Home
Wf Holding Limited Ordinary Shares
WF HOLDING LIMITED Announces Interim Financial Results for the Six Months Ended June 30, 2025
Business
Dec 31 2025
13 min read

WF HOLDING LIMITED Announces Interim Financial Results for the Six Months Ended June 30, 2025

news images

KUALA LUMPUR, Malaysia, Dec. 31, 2025 (GLOBE NEWSWIRE) -- WF Holding Limited (the “Company”) (NASDAQ: WFF), a Malaysia-based manufacturer of fiberglass reinforced plastic products, today announced its unaudited interim financial results for the six months ended June 30, 2025.

Interim Financial Highlights

  • Revenue increased by 70.09% to $3,515,890 for the six months ended June 30, 2025 from $2,067,101 for the six months ended June 30, 2024.

  • Cost of sales increased by 86.68% to $2,321,681 for the six months ended June 30, 2025 from $1,243,681 for the six months ended June 30, 2024. As a percentage of revenue, cost of sales was 66.03% and 60.17% for the six months ended June 30, 2025 and 2024, respectively.

  • Gross profit increased by 45.03% to $1,194,209 for the six months ended June 30, 2025 from $823,420 for the six months ended June 30, 2024. Gross margin was 33.97% and 39.83% for the six months ended June 30, 2025 and 2024, respectively.

  • Net loss was $320,544 for the six months ended June 30, 2025, as compared to net income of $218,705 for the six months ended June 30, 2024.

  • Basic and diluted net loss per share was $(0.01) for the six months ended June 30, 2025, as compared to basic and diluted net income per share of $0.01 for the six months ended June 30, 2024.

  • As of June 30, 2025, the Company had cash and cash equivalents of $3,150,892.

  • On March 28, 2025, the Company sold 2,000,000 ordinary shares in its initial public offering for gross proceeds of $8 million and net proceeds of approximately $7 million.

  • On May 7, 2025, the Company sold an additional 240,000 ordinary shares in its initial public offering upon the partial exercise of the over-allotment option for gross proceeds of $960,000 and net proceeds of approximately $880,500.

  • On May 15, 2025, the Company acquired 100% of the equity interests of Global Key Investment Limited, a Hong Kong investment holding company, which also holds approximately 35% of the equity interests of Carlico International Group Holdings Limited, a Hong Kong company engaged in the importation and distribution of bottled wines and liquors in mainland China, Hong Kong and Macau, for a purchase price of $3 million in cash.

Interim Financial Results

The Company’s unaudited interim consolidated financial statements for the six months ended June 30, 2025 and 2024 are attached to this release and form an integral part hereof. Below is a summary of such unaudited interim consolidated financial statements.

Revenue. Revenue increased by $1,448,789, or 70.09%, to $3,515,890 for the six months ended June 30, 2025 from $2,067,101 for the six months ended June 30, 2024. This increase was primarily driven by the completion and delivery of several high-value projects during the first half of 2025.

Cost of sales. Cost of sales increased by $1,078,000, or 86.68%, to $2,321,681 for the six months ended June 30, 2025 from $1,243,681 for the six months ended June 30, 2024. As a percentage of revenue, cost of sales was 66.03% and 60.17% for the six months ended June 30, 2025 and 2024, respectively. This increase was generally consistent with the overall growth in revenue during the period.

Gross profit. As a result of the foregoing, gross profit increased by $370,789, or 45.03%, to $1,194,209 for the six months ended June 30, 2025 from $823,420 for the six months ended June 30, 2024. Gross margin (percent of revenue) was 33.97% and 39.83% for the six months ended June 30, 2025 and 2024, respectively. The decrease in gross profit margin was primarily due to increased production wages and subcontracting costs associated with the execution of several large and complex projects.

Administrative expenses. Administrative expenses increased by $839,479, or 133.26%, to $1,469,419 for the six months ended June 30, 2025 from $629,940 for the six months ended June 30, 2024. As a percentage of revenue, administrative expense was 41.79% and 30.47% for the six months ended June 30, 2025 and 2024, respectively. The increase was primarily due to higher staffing levels, salary increases, an incentive payout related to strong sales performance for the years ended December 31, 2024 and 2023, and the engagement of integrated media advertising services amounting to approximately $398,000.

