Slide 1: FY2022 Q2 earnings presentation
bULeoeeee 20227737 HAS 20+ HA (© FEEDONE © sexsi 202111 A308 DA-— KF DARKS Ht RAEI SB ZEAI—-F:2060 BSA. ZAI SIL. J1— FB TRASH. KERMA EOLAFRTT. A Bl LSALKCBRUUALET, RRCHMLRA HAS © REL, REO RS CORPSE COREL ELS TION MBIDFOALARREBAT LOB ROS, PREIS | Shee, SACS AZ ICT FPS CWKKZETF,
Slide 2: Contents
© 42 FEED ONE 2022437 Ab -+H RMR DD) SEMA ORR ELOUOS SL. ANB AiEM 202243A HA +8 REM MORVAGEMH KEMAORHA BREED 5 RAROMDT BISELES BIR PRBS HH Make the leap! 2023 | SEBLYVBIRPRRE HAI—b SEICBOW RHR EA CRIT. — BBA AAI Lc ETMHIK. RADY VI—EOMAYELETF, 202253 AH, EHS. FEMA ARM ELOUOASL. APBIBACRYEL ko 2022553
Slide 3: Medium-term management plan Make the leap! 2023
7) Par x es = Le » © sa xpHeeuyeouessc Raat FEED ONE BIUORPHAR S stilt, BOR Hl CLL ASHBBETDILEALARBMRA ORWRC FRYE MEe DAE TSZROORRZREBA CHEAT Make the leap ! BAD St t BERSOMELIF ~HO')-FAyFAVA=-“A! wm ca 2018 aa |. IP BRCHS BMA OBES HL borg 2. KEM RBBSRs VAR OM RAR 3 . ESGE'S DHE HEL AE BIL SURPHRPEH
Slide 4: 3,400 3,400 3,300 3,200 5000 3,158 2,900
3,400 3,400 3,300 3,200 5000 3,158 2,900 0 4 4
Slide 5: FY2022 Q2 results summary
202243 AM tA © aLaAsA M2022%3A M8 RATE MLR MARGE hE YIA SE ORAAIA BIL ES HHROROLY 202243 ARR LEHR "202243 A 8h MMP RICO TORMAUALET, ZOE ML WE FHORY AARC hE YI A ECORV KLET. Cl FORMRREMULET.
Slide 6: FY2022 Q2 results overview
© 202243 AHR EME FEED ONE RRA RIA RIT RANBOTOSWSET LALKHMUUALET, AMT IL 202243 AKA LRA OU TORAUALET.
Slide 7: Operating environment
© 202243 A L+H Bees FEED ONE In0F+MB mE- a al ee a SERMON TEE 2,000 @ BIS EBL RA BAW Bde © REX: RBAORERINCLY BP FIL ROD 1,800 RECRRORS © BAL INIT PORTICLY BARA Y E, RES AIS EA HAI — 1090 © RAIA FL RBI LY Ab RRR ARM t PAST 18.3L9M 19.3449) 20.3.8 21.3 223.48 BERRA Ta Blt ; BIZ 5 OE THE 4AAORE © AB ES
Slide 8: Raw material price trends
▐ ▶ ▶ ▶ ＋4,859円 55000 ＋5,204円 50000 +3,545円 45000 +1,025円 40000 ▲913円 35000 年度 30000 8 8
Slide 9: Livestock market conditions
Y KEMHORAMBCEL AMER FEED ONE PRC EO | FAO 5 LA ih LY) AAA 2S 2A 8 Ho RB RMBICBU SRA BH lL 8 S58 RAPA O4ERILRDO 5 OS HAYS AR TEND O ChE K, AMMO ATOR SIC CHRKE £179 APH a AE AHAS (FA) ae —— = Aw REI (FI) 1 4A 5H 6A 7A 88 9A'IOA 118 12A 1A 2A 38'48 SA 6A 7A 8A 9A 21.3 22.3 SLUT, REA OAR eS 56 ERE ISO T
Slide 10: Market trends by livestock
