Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Washington Trust Bancorp, Inc.
Washington Trust Reports Third Quarter 2020 Earnings
Published Oct 19 2020
4 min read

Washington Trust Reports Third Quarter 2020 Earnings

WESTERLY, R.I., Oct. 19, 2020 /PRNewswire/ -- Washington Trust Bancorp, Inc. (Nasdaq:WASH), parent company of The Washington Trust Company, today announced third quarter 2020 net income of $18.3 million, or $1.06 per diluted share, compared to net income of $21.0 million, or $1.21 per diluted share, reported for the second quarter of 2020.

(PRNewsfoto/Washington Trust Bancorp, Inc.)

"Washington Trust's third quarter results reflect our success at generating solid earnings during the most challenging of economic times," stated Edward O. Handy III, Chairman and Chief Executive Officer.  "We had good performances across key business lines, led by strong mortgage banking activity, increases in wealth management assets under administration, and in-market deposit growth.  As we move forward, we do so cautiously, but with confidence in our team, our business model and our strong financial foundation."

Selected financial highlights for the third quarter of 2020 include:

  • Returns on average equity and average assets for the third quarter were 13.99% and 1.24%, respectively, compared to 16.51% and 1.46%, respectively, in the preceding quarter.
  • The provision for credit losses was $1.3 million in the third quarter, compared to $2.2 million in the preceding quarter.
  • Wealth management revenues were $9.0 million for the third quarter, up by $349 thousand, or 4%, from the preceding quarter.
  • Mortgage banking continued its strong performance in the third quarter with revenues totaling $12.4 million.  Third quarter 2020 mortgage banking revenues were up by $7.5 million, or 155%, from the same period a year ago.
  • Residential mortgage loan origination activity amounted to an all-time quarterly high of $510 million in the third quarter of 2020, up by $83.6 million, or 20%, from the preceding quarter.  Residential mortgage loan originations increased by $215 million, or 73%, from the same period a year ago.
  • Total loans amounted to $4.3 billion at September 30, 2020, essentially flat from the end of the preceding quarter.  Total loans were up by $504 million, or 13%, from a year ago.
  • In-market deposits (total deposits less out-of-market wholesale brokered deposits) amounted to $3.7 billion at  September 30, 2020, up by $129 million, or 4%, from the end of the preceding quarter, and up by $546 million, or 17%, from a year ago.

Net Interest Income Net interest income was $31.7 million for the third quarter of 2020, up by $709 thousand, or 2%, from the second quarter of 2020.  The net interest margin was 2.31% for the third quarter, unchanged from the preceding quarter.

Significant linked quarter changes included:

  • Average interest-earning assets increased by $63 million, with an increase of $81 million in average loans, partially offset by a decrease of $19 million in average cash and short-term investments balances.  The yield on interest-earning assets for the third quarter was 2.98%, down by 20 basis points from the preceding quarter, reflecting the impact of lower market interest rates.
  • Average interest-bearing liabilities decreased by $43 million, with a decrease of $126 million in average wholesale funding balances, partially offset by an increase of $83 million in average in-market deposits.  Wholesale funding balances consist of wholesale brokered time deposits, Federal Home Loan Bank advances and Federal Reserve Payment Protection Program Lending Facility ("PPPLF") borrowings.  The cost of interest-bearing liabilities for the third quarter of 2020 was 0.85%, down by 23 basis points from the preceding quarter, reflecting the impact of lower market interest rates.
  • Average noninterest-bearing demand deposit balances increased by $98 million from the preceding quarter.

Noninterest Income Noninterest income totaled $25.5 million for the third quarter of 2020, down by $852 thousand, or 3%, from the second quarter of 2020.  Linked quarter changes included:

  • Mortgage banking revenues totaled $12.4 million for the third quarter of 2020, down by $2.5 million, or 17%, from the record quarterly level in the second quarter of 2020, with a decline in unrealized gains partially offset by an increase in realized gains.  Net realized gains increased on a linked quarter basis due to increased sales volume and sales yield on loans sold to the secondary market.  Mortgage loans sold to the secondary market reached an all-time quarterly high of $354 million in the third quarter of 2020, up by $49 million, or 16%, from the preceding quarter.  Net unrealized gains decreased on a linked quarter basis, reflecting a decrease in the mortgage pipeline and a corresponding decrease in the fair value of mortgage loan commitments as of September 30, 2020.
  • Wealth management revenues amounted to $9.0 million for the third quarter of 2020, up by $349 thousand, or 4%, on a linked quarter basis.  This included an increase in asset-based revenues of $630 thousand, or 8%, partially offset by a decrease in transaction-based revenues of $281 thousand, or 63%.  The decline in transaction-based revenues was mainly due to tax preparation fees, which are generally concentrated in the first half of the year. Wealth management assets under administration ("AUA") amounted to $6.4 billion at September 30, 2020, up by $257 million, or 4%, from June 30, 2020.  The increase reflected net investment appreciation of $335 million, partially offset by net client asset outflows of $78 million in the third quarter of 2020.  The average balance of AUA for the third quarter of 2020 increased by approximately $594 million, or 10%, from the average balance for the preceding quarter.
  • Loan related derivative income was $1.3 million in the third quarter of 2020, up by $1.2 million from the preceding quarter, reflecting a higher volume of commercial borrower interest rate swap transactions.
  • Income from bank-owned life insurance totaled $567 thousand in the third quarter of 2020, down by $224 thousand, or 28%, from the preceding quarter.  Included in the second quarter was $229 thousand of non-taxable income due to the receipt of life insurance proceeds.

