septeni's earnings presentation, Nov 10, 2022

  1. Slide 1: Septeni FY2022 Earnings Presentation

    i> SEPTENI 202249 A 5b 40 76 BAGH HA) GRA AAS 2022%11A108 BARRETT I R-WF LY IR

  2. Slide 2: IFRS and Non-GAAP notes

    2016年9月期より、従来の日本基準に替えてIFRSを適用しております 従来の「売上高」は参考情報として任意開示とする一方、IFRSに基づく指標として「収益」を開示しております デジタルマーケティング事業の大半を占める広告代理販売における収益は、マージン部分のみの純額計上となります 事業の実態をより適切に表現するため、「Non-GAAP営業利益」を任意で開示しております Non-GAAP営業利益とは、IFRSに基づく営業利益から、買収に伴う無形資産の償却費、M&Aに伴う費用等の買収行為に関連する損益 及び株式報酬費用、減損損失、固定資産の売却損益等の一時的要因を調整した恒常的な事業の業績を測る

  3. Slide 3: FY2022 consolidated results

    O1 2022/98A HALE a —

  4. Slide 4: FY2022 results highlights

    O04 FY2022 MHiRBINT TT b “i: SEPTENI Iz, Non-GAAPE RFlzs ¢ SIME R Ee EM FETT AAT EL SIT 3 B, EPSISPEF RMA S ¢ ELMS Bible Wt 28,819458 (YonY+34.8%) Non-GAAP eh FI] 26 5.85585 (vony+54.2%) VASE) usHAFII2S (EPS) 30.5485 (vony+9.955)

  5. Slide 5: FY2022 results summary

    O5 FY2022 MiRR/NT 71 b “ ++ +o* SEPTENI A-Hiy IMR MMBMMRIC £Y Ae ¢ MI Ws 25,8628 5 wonv+37.10) “Spenae 92M aAA (vonv+318%) VYRAYTYIBROWAS KC KE +) BM, PF MSHLAXY KAOKBEAAEY 5 bia Non-GAAP on Wit 3.297858 (YonY +14.3%) er ae FI) 26 -844555 (" yes 7) DERLTIXY MAOH -1008 AA

  6. Slide 6: Consolidated results table

    28,819 100.0% +34.8% 21,384 100.0% 30,000 96.1% 22,720 78.8% +31.4% 17,285 80.8% ― ― 17,058 59.2% +24.1% 13,745 64.3% ― ― 5,855 20.3% +54.2% 3,796 17.8% 6,000 97.6% 5,440 18.9% +49.0% 3,650 17.1% ― ― 2,069 7.2% +723.6% 251 1.2% ― ― 1,066 3.7% +1,746.1% 58 0.3% ― ― 5,734 19.9% +120.2% 2,604 12.2% 4,8

  7. Slide 7: 30,000 25,000 20,000 15,000 10,000 5,000

    30,000 25,000 20,000 15,000 10,000 5,000 0

  8. Slide 8: Digital marketing KPIs

    ‘YAWY-TTIAYVIBR RGAR see SEPTENI 1 th Fe MB BAC HK, BATS y KREIS SHBAl EW YonY CHY B71 —- THRs BT V— Tih TLees HA77y KRERRA BEET V-7RRRER mums EGE (MAL: 1) mm 757 KIRSRRA (BA : (EPI) FISWIATF 4 7 WRI SMALL FLINT TT 1 7 THR SRE 134 274.2 173.4 FY2019 FY2020 FY2021 FY2022 FY2019 FY2020 FY2021 FY2022 F

  9. Slide 9: GANMA! and D2C KPIs

    GANMA!0 @ R238 BSB liom, D2CSRIAY IT VRRORRR ILC EY) MN [DEFY2017 0a #100 L THRE | DecWa (Bt : BA) AV—AWes (Bi: BAA) e—D2ci# IAM av Mee 24.9% 18.4% 25% 9.6% 100 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2019 FY2020 FY2021 FY2022 FY2019 FY2020 FY2021 FY2022

