Slide 1: 2019年3月期 決算説明会資料
HBULTHOH#REE (©) FEED ONE 20194F3 AR imR aS 20194558298 D4—K+ Dette FREE1 AB sIEHsI—K : 2060 cl
Slide 2: 目次
aaa & FEED ONE BLICIF4 TD OVE @ 2019473785 RS @2020fF3AHA ta-48 BSR PHS ate i CSO
Slide 3: Results summary and forecast
IDCIF 4D VUE iy FEED ONE HHA S75 bin. ABCC = Mate wits : 2,128en (mmr +2.6%) 2,15304 201 eae I une 4405 (sme +8.8%) 5les MABE : Moth eeMsOmMekoRy Sic Los Pa RES : BEMOMSIC,. MRFAHORAM KD URE Bh Ia) BURALL 2H OMINIEAe PAB 20204E35HA wLe : 2,353¢0n (ame +10.5%) p48 seals 53am (smn +18.7%) AA -RmOMAASM
Slide 4: 2019年3月期 決算概要
© 201943AHi eRe a=
Slide 5: Market trends: compound feed production
SERN OH iit ¢ RABE & FEED ONE | SEMA OTTERS (CEU COC RE LETS > RAP MCS SRMABR L8H GR > RAO AMAA CSESTCUMEOS > SARS OMG (CBO CARMEL E tl S| KSREORS NED OB ICONS 23,390 22,683 21,72 — eee C363 +1,471 a tS (FA/*) 21,170 +1,0319 OS Steen Ascites (FY/*) ARSC ATABLE + 5% 1 2 3 4 5 6 7 8 9 10 tL 12 1 2 3 4
Slide 6: Market trends: feed demand
KERRORRMAS U) | KERNORMARISET LA FEED ONE > Ranke CSU SRN AA SSR > RAD4Ele (SRD HOS > TERARI ARTO OE SIR <. MUR ROASCROGS (CLC CHBMETS. 160,078 ems (F/*) ) Stokes PRoiite (FA/*) ARSC MMS HTABLL + 1% 4 5 6 7 8 9 101112 1 2 3'4 5 6 7 8 9 101112 1 2 3 2018.34 2019.388 pian (Meenas) 152,621 l 147,494 16
Slide 7: Market trends: raw material prices
HEWMOPA 700 600 + 500 400 & ~ ae a FEED ONE il (Bie CHO ERED S— Ha, PMR - SSN CMS CHES LES (CIRO FORA TMS (mrs EM) crkg - Hid) SOON ENTS MHS (EL: FRM) (kg - Bu) = @ = 2007-2016 E5449 290 — @ — 2007-2016 E F359 a 20178 a 20178 t= 2018 240 oe 2018S 190 140 90 4 3 6 Ei 8 10 11 12 A 2 3 2007-20168 | 201
Slide 8: 2019年3月期 決算概要
2019 3AM ABE ] (BFA. %) 2018. 338 2019.334 FEED ONE rhe 207,562 100.0 212,886 100.0 + 2.6 215,300 sch 183,629 86.3 189,757 89.1 + 3.3 190,000 RES 20,225 9.5 19,005 8.9 46.0 20,600 elas 3,706 1.7 4,123 1.9 + 11.3 4,700 bese oy lla 4,103 1.9 4,466 2:1 + 8.8 5,100 PATA (CET S apnpires 2,971 1.4 4,657 2
Slide 9: Net sales and profit analysis
IRB ER. HARON & aur a1,220 (aD ANLERE be AWi cd ott AED FEED ONE Bl Ras (BAF) Bg ee T t50Klx 1,681 BERTH XPM) 73 RAR hess cH BESeha WRIA Bitrate EO4tH ait
Slide 10: 2019年3月期 セグメント別概況