© zenaszorn FEED ONE PRR A SONIA I PLY BCH FAR PS ED FETA (3 THB + LD) (75 /Ko 8) 5B SP ED 0 tS (SAR: RRM) (75/x9-#i8) 600 300 GaN = a- 2011-20208 8 F39 ‘ a —e— 2021 FEF 680 1 * 202 | RM ii 250 an 4 ‘ ah 500 4 \. es 200 | & reaas an a . hp -k ¥ 150 | | -a- 2011-20205 & F49) me 2021 FEF oe 2021 FER 4
Slide 11: Q2 consolidated results
© 20223 AH] EY REE FEED ONE (BAA. %) 202 1.388 £38 2022.388 ERA ALB 103,013 100.0 117,858 100.0 +144 Lt 92,504 89.8 105,656 89.6 414.2 aE a 7,967 7.9 8,797 7.5 +10.4 eens 2,541 2.5 3,404 2.9 +34.0 AB FURS 2,718 2.6 3,914 3.3 +44.0 cues 1,847 1.8 2,829 2.4 +53.2 XK 2022.39) LM MBIT SAHRA OMAR BUF fe
Slide 12: Q2 results by segment
© pompasecHecmenee FEED ONE J eee ee ate dere IE ORK PAHO LAY BEREIRISTREERNTZAN PD HFILREORHOY CO TKKOMROMADD), [men PRAM MES Z tl EOMUSEE LY Hho PO th HAR RE RBY AT LR Ic tse do FUSE CUA, IAS EH IC LY BA ‘i BO{L 4A A (Hi): 20223 AE Ca} Mus 1/2 > Hl (BAR) (a IRE) put 1/2 eben erg +671 2) —p— BEA A
Slide 13: Segment sales and profit
© 20223 AHA E¥HR EXD LOL FEED ONE (BBA, %) 2021.38) b4H8 2022.388 1 4HR i NB ALG 77,315 97,641 +20,326 + 26.3 ce Sia a £7" Ay ba AE 3,390 4,656 +1,266 +37.3 ALS 24,381 19,005 A 5,376 A 22.1 RRB Hn -n enn nnn nner 07 Ay ABS 8l A164 A 245 REBS ALG 1,317 1,212 A 105 A 8.0 OH £7" Ay ba 161 138 A 23 A 14
Slide 14: Factors in segment sales change
セグメント売上高の増減要因 130000 +1,084 125000 +20,486 +34 +102 ▲101 ▲223 120000 ▲7,435 115000 110000 +14,845 +898 105000 100000 117,858 103,013 95000 90000 14 14
Slide 15: Factors in operating profit change
5000 +1,860 +7 +41 4000 ▲656 ▲9 ▲67 ▲245 ▲156 3000 +90 +863 2000 3,404 2,541 1000 0 15 15
Slide 16: Balance sheet and cash flow
© crAnsery ROKER FEED ONE 202077 wh trBAka 5 | SEB A LIZe IB LIteR 74- he wee RAI SSOGSHIE _ a 2022.3#81Q-202 1.388 | QLLR ORK RIsYYa-yar . > Neg BEEBE 996080 SJ IKlt -39 | THRE ~ . E > Fa AL PYRZFLDIVEVYENT4 => iPad T LB Hil MOT KEIS. HAIS, RHORBSERIET BARB OAH? EAL OT REIS) RIS MIAO BEA HE PES 28%
Slide 17: Full-year forecast
© c022%3Am #7 FEED ONE Hee LUT, 202243 FAO RAP Be OBA ELAT,
Slide 18: FY2022 full-year forecast
& 20223 A 88 448-778 ~mmpersmeee FEED ONE (BAA. %) 2021.38 2022.3#A finite Abnutt BLA 214,120 100.0 215,600 100.0 +0.7 TLR 192,163 89.7 192,400 89.2 +0.1 ARE Bt 16,284 7.6 18,200 8.4 +11.8 BRA 5,672 2.6 5,000 2.3 ALI.9 EE Flas 6,081 2.8 5,400 2.5 Al1.2 PAE IARI S 4,438 2.1 ; : : 4 BA A i 2S 3,700 1.