  10. Slide 10: Human Capital Lab and partner initiatives

    * * 10 MKEBRKAAYAOMR bey7A oe SEPTENI HRTF 7/OY—-BRONTFOSIRV—-TFybhI71y hee , Human Capital Lab a HHOIPNY 1—-CHHSHRFI/OG— SUNTORY ©) DaiwaLifeNext EW [AMBAORAL] CRHIS VAT LONE BHI BRSHIC LY4Z-FI{AMIH-EA+-7F7OS7 he RM 08 HakaSe Onboard AlZ HAL KERAAYE-TF1 VID . 9379 K4—EX [HaKaSe Onboard] it ‘YaHoo!

  11. Slide 11: Segment results

    O02 + emi RAZ

  12. Slide 12: Digital marketing segment results

    7,252 100.0% +32.5% 5,473 100.0% 5,558 76.6% +26.5% 4,394 80.3% 4,543 62.6% +22.4% 3,711 67.8% 1,077 14.9% +35.1% 797 14.6% 966 13.3% +117.2% 445 8.1% 824 11.4% +666.7% 108 2.0% 282 3.9% +1,319.5% 20 0.4% 1,632 22.5% +366.1% 350 6.4% 32,652 ― +23.9% 26,358 ―

  13. Slide 13: Digital marketing quarterly trend

    SEPTENI =Y TBR C PRED le Kb) HUIS eh, BRNREtNE 7,884 wR Non-GAAP#84z8 (Mit: BF) OB RHSE (TTA) 7252 7.M0 6,572 30.7% 4,075 797 900 6.3% 21 459 563 602 614 554 6 441 259 10 2a 3a 4a 1a 2a 3a 4a 1a 2a 3a 4a 1a 2a 3a 4a FY2019 FY2020 FY2021 FY2022

  14. Slide 14: Digital marketing breakdown

    ※ ※ 810 869 1,005 939 1,076 1,079 1,120 1,647 1,637 1,694 +3.5% +57.0% 268 287 296 321 347 344 364 366 388 379 -2.2% +10.3% 138 84 240 167 204 244 294 779 632 674 +6.7% +176.3% 404 499 468 451 525 491 462 503 617 641 +3.8% +30.4% 3,058 3,121 3,061 3,380 3,593 3,711 3,447 4,432 4,636 4,543 -2.0% +22.

  15. Slide 15: ※ ※ 4,700 4,691 4,681 4,672 4,662 4,653 4,644 4,634 4,625 4,615 4,606 4,597

    ※ ※ 4,700 4,691 4,681 4,672 4,662 4,653 4,644 4,634 4,625 4,615 4,606 4,597 4,587 4,578 4,568 4,559 4,550 4,540 4,531 4,521 4,512 4,503 4,493 4,484 4,474 4,465 4,456 4,446 4,437 4,427 4,418 4,409 4,399 4,390 4,380 4,371 4,362 4,352 4,343 4,333 4,324 4,315 4,305 4,000 4,296 4,286 3,992 4,277 3,984 4,

  16. Slide 16: Media platform business

    O03 FYINMI-TIAVIBR

  17. Slide 17: Media platform segment results

    6,388 100.0% +32.2% 4,833 100.0% 26,500 97.6% 5,129 80.3% +25.2% 4,097 84.8% ― ― 3,273 51.2% +27.8% 2,562 53.0% ― ― 1,911 29.9% +16.3% 1,643 34.0% 9,400 98.0% 31,946 ― +23.6% 25,839 ― ― ―

