Slide 1: FY March 2022 Results Presentation
_ 2022437 HA ia HA SBULENHBtE . . (© FEED ONE searatn 20225318 DA-— BDA AL RAET I-14 ¥EI—:2060 BEA. ZAG. 74—-F TRASH KERMRALEO LASERS. BKCHMERA HAS © PEL, BROS CHASE CORK ELS CIM MHI FOAVAR REEL AT EDGR OS PREC | See, SBA CATE LET. Ete, ALO A OMERS EET THRE RANI SP ET, SRI OMATSRAMBMWAILS EO RBIS V
Slide 2: Summary of results and forecast
Q rz eIF1THVY- FEED ONE AS (BE+KE) OAR TBE AE 0, EH Alas L IY 202243A HA taxomene: 36lay Camu +0.9%%) £m wee : 50am Cie A 6.7%) MABRARER (RON GLE HEALS) OM, RRBRARE RRBOWB CRS GA (E+E) OAR TE SH 0, A A ESD 202343AH roman: 3695» Came +2.1%) 7748 serrate : 400m Came A211 %) RABKLORAKSL MASKLOMER (ASH
Slide 3: Agenda
M20223A#HA £%a (© aLARIA B M202343AH MT BSIrPHRe eae ey SEO RAAT Blt, ST REAR IMES ROBBIE Meat t "202243 A A Ris C'2O23F3 AR RAMP RICO CORAAL, BO CRMERIGEF EOBBATRR EDLY BORPMBE HE 1 BICOV CORMSETOREERT. Cla MAT BBSRUUELET.
Slide 4: FY March 2022 results overview
© 2022%3Ai ZH FEED ONE BBATRE SHARROMNSETOSVET £4UK6HUELET, SHNTlt' 202243 AHR RAMON TORRE LET.
Slide 5: Operating results trend
40,836 29,429 23,845 5 5
Slide 6: Operating profit change factors
▐ ▶ ▶ +4,859 +2,220 55000 +5,204 ▲1,587 50000 +3,545 45000 +1,025 40000 ▲913 35000 30000 6 6
Slide 7: Market environment: raw material prices and exchange rates
© KEM ORAMKCH LAME FEED ONE LAO LARA ORR Ths LARS LEY ABO RBRBILBUSRAA B # lt 858 BAO AEEILRMO 5 OS FEAR AR TE MDABO Ch SRK RAD ACR SIE CHAK E ETI PRICE & 50 Lt RHE (F/'.) oo | os Le] me PERSIE ee a © BEAL IR 4 5 6 7 8 FY 10 11 12 1 2 3'4 5 6 7 8 F 10 11 12 1:2 3 21.3 22.3 fe LUC, KEG A OAR TOOTS Fo
Slide 8: Feed prices and market trends
Y e282 SEWRBORR FEED ONE RAR ABS ld aE TO UR RSL, PA alt Bo he FR Bb PAR A SD 5e HAS (3 Had + EY) (15 /x9- RHR) 3G SRD Fe AS (SR: IRM) (ra /ka wee) 600 —202 1.3 — 2021.38 2022.38 eH —— 2022.38 550 200 500 450 400 100 4 5 6 7 8 GF 10 11 12 1 2 3 4 5 6 7 8 F@ 10 1h 12 1 2 3 (HAR RAKE BRAT MET) (HPT SA
Slide 9: FY2022 consolidated results
© 20224378] RABE FEED ONE (B4A,%) 2021.33 2022.3#8 BLS 214,120 100.0 243,202 * 100.0 (+13.6) FL RM 192,163 89.7 220,490 * 90.7 +14.7 PRE HB 16,284 7.6 18,418 7.6 +13.1 SRA 5,672 2.6 4,293 1.8 24.3 Ew AS 6,081 2.8 5,067 2.1 A16.7 teeen 4,438 2.1 3,659 1.5 AI7.6 XK 2022.384 Wasi MIT SSH REO BORALL ent
Slide 10: Operating profit analysis
© eemAagecslecmeerea FEED ONE J n ts | eet meee HOR [men PMGBO LAA REREIRIET RE tents PASE HS Se ROMS HE Io LY HHO PROM AH A 21 SHAM RRL HARES > Oth EHR RBRBRY AF LBB IC LY An LAILYA CAE ORO, 22.30 SAULEO RA ‘EOL ABA (BI: 20223 A HA4Q) (Sa) (ana) Ame rene (eemna- } I L >| Gex-a—a i = +2, 086 a MTB a
Slide 11: Results by segment