201943AHAVLI XY KOI & FEED ONE (BAR, 2018.3#4 2019.358 ALS 151,240 161,026 9,786 +6.5 MBE -—-—---- o-oo noone 9° dy bRU RE 5,009 5,723 714 + 14.3 ALS 53,557 49,248 -4,309 48.0 ams Fae se eee Sa ad b> Ay bAU RE 754 442 -311 A 41.3 rhe 2,764 2,612 -152 45.5 CORY see bd dy DFE 345 317 -28 8.2 apy K 339
Slide 11: Operating profit change analysis
AS Shea iy FEED ONE ABS BEB aH! gaesseess= +9,786M [lett i 44,309M pd H H I I +324 I 1 47,320 _ +418 +186 ' I i I i] | 413867 4 153 1 1 I ! +5,324 ! +1,539 ' H Ea Ea 2K 7K g g I! zé 68 8 # & | Bg! 2 1 #8 a ciel a © Es RK ! i {i x {oi QD a e ! Il ® = ig 4, as a | 1 8 ae ig cE el cl x «tl i mm a nn A
Slide 12: Operating profit variance factors
& FEED ONE x 2 > N W setae 1B +157 +50 +1,229 ERSE(URS HP LOSERS EI SP RSHKEKIX Sih VY 6 Das SWE SUS KHER RMS SHANG ET ES 4979 SEAGER S08 SS SW CEES Li 4 eee 2X BURA (IETS +3787), Bee Sree A324 5A) Si (Pal ASE Ria AE 4 20085FI) 25/+918AA
Slide 13: 2020年3月期 業績予想
© 202043A38 #8778 aaa |
Slide 14: 2020年3月期 業績予想
2020463AHA #4a778 & (BAR, %) FEED ONE 2019.3HA LI SLE 212,886 100.0 235,300 100.0 + 10.5 5 LER 189,757 89.1 210,900 89.6 +1141 AREY 19,005 8.9 19,300 8.2 +16 ese rlgs 4,123 1.9 5,100 2.2 + 23,7 eat eas 4,466 24 5,300 2.3 + 18.7 na 4,657 2.2 3,600 15 22.7 Bee 3,811 = 13,434 = + 252.5 AUT SAD ES 2,395
Slide 15: Operating profit forecast change
& FEED ONE x 2 y N J setae 1B (BAP) in w a ah 2020.358 KHELERHES SWE SMES {HER MR
Slide 16: 2020年3月期 セグメント別予想
20204F3AHA VO X> Kar & FEED ONE (BAR, %) 2020.38 a ts 161,026 177,600 + 10.3 4 KEARSE (BE+BAt, KE+1At) APR ost rt 20° Malas 5,723 6,700 + 17.1 B KEN IRAE, KERNS ALS 49,248 54,900 + 11.5 T>21—Y—mPR ESIC k ORRIN SRBE 2... ee ._._._ 2° SNARE 442 600 + 35.7 FEIN, MALI —ORIA ALS 2,612 2,800 + 7.2 AME SON
Slide 17: Financial trends and dividends
AcS~ 4a & 2015.334 2017.34 2018.334 2019.34 FEED ONE 2020.38 Fa (pgm SS) 190685 | 3.937859 | 3,93785R | 297180 | 4,657 BRP | (36008758) re rer a 3A 49 4.579 4.579 457 (4.57) metre 24.2% 34.2% 22.5% 29.8% 19.0% (24.7%) DOE (eaeie 2.3% 3.0% 3.1% 2.8% 2.5% - BSBA 22518 23989 3918 42689 347189 7 (FRR) (
Slide 18: Medium-term management plan
© SaxpH_SeHHoes rR ceil
Slide 19: Medium-term plan overview and targets
GECL a> CBIR Satw & | SaRORIBD/\—bF-ELT FROM LHSAOSRMOKRICARS SU—F 4 DIAD No xen, =) wip ae De BaD Sean WR teed TEMS ETA : loon [AEBS |B | loos EINE BHO 4 AIC - 20164F3Ai #7ctF 202547378 BIRPHRESHe 2019.38A | 2019.32A | 2020.3HA | 2021.3HA ati Ria Ha ati te (BAR) 215,300 212,885 219,700 228,500 Asc