  18. Slide 18: Media platform quarterly trend

    18 FYSNV—-FF1Y THR BMRA mmm Iz EE Non-GAAPH Fz (HA: BA) SRB (Hse) FY2020 FY2021

  19. Slide 19: Media platform revenue trend

    ‘GONWV—TF4YGBR BAI-7eLORBRBOHB I SEPTENI BUF a] HAD RAB AIK KY) YonyY CldlSlFSHRITU CHB, FETC D) 527 1 Bh ld MB Ba Uc ES mm A-HA-y7RE MEDD (Mi: BAA) | 294 31,946 29,652 r 129 25,839 1 370 ‘ea 21,393 22,605 22,791 19,012 18,770 1 524 17,639 HH 1 041 | il 2Q 2Q 4Q 2Q 2Q FY2019 FY2020 FY2021 FY2022 XKF

  20. Slide 20: Incubation business

    O04 XFAPIFIyYKI4A-LSBE

  21. Slide 21: Incubation segment results

    981 100.0% +32.8% 739 100.0% 3,800 86.8% 543 55.4% +37.0% 397 53.7% — — 701 71.4% +1.8% 688 93.2% — — -142 — +134 -276 — -800 — ー19 ― +52 ー71 ― — —

  22. Slide 22: Incubation quarterly trend

    QxXF4PFIIYbKIA-HLSS OXMRaEs - SEPTENI Bare 3 ™Non-GAAPS 8 file BRK XA VRROLOORAR (BML: FAA) FY2019 FY2020 FY2021 FY2022

  23. Slide 23: Subscriber KPI trend

    AY —AMBe POC REIN Id BEMBS? = XEEOMBIC ETEK ae BS FY 2018/ 1AMIL #100 L THEBE 301 232 176 164 169 165 127 134 495 133 139 103 112 94107 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q FY2019 FY2020 FY2021 FY2022

  24. Slide 24: Service KPI trend

    BY =F [a] BALL T 1-PRISAREDY (om DMRS — 2% & HEL, . oo. 10,047 PTRAIVTY 3 VIR | KFY2017/ 1AM *100E L THBBIE 9.449 9,018 5 8,033 6,747 6,120 5,623 4.378 "837 3,417 9596 2.732 2.936 2,335, 1134 WP 964 100 161-259-392 551 594 675 1Q 2a 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q F

  25. Slide 25: GANMA! KPI trend

    GANMAIA SifF an OIP i Os EY) BT BRO Wesco 0, AV—Alesls AVY—AMRz (Ht : BAA) 39 36 26 26 29 14 17 1Q 2Q 3a 4Q 1Q 2a 3Q 4Q FY 2019 FY2020 50 10 76 50 2a 3Q FY2021 CKe chk 106 92 80 55 4Q 1a 2Q 3Q FY2022 178 4Q

  26. Slide 26: GANMA! topics

    GANMAIOAA RE [WA< AELV.IIINGE TS) DO DRE. COGSRBMEMLEIC SE SMAAME RAT ©#UL4/COMICSMART INC.“ WH < AELVIIIOR ERS BV xt paaiietiee “RRR: PIF7LYIZ roxy ovate >Vy RADA FrAh: KRWO), AU lem M (UBC AELV.I9IINEETS]) (CDWT * GANMA! T D#EPVEX : = + RET SETTEDM : Rik + [HOE AAEMPBXTSUTAYAIS y 7KEI

  27. Slide 27: Topics

    O5 PAA BF St

  28. Slide 28: Webtoon business topics

    28 PHGBAH : KX1 YOM (FB) “2 SEPTENI BLN X 4 Oia ECIR & Tat © Re rase 1b —S VWs -YavRRo7 V— TRAM > BibT —-7eNRRRBREO RIE Soha oth 1-PRSBRANEN Be D2C THI) BAF & SBIL meS>VAk 7 HS Ree FART 4-AAILEVDXRESsRW AT EaTxXYb HRF7 JOY —RN BHI