Noninterest ExpensesNoninterest expenses totaled $32.3 million for the third quarter of 2020, up by $3.9 million, or 14%, from the second quarter of 2020.  Linked quarter changes included:

  • Salaries and employee benefits expense, our largest noninterest expense, amounted to $21.9 million, up by $2.4 million, or 12%, from the preceding quarter.  This was largely attributable to approximately $1 million of deferred labor (contra-expense) recognized in the second quarter associated with the Small Business Administration's Paycheck Protection Program ("PPP") loan originations in that quarter, as well as third quarter volume-related increases in mortgage originator commission expense and third quarter increases in performance-based compensation expense.
  • Legal, audit and professional fees were up by $593 thousand from the preceding quarter, reflecting increased costs associated with various legal and consulting matters.
  • Outsourced services expense was up by $376 thousand from the preceding quarter, largely due to volume-related increases in third party processing costs associated with customer loan related derivative transactions.
  • FDIC deposit insurance costs were down by $282 thousand from the preceding quarter, reflecting a decline in our assessment rate.
  • Other expenses were up by $413 thousand from the preceding quarter.  Of this increase, $170 thousand resulted from the second quarter reversal of a contingency reserve.

Income Tax Income tax expense totaled $5.1 million for the third quarter of 2020, down by $416 thousand from the preceding quarter, largely due to a lower level of pre-tax income.  The effective tax rate for the third quarter of 2020 was 21.9%, compared to 20.9% in the preceding quarter.  Based on current federal and applicable state income tax statutes, the Corporation currently expects its fourth quarter effective tax rate to be 21.9% and its full-year 2020 effective tax rate to be approximately 21.5%.

Investment Securities The securities portfolio totaled $914 million at September 30, 2020, down by $25 million, or 3%, from June 30, 2020, reflecting routine pay-downs on mortgage-backed securities, calls of debt securities, as well as a temporary decrease in the fair value of available for sale securities.  These decreases were partially offset by purchases of U.S. government agency and U.S. government-sponsored debt securities, including mortgage-backed securities.  Third quarter 2020 purchases totaled $129 million, with a weighted average yield of 1.68%.  Securities represented 16% of total assets at both September 30, 2020 and June 30, 2020.

LoansTotal loans stood at $4.3 billion at September 30, 2020, down by $6 million, or 0.1% from the end of the preceding quarter.  Linked quarter changes included:

  • Commercial loans increased by $5 million from June 30, 2020.
  • Residential real estate loans decreased by $1 million from June 30, 2020.
  • The consumer loan portfolio decreased by $9 million from the balance at June 30, 2020.

Washington Trust continues to work with and support our customers experiencing financial difficulty due to the COVID-19 pandemic.  See the section labeled "Supplemental Loan Portfolio Information" in the accompanying tabular disclosures for information regarding loan deferments and PPP loans.

Deposits and BorrowingsTotal deposits amounted to $4.3 billion at September 30, 2020, up by $184 million, or 4%, from the end of the preceding quarter.  Included in total deposits are out-of-market wholesale brokered time deposits, which increased by $56 million, or 11%, from June 30, 2020.  Excluding wholesale brokered time deposits, in-market deposits at September 30, 2020 were up by $129 million, or 4%, from the end of the preceding quarter, reflecting seasonal inflows of various institutional and governmental depositors based on their underlying business cycles.

Federal Home Loan Bank advances totaled $714 million at September 30, 2020, down by $291 million from June 30, 2020.

As of September 30, 2020, the balance of PPPLF borrowings amounted to $106 million, up by $67 million from the balance at June 30, 2020.

Asset QualityNonperforming assets amounted to $14.7 million at September 30, 2020, down by $1.3 million from the end of the preceding quarter.  Total nonaccrual loans amounted to $14.7 million, or 0.34% of total loans, at September 30, 2020, compared to $16.0 million, or 0.37% of total loans, at June 30, 2020.  Total past due loans amounted to $10.4 million, or 0.24% of total loans, at September 30, 2020, compared to $14.7 million, or 0.34% of total loans, at June 30, 2020.  The granting of loan payment deferments has not resulted in increased nonaccrual and past due loans, as these amounts do not reflect loans that have been modified as a result of the COVID-19 pandemic.  Washington Trust actively monitors loan deferments and asset quality given the continued uncertainty regarding the impact of the COVID-19 pandemic on various industries and customer segments.

Total troubled debt restructured ("TDR") loans amounted to $8.6 million as of September 30, 2020, up by $2.1 million from June 30, 2020, due to loan payment deferments on residential and consumer loans that were delinquent before the pandemic and did not qualify for TDR accounting relief.

The allowance for credit losses ("ACL") on loans amounted to $42.6 million, or 1.00% of total loans, at September 30, 2020, compared to $41.4 million, or 0.97% of total loans, at June 30, 2020.  The ACL on unfunded commitments, included in other liabilities on the Consolidated Balance Sheets, amounted to $2.2 million at September 30, 2020, essentially unchanged from the balance at June 30, 2020.

In the third quarter of 2020, a provision for credit losses of $1.3 million was charged to earnings, compared to $2.2 million in the preceding quarter.  In the third quarter of 2020, net charge-offs of $96 thousand were recognized, compared to $308 thousand in the preceding quarter.

Capital and DividendsTotal shareholders' equity was $527.7 million at September 30, 2020, up by $7.5 million from June 30, 2020.  This increase included net income of $18.3 million, which was partially offset by $8.9 million in dividend declarations and a decline of $2.9 million in the accumulated other comprehensive income component of shareholders' equity reflecting a temporary decline in the fair value of available for sale debt securities.

Capital levels at September 30, 2020 exceeded the regulatory minimum levels to be considered well capitalized, with a total risk-based capital ratio of 13.09% at September 30, 2020, compared to 12.78% at June 30, 2020.