Slide 20: Operating profit growth plan
BEAT Et | Baseemmatonno [RRN-—bhIAUACREIL Bene FAla (iF) tan tote pons Faery 1.7.) con fae a+ EBITD, (20.3) 18.3 (19.3) BRA (21.3) Abr Rcet el 64) 38) 134) 33) 26) (patetial 61 & eSeWy ES { EISESToeS 2. BmBs~75> kAoOmMt~ © BS - RK OBBR © HEBEL ATOR 3. H+ BE~wWeseowru~ a © tA Oe ( Bese OAL 1. PAN SS~
Slide 21: Basic policy and initiatives
SSSR OEKR & ALT UN aE Leak FEED ONE [eee es __] aie DIAN Raa O Biss se Oo e2HtE iO mw h-AILO— MaBIICKS REOMRE A aa) + ARSE TIRE RATA Mim oO D4—-K + Dy D-AB A a RGS - Th OBBA RSIS OE A a5» KABYWORRAS ' (MLA OAIRE YL) TS»y SRROMR A ARTEL A A mth SAIC KS ARETE A i
Slide 22: Key initiatives
PSY EQMOAH iy | FERRO NRA FEEDONE AcAMBELAH HHWB0201810ABL 20204ARL FE bie SBP: RURAL UT HSS I SU RERAS Sa — {EAU ROBE AAP IAC RBEREEL TUS “BBSRED) | M4007" /E — PISSED SSB MLINEL, Biba TAB : 9110087 — RASC SIT UNE ISAC COKAEYIC BHEL, RNRES TOS II—WRE BD © MARISTA PISA! CP — ALAWNLUPSIPNo.1 © ICAU R
Slide 23: Initiatives: feed business
BIASSSS EHO HY iy J BRA, P-ERDMMEICLSIE FEEDONE DNFRANL Se BES eae, © NFL Ro cls — RAVE. Hie NRE bee, TE, 36 - AGA CR SISNLOIhS. BTIBO MIAN T ane et (19.3tb) , ato epee a el © (hn) \/ _— eo © SEMA (CStSiewIL Am —-AZORED EN AAMES AIG + DRUSera) — WR AROMMC KE RBRREO EA © MA Ranse ieee Pe BSL, Ritts,
Slide 24: Initiatives: production and sales
ASS = ERELO MAY & | SEIA hOB MERIC LS MAE ORES FEED ONE BSORC @ WES 1 VERS LU BA BETZ NalBaA — BissTy : SU OSIBRAIEDS =5n eee. oie HE EB3% — spatSt : 7088 — — jRHE : RHLTI (19.33 B24) a 19.3 (20.3) © WES AF LOE — SHEAR OREBRS RTL a — cpetetili : 38 — 32 : SH1 TS SKIES My © KEMNWRROKH z — Patel : Be
Slide 25: Initiatives: new business
BIASSSS EHO HY if] PHEIA bOMMER IC KSMBLONES ] FEED ONE RAIA Main > HibS HE — €563CU : Ol 7HEA — fai: 7 DUDBRA — FAL : RRA © A KOREA — BAKAO HES CAE ws TNSEOMOMAICKO 19.394 S3BFI/# (stiitt106%) DIZ belie o SeOMe FU/NU-AZ+-LOWS KEM A ABIOS U)\U— ALES L, BRSIA MEME BiE. @M1ISBAA/FOIARNBERAD. Bil) JEAN
Slide 26: Initiatives: partnerships
BRS EROAH & | BBE - TAHOMA LOMALT SRR FEEDONE J4—-K- DY I-ABY 2018F7AI1—-K + DLTOBNSR CHARS eA. BHUMENEMTO CUVEHLA + BE + Ste TEES SCE CMAL TD -ZRRSUS. or HATA MEK {LAN FLAC LOE MBS FEDRNS Hebi. BING . uk. pose : fae IBIE : MIL IOHE SILOM SEubRGS - PRIS LIBRA OES PAIRS CASIO seme F512 RRR HRI, See D