  29. Slide 29: Digital marketing business strategy

    PHAREDMOPT y 77 —b FY2020UROnMs—y [KX 4 YOR] SEPTENI eee we ooe we ooe ooe * * TIINI-TF4YIBR : DXRE AMO IE BET V—-TFEOMBRLIC LS AVA TRAY -ERZOUMA AIFOS Ib, F-Be VV a-Yavy-EZD RRR IE RAT S IPM wt XFAPTIYKI4-LBE IPF IY hI 4 -LBH*OKRRMER Webtoonifiil (E (4 il O58 1E HRI 7 /OD-BAOBRKE MELEBREIXY KAOMR L

  30. Slide 30: Topic update

    “35 SEPTENI 30 ABYAFLOPITF—-b AM BAMEOM Fe BAe, 202345 < 4) RSKEOSS ETEIS CHE LEAMRB © BIL BERN -AZ2P YT a= FW —-TFRAIAD Et BE HMRIC2AIHAALYN-APY Tei. SCTOBBIL SWC —-#CERHS0RA (—BRRCISERHIO05M) HBR ~~ RA Pl SSR SLL. AD RAMEORALe BET TOD, CHRABRSORMENSEOTS LF PMLU BEA PAT 1 A\ONHBEZHPE FY2023/3QURE I

  31. Slide 31: Topic update

    +e * +e * 31 ABYAFLOPIYTIF—-b SEPTENI AMBAMBt RAKE. BE OREMBtEROSTET, RRHGRREAAL. PRACOPR MEME e BET mun S670 b ew ASE E CnETRY HATE AM BARGES S 5 ICHELIED, PRACOPRMRML DTS c=) R-AZPIT FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2018\- F Hs LEN -APY TCS , MMRMRCSSEMAECEMS 5 CTI — TRIAD —ASKVY BED HI

  32. Slide 32: SEPTENI

    ++ +e * SEPTENI eee * 32 [HES TERS] RBHSBSOnB RRRAMZAM: BUWLT< LOORBRI< |) SHS BH me SC eS] OAAI-VLIIFN-bt+-(SH Lt yRPSES\ RSM T 3H + BAD iS RUE IC2023F4A MRP ED mw MH y Yay /EGayv/NYa-& [FF IOY—XF¥1YXBRRAH] & [HUES TESH] OHRBAORBE ABOLSC FT S5FHOMUASSISK BRESCSPE SPAT OL. HORA RRBRO MHC MOAT me [ME

  33. Slide 33: Product initiative: and factory

    3 FYRNT—-TF 14 YTB and factoryt ORARBEM se; SEPTENI DX IR FAO RIE & BAC, and factory) ¢ BARBRA & its BARBER BH RBEEOAS * and factoryP#EtT SV VAPTUD * and factoryD RY v AHBRCD FOE-Yavic slit SMiRIke CEBU T. BSR bt So BRR IE FYINI—-TF 141 VIBERUDXHM HBL + 4te Sand factory Mt HERE IE + DXMMEP DE TS, MA

  34. Slide 34: IP and content business

    * * SEPTENI eee we ooe we ooe ooe 34 IP7F7h74-LBR SHoORsWZOEHRVER te 7F—-=HDOBRMBMEICAFSA-KL-hVPIVAVELT. HHO IP7FF7K74—-LBR I: VY AAV TV Y BR) OMDB AWC LEADS 56 ORSMIECRA *GANMAIOU 56 Elf SOE, Btls HECFW-FAT PTF YALE FORT bh, RP AVTVY, MERRSORL - BILOLOATRAS RB “CHE COMMA EW KTRAME CIAL, EDRAETT UPR

  35. Slide 35: IP content business structure

    * * SEPTENI 35 IP7F7bh74-LBR* SsHoReMzoRE oe Mee Se > Ay 7AV—hPWARBRARESIRC LA, R71 BEA BACRT. BRHGPRMERACEBHL. ARRR-D-7P77 REEDS RFR AT A ABE RAF RATE SBIR at 54 SBIR AR 54 SBIR AR 100% 100% | nnnal | as 89.4% | 10.6% tS yA yA comicGmart comic{Jmart comic{Jmart nseee BDASH VENTURES _INCUBATEFUND +