Total other income. The Company had total other income, net, of $11,907 for the six months ended June 30, 2025, as compared to $902 for the six months ended June 30, 2024. Total other income, net, for the six months ended June 30, 2025 consisted of other income of $20,895, offset by interest expense of $8,988, while total other income, net, for the six months ended June 30, 2024 consisted of other income of $11,429, offset by interest expense of $10,527. Other income mainly consists of rental income, interest income and gain on disposal of property and equipment.

Income tax (expense) benefit. The Company incurred an income tax expense of $57,241 for the six months ended June 30, 2025, as compared to an income tax benefit of $24,323 for the six months ended June 30, 2024. The benefit in the 2024 period was due to the overprovision of income taxes in the prior year of $89,888.

Net (loss) income. As a result of the cumulative effect of the factors described above, net loss was $320,544 for the six months ended June 30, 2025, as compared to net income of $218,705 for the six months ended June 30, 2024, a decrease of $539,249, or 246.56%.

About WF Holding Limited (NASDAQ: WFF)

Based in Malaysia, WF Holding Limited is an ISO 9001:2015 certified manufacturer of fiberglass reinforced plastic (“FRP”) products including tanks, pipes, ducts and custom-made FRP products. With a track record of over 30 years, the Company designs and fabricates products that meet the specific needs of its clients, ensuring high-quality and reliable performance. The Company’s high-quality and durable products leverage the advantages of FRP to reinforce critical industrial infrastructure, driving resilience, longevity and sustainability. The Company also delivers a wide range of related services such as consultation, delivery, installation, repair and maintenance.

Forward-Looking Statements

Certain statements in this release are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company’s current expectations and projections about future events that it believes may affect its financial condition, results of operations, business strategy, and financial needs. Forward-looking statements can be identified by words such as “may,” “could,” “will,” “should,” “would,” “expect,” “plan,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “project,” “continue,” or the negative of these terms or other comparable expressions. Actual results may differ materially from those expressed or implied by such forward-looking statements. A number of factors could cause actual results to differ materially from those contained in these forward-looking statements, including, but not limited to, the risks described in the Company’s filings with the U.S. Securities and Exchange Commission (the “SEC”), available on the SEC’s website at www.sec.gov, including the Company’s most recent Annual Report on Form 20-F as well as in its other reports filed or furnished from time to time with the SEC. The Company undertakes no obligation to publicly update or revise any forward-looking statements to reflect events or circumstances that occur after the date of this release or to reflect the occurrence of unanticipated events, except as required by applicable law. Although the Company believes the expectations expressed in these forward-looking statements are reasonable, it cannot guarantee future results, and investors are cautioned that actual outcomes may differ materially from those anticipated.

For more information, please contact:

WF Holding Limited
Investor Relations
Email: corporate@winfung.com.my


WF HOLDING LIMITED
UNAUDITED INTERIM CONSOLIDATED BALANCE SHEETS
(Amounts expressed in US dollars (“$”) except for numbers of shares)

 

 

 

As of

 

 

 

June 30,
2025

 

 

December 31,
2024

 

ASSETS

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

3,150,892

 

 

$

1,056,732

 

Restricted cash

 

 

-

 

 

 

133,897

 

Accounts receivable

 

 

1,766,650

 

 

 

1,759,593

 

Inventories

 

 

502,171

 

 

 

846,205

 

Other receivables, deposits and prepayments

 

 

1,316,202

 

 

 

212,189

 

Prepaid taxes

 

 

106,204

 

 

 

111,036

 

Deferred offering costs

 

 

-

 

 

 

695,390

 

Total current assets

 

 

6,842,119

 

 

 

4,815,042

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

1,181,128

 

 

 

992,723

 

Land use right

 

 

331,424

 

 

 

315,712

 

Right of use assets – operating lease

 

 

23,229

 

 

 

41,242

 

Deferred tax assets

 

 

50,718

 

 

 

50,718

 

Goodwill

 

 

3,015,466

 

 

 

-

 

Investment in equity investees

 

 

4,239,286

 

 

 

-

 

Total non-current assets

 

 

8,841,251

 

 

 

1,400,395

 

Total assets

 

$

15,683,370

 

 

$

6,215,437

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$

477,151

 

 

$

434,977

 