Book value per share amounted to $30.57 at September 30, 2020, compared to $30.14 at June 30, 2020.

The Board of Directors declared a quarterly dividend of 51 cents per share for the quarter ended September 30, 2020.  The dividend was paid on October 9, 2020 to shareholders of record on October 1, 2020.

Conference Call Washington Trust will host a conference call to discuss its third quarter results, business highlights and outlook on Tuesday, October 20, 2020 at 8:30 a.m. (Eastern Time).  Individuals may dial in to the call at 1-888-243-4451.  An audio replay of the call will be available, shortly after the conclusion of the call, by dialing 1-877-344-7529 and entering the Replay PIN Number 10148833; the audio replay will be available through November 3, 2020.  Also, a webcast of the call will be posted in the Investor Relations section of Washington Trust's web site, http://ir.washtrust.com, and will be available through December 31, 2020.

Background Washington Trust Bancorp, Inc. is the parent of The Washington Trust Company.  Founded in 1800, Washington Trust is the oldest community bank in the nation, the largest state-chartered bank headquartered in Rhode Island and one of the Northeast's premier financial services companies.  Washington Trust offers a full range of financial services, including commercial banking, mortgage banking, personal banking and wealth management and trust services through its offices located in Rhode Island, Connecticut and Massachusetts.  The Corporation's common stock trades on NASDAQ under the symbol WASH.  Investor information is available on the Corporation's web site at http://ir.washtrust.com.

Forward-Looking StatementsThis press release contains statements that are "forward-looking statements".  We may also make forward-looking statements in other documents we file with the SEC, in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees.  You can identify forward-looking statements by the use of the words "believe," "expect," "anticipate," "intend," "estimate," "assume," "outlook," "will," "should," and other expressions that predict or indicate future events and trends and which do not relate to historical matters.  You should not rely on forward-looking statements, because they involve known and unknown risks, uncertainties and other factors, some of which are beyond our control.  These risks, uncertainties and other factors may cause our actual results, performance or achievements to be materially different from the anticipated future results, performance or achievements expressed or implied by the forward-looking statements.

Some of the factors that might cause these differences include the following: the negative impacts and disruptions of the COVID-19 pandemic and measures taken to contain its spread on our employees, customers, business operations, credit quality, financial position, liquidity and results of operations; the length and extent of the economic contraction as a result of the COVID-19 pandemic; continued deterioration in local, regional, national or international economic conditions or conditions affecting the banking or financial services industries, financial capital markets and the customers and communities we serve; changes in consumer behavior due to changing political, business and economic conditions, including increased unemployment, or legislative or regulatory initiatives; the possibility that future credits losses are higher than currently expected due to changes in economic assumptions or adverse economic developments; volatility in national and international financial markets; reductions in net interest income resulting from interest rate volatility as well as changes in the balance and mix of loans and deposits; reductions in the market value or outflows of wealth management assets under administration; decreases in the value of securities and other assets; reductions in loan demand; changes in loan collectibility, increases in defaults and charge-off rates; changes in the size and nature of our competition; changes in legislation or regulation and accounting principles, policies and guidelines; operational risks including, but not limited to, cybersecurity incidents, fraud, natural disasters and future pandemics; reputational risk relating to our participation in the Paycheck Protection Program and other pandemic-related legislative and regulatory initiatives and programs; and changes in the assumptions used in making such forward-looking statements. In addition, the factors described under "Risk Factors" in Item 1A of our Annual Report on  Form 10-K for the fiscal year ended December 31, 2019, as updated by our Quarterly Reports on Form 10-Q and other filings submitted to the SEC, may result in these differences. You should carefully review all of these factors and you should be aware that there may be other factors that could cause these differences. These forward-looking statements were based on information, plans and estimates at the date of this report, and we assume no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.

Supplemental Information - Explanation of Non-GAAP Financial MeasuresIn addition to results presented in accordance with generally accepted accounting principles ("GAAP"), this press release contains certain non-GAAP financial measures.  Washington Trust's management believes that the supplemental non-GAAP information, which consists of measurements and ratios based on tangible equity and tangible assets, is utilized by regulators and market analysts to evaluate a company's financial condition and therefore, such information is useful to investors.  These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies.  Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

 

Washington Trust Bancorp, Inc. and Subsidiaries

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited; Dollars in thousands)

Sep 30,2020

Jun 30,2020

Mar 31,2020

Dec 31,2019

Sep 30,2019

Assets:

Cash and due from banks

$204,113

$215,601

$178,678

$132,193

$141,768

Short-term investments

7,902

7,739

6,591

6,262

4,336

Mortgage loans held for sale, at fair value

68,095

43,997

49,751

27,833

44,657

Available for sale debt securities, at fair value

913,850

938,446

917,392

899,490

887,020

Federal Home Loan Bank stock, at cost

37,469

50,017

53,576

50,853

45,030

Loans:

Total loans

4,282,047

4,287,641

4,090,396

3,892,999

3,778,106

Less: allowance for credit losses on loans

42,645

41,441

39,665

27,014

26,997

Net loans

4,239,402

4,246,200

4,050,731

3,865,985

3,751,109

Premises and equipment, net

27,711

28,067

28,543

28,700

29,293

Operating lease right-of-use assets

29,861

27,022

26,098

26,792

27,500

Investment in bank-owned life insurance

83,623

83,056

83,053

82,490

81,920

Goodwill

63,909

63,909

63,909

63,909

63,909

Identifiable intangible assets, net

6,530

6,759

6,988

7,218

7,448

Other assets

167,327

166,147

155,669

100,934

114,888

Total assets

$5,849,792

$5,876,960

$5,620,979

$5,292,659

$5,198,878

Liabilities:

Deposits:

Noninterest-bearing deposits

$840,444

$815,770

$622,893

$609,924

$619,839

Interest-bearing deposits

3,445,249

3,285,666

3,083,421

2,888,958

2,966,314

Total deposits

4,285,693

4,101,436

3,706,314

3,498,882

3,586,153

Federal Home Loan Bank advances

713,868

1,005,051

1,198,534

1,141,464

956,786

Payment Protection Program Lending Facility

105,746

38,900

Junior subordinated debentures

22,681

22,681

22,681

22,681

22,681

Operating lease liabilities

32,012

29,125

28,184

28,861

29,541

Other liabilities

162,099

159,604

156,669

97,279

105,892

Total liabilities

5,322,099

5,356,797

5,112,382

4,789,167

4,701,053

Shareholders' Equity:

Common stock

1,085

1,085

1,085

1,085

1,084

Paid-in capital

124,768

123,684

123,167

123,281

121,900

Retained earnings

408,773

399,386

387,243

390,363

383,765

Accumulated other comprehensive income (loss)

(3,403)

(462)

929

(11,237)

(8,924)

Treasury stock, at cost

(3,530)

(3,530)

(3,827)

Total shareholders' equity

527,693

520,163

508,597

503,492

497,825

Total liabilities and shareholders' equity

$5,849,792

$5,876,960

$5,620,979

$5,292,659

$5,198,878

 

 

Washington Trust Bancorp, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited; Dollars and shares in thousands, except per share amounts)

For the Three Months Ended

For the Nine Months Ended

Sep 30,2020

Jun 30,2020

Mar 31,2020

Dec 31,2019

Sep 30,2019

Sep 30,2020

Sep 30,2019

Interest income:

Interest and fees on loans

$34,925

$36,005

$40,008

$40,079

$41,558

$110,938

$125,440

Interest on mortgage loans held for sale

468

440

285

359

410

1,193

878

Taxable interest on debt securities

4,870

5,477

5,834

5,817

6,318

16,181

20,550

Nontaxable interest on debt securities

1

18

Dividends on Federal Home Loan Bank stock

532

654

640

693

747

1,826

2,162

Other interest income

39

36

349

435

493

424

1,232

Total interest and dividend income

40,834

42,612

47,116

47,383

49,527

130,562

150,280

Interest expense:

Deposits

5,532

7,112

8,536

9,144

9,792

21,180

27,957

Federal Home Loan Bank advances

3,354

4,382

5,765

6,015

6,512

13,501

20,153

Junior subordinated debentures

135

171

213

230

245

519

750

Other interest expense

159

2

161

Total interest expense

9,180

11,667

14,514

15,389

16,549

35,361

48,860

Net interest income

31,654

30,945

32,602

31,994

32,978

95,201

101,420

Provision for credit losses

1,325

2,200

7,036

400

10,561

1,575

Net interest income after provision for credit losses

30,329

28,745

25,566

31,994

32,578

84,640

99,845

Noninterest income:

Wealth management revenues

8,954

8,605

8,689

8,894

9,153

26,248

27,954

Mortgage banking revenues

12,353

14,851

6,096

3,669

4,840

33,300

11,126

Card interchange fees

1,161

1,031

947

1,100

1,099

3,139

3,114

Service charges on deposit accounts

598

517

860

941

939

1,975

2,743

Loan related derivative income

1,264

99

2,455

1,116

1,407

3,818

2,877

Income from bank-owned life insurance

567

791

564

570

569

1,922

1,784

Net realized gains (losses) on securities

27

(80)

Other income

571

426

316

301

335

1,313

944

Total noninterest income

25,468

26,320

19,927

16,618

18,342

71,715

50,462

Noninterest expense:

Salaries and employee benefits

21,892

19,464

19,468

18,374

18,332

60,824

54,387

Outsourced services

3,160

2,784

3,000

2,752

2,722

8,944

7,846

Net occupancy

2,012

1,909

2,019

1,986

1,933

5,940

5,835

Equipment

934

895

977

996

1,046

2,806

3,085

Legal, audit and professional fees

1,252

659

822

692

645

2,733

1,843

FDIC deposit insurance costs

392

674

422

109

(460)

1,488

509

Advertising and promotion

384

186

259

402

368

829

1,132

Amortization of intangibles

228

230

230

229

236

688

714

Other expenses

2,090

1,677

3,256

3,215

2,048

7,023

6,634

Total noninterest expense

32,344

28,478

30,453

28,755

26,870

91,275

81,985

Income before income taxes

23,453

26,587

15,040

19,857

24,050

65,080

68,322

Income tax expense

5,131

5,547

3,139

4,321

5,236

13,817

14,740

Net income

$18,322

$21,040

$11,901

$15,536

$18,814

$51,263

$53,582

Net income available to common shareholders

$18,285

$21,000

$11,869

$15,502

$18,778

$51,154

$53,477

Weighted average common shares outstanding:

  Basic

17,260

17,257

17,345

17,351

17,338

17,287

17,324

  Diluted

17,317

17,292

17,441

17,436

17,414

17,369

17,406

Earnings per common share:

  Basic

$1.06

$1.22

$0.68

$0.89

$1.08

$2.96

$3.09

  Diluted

$1.06

$1.21

$0.68

$0.89

$1.08

$2.95

$3.07

Cash dividends declared per share

$0.51

$0.51

$0.51

$0.51

$0.51

$1.53

$1.49

 

 

Washington Trust Bancorp, Inc. and Subsidiaries

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited; Dollars and shares in thousands, except per share amounts)

Sep 30,2020

Jun 30,2020

Mar 31,2020

Dec 31,2019

Sep 30,2019

Share and Equity Related Data:

Book value per share

$30.57

$30.14

$29.48

$29.00

$28.71

Tangible book value per share - Non-GAAP (1)

$26.49

$26.04

$25.37

$24.90

$24.60

Market value per share

$30.66

$32.75

$36.56

$53.79

$48.31

Shares issued at end of period

17,363

17,363

17,363

17,363

17,338

Shares outstanding at end of period

17,260

17,260

17,252

17,363

17,338

Capital Ratios (2):

Tier 1 risk-based capital

12.23

%

11.95

%

11.62

%

12.23

%

12.21

%

Total risk-based capital

13.09

%

12.78

%

12.42

%

12.94

%

12.94

%

Tier 1 leverage ratio

8.77

%

8.42

%

8.77

%

9.04

%

8.97

%

Common equity tier 1

11.69

%

11.40

%

11.08

%

11.65

%

11.62

%

Balance Sheet Ratios:

Equity to assets

9.02

%

8.85

%

9.05

%

9.51

%

9.58

%

Tangible equity to tangible assets - Non-GAAP (1)

7.91

%

7.74

%

7.89

%

8.28

%

8.32

%

Loans to deposits (3)

100.5

%

104.6

%

110.6

%

111.3

%

105.8

%

For the Nine Months Ended

For the Three Months Ended

Sep 30,2020

Jun 30,2020

Mar 31,2020

Dec 31,2019

Sep 30,2019

Sep 30,2020

Sep 30,2019

Performance Ratios (4):

Net interest margin (5)

2.31

%

2.31

%

2.61

%

2.61

%

2.72

%

2.41

%

2.82

%

Return on average assets (net income divided by average assets)

1.24

%

1.46

%

0.89

%

1.18

%

1.44

%

1.20

%

1.39

%

Return on average tangible assets - Non-GAAP (1)

1.26

%

1.48

%

0.90

%

1.20

%

1.46

%

1.22

%

1.41

%

Return on average equity (net income available for common shareholders divided by average equity)

13.99

%

16.51

%

9.49

%

12.24

%

15.20

%

13.36

%

15.09

%

Return on average tangible equity - Non-GAAP (1)

16.19

%

19.15

%

11.05

%

14.26

%

17.79

%

15.50

%

17.79

%

Efficiency ratio (6)

56.6

%

49.7

%

58.0

%

59.2

%

52.4

%

54.7

%

54.0

%

(1)

See the section labeled "Supplemental Information - Calculation of Non-GAAP Financial Measures" at the end of this document.

(2)

Estimated for September 30, 2020 and actuals for prior periods.

(3)

Period-end balances of net loans and mortgage loans held for sale as a percentage of total deposits.

(4)

Annualized based on the actual number of days in the period.

(5)

Fully taxable equivalent (FTE) net interest income as a percentage of average-earnings assets.

(6)

Total noninterest expense as percentage of total revenues (net interest income and noninterest income).

 

 

Washington Trust Bancorp, Inc. and Subsidiaries

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited; Dollars in thousands)

For the Three Months Ended

For the Nine Months Ended

Sep 30,2020

Jun 30,2020

Mar 31,2020

Dec 31,2019

Sep 30,2019

Sep 30,2020

Sep 30,2019

Wealth Management Results

Wealth Management Revenues:

Asset-based revenues

$8,786

$8,156

$8,355

$8,731

$9,013

$25,297

$27,075

Transaction-based revenues

168

449

334

163

140

951

879

Total wealth management revenues

$8,954

$8,605

$8,689

$8,894

$9,153

$26,248

$27,954

Assets Under Administration (AUA):

Balance at beginning of period

$6,138,845

$5,337,733

$6,235,801

$6,126,327

$6,478,890

$6,235,801

$5,910,814

Net investment appreciation (depreciation) & income

335,209

671,602

(772,735)

310,766

66,514

234,076

809,060

Net client asset inflows (outflows)

(78,402)

129,510

(125,333)

(243,175)

(419,077)

(74,225)

(593,547)

Other (1)

41,883

Balance at end of period

$6,395,652

$6,138,845

$5,337,733

$6,235,801

$6,126,327

$6,395,652

$6,126,327

Percentage of AUA that are managed assets

90%

90%

89%

90%

90%

90%

90%

Mortgage Banking Results

Mortgage Banking Revenues:

Realized gains on loan sales, net (2)

$14,280

$10,646

$3,688

$4,608

$4,509

$28,614

$9,370

Unrealized gains (losses), net (3)

(1,555)

4,415

2,325

(1,025)

243

5,185

1,379

Loan servicing fee income, net (4)

(372)

(210)

83

86

88

(499)

377

Total mortgage banking revenues

$12,353

$14,851

$6,096

$3,669

$4,840

$33,300

$11,126

Residential Mortgage Loan Originations:

Originations for retention in portfolio

$132,726

$126,894

$108,498

$120,882

$105,075

$368,118

$226,508

Originations for sale to secondary market (5)

377,137

299,321

183,222

160,175

189,979

859,680

437,928

Total mortgage loan originations

$509,863

$426,215

$291,720

$281,057

$295,054

$1,227,798

$664,436

Residential Mortgage Loans Sold:

Sold with servicing rights retained

$317,920

$246,945

$44,498

$42,612

$25,766

$609,363

$53,548

Sold with servicing rights released (5)

36,250

58,279

117,693

134,091

159,210

212,222

360,921

Total mortgage loans sold

$354,170

$305,224

$162,191

$176,703

$184,976

$821,585

$414,469

(1)

Represents the classification of certain non-fee generating assets as AUA due to a reporting change in the fourth quarter of 2019.

(2)

Includes gains on loan sales, commission income on loans originated for others, servicing right gains, and gains (losses) on forward loan commitments.

(3)

Represents fair value adjustments on mortgage loans held for sale and forward loan commitments.

(4)

Represents loan servicing fee income, net of servicing right amortization and valuation adjustments.

(5)

Includes brokered loans (loans originated for others).

 

 

Washington Trust Bancorp, Inc. and Subsidiaries

END OF PERIOD LOAN COMPOSITION

(Unaudited; Dollars in thousands)

Sep 30,2020

Jun 30,2020

Mar 31,2020

Dec 31,2019

Sep 30,2019

Loans:

Commercial real estate (1)

$1,665,745

$1,630,998

$1,618,020

$1,547,572

$1,517,320

Commercial & industrial

822,269

852,445

655,157

585,289

566,426

Total commercial

2,488,014

2,483,443

2,273,177

2,132,861

2,083,746

Residential real estate (2)

1,506,726

1,508,223

1,510,472

1,449,090

1,378,518

Home equity

268,551

277,632

287,134

290,874

294,250

Other

18,756

18,343

19,613

20,174

21,592

Total consumer

287,307

295,975

306,747

311,048

315,842

Total loans

$4,282,047

$4,287,641

$4,090,396

$3,892,999

$3,778,106

(1)

Commercial real estate loans consist of commercial mortgages and construction and development loans.  Commercial mortgages are loans secured by income producing property.

(2)

Residential real estate loans consist of mortgage and homeowner construction loans secured by one- to four-family residential properties.

 

 

September 30, 2020

December 31, 2019

Count

Balance

% of Total

Count

Balance

% of Total

Commercial Real Estate Portfolio Segmentation:

Multi-family dwelling

137

$542,971

33

%

123

$430,502

28

%

Retail

134

336,071

20

110

314,661

20

Office

75

292,154

18

78

294,910

19

Hospitality

39

148,164

9

32

128,867

8

Healthcare

16

120,429

7

16

110,409

7

Industrial and warehouse

26

96,819

6

25

82,432

5

Commercial mixed use

21

42,908

3

48

73,895

5

Other

42

86,229

4

70

111,896

8

Commercial real estate loans

490

$1,665,745

100

%

502

$1,547,572

100

%

Commercial & Industrial Portfolio Segmentation:

Healthcare and social assistance

263

$185,628

23

%

86

$138,857

24

%

Manufacturing

150

90,981

11

65

53,561

9

Retail

201

67,851

8

75

43,386

7

Educational services

60

67,357

8

22

56,556

10

Owner occupied and other real estate

279

65,949

8

157

46,033

8

Professional, scientific and technical

268

44,703

5

66

37,599

6

Accommodation and food services

276

43,525

5

64

16,562

3

Entertainment and recreation

93

34,537

4

35

30,807

5

Information

36

30,071

4

11

22,162

4

Transportation and warehousing

44

27,459

3

23

20,960

4

Finance and insurance

107

26,213

3

57

28,501

5

Public administration

26

23,845

3

23

25,107

4

Other

799

114,150

15

225

65,198

11

Commercial & industrial loans

2,602

$822,269

100

%

909

$585,289

100

%

 

 

Washington Trust Bancorp, Inc. and Subsidiaries

SUPPLEMENTAL LOAN PORTFOLIO INFORMATION

(Unaudited; Dollars in thousands)

September 30, 2020

October 14, 2020

Count

Balance

% of

Outstanding Balance, excl PPP

loans (1)

Count

Balance

% of Outstanding Balance, excl PPP

loans (1)

Loan Deferments by Portfolio:

Commercial Real Estate Deferments by Segment:

Retail

32

$122,596

36

%

20

$97,254

29

%

Hospitality

21

89,049

60

21

89,361

60

Healthcare

4

46,084

38

2

22,159

18

Office

4

17,679

6

3

9,253

3

Multi-family dwelling

9

10,732

2

7

6,362

1

Other

11

28,635

33

11

28,570

33

Subtotal - commercial real estate deferments

81

314,775

19

64

252,959

15

Commercial & Industrial Deferments by Segment:

Healthcare and social assistance

4

14,947

11

3

14,539

11

Educational services

4

7,400

13

4

7,423

13

Accommodation and food services

4

3,480

19

4

3,480

19

Entertainment and recreation

5

2,970

10

5

2,972

10

Owner occupied and other real estate

5

2,243

4

4

1,376

2

Manufacturing

1

1,538

2

3

2,481

4

Transportation and warehousing

5

1,408

6

4

1,125

4

Retail

1

1,068

2

Other

7

10,221

16

6

8,471

13

Subtotal - commercial & industrial deferments

36

45,275

8

33

41,867

7

Total commercial deferments

117

360,050

16

97

294,826

13

Residential real estate deferments

121

56,947

4

89

40,501

3

Consumer deferments

15

1,159

14

1,149

Total loan deferments

253

$418,156

10

%

200

$336,476

8

%

(1) Percent of respective outstanding portfolio segment balance, excluding PPP loans, as of September 30, 2020.

September 30, 2020

Count

Balance

% of Total

PPP Loans By Industry:

Healthcare and social assistance

183

$49,331

23

%

Accommodation and food services

217

25,410

12

Manufacturing

94

25,395

12

Professional, scientific and technical

223

20,848

10

Retail

138

12,731

6

Educational services

36

11,490

5

Owner occupied and other real estate

117

9,268

4

Entertainment and recreation

65

4,293

2

Information

24

3,914

2

Finance and insurance

56

2,423

1

Transportation and warehousing

21

2,050

1

Public administration

4

482

Other

592

49,149

22

Total PPP loans (included in the commercial & industrial loan portfolio)

1,770

$216,784

100

%

Average PPP loan size

$122

Net unamortized fees on PPP loans

$5,091

 

 

Washington Trust Bancorp, Inc. and Subsidiaries END OF PERIOD LOAN AND DEPOSIT COMPOSITION (Unaudited; Dollars in thousands)

September 30, 2020

December 31, 2019

Balance

% of Total

Balance

% of Total

Commercial Real Estate Loans by Property Location:

Connecticut

$653,853

39

%

$616,484

40

%

Massachusetts

501,243

30

458,029

30

Rhode Island

432,252

26

394,929

25

Subtotal

1,587,348

95

1,469,442

95

All other states

78,397

5

78,130

5

Total commercial real estate loans

$1,665,745

100

%

$1,547,572

100

%

Residential Real Estate Loans by Property Location:

Massachusetts

$1,017,659

68

%

$932,726

64

%

Rhode Island

342,344

23

%

356,392

25

Connecticut

125,568

8

140,574

10

Subtotal

1,485,571

99

1,429,692

99

All other states

21,155

1

19,398

1

Total residential real estate loans

$1,506,726

100

%

$1,449,090

100

%

Sep 30,2020

Jun 30,2020

Mar 31,2020

Dec 31,2019

Sep 30,2019

Deposits:

Noninterest-bearing demand deposits

$840,444

$815,770

$622,893

$609,924

$619,839

Interest-bearing demand deposits

170,198

158,343

178,391

159,938

152,200

NOW accounts

644,909

617,792

528,650

520,295

478,462

Money market accounts

877,536

834,954

784,893

765,899

749,122

Savings accounts

439,383

417,195

382,509

373,503

362,868

Time deposits (in-market)

729,058

728,801

776,992

784,481

792,941

In-market deposits

3,701,528

3,572,855

3,274,328

3,214,040

3,155,432

Wholesale brokered time deposits

584,165

528,581

431,986

284,842

430,721

Total deposits

$4,285,693

$4,101,436

$3,706,314

$3,498,882

$3,586,153

 

 

Washington Trust Bancorp, Inc. and Subsidiaries CREDIT & ASSET QUALITY DATA (Unaudited; Dollars in thousands)

Sep 30,2020

Jun 30,2020

Mar 31,2020

Dec 31,2019

Sep 30,2019

Asset Quality Ratios:

Nonperforming assets to total assets

0.25

%

0.27

%

0.32

%

0.35

%

0.37

%

Nonaccrual loans to total loans

0.34

%

0.37

%

0.44

%

0.45

%

0.39

%

Total past due loans to total loans

0.24

%

0.34

%

0.40

%

0.40

%

0.38

%

Allowance for credit losses on loans to nonaccrual loans

289.31

%

258.73

%

221.37

%

155.18

%

181.16

%

Allowance for credit losses on loans to total loans

1.00

%

0.97

%

0.97

%

0.69

%

0.71

%

Nonperforming Assets:

Commercial real estate

$431

$431

$450

$603

$684

Commercial & industrial

290

657

Total commercial

431

431

740

1,260

684

Residential real estate

12,792

13,850

15,423

14,297

12,531

Home equity

1,429

1,648

1,667

1,763

1,599

Other consumer

88

88

88

88

88

Total consumer

1,517

1,736

1,755

1,851

1,687

Total nonaccrual loans

14,740

16,017

17,918

17,408

14,902

Other real estate owned

28

1,109

4,142

Total nonperforming assets

$14,740

$16,017

$17,946

$18,517

$19,044

Past Due Loans (30 days or more past due):

Commercial real estate

$431

$431

$1,275

$1,433

$684

Commercial & industrial

21

3

310

1

1

Total commercial

452

434

1,585

1,434

685

Residential real estate

8,081

12,499

12,293

11,429

11,599

Home equity

1,753

1,633

2,482

2,696

1,973

Other consumer

108

106

115

130

99

Total consumer

1,861

1,739

2,597

2,826

2,072

Total past due loans

$10,394

$14,672

$16,475

$15,689

$14,356

Accruing loans 90 days or more past due

$—

$—

$—

$—

$—

Nonaccrual loans included in past due loans

$8,799

$10,553

$11,385

$11,477

$9,797

 

 

Washington Trust Bancorp, Inc. and Subsidiaries

CREDIT & ASSET QUALITY DATA

(Unaudited; Dollars in thousands)

For the Three Months Ended

For the Nine Months Ended

Sep 30,2020

Jun 30,2020

Mar 31,2020

Dec 31,2019

Sep 30,2019

Sep 30,2020

Sep 30,2019

Nonaccrual Loan Activity:

Balance at beginning of period

$16,017

$17,918

$17,408

$14,902

$12,867

$17,408

$11,707

Additions to nonaccrual status

971

237

1,729

2,766

5,672

2,937

9,216

Loans returned to accruing status

(1,623)

(154)

(393)

(597)

(2,170)

(1,570)

Loans charged-off

(111)

(325)

(635)

(132)

(966)

(1,071)

(1,888)

Loans transferred to other real estate owned

(28)

(2,000)

(28)

(2,000)

Payments, payoffs and other changes

(514)

(1,659)

(163)

(128)

(74)

(2,336)

(563)

Balance at end of period

$14,740

$16,017

$17,918

$17,408

$14,902

$14,740

$14,902

Allowance for Credit Losses on Loans:

Balance at beginning of period

$41,441

$39,665

$27,014

$26,997

$27,398

$27,014

$27,072

Adoption of CECL accounting standard (Topic 326)

6,501

6,501

Provision for credit losses on loans (1)

1,300

2,084

6,773

400

10,157

1,575

Charge-offs

(111)

(326)

(635)

(132)

(966)

(1,072)

(1,888)

Recoveries

15

18

12

149

165

45

238

Balance at end of period

$42,645

$41,441

$39,665

$27,014

$26,997

$42,645

$26,997

Allowance for Credit Losses on Unfunded Commitments:

Balance at beginning of period

$2,155

$2,039

$293

$317

$302

$293

$289

Adoption of CECL accounting standard (Topic 326)

1,483

1,483

Provision for credit losses on unfunded commitments (2)

25

116

263

(24)

15

404

28

Balance at end of period (3)

$2,180

$2,155

$2,039

$293

$317

$2,180

$317

(1)

Included in provision for credit losses in the Consolidated Statements of Income.

(2)

Included in provision for credit losses in the Consolidated Statements of Income for the three months ended March 31, 2020.  For periods prior to 2020, included in other noninterest expense in the Consolidated Statements of Income.

(3)

Included in other liabilities in the Consolidated Balance Sheets.

 

 

For the Three Months Ended

For the Nine Months Ended

Sep 30,2020

Jun 30,2020

Mar 31,2020

Dec 31,2019

Sep 30,2019

Sep 30,2020

Sep 30,2019

Net Loan Charge-Offs (Recoveries):

Commercial real estate

$—

$19

$153

($44)

$947

$172

$947

Commercial & industrial

284

290

(15)

(122)

574

(132)

Total commercial

303

443

(59)

825

746

815

Residential real estate

99

99

486

Home equity

(4)

(5)

172

17

(36)

163

301

Other consumer

1

10

8

25

12

19

48

Total consumer

(3)

5

180

42

(24)

182

349

Total

$96

$308

$623

($17)

$801

$1,027

$1,650

Net charge-offs to average loans (annualized)

0.01

%

0.03

%

0.06

%

%

0.08

%

0.03

%

0.06

%

 

The following table presents average balance and interest rate information.  Tax-exempt income is converted to a fully taxable equivalent basis using the statutory federal income tax rate adjusted for applicable state income taxes net of the related federal tax benefit.  Unrealized gains (losses) on available for sale securities and fair value adjustments on mortgage loans held for sale are excluded from the average balance and yield calculations.  Nonaccrual loans, as well as interest recognized on these loans, are included in amounts presented for loans.

Washington Trust Bancorp, Inc. and Subsidiaries

CONSOLIDATED AVERAGE BALANCE SHEETS (FTE Basis)

(Unaudited; Dollars in thousands)

For the Three Months Ended

September 30, 2020

June 30, 2020

Quarter Change

Average Balance

Interest

Yield/Rate

Average Balance

Interest

Yield/Rate

Average Balance

Interest

Yield/Rate

Assets:

Cash, federal funds sold and short-term investments

$168,106

$39

0.09

%

$187,306

$36

0.08

%

($19,200)

$3

0.01

%

Mortgage loans held for sale

61,043

468

3.05

53,443

440

3.31

7,600

28

(0.26)

Taxable debt securities

906,977

4,870

2.14

904,792

5,477

2.43

2,185

(607)

(0.29)

FHLB stock

43,839

532

4.83

51,967

654

5.06

(8,128)

(122)

(0.23)

Commercial real estate

1,652,136

11,649

2.81

1,635,431

12,580

3.09

16,705

(931)

(0.28)

Commercial & industrial

849,452

6,920

3.24

791,672

6,739

3.42

57,780

181

(0.18)

Total commercial

2,501,588

18,569

2.95

2,427,103

19,319

3.20

74,485

(750)

(0.25)

Residential real estate

1,510,621

14,047

3.70

1,497,665

14,330

3.85

12,956

(283)

(0.15)

Home equity

276,221

2,320

3.34

282,470

2,382

3.39

(6,249)

(62)

(0.05)

Other

18,706

237

5.04

18,956

229

4.86

(250)

8

0.18

Total consumer

294,927

2,557

3.45

301,426

2,611

3.48

(6,499)

(54)

(0.03)

Total loans

4,307,136

35,173

3.25

4,226,194

36,260

3.45

80,942

(1,087)

(0.20)

Total interest-earning assets

5,487,101

41,082

2.98

5,423,702

42,867

3.18

63,399

(1,785)

(0.20)

Noninterest-earning assets

377,348

365,990

11,358

Total assets

$5,864,449

$5,789,692

$74,757

Liabilities and Shareholders' Equity:

Interest-bearing demand deposits

$157,986

$83

0.21

%

$162,388

$142

0.35

%

($4,402)

($59)

(0.14)

%

NOW accounts

631,148

99

0.06

570,739

84

0.06

60,409

15

Money market accounts

839,032

977

0.46

821,063

1,370

0.67

17,969

(393)

(0.21)

Savings accounts

428,781

67

0.06

403,286

67

0.07

25,495

(0.01)

Time deposits (in-market)

730,464

3,015

1.64

746,750

3,507

1.89

(16,286)

(492)

(0.25)

Total interest-bearing in-market deposits

2,787,411

4,241

0.61

2,704,226

5,170

0.77

83,185

(929)

(0.16)

Wholesale brokered time deposits

463,756

1,291

1.11

559,822

1,942

1.40

(96,066)

(651)

(0.29)

Total interest-bearing deposits

3,251,167

5,532

0.68

3,264,048

7,112

0.88

(12,881)

(1,580)

(0.20)

FHLB advances

860,758

3,354

1.55

1,068,034

4,382

1.65

(207,276)

(1,028)

(0.10)

Junior subordinated debentures

22,