  36. Slide 36: ~ SEPTENI BEAR OU oe

    * ~ SEPTENI 36 BEAR OU oe FTU-TPRAORRRILOP CHER Mee & BIL. MEGEVAYORE Sl COBBARO MRS Fie Loe EEE SEPTENI 1-za2en FW 7 3 Yy Y ay < MHULUVEGREDL SAP HOMERS ~ QYIAFIEFAEFIIOS—KL OT BRDSD BOSPERKADEHSK TEES PAFYFAF1 CHS astieLnbore, i= - FLIMONTHS<K YT HEITOR EC, HEN I-KL—-— hOAD AYR TF haNVsa— (HBA, Sy

  37. Slide 37: = SEPTENI HEAKORE

    = SEPTENI 37 HEAKORE PRC HESS, BEL EVHSAORME Mike F7V-FEPaVELT BUS MKETW-TFEV av PLUK AZD<K SAM BORBCkS QYLAFrxteFr& FIINY-KkOT, EHODPERKNVEDS KP? &BITS HILL EHORS, FYANMOACHS< YYTWle

  38. Slide 38: Medium-term targets

    PHAESASt (3 4 FEB) Pe SEPTENI Ss © bal * AMRANORBRASELT. RANG SRKRAORMES AH KREME - PRMEOMLOCEWTS it (Py TF — bai) (Py 77 — bk) WR Non-GAAP Fz =O RABE (HR) Wee Non-GAAP RFs = Pm ARF (HUH) (Siti > fF) (MAE: fF) 500 50 25 25 365 300 288 1.7% 17.8% 18.9% -- as 4 35 53 $5 = FY2022 FY2023 FY2024 FY2022 F

  39. Slide 39: Guidance

    O06 RAWRSROU RAY

  40. Slide 40: Change of fiscal year end

    40 REWER DUT AER RERSICSI S6ER—PESCA ST SFC DUT “2 SEPTENI RRSNSCCeMRCULT, RAMWRSSRHB HAAR A 93048 <EREOWA> > HAAR A 124318 WEE7AV-TFORAMCH-TOCEC. RERROBE - HECARI£SREO BREN LEM”, REHHORECRMEES, RERVUSREEO MHC SME KEM IS202278A 230 ARO) -ARHESMR

  41. Slide 41: Fiscal year transition schedule

    1 RAMEE FICOUT * oe ooe ooe beoe aes e +e * e SEPTENI AWAD RAMA ORB CUT. 2023F Elid iSPAMORALRA CES ARE 20225 20235 20245 (HER) 9AM 9ARA 9AM 12Aik 2022 202357127 HA (BBE) 9ARA (15% Aiz#®) + 20235127 HO ERRERS IIA REPE * 202357127 HAD B2U-E HAS 2023F5A. HARIS2024%25 PE KEM IS202278A 230 ARO) -ARHESMR

  42. Slide 42: December 2023 guidance

    42 2023 12A 8h MPA (Bis) exe +o* SEPTENI 2022 2023 10~12A (1Q) 1~3A (2Q) 4~6A) (3Q) 7~9H (4Q) 10~12A (5Q) 2023712A HA (15 Aik) Wt 28,819 42,500 +47.5% Non-GAAP # 3 #ll2t 5,855 7,500 +28.1% SHOMAA WET 3 MHF 5,734 5,950 +3.8% ARH fe) MARR (EDS) (FH) 30.54 28.42 -2.12 [62] BLE 131,434 180,000 +37.0%

  43. Slide 43: December 2023 guidance by segment

    43 2023712A RRP (&7Xv b) Non-GAAPE Hi eee we ooe we ooe ooe * * SEPTENI MMM soa se | int) CMM “sna ee | Gamo 25,862 36,250) +40.2% 9,211 11,500 +24.8% 3,297 6,800| +106.3% -844 -500 - -370 -550 - -2,512 -3,500 - 28,819 42,500 +47.5% 5,855 7,500 +28.1%

