Slide 1: 2023年12月期 第1四半期 決算補足説明資料
20231 2A FF BS | DU>EBA RA ERA RUBLP YY TA 20234F5A 10
Slide 2: Disclaimer
AR taaRi BRRE Mia (N72 —Al) RE Mie (tsatAll) aH MBAR ata aRin PAS ZO th Qa Rk WD = DISCLAIMER = sxavicsamuniconcoxe COPLEYT—Yavay EENTWS, BHtOWEOSB KL, Wl. HSRCOSS, PRM THR DIIGO SAIC SEL THO. CH SISMEAF AR ERD 5185 NIMHORS AO PMC HOWWET. Lich’o TT, CHSORMABLOMCPAMNICRMT SC LIMBA TCH AWETSES. SHAY W
Slide 3: 2023年12月期 第1四半期 ハイライト
2023412AH] S10+H Bika YA Lee EBD oe (BIEL 1,053f8A— 435 1 PUREE SR St Hire eS HA Ate. BARI C+H44.6% BEES ¥ AR-YARY b OPED ABATE SAI]: 15220879) (se HH BRUYT H+35.0%D MR. Y AAAI. HABSOBLMS vi SOO, ATMO WELSMAWL, HF 50.2% CHHHO, BRASS 1 OARS HAA CsI ARE O22 1H. ERED SORROME ee Fah SK (ABE AH DO.5%D 51
Slide 4: Marathon results and participation
✓ ✓ ✓ 東京マラソン マラソン パリマラソン 開催日 参加者数 シェア ※ 活躍選手
Slide 5: OneASICS membership
OneASICS# RR + ECotbmlc DWT ¥ FA-NIVRO HBA CRT H. OneASICSS EGROMe € Bic TLBSBRICKR. Y 5S ies Shee BL) TOneASICSR ESBS HEL. DY een aY aS RAD OTT DEA d 7 sab, BOneASICSSEN¢ BRECRES BOneASICSS ER ¢ Hye BECHLES 250 7805) 509 900 ; S805A 800 60 | 100 | 140 | 40.0% 200 oe a — ae 410BA 600 150 500 133 | 2
Slide 6: Running community and events
BAKU SSYIY ILIV AT LORE . Y PYYIXZEP-IWE-AMARENODY IV TRE CORRE RI. v Lagi Neale alte YIDR+ PEAY AP a, P-WE-RERBKEARRE, 10H ABUEO DYF—-—PAIY TIDROL TKAICSM CE SLED ORR O feth FAA. BPYYIRZEP—-IWE-REOB SBE RRS '&R-bies x Qplaysure v ULTRA-TRAIL Mt. FUJI2023, BHASMHES MAM/\—7VIY Y2023 GC #14,000ADSYF—+
Slide 7: Fred Kerley sponsorship
JFbyK + A—U— (Fred Kerley)#FEPENTFU—-AZ2AIy FR Y ALAY2022HRELRRALEF1IOOMOEXSU A. v¥ TER CHE—& RS 100OMI#HB0, 200m1 9480. 400M43) 80% S sce HBDESEWIAT VV I—M FPYYIAIPZU—leMA. Vv FIRKAK A\YHU—) C8AKHMEFEOHRELED Kh. EOthhKy FPAU-hICkS CFOAY LI RY A-APAIM DOBRA, FL TBEAAKRRPA DY IRRCON-bhF-—Yy Fee FIVER
Slide 8: Q1 results overview
ALAR IR DUNES ECS cM F FEZOABAO RH ¥ SB PORAR STRAP IC Bt SAL KEIO ABA FAA (S42.4%, BT EIRALL +5. SpptOns. Falck BSW. Y Fv RIB Cd, RBFOEMICMNASNSEREE POC SRRBE RES, ¥ FOYT bE CIA, ND A-VYADYIYVT(PRUN CBI SLY KU EPI He OPER = HENCE FS HSOSICKO, HAR EOMLES SRAENS., | Ble sich LB 1,053 261 1,080; HARE