© 202243A# e7xXvboOKR FEED ONE (44, %) 2021.338 2022.3%A ALG 162,180 203,398 +41,218 + 25.4 SS a ee £7" Ay haa 7,557 6,531 A 1,026 A 13.6 wLS 49,259 37,366 A 11,893 A 24.1 @RER --—-—-—----------- 2-5-5555 ----- £7" yh ARS 150 A 52 A 203 _ ALG 2,681 2,437 A 243 Aq. AM = --—- —- —- -- 5-5-5 5-5-5 5 £7
Slide 12: Segment sales change factors
セグメント売上高の増減要因 260000 +41,303 +271 +948 ▲478 ▲355 ▲234 250000 240000 ▲14,958 230000 +2,586 +29,081 243,202 220000 210000 214,120 200000 190000 12 12
Slide 13: Segment profit change factors
8000 +1,329 7000 6000 +163 5000 +19 ▲1,378 ▲2,269 ▲73 ▲83 ▲113 ▲203 4000 ▲148 3000 5,672 4,293 2000 1000 0 13 13
Slide 14: FY March 2023 forecast
© 2023%3AH HAF FEED ONE ie UT. 202363 A HAO SAT Be CRAVE LET, 14
Slide 15: FY2023 consolidated forecast
© 202343A ¥ayse FEED ONE (BBA, %) 2022.338 2023.3#A APR EE freee BLS 243,202 100.0 301,000 100.0 + 23.8 Lh 220,490 90.7 275,300 FS +24.9 PRE HR 18,418 1.6 21,600 7.2 +17.3 BRA 4,293 1.8 4,100 1.4 A45 BRA 5,067 2.1 4,000 1.3 A 21.1 PRAM E IB TS 3,659 . ; : . 4 Hag 26 1.5 2,500 0.8 A31.7 2022.3 2023.3
Slide 16: FY2023 forecast by segment
© 202343A8 e7 Xx ba FB FEED ONE (BAR, %) 2022.338 2023.38 ABR LAMBS 4,815 ALG 203,398 259,600 +56,202 (4A) otst205 Cee > Ser ean cr i aoe ia aire ao 07 Ab ARS 6,531 5,500 A 1,031 q 7,557 ALG 37,366 38,600 + 1,234 @RBR ------------------------- 5-5-5555 5-5-5 = ---- 7,557 6,531 5 iB0G, £7 AY h ARS A5
Slide 17: Medium-term management plan
Ey © z3xbmeriteoey FEED ONE BEATER BOEDRATOSUET LA4UC5RUUALET. SHNTCld, "BBR PHASE St BE (COUT, CRU ALET. 17
Slide 18: Medium-term management plan overview
DY #3 bwSetHoWmeourRaAGSt FEED ONE BIR PARE at Bld, BAR ato CIELAB RABE DILIE ALAR HRA DRIAC, FR S Me REIT SROO BCSRBBR CME ATES Make the leap ! ADS BERADRE LIT ~KO—-F1Y7AYN=—~! = 2018 Re |. DP BRCHS SEMA O BSI A SBIb 5014) 2. CARBS Reb BR CAB OMAR 3. ESGRS Heit & ABER (b SURPHREHH BORPHREHe BIR PHS
Slide 19: Plan progress and targets
DQ B3.R PHAR St BOE H 02022.3m-2000.3) FEED ONE RAKE SRBC 3,780 22.38ia fl 22.330 nny an we z 3,6134. 2 wg 3,600+, gmalzs 5,400885,067a0n _ eis coos 7] a ROE 7.0% 8.5% SIRE tO | FANLERRICSUZEHARECRMEVKLET, 2eAmld 202243 ABR SAB ICC ORAL ELAIAY. MA OMRAM EIT Tlt202243 ARASEt Hl ee, SRR SE PAR Sat BAR
Slide 20: Medium-term plan initiatives
& BR HAE St BD HE (2022. 398-2024.3%8) FEED ONE ORE PRA-ARECOALMAME BERM OF RRHRAME QO Bivktarin7L—7aemusitanse 7 AR ER Hae . ct ho 1 (i # QloT £55 ALIBI Ot Ane FAR AMOR EO FH al OME=-ZAELSALMBO MB HRA HAHEWROY=2—PIL RE EAE Q42Ft+7 AE O RAF -HEAR O ARON IIY PITRE @annH DARAYY32—2— HO BE HH BBRORA A
Slide 21: Initiative: feed business
®Y zen 940 SEMA FEED ONE podbeis Hae ae © BR A_4 A ORME 5 BLE BLE Seals 7U-754 38 2021 8A RRS BERS RARE Coes KI av FAT 23.3 4 2 ha MA ERS ik watkepst eae Cy7F—-9 eA O EERO LES ALAR ‘eons BALY I-77 5 rorzeanmies ((¢ > ‘YHIRAORRRRA yee ‘BROIL RS RET 10 SI- EAP snowmmneness % ‘sn a ee Ay Sib as ide ves