  44. Slide 44: Forward-looking statements

    このプレゼンテーション資料に記載された弊社の将来に関する意見や予測及び計画は、2022年11月10日現在の弊社の判断であり、その正確性を保証するものではありません 世界情勢の変動に関わるリスクやその他様々な不確定要因により、実際の業績が記載の予測と大きく異なる可能性があります

  45. Slide 45: Appendix

    4 JE BF}

  46. Slide 46: Company philosophy

    46 FU-FHSHARK * SEPTENI “Ett SEPTENI +.-72208 MLUBEREZ OL ZAP ROBLES ZULiztertes7/OS—-Kkot. BHOPERKASE MSE VELUIS WRMELLHO HE, FPENMDATHE<K YY Tibia VEUDEND PYURUIEF-Yy7FT HRA Rl [ ae) DEC. PEELS, HELA. URSAD

  47. Slide 47: Integrated report and note

    47 2 7F—-=FW-FORL-VY- ES SEPTENI aemen 2071 tS #2 22021 2021IF ERRARSStRWLELE Yt 7 I—- TORR COREA BHM, BRE Slt 5 MPBMEOSAREAMLTHV EF HM ld 449 1 744 b (https://www.septeni- holdings.co.jp/ir/library/integrated- report/integratedreport2021_ja.pdf), SLC IAMNQRA-FPSTHC ES neurship £7F—-=~7FW—-—TFBxnote

  48. Slide 48: ESG initiatives

    * 48 ESGO RH oe SEPTENI * HRM RE HMAROUSHOS YY AvYORRI wt, BRE CLHASREORRICRM TS 3H tie 4toOMiaa SDGs + EDI FARE OD Buse 13 iensiee (P15 535° + HEMET -—VA = + GAR BL AVT-RRORB. V1 DVORE G = eae = bY TPAU—-hORA, PAY —hOFOE—YayPORRORRERR 17 ceeasizs IVa-Ftyv + FOVyA-F-h, TORY AF -LORE XY bERORE DROP E

  49. Slide 49: Corporate governance

    49 A-#L-hANFY ZO SEPTENI PRIS + THMBAICBS< THRVUERAE CME GRBRE CMA, ZDSTCRRRAOBVICESe BHC LKAMORS - BAC —KL-hANFY 2B BNF 7 AREORE RERS * 20155F9F HA: EERE SEfE-ARAE | ECE ARLE SLR © 82 s 5ST ey + 2016359 HA: Bees — LSEee Hie KML EA was] [aren mama [are | so on SHERSONB( £SF 1 TARO ww HEU BG SRO BEE

  50. Slide 50: Quarterly KPI trend

    50 See MO4 MES (47 xv ba) Bsosnz-75479 Beer 7o7b74-h Beh (SHEARS) (HH: BHA) —O— BRA (HME) 1Q 2a 3Q 4Q 1Q 2a 3Q 4Q 1Q 2a 3Q 4Q FY2020 FY2021 FY2022 KETXY hMMBOHRFORMEARLTISLO, SHRMBOSHC BRM (PRT) —-KLEW

  51. Slide 51: Quarterly digital marketing data

    18,770 18,524 16,041 21,393 22,605 24,370 22,791 25,839 29,652 36,294 31,129 31,946 3,838 3,922 3,567 4,480 4,704 4,864 4,468 4,833 5,999 7,216 6,259 6,388 3,468 3,702 3,380 4,293 4,429 4,607 4,182 4,536 5,575 6,923 5,863 6,097 370 220 187 187 275 257 285 297 424 293 397 290 9.6% 5.6% 5.2% 4.2% 5.8%