Deferred revenue

 

 

1,319,533

 

 

 

1,516,700

 

Accrued expenses and other payables

 

 

362,090

 

 

 

377,009

 

Amount due to related parties

 

 

4,303,704

 

 

 

696,934

 

Operating lease liabilities – current

 

 

20,110

 

 

 

35,851

 

Finance lease liabilities - current

 

 

59,074

 

 

 

54,484

 

Borrowings – current

 

 

53,016

 

 

 

60,413

 

Total current liabilities

 

 

6,594,678

 

 

 

3,176,368

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

Operating lease liabilities – non-current

 

 

3,733

 

 

 

6,132

 

Finance lease liabilities - non-current

 

 

97,878

 

 

 

100,312

 

Borrowings – non-current

 

 

161,501

 

 

 

171,541

 

Deferred revenue

 

 

38,464

 

 

 

16,594

 

Total non-current liabilities

 

 

301,576

 

 

 

294,579

 

Total liabilities

 

 

6,896,254

 

 

 

3,470,947

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

 

 

 

Ordinary Shares, par value US$0.00005 per share, 1,000,000,000 shares authorized, 25,190,000 and 22,950,000 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively

 

 

1,260

 

 

 

1,148

 

Additional paid-in capital

 

 

6,262,069

 

 

 

84,750

 

Retained earnings

 

 

2,419,241

 

 

 

2,739,785

 

Accumulated other comprehensive income (loss)

 

 

104,546

 

 

 

(81,193

)

Total shareholders’ equity

 

 

8,787,116

 

 

 

2,744,490

 

Total liabilities and shareholders’ equity

 

$

15,683,370

 

 

$

6,215,437

 



WF HOLDING LIMITED
UNAUDITED INTERIM CONSOLIDATED STATEMENTS OF OPERATION AND COMPREHENSIVE INCOME
(Amounts expressed in US dollars (“$”) except for numbers of shares)

 

 

 

For the Six Months Ended
June 30,

 

 

 

2025

 

 

2024

 

Revenue

 

$

3,515,890

 

 

$

2,067,101

 

Cost of sales

 

 

2,321,681

 

 

 

1,243,681

 

Gross profit

 

 

1,194,209

 

 

 

823,420

 

Administrative expenses

 

 

1,469,419

 

 

 

629,940

 

(Loss) income from operations

 

 

(275,210

)

 

 

193,480

 

Other income (expense):

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(8,988

)

 

 

(10,527

)

Other income

 

 

20,895

 

 

 

11,429

 

Total other income

 

 

11,907

 

 

 

902

 

Net income before income tax expense

 

 

(263,303

)

 

 

194,382

 

Income tax (expense) benefit

 

 

(57,241

)

 

 

24,323

 

Net (loss) income

 

$

(320,544

)

 

$

218,705

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

Foreign currency translation gain (loss)

 

 

185,739

 

 

 

(68,624

)

Total comprehensive (loss) income

 

$

(134,805

)

 

$

150,081

 

 

 

 

 

 

 

 

 

 

(Loss) earnings per share – basic and diluted*

 

$

(0.01

)

 

$

0.01

 

Weighted average number of shares outstanding – basic and diluted*

 

 

25,190,000

 

 

 

22,950,000

 


* Giving retroactive effect to the 22,950,000 shares issued and outstanding following the share subdivision and share surrender on September 5, 2024, starting from the earliest period presented.


WF HOLDING LIMITED
UNAUDITED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Amounts expressed in US dollars (“$”) except for numbers of shares)

 

 

 

Ordinary Shares*

 

 

Additional Paid-in Capital

 

 

Retained Earnings

 

 

Accumulated Other Comprehensive Income (Loss)

 

 

Total

 

 

 

Shares

 

 

Amount

Balance as of January 1, 2024

 

 

22,950,000

 

 

$

1,148

 

 

$

84,750

 

 

$

2,628,182

 

 

$

(156,459

)

 

$

2,557,621

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

218,705

 

 

 

-

 

 

 

218,705

 

Foreign currency translation adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(68,624

)

 

 

(68,624

)

Balance as of June 30, 2024

 

 

22,950,000

 

 

$

1,148

 

 

$

84,750

 

 

$

2,846,887

 

 

$

(225,083

)

 

$

2,707,702

 


* Giving retroactive effect to the 22,950,000 shares issued and outstanding following the share subdivision and share surrender on September 5, 2024, starting from the earliest period presented.