Slide 19: Forecast by segment
& 202243 AH V7 AV bE 778 ~myserceeer FEED ONE (BAA, %) 2021.3H8 2022.3#A ie PM BLS 162,180 173,100 +10,920 +6.7 BAHBR een ents 07 AY b AU SE 7,557 6,500 A 1,057 A 14.0 BLS 49,259 39,800 Ad,459 A 19.2 PEER -—--—---—-- 8 07° AYA SE 150 500 +350 + 233.3 BLS 2,68 | 2,500 Al8l A6.8 ROM anemone eee ene ee
Slide 20: Shareholder returns
OQ Lx spony marwmchey72 FEED ONE AHNTIL, HEMUALY WE FHAORAAIKIRE RE YT AICO TC, TRO $F OS RRECBBRHVKEDEPSCICSMAVALET, 20
Slide 21: Shareholder return policy
© .¥HRI a4 BEAM EAB MRCRAMHE BUT | BLE AX—ER | Sk Sea IL-9 9-1 BERROREIaR Read ATIO8%IHBE b-9IL + ERB - BUY NWT IT 4+-ER 4 183 19.3 | 21.3 22.3 23.3 24.3 (BAKPH- RM) (BBKPMBE HH) BG BE ; Bea BRE Ss = ae ! : " | ee i] Hl : ‘0 Ree | f 105%(21.38Att) } = PIM ERE ZOO ESA RMRG BERD | SRonst | 4 FARA B38
Slide 22: Shareholder return policy details
OQ L¥RY MA eta =, BENo BRE YRTIT RE ate che seEP Bere m8 RECBR YTV cP east 25h WR KER Me YI— Pac BAA = Ba Prey “aE fants 8 BLP ; ——" 100 Ki tat sim = ie | a AM abate) — |/Mecl 23768 115%(21.3#Att) By ay) v Bs 13 28 2S a ns, FNCU ENS oe RR 7 Bale Ber Re ORE= aoe FAO BAS 7 wee RERRLKAAKS RPOBR SE hy B
Slide 23: Initiatives
© +H IeZ@ ERS¥ FEED ONE BRP st_Bie DyYya-V—- BOREL ASG th O38 Ei ERT SRO SS RRBK gpa OARIYYa—V—-B BORE BRO RE Qavysa—-V— HH MR do BIKA AY Ya—V—BAOMRBA RMAC DA-F TY I-AA sno a £ JOF+BCEEREY Toe AURA PS dm & BAS BRS Lt A DRAla cb) SaYy 2-7 — REE] % 21.3t¥m 10% >22.34¥% 18% 21-3 22.3448 @=- REPLY -ICSA
Slide 24: 35000 200000 1.2 30000 180000 160000 25000 140000 0.8 20000 120000 100000 0.6 15000
35000 200000 1.2 30000 180000 1 160000 25000 140000 0.8 20000 120000 100000 0.6 15000 80000 0.4 60000 10000 40000 0.2 5000 20000 0 0 0 24 24
Slide 25: ESG/SDGs initiatives
© L¥HRYMtO© ESGRE OHM RAIL FEED ONE ° ° " @RI-b PIF RBCOA/N—-Yar RB AA 3RPHt_Bt : [ ERSRITT 7 5L-I-TFUTSLA0Bin BUFO RSBRAYG 2 PERRY AB ZAC LF Pe SRA ERAN “a vet, Oss nreniet * + . t PNY T DF YAN VAPAIPAF YAM AY bI-7 ERB (© FEED ONE @DXx AERA OR ) A Ki SEA SB MAB I< (tH iv) ae QOAWNFYAsBIE PKEMHO MEH
Slide 26: ESG/SDGs initiatives
® bey7% ESG/SDGsO RR) AA FEED ONE EF MED LNK MH. HAMS CHRIS coerr @HAMH_t AAPROJECTEH URila: @ORMAKESCOBIR | waren BURDEOOAB 1A bSho Aika ‘soGsxtams, i | Sub COALS O REE E 0). x 4HOSOGSORY MAY ICa— 6AITA(+) o OB —— AHBLU https://www.matf.go.jp/j/shokusan/sdgs/ | >, osasan BURA S RAKES IFCPLEE NT, 1o
Slide 27: Notes
Y xuz FEED ONE FNTORF-IANWI-DEOKK, D1-KB + DVTIL- TORE LIZ R OIC, BREUAT L THRO AKO MHC BEO KOI, DA-—KF DY AIWL-TFiLPB TEU EF RAIL. SH OMAN), BIORPHBS st Blt PGAI-hEMSIeMTHALK. LOL-AT. AE Ts IAOF-? MRR VAI. ZRBW CUsR Ea Ria fl RAO BRC CAITEO ALISA AIC HV ET, ZILEPTCBHHHIL OCDUC VORB ERARTSZR IK, HGE
Slide 28: Inquiries
BWELEDHBRHEE ©) FEED ONE RAM RINK RAY FMS ILA ERE TO BHO HE TH), ZORRO EVEL E REET SEM THY SHA. ER ARAB BADRIC LY RAOKRGVERENARCS TED HS LCE CKMBE PIU. SAAMI SORA SMVShH¢tIC 7 FUTA, MHOIRRET KLAR (ir@feed-one.co. jp) |S HMRC SU. WLESBELT, 202243 AHA B2G+H RAMAASERIVELET. DUAR, RICHY OCIOSPWVELA. 28