Slide 22: Initiative: livestock and customers
Y =emi@s® creme FEED ONE BHNo.IMREYREFT LAE @ KEMA_AATHT IB O PAR HAR Ra R RYT Var EBS “FRO a He RI SUIS AEB 0» PH EMH RRC | Fn REID RATA D4 BIR A AD . KEMAH OR RI1Y PY THF e 4 Frnon 1g | 97.3% m =/W0P74—ZONE Oece® ip PRB Dty yay aT RE ened _ 83 1183 205 21S 8 Bee ee ea mw SEP Ssq (tum) O ME _—-AELO
Slide 23: Initiative: new business
© +4 494©@ @2e¥ FEED ONE Ayya-z-HROKRLARHR «—«§« @ AAV HROMR MA Y OM EKG EET SHO 3E 24K 977-2189) ALYY s— 2 — HBO PR AK ABE ES JOFBCR ESS ORM Bob ZLS ABBE BOR HL £ WSE SE (Hic bS9>Ya-V—- BRR) OARIYY1—-V- BROKE BBRORA LYON READ CHB S LIBRE D BHUERE Z-REIT AY IC GA HERERO ST-V A at: 20224 Film a eis >
Slide 24: Overseas business
Q =e MAO ae¥ FEED ONE SABRE LCEBIAZhLE SHOKSRRBORFILN On br d:kYODO SOJITZ FEED COMPANY LIMITED Qik NIPPAI SHALIMAR FEEDS PRIVATE LIMITED Nie ARSE %~ P<Z ARS Be "aa CU cee — a6 NSF { } : # 243, 18. RR AAR RR AKI PBIOSILZDYIIVTO#BEST, BRERERD DRO BAA: in AO EMO th dg IS RIB EAR ICR OK AV EIEREB RSI C
Slide 25: ESG and sustainability initiatives
QD =eMM4O ESGRE OH RB MIL FEED ONE © ABAOHIS baa AMBIT SHAD EA BISHOP iwi, Obs aekH oii FEPTOAT—-IANI-OAHO GE CHEE .) . KEAHO HE © FEED ONE COTA AOI REF a Fay 2OMY I ¥ ae, OAFLA “oma gie @ESG/SDGsth Hl D4 @ RHA AES ATLA 2024438 AX HEGRE RRRIEC IAL) — BRIA CT 7 7 ia z Brews ATL o RAPE 2IAOE on BREStR
Slide 26: Shareholder returns and capital policy
YQ SHowAratseO FEED ONE 2022.388 1A, SMoRe us : BERS Ex yu ce Poe ee SEMA LE RMA CROBRA AE ABEL © BR fia 28 BR ISNA BS HE KEMHISKAMAAOSIY PITRE BL BRIBE TY RPK AI Ysa—-V-H#ROKK BORE SHS BRIS RAT + BRERA A SHB HE RH = MBB -RECOAKBARAK BOS SMI LS RBBB IZ NE Ao + AAI OBE SED BREE Bei cieoe ae sare La R
Slide 27: Capital allocation and dividends
Y sHoRRruse@ FEED ONE + TAO HER Se OUAR st 3Be 2: ay te ICAI Te SEAR FRO CRRICAIKRAA DBI $27 R2RAROR fe ft 00 (ih (BB oh OHEAR WPA HORA UTI + ZBMCULER ce OFB SAE ARTE ‘RERGAOMSADHDRH (sewer) + AYES O) BV oh OFLA HANH, BRBURICISURILELY TILA ATS (KE EC) DCB REO RH SIRbAYY hHSE BME O FA» BE BAREBACK AM
Slide 28: Notes on forward-looking statements
VY) SUC FEED ONE FRTDAF-IAWI-DOEDI, DA-K + DVT —-TSA RE LMT ZR OIK, BREAST L TWRDARO GRA (00) IHRIT SEO, DPa-—K DY TIL—TlspeRLTEDY ET Gt kOWALY) REACQVETO SIRPHBEH El RHA SRIRATARE Bow ml LRew ISB UY THLUAI- KERRY ELE. LOLS RI CRALELAIY BIR BORPRRS st BG CRIT CERMLAOBRV Ba AIMISUA RAIL & eB LR b IN,
Slide 29: Inquiries
BWELEDHBRHEE ( FEED ONE AAA RMRINKEAY FMS SAR RTO SHOW THY, XONGHRO TEREVE E REET SEO TltHVYV EA. EARLE BAO BAILY RRORMOERELRES TREO HSL CE LCKMBE PSV, SHAKTI SOR SAV Sbt ic OFEU TIL BUOIRART PLA (ir@feed-one.co. jp) IC TURK <E SV. WLeObELT, 202243 A BHMRAMAAERIUVELET. mn CPR, MICH OCIS SUELA. 29