Slide 9: 1. 2023年12月期第1四半期 業績概要
1. 2023712738 53 1 FERRI Y 2023712788 S51 ERA Y BRENT ITh Y REAOK
Slide 10: 2023年12月期 第1四半期 ハイライト
202341 2A8A 6 10++H] ae AUF IHALL +4698 +44.6% (ABER < IM +3691 +35.0%) @ AK-YIRY KOMEDARNICBH LEC CH HO, BES (AIMH : 1,053H> M58 1 DUH ETHER : 11,5229) (t58 1 OHARA Cl ARSE BARS. Y BUSEIIBALL C+44.6%, ARS BRL CT H4+35.0%OKRK, Y TYRIVRERBEDROMBSPYYIAY PNY C4+61.9% UA-PVickKSHEMASHS HEA C+41.2%, SROM
Slide 11: Q1 consolidated income statement
BRRANTITh 581 Oe BA (1-3A) cha ToL SS re LAA SESE RES eS 35 AE Rise Sipe Bee PMMA CORE BSA ee Ses BAS Saale bins ASME S POSE RA Al da FY22Q1 ES | 1,053 526 49.9% 426 40.4% 151 55 5.3% 28 35 157 100 9.5% 110 AO 87 FY23Q1 RH 1,522 764 50.2% 543 35.7% 175 87 5.8% 30 41 210 221 14.5% 219 A3 163 (Sti : F
Slide 12: Operating profit bridge
ARB ROK (581 ERS at) v atts, ABC Kk SHLITM228AS 3 eb OOARARL. S{RROKERPRS SORA, v BUS IRBLCIS, ABC KSMLIPIRASS 911 77H, Pen nner MAR Sc AGHA Ae Lie hee (KE. ECO LS BMC BH LiF RA Pm eRe, VY ARB BRS35.7% AMSMic KO stil - RIED Soe. ee ; (8A 685) 11 te: @M | 547 A4 543 1 RR CG)! (39.3%) = (A26) ~— (35.7
Slide 13: 2. 2023年12月期 第1四半期 カテゴリー別実績
2. 20234712788 5S 1 EH Bint skia (ATI —Al) Y AFA) FIL ¥ AFA FIER 12
Slide 14: Performance Running
ATFIAY —ABeeLs 13 ¥ BAFAV—CHIR, RICRRUN, CPS, SPSI£20192EXt HE CH +70~+80%O ATR, Y CPSISI-¥ VY TORR BA ET XA DYER, SPSISA—)L ILA BERRI, OTST UNIYE TLEBOAACTSMEGMCRE - BrP DSI, Bale BERS ISB HAT 421.6% eee FY22Q1 Ml FY23Q1 (S67 : 1858) 192/+32, 125/+122. +4.3% +9/+10.0 % 227 102 87 96 L] —_ P.RUN CPS
Slide 15: Performance Running category
ATFAV—-AARS—-H 14 | Y HFDTVAIARA ABHEPAFROBMSIC KOMFRMILAFIACRS6IAKA-F—-#HIOF TlhLEKRXORAAN CaM, VY SAFI) — CRUE, (fiz = (FQ) AFAY Az SSS AFAYV-AARR —.MoO!_—— BRS elt ( ) PUB EPeDBBLE
Slide 16: Core Performance Sports
Bur PBB 3 | PORHG 1-3) FY23Q1 FY22Q1 SRR GEL-NIMBUS 25 YU-ABERBOI y Ya vit @ STCOMIRT 2 TMC, HMI, PRIN+28.4%, “PREBI+53.1%O HAR, Kr, BAL RB MP YP ICR TSH 2 (OBR. ¥ 15 ie + a 587 779 192 32.6% __ . . - . 7 ° * * © SHUAEALAOTAPRAMKOMELICMA, WRBSO TAKES BD, IARBSSLA7. 8% (B14F IB H+0.8ppt) ¢ ae, 2 #8 B
Slide 17: Sportstyle