Slide 27: Initiatives: cost structure
Rms ECHO ] | SCRE SNRUMEIOIEE FEED ONE BSR AOE PRAIOCL AM ARFEICESUY CT. ERSISEDO CUBAR - CNET TBA cess — BENS) OS BENG - BEA] Kes ABA — AR Fe) NSB EIED TUISDIEE. SE PRASTE] m Sete 50% :50% => 40%: 60% _ 193 0.3) (21.3) Hath A - BERD X-D (LMIMS> RTH | --ARFHNS | NX EMS <ARTOMNS + FREE] 4 5 6 7 8 9 1
Slide 28: Initiatives: capital investment
Rms ERO MY iy | SRBR CASAS FEEDONE TS» KiimORM + MASHED S CASRALUBAOMREBRCL. [SULE] ODeETIC MLDS KMAOLE, MTeTICCe@BReTS. + MOCTOIA—K + DURE TS > ROMABIF - Feb ails LID HABA VE Oo. UECORPRF - RCAHABLE. [272 1-Ib) ey 19.3 19.3 20.3 20.3 21.3 21.3 Lif FH Be) a) a) FH BULZODAT __EE_—eeeeeaE PRES YDI° NO
Slide 29: Financial targets and indicators
WBIbSBSS ETERO HAY | RUD < RAMAN —T y bh CORTHABISMEIC Ak SIRES ABFA : PASTE RAZ OM —iEiE TRIAS LOR ES RD QARFSHEA tes ARTES (7aSthnie) stBi+124, RMAL0OB Fen, HEM bICLO1 2A SORE: BE ZACADEM BME ATA, ROBY OLA BFS Oa ites RBS ORLA, SABZSEE IA Naa BT AE CR OTE 238% (asctkae) (18.3Lt) 190% 145% a Tate 1
Slide 30: Capital policy and shareholder returns
SATCIRELOMAH = ~ERBRAD K-SILID WLS > DOE ~ & | S40RK TNS5OU-EXR SAL, RERONRMNGRECSS ITS. IEC K—-FILIADHILF 4 VDIOPLFCKOMAMRARSeARAS. h-SILAL DIF DFeEM LE. m O7iy MPFR BITE - ATE @ A+OS) Litt FEED ONE ab eS ja HLUFEREDRANEL CUSEIN OMB RR SEB LAH. a CORD, Betas, WOME, C-EADRHE HL. Ma, MBA. iinTS COM C
Slide 31: Shareholder return policy
hKEYIR vei RRSttOBini~ ase RSth) uy, AREF MNF Gaara) EMIP—L FS Aaa SRB IP—L (HSH Pitt (SERS) A EO RAR ett SR K—II)L—F RE & FEED ONE HUME © AS—-CUWEOKAM AO Bs RASt — D1-K + DP SERBR-IIIL-F ABTA ARTE — ERER-DIIL-TISBNEAY—E>Y ITER o RA EMSC ASME o PURILAICKS BRM ARR east e (19.316) ro0% 110% ~«—«*120%
Slide 32: ESG and SDGs initiatives
KEvwIR ~B#AICIESDG s ADRROMA~ & |) 44tBCSDG s COBSRIE FEEDONE HECHICRRIT SLOBLHOR VARS OOR mae C CHL, Cie Ren (CHEE LUTWS TEICLELE. KE. BSHMNALOWRHEEDL CSDGSDCOREA(CRMTES DSMHELLE LTE. ESG ia He FINFYA Environment Social Governance Bane BGG UCRaAPR thet SCOR NDS HIND AGRE ‘SARE AOS -RAMBAOM ge DFS P
Slide 33: Disclaimer
HBULTOH#BEE FEED ONE ABA CER NICE AP PMS SRE FRA COSHONM CHO, EORROEMEE REET S60T (BORA. El. RABEROALCKORROREPBEREARASAMENHS CCACRMBS PAU.