X5 Corporate Center · RUS:X5

X5 Corporate Center — X5 Retail Group — Merger or Acquisition (November 2009)

16 slides from X5 Corporate Center's merger presentation, Nov 25, 2009

  1. Slide 1: Acquisition of Paterson Supermarket Chain

    Acquisition of Paterson Supermarket Chain 25 November 2009 p. 1

  2. Slide 2: Disclaimer

    Disclaimer This presentation does not constitute or form part of and should not be construed as an advertisement of securities, an offer or invitation to sell or issue or the solicitation of an offer to buy or acquire or subscribe for securities of X5 Retail Group N.V. or any of its subsidiaries or

  3. Slide 3: Strategic, Operational & Financial Upside

    Strategic, Operational & Financial Upside Paterson Acquisition Provides X5 with Strong Value Enhancement Opportunities ƒ Reinforces X5 positions in supermarkets… Strategic ƒ … by securing high quality locations… Fit ƒ …in key geographical markets ƒ Most Paterson stores are highly compatible with X5’

  4. Slide 4: Transaction Overview

    Transaction Overview Description ƒ Acquisition of 100% ownership of Paterson retail business and property ƒ Equity value: USD 189.5 mln Transaction Value ƒ Net Debt: no more than RUR 2,467.5 bln (approximately USD 85 mln) ƒ Enterprise Value: USD 275 mln ƒ 100% cash payment for equity Transaction ƒ A

  5. Slide 5: Paterson Overview

    ——— =PEKPECTOK fi Paterson) OVenView PEKPECTSK Grins p.5

  6. Slide 6: Paterson Overview: Business Highlights

    Paterson Overview Business Highlights ƒ Privately-owned company founded in 1997 ƒ Majority of stores located in the Central region of Russia − As at 30 September 2009, Paterson operates 82 stores, including: • Moscow and the region: 37 stores • St. Petersburg: 11 stores • Tatarstan: 9 stores • 25 re

  7. Slide 7: Paterson Overview: Financial Highlights

    Paterson Overview Financial Highlights Net Sales RUR mln ƒ Net Sales(1): − 2008: RUR 13.2 bln 13,249 10,968 − 12M to Sep-09(2): RUR 11.0 bln 2008 (F) 12M to Sep-09 (F) ƒ Adjusted EBITDA(3): EBITDA & EBITDA Margin(3) − 2008: RUR 784 mln RUR mln 7.4% % 5.9% (EBITDA margin 5.9%) − 12M to Sep-09: RUR 81

  8. Slide 8: Paterson Stores are Highly Compatible with X5 Requirements

    Paterson Overview Paterson Stores are Highly Compatible with X5 Requirements Estimated Format Split for Paterson Stores Integration(1) Supermarkets Soft Discounters # of Selling Space, # of Selling Space, # of Selling Space, Location Stores sq.m. Stores sq.m. Stores sq.m. Moscow & the region 37 27,4

  9. Slide 9: Strategic Step Up in Supermarkets

    Strategic Step Up in Supermarkets… … in Key Geographic Markets(1) + 8 Paterson # of Stores as at 30.09.09 Net Retail Sales (FY 2008) St. Petersburg stores USD mln Moscow 262(1) 3,052 (2) Perekrestok: 20 stores Central Perekrestok: 81 stores 2,702 Perekrestok: 120 stores 210 North-West +14 Paterson +

  10. Slide 10: Complementary Addition of Discounters

    Complementary Addition of Discounters(1) +8 Paterson stores +3 Paterson stores Moscow Pyaterochka: 195 stores St. Petersburg +16 Paterson +4 Paterson Moscow Pyaterochka: 224 stores stores stores Central Pyaterochka: 398 stores North-West Urals Pyaterochka: 288 stores Pyaterochka:144 stores Privolzhs

  11. Slide 11: Strong Operational Fit

    Strong Operational Fit Opportunity to Leverage X5’s Scale, Operational Excellence and Supply Chain Infrastructure ƒ Virtually all Paterson stores are reachable by 13 Paterson X5 logistics infrastructure - supply stores X5 DC locations as at centralization to improve from 0% to over 30 September 2009

  12. Slide 12: Strong Financial Upside

    Strong Financial Upside Area of Focus Expected Synergy Benefits ƒ Improvement in sales per sq.m of existing Paterson stores through ─ Rebranding, including layout and equipment upgrades, publicity Sales campaigns & promos ─ Change in pricing and assortment policies in line with Perekrestok and Pyate

  13. Slide 13: Substantial Upside in Sales per Square Meter

    Substantial Upside … … in Sales per Square Meter Paterson Supermarkets(1) vs Perekrestok Paterson Discounters(1) vs Pyaterochka Annualized Sales Traffic per sq.m Average Check Annualized Sales Traffic per sq.m Average Check per sq.m (RUR) (RUR) per sq.m (RUR) (RUR) 397,563 384,045 800 1,123 361 569

  14. Slide 14: Performance Improvement Roadmap

    Performance Improvement Roadmap 12 Months to Sep-09(1) 2010 2011 ▲Early benefits of re-branding ▲Sales per sq.m. normalizing at ▲Competitive pricing to drive sales Perekrestok and Pyaterochka Net Sales density levels 10,968 (RUR mln) ▼Short-term closing of stores for re- branding, integration and IT

  15. Slide 15: Preliminary Integration Timetable

    Preliminary Integration Timetable December Q1 2010 Q2 2010 2009 1 Change in operational control 3 Staff assessment 4 Integration of purchasing functions 5 Integration of logistics 6 Staff training 7 IT platform replacement(1) 8 Stores rebranding & re-launch(1) (1) May require up to 4 weeks closings

  16. Slide 16: Strategic, Operational & Financial Upside

    Strategic, Operational & Financial Upside Paterson Acquisition Provides X5 with Strong Value Enhancement Opportunities ƒ ~20% increase in Moscow & the region ƒ Reinforces X5 positions in supermarkets… supermarket count Strategic ƒ ~40% increase in St. Petersburg ƒ … by securing high quality location

X5 Retail Group — Merger or Acquisition (November 2009) on 6ix