  52. Slide 52: Quarterly KPI data

    ※ 125 176 94 107 133 164 139 169 165 232 201 301 ※ 2,936 3,417 3,596 4,378 4,537 5,627 6,120 6,747 8,033 9,018 9,449 10,047 ※ 51.3 39.8 31.9 29.9 44.0 75.6 67.7 94.1 63.8 65.5 85.3 167.4 17 39 29 36 50 76 50 80 55 106 92 178 ー -1 -3 -14 -12 -63 -56 -71 -51 -58 -32 -19 ※ ※ ※

  53. Slide 53: Service introduction

    ~ SEPTENI MeLOMBBRARALEAVITY A757 YVBEO RWAV—-TT14VIBE (4 x-Y) ki SEPTEN] XX Afi 3 ARFFI-. PVLAT 4 Thee. — FIIWAF AP XFIPNATYF, YW IY a-Yavne . _. HSWSHUOT LY HERA «EAL, "a opeion AVITY ATF YORSER AGES — Septeni *TVCMO') — FHS : 7 mss syne ‘FP SWBEOREBR? BOKFVINIFZYIYD MR SNSEEO + TVCME ii Lt FUINF

  54. Slide 54: Revenue composition

    ++ 54 2022%1F WROD 7 Iv — 7 teil ~ SEPTENI BAST UA, BRL hKP-FF77 hLOMMBMICIC KE” 4SHRBN RW AA, BATS FORT RBS S&H TR Hs ett ee aa rat Sit FN-TF 52% EE | Piva Z 25% | 75% 100% . #30 - ¢ 100%| | aI mig atte a4v7b ae Eibsy 80% | WBBIIVT b WBBIIVTb P-4+F7b P-4TIb

  55. Slide 55: 2,000 1,800 1,600 1,400 1,200 1,000 ※

    2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0 ※

  56. Slide 56: Group companies

    6 S¥E9 FEAV-7FSt 2022 NAIOBRE titi: SEPTENI FIRWIATF 4 TBR SARS “85 SEPTENI FLINTERS #® SEPTENI GLOBAL 21 tBttcwe FEMESY 44 raiconw slifimilogos Guowaucn Gi viene AFA PTFIbhF4-LBER comicmart vivivit e@eeeee STowaStela Delight Tube £OfOBR oe Human Capital Lab tte OD GltaL primeycross &andfactory EFF

  57. Slide 57: Digital marketing business overview

    "YaAWV—-FFAVIBR Ee FYVINBEOMBCBAICH, F-4. AZBALAEVV a-Yayvore, BibT I—-FEOREBIESAV IVY AIIA VHRR LAV -TF 1 VANES. FYINI-TFFAYVIFEADELT. FYING-TF1VIBR ‘MEV —TF 1 FORM : IE “CM, JOt-YayORw - iit heen ete -— ey J . + EC, CRMAY HF 17 A MRO +EC&E-W YY a-Y ay + F- FOB, HA, BMC kSVY a-Ya viet +9397 KRICRMY

  58. Slide 58: GANMA! service overview

    [vv aAIY FV YBE) Tid, @ Bag VYBRNGM > SHEEMUIS CEB. SRERICLSAV GFW MEP OCR SHE VvHAPTY [TGANMA!] & eLUt#es EOI, HANYF + -—POLENKMMBERC LT. TRA] [eenml [AR CRS S7Fy h7 4 -LHOBRS ER

  59. Slide 59: Consolidated balance sheet

    9 3244B/S sere (eet : BP) 20225-9A HA HK 2021559 A HA HA RHBESH 40,585 33,452 +7,134 RHBEAH 48,146 8,560 +39,586"! REaH 88,731 42,011 +46,720 AHR RAE 25,206 20,329 +4,878 HRM RSE 771 3,237 -2,467 Await 25.977 23,566 +2,411 BAGH 62.754 18,445 +44,309*2 RRRUBAGH 88,731 42,011 +46,720 | BTS RRM SORTER

Septeni Holdings — FY2022 Earnings Presentation on 6ix