APNIA-VYAZAR-Y (CPS) 3 | PORHG (1-38) Bur PBB FY22Q1 FY23Q1 b=) COURT FF 3 NOVAK AKD Fare y FBFMBBEF IL © BLA, STOMA CHAREALOHTIEM CRO. Hb RIB, HICERHGRICBU Cla FRR BOM Ke AARC 16 oa + ® 102 227 4125 +122.4% D-#HYVTYa-ASMERMAAL, HBL ICH AICHE, @ HARIRI S. SB EEK EOOHARBORILPF v KIL ABPER< Sw 215 +11
Slide 18: Apparel & Equipment
GEL-NYC DY RYT a- APSA YAEL -Y 3 VRB IE EVERY KAY TIL AM—YAIT IL 17 (SPS) 3 | PORHG FY22Q1 FY23Q1 Bur PBB (1-3A) © SLhBld, HERMALC CANIIN, HHS HIB, RIC MIN+1 24.2% PARP =F +87.2%, PHB+74 3%. * 7” Sal 154 473 -490.8% «| @ #AUZEIS47.3%. LABBOBLICMA TH-ILL—ILELO AMO BK TECK O MERMALA.8%, ABBER IS 142 +
Slide 19: Onitsuka Tiger
PINLIDe LZ4YFXVb (APEQ) NAGINO Collection \) ACTIBREEZEMEEE RES, mE ey22q1 FY23Q1 7 ve (1-3) ene @ HEBEL CHL, (SIFTED OB. ® AFIREIEIS46.1% (ATEMIRALC+2.5ppt) Ices. oa + & 87 96 +9 +10.0% | AF AU—FlzsS, HUM, MARAE lc HER, @ ACTIBREEZED23 Ff idalc DU Tid, PRABME OIE RIC RHE Lite BERS BR 90 rc) +4.3% M
Slide 20: Other categories
A=IAI TF H— (OT) 3 | PORHG (3B) FY22Q1 FY23Q1 Bur PBB b=) MEXICO 66 GDX BP YY, BH CHIC, LRGAARLY-€?7 y \-SHICRA chalk, TYUNIVERLOAMEMRSNSAACHA, RA: % bt 8B 8 ier 434 s3eq% | ® DFTU—FUA, HWICMA UF—ILY x PHC RRR MAY KO—ILIc HS AE ORL (67.9%, ARR Bd ae 114 427——-431.6% +1.9ppt) led O3Rak © {NY hSEMUET
Slide 21: 3. 2023年12月期 第1四半期 地域別実績
3. 2023471 2A BA 53 1 HA ini shea (HeseAll) v shbtaletesc Le ROAT IY —tem Y CBB SeA AAR (seal) vy Fv aI alscks v Aa) - BFE allsc Lies 20
Slide 22: Regional results
UES frelaRVAT IU —eR WERMGEEVECSSEREDO RO, SCM y PYYIAY +? iY Clé, PRUN, CPSOSEBARIFRMMW2RlceBotecelcMmAa, TYNIY RBEDM (ASIA Ic 2 COMBO AWE, Y SHORE FAN-CHBRE BPYPDTSWEAS < (OR, 21 = he ERR : eR (HZ : 489) arte g Boxe FY22Q1_ mFY23Q1 PR: BRK 59 +50 SA. +56 (") +23.9% 444 441.2% +42 +38 a1 oy, 261 30
Slide 23: Regional results: Japan
AAMBICSENSPYYIAL PNY ld. AHEM Cote CeEICEO, 2D S 30f8A ab iS AlMAER (Staal) RRB LCMENISRE: BP YT iA k OW CADTYNARXYRITTIET '4YVR + PYPICBU ERR) CHRPE. (8300 : $379) LER : SSR Fee EE ul BL PYYIAL XY +28 100 AA +11 +160.3% +121 +119.9% +22 221 BAS Shieh BB. PYIDATR KY RE PUT shit FY2201 14 FY23Q1 AT 3
Slide 24: Channel results