 

 

Ordinary Shares

 

 

Additional Paid-in Capital

 

 

Retained Earnings

 

 

Accumulated Other Comprehensive Income (Loss)

 

 

Total

 

 

 

Shares

 

 

Amount

Balance as of January 1, 2025

 

 

22,950,000

 

 

$

1,148

 

 

$

84,750

 

 

$

2,739,785

 

 

$

(81,193

)

 

$

2,744,490

 

Issuance of ordinary shares in initial public offering

 

 

2,240,000

 

 

 

112

 

 

 

6,177,319

 

 

 

-

 

 

 

-

 

 

 

6,177,431

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(320,544

)

 

 

-

 

 

 

(320,544

)

Foreign currency translation adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

185,739

 

 

 

185,739

 

Balance as of June 30, 2025

 

 

25,190,000

 

 

 

1,260

 

 

$

6,262,069

 

 

$

2,419,241

 

 

$

104,546

 

 

$

8,787,116

 



WF HOLDING LIMITED
UNAUDITED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts expressed in US dollars (“$”) except for numbers of shares)

 

 

 

For the Six Months Ended
June 30,

 

 

 

2025

 

 

2024

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(320,544

)

 

$

218,705

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Depreciation of property and equipment

 

 

68,167

 

 

 

61,723

 

Amortization on land use right

 

 

3,728

 

 

 

3,452

 

Gain on disposal of property and equipment

 

 

(4,681

)

 

 

-

 

Property and equipment written off

 

 

1

 

 

 

-

 

Allowance for credit losses

 

 

96,430

 

 

 

20,829

 

Non-cash lease costs

 

 

19,787

 

 

 

18,681

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(116,166

)

 

 

355,983

 

Other receivables, deposits and prepayments

 

 

(1,117,583

)

 

 

(6,886

)

Accounts payable

 

 

39,409

 

 

 

(343,599

)

Accrued expenses and other payables

 

 

(17,557

)

 

 

103,365

 

Deferred revenue

 

 

(175,297

)

 

 

(66,179

)

Operating lease liabilities

 

 

(19,914

)

 

 

(18,494

)

Inventories

 

 

344,034

 

 

 

(183,484

)

Related parties

 

 

(600,864

)

 

 

(25,412

)

Taxes payable

 

 

4,832

 

 

 

(140,069

)

Net cash used in operating activities

 

 

(1,796,218

)

 

 

(1,385

)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(171,545

)

 

 

(33,466

)

Sales proceeds from disposal of property and equipment

 

 

4,681

 

 

 

-

 

Investment in a subsidiary

 

 

(3,000,000

)

 

 

-

 

Net cash used in investing activities

 

 

(3,166,864

)

 

 

(33,466

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Proceeds from issuance of ordinary shares in initial public offering

 

 

6,177,319

 

 

 

-

 

Payment of offering costs

 

 

695,390

 

 

 

(259,894

)

Utilization of bank overdraft facilities

 

 

-

 

 

 

167,865

 

Repayment of borrowings

 

 

(31,828

)

 

 

(27,431

)

Repayment of finance lease liabilities

 

 

(31,210

)

 

 

(24,959

)

Cash provided by (used in) financing activities

 

 

6,809,671

 

 

 

(144,419

)

 

 

 

 

 

 

 

 

 

Effects of foreign exchange rate on cash and cash equivalents and restricted cash

 

 

113,674

 

 

 

(44,986

)

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents and restricted cash

 

 

1,960,263

 

 

 

(224,256

)

Cash and cash equivalents and restricted cash at beginning of period

 

 

1,190,629

 

 

 

903,300

 

Cash and cash equivalents and restricted cash at end of period

 

$

3,150,892

 

 

$

679,044

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents and restricted cash shown in the statements of cash flows

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

3,150,892

 

 

$

556,224

 

Restricted cash

 

 

-

 

 

 

122,820

 

 

 

$

3,150,892

 

 

$

679,044

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

Interest paid

 

$

8,937

 

 

$

10,527

 

Income taxes paid

 

$

45,708

 

 

$

116,087