Slide 1: YOKOGAWA
15 3 2003 5 13 nA YOKOGAWA
Slide 2: FY02 results summary versus forecasts
FY02 3,650 3,350 3,350 3,288 ▲ 362 ▲ 62 72 15 5 16 ▲ 56 1 (2.0%) (0.4 ) (0.1%) (0.5 ) ( 1.5%) % 54 ▲ 15 ▲ 30 ▲ 12 ▲ 66 3 (1.5%) ( 0.4%) 0.9% ( 0.4%) 1.9% % 48 ▲ 130 ▲ 270 ▲ 262 ▲ 310 ▲ 132 1.3% 3.9% 8.1% 8.0% 9.3% % 2003 5 7 1 ©Yokogawa Electric Corporation
Slide 3: FY01 and FY02 comparison
FY01=a FY01=b FY02=c ( 3,108 3,387 3,288 180 ▲ 99 17 ▲ 79 16 ▲1 95 ▲ 61 ▲ 99 ▲ 12 49 87 ▲ 231 ▲ 290 ▲ 262 ▲ 31 28 2 ©Yokogawa Electric Corporation
Slide 4: Income statement FY01 vs FY02
FY01 02 3,387 100.0 3,288 100.0 99 2,106 62.2 2,037 61.9 69 0.3 265 7.8 252 7.7 13 0.1 1,095 32.3 983 29.9 112 2.4 79 2.3 16 0.5 95 2.8 3 ©Yokogawa Electric Corporation
Slide 5: FY00 to FY02 profit trends
FY00 FY01 FY02 162 17 16 153 ▲ 61 ▲ 12 254 ▲ 231 ▲ 262 FY00 FY01 FY02 0 0 ▲ 34 0 ▲ 59 ▲ 38 ▲ 103 ▲ 124 ▲ 184 4 ©Yokogawa Electric Corporation
Slide 6: Cash flow
17.4 15.6 48.7 38.9 127.3 66.8 ▲ 61.2 ▲ 12.3 13.1 119.3 159.9 303.1 ▲ 208.0 ▲ 196.1 23.1 66.1 ▲ 231.1 ▲ 262.3 5 ©Yokogawa Electric Corporation
Slide 7: ©Yokogawa Electric Corporation
1,737 913 849 1,524 1,584 1,551 751 752 422 363 328 250 6 ©Yokogawa Electric Corporation
Slide 8: Sales by segment FY02
FY02 ( ) 3,650 3,900 3,387 3,350 3,600 3,608 3,288 3,417 Others Others Information Information Measurement Measurement Control Control 7 ©Yokogawa Electric Corporation
Slide 9: FY02 segment results
FY02 16 14 7 5 3 16 8 ©Yokogawa Electric Corporation
Slide 10: Sales by segment trend
( ) 3,553 3,608 3,526 3,417 Others 3,387 3,179 3,288 Others 3,108 Information Information Measurement Measurement Control Control 9 ©Yokogawa Electric Corporation
Slide 11: FY00 to FY02 segment results
FY00 FY02 10 ©Yokogawa Electric Corporation
Slide 12: ©Yokogawa Electric Corporation
11 ©Yokogawa Electric Corporation
Slide 13: ©Yokogawa Electric Corporation
12 ©Yokogawa Electric Corporation
Slide 14: FY03
FY03 13 ©Yokogawa Electric Corporation
Slide 15: FY03 sales forecast
( ) ( ) 3,800 3,650 3,608 3,608 3,288 3,288 03 4 14 ©Yokogawa Electric Corporation
Slide 16: FY03 forecast
( ) 25 03 4 15 ©Yokogawa Electric Corporation
Slide 17: R&D, depreciation and capital investment
Research&Development Deoreciation Investments in Property,Plant,Equipment Results Budget FY96 FY97 FY98 FY99 FY00 FY01 FY02 FY03 Research&Develop ment 18,055 19,408 19,492 19,259 19,181 19,236 25,233 28,000 (Sales Ratio ) 6.4% 6.4% 7.0% 6.1% 5.4% 6.2% 7.7% 7.7% Deoreciation 10,038 10,374 11,031 13,1
Slide 18: R&D ratio and investment trends
7.8 7.7 7.7 280 6.2 252 23 5.4 20 15 265 280 11 252 192 73 130 146 192 91 96 FY00 FY01 FY02 FY03 FY02 FY03 17 ©Yokogawa Electric Corporation
Slide 19: Total assets, equity and debt
( ) Total Assets Shareholders' Equity Interest bearing Debt Shareholders' Equity Ratio Debt Equity Raio D/E FY96 FY97 FY98 FY99 FY00 FY01 FY02 Total Assets 423,975 439,392 400,543 420,706 410,831 353,900 364,730 Shareholders' Equity 180,472 177,705 171,003 177,596 200,039 169,057 131,784 Interest be
Slide 20: Yokogawa share price vs TOPIX
Jun-99 100 '99/6 9 12 '00/3 6 9 12 '01/3 6 9 12 '02/3 6 9 12 '03/3 Yokogawa Stock Value 715 760 721 954 1,060 991 965 1,100 1,110 863 1,045 1,059 930 765 737 788 932 TOPIX 1,416 1,507 1,722 1,706 1,592 1,471 1,284 1,277 1,301 1,023 1,032 1,060 1,025 921 843 788 829 '99/6 9 12 '00/3 6 9 12 '01/3 6 9
Slide 21: FY01 and FY02 supplemental data
(Million ) FY01 FY02 FY01 FY02 FY01 FY02 FY01 FY02 FY01 FY02 (Million ) 20 ©Yokogawa Electric Corporation