F vRIDBEES ¥ RIL — IDSA EER +43.3%, Ki. ENLTWSRKBSY HY TSP UGS+74.2%E KE < AR, Y ECIAAUERIBAI+45.1% CRO, ALK PERRIN CAWBIC AR, vy SERKOL-AO-AY—PP—ILE-AMHBS L-ASBRPEESOBKZEIVIVIY-CACUCHR. PYDZVILAVYATAOMPICRMSAY-EREBILI STC CHBSINBMALENS., voy nan sx FY22Q1 mFY23Q1 FR 1,039 726 +63 +69 +36.4% +45.1%
Slide 25: Monthly sales trend
Bis bm (ASI - ABA) a ee ee at) Y Shel CM RICHB LicBlcmMAz. HELA: 2 AlSMRORELRS Co LDMED o ECEDB i) FUETAIBALL+45%, AS PRLY CT H+35%OMR. VY 3A SALSA, FERED LOG 3 cHIFRALT+13% CHAR, V 4AM As Lbs See AAP PRBS AY MICH LAF ARLE+ 1 3%. FS BRL T H4+9% CBA BASLE ld. = QI +45%(+35%) m4 ao —— BEPEERC ALE wax
Slide 26: 4. 2023年12月期 貸借対照表
4. 2023712738 53 1 GU+FHA A RBCARE Y Sia S fa RR Y Sree se vy ROAY U —7# 25
Slide 27: Balance sheet
Bima RR | VY PLO AICHB Lick ONE BRAAOIMIMICHS, BBR SO GHA SISIM, Y BOBALRISHAE OWMDHSOOO, MHAIET ZpptKBO41.4%, (#87 : #37) Rae Afa 3,113 2,568 (BUHAALE+ 153) (BUHBAL+45) EBRH : * . RRSOR A23 ERG : THE OM +214 BEPORMD A44 ERORD A25 RHMEAROWM +100 HEBe Be 1,307 1,852 (AURA LE+ 17) (AURA LE+ 125) eae y
Slide 28: Inventories and key indicators
V RIESE | RAR OH BE Rts COWRA ES SSB HAC, HERES AR (160K) sae RIRLLATI A, BURAARICA43SA CAMS, ¥ SROBBE RBA, SEMARRKGLE AG CMI eT, RK OK, WR] OER ROMMAE Bie (fiz : $F) FY22Q1 pesto 989 A, $b 301 BATIVU—B x (Sif : 85) FY22Q1 PRUN 318 CPS 46 SPS 63 APEQ 119 OT 136 B22 hha (Sif : StS) FY22Q1 PYUYIAI eIk
Slide 29: Income statement KPIs
ROAY J —4} Y REBlCOWCs, TAKA-F HICK SHMRMNGIY KO—)/Le Rie, MRSA S BT RAL RL, Y AFIVU-AyYRPER, MROBEAMSMIS "Fey Ya7O-AsyF 4) (CHW, MBER (CRIS TeRA L. TORS BE. 28 FY22Q1 : 1,053f85 FY23Q1 : 1,522(8 9 ToL E RAE O HEAL FY22Q1: 527/84 = ERASE All ava FY23Q1 : 50.2% FY22Q1 : 151489 = FY23Q1 : 175{8F9 AE F
Slide 30: 5. 2023年12月期 業績予想
5. 20235F1 2A BF tasein Pe
Slide 31: 2023年12月期 業績予想
202347 12A HA HRP AR x 202342R108k0EBRL 30 FY22 FY23 RSE ERS Cit: HBF) 26 8 ‘aaa s5eK a6 £ a 4,846 5,100 +5.2% +8.0% = £ A #® 340 370 +8.8% +11.4% 2 2 i #@ X 7.0% 7.3% +0.3ppt - « #8 A ® 309 320 +3.5% +5.8% Rat kek WETS 6 6 “Hh OR OR 198 200 +0.6% +2.7% te Pl SR ph BBL—b USD EUR RMB 2022412 HA 16.07
Slide 32: 6. その他
6. Ott an On OG PATFEVUT 1 IcBI SHS IRALYS— EBRZWYAU-hSO-B (PUYI7AIPSY Hosa al) Sete Mfr: AT IU —All - Hostal) FR Se OFS ERO HE
Slide 33: Sustainability initiatives
PAFFEUT FleBUT SMBS 32 [ PROAZ ODIORMRE ANY NCE SRHEPS TE CCEMRTS ] BEAD EH OUPS1Fr—Y LOABESETS @2030CO-#I at BE (BEMRUY7I1F 2-Y) Y APKLIL: DY RIL P HE (AAFA)E QE HBS (FLA) OBRFHAORES SD EGERAORRL. vy SBC EMRE, ORC OW CRA @qT\\, BHISCeCHADMS BEAN BIZEDREDRADS CLERK AK DE¥aAXYIU—-h-E-PER2AAA CELI. Bu
Slide 34: IR schedule
IRALYY— 33 20234 12A HA 5108 15:00 RAR SIDR E 15:30 34 Fits RBRBR PFU AR, MAHEESAN LYRABRAYh FT 6A6A 15:00 F-ViIAVE PVP CHU SREB 8A8H 15:00 RERR ey 15:30 RaRAS wae wae 8A98 15:00 RARAS MERBAR PIUAK, WABI 2023127 HA 115108 15:00 RARR BOO HRE 15:30 34 Fits WERBR PHUA, EBA TYRARAYVETT 114288 15:00 "HBA
Slide 35: Photo credits
©️Kevin Morris ©️Albin Durand ©️Albin Durand
Slide 36: Q1 financial data
20234 FI2ABA 14 hin SS Ax FY22 FY23 BF Fel (1-3A) (1-38) +94 +35.0% +94 +35.0% +33 +226.3% +7.6ppt PIIYIAIR IY FY22 FY23 elgelel am icieen ee (-3A) (1-38) _— < se 363 SB 2 Fl #8 14 47 SSF RS5S 5.4% 13.0% a 142 — <i 231 & fl tf 2 30 SSF RS5S 1.9% 13.3% (1-3A) (1-3A) 5B 211 aE a 231 S 2 Ff AT A3 EAR =
Slide 37: 2023年12月期 forecast by category
20234 12A#A Sai > ATA —Fl) Ph o FY22 FY23 sph BEERS (Bz : FA) ea Ese) SBE jena RLS 2,582 2,730 +6% +9% P.RUN AF AY —Alze 49] 530 +8% +10% ARLe 54] 610 +13% +15% OPS AFAY —Allze 94 95 +0% +2% CLS 434 480 +10% +14% SPS AF AY —Alze 64 75 +17% +20% RLS teva 350 Al% +1% APEQ AFAY —Allze Al16 10 - - she 4
Slide 38: Forecast by region
202312A iain AS : Hell) . FY22 FY23 5 BEL ERS (BE : 43) a Aen ses ae ES 1,234 1,190 A4% - Hah BAR HE Be plas 60 55 A9% - . TLS 672 745 +11% - ee Flas 14 30 1106% : Dk EARHHBLICIS, MHOMBIC Id EBSATIY —LUYVEMRATSSASESEN THORS, HOME OWA ERA, PY YIAY ey NY EBARMBOARE L TRBL THOT, ieds, BAHIA, PUY IAD PI
Slide 39: Stock price and dividends
PERU TR OES 38 Lt 2017 - 2023445288 «1 —FLy9R ——TOPIX 180 108.6 109.12 () 240 3,775FH(4/28) 220 200 180 160 -150 140 201812A 201912A 202012A 20214F12A 202212 202312 120 @ PBRifE «2 100 4s 4.0%3 40 34 80 a6 34 60 3.0 25 40 20 1.7 AZ V7 20 15 208 poor 220 roar pes rae 10 2018128 2019F12A 202012 202141
Slide 40: ASICS
OA asics sound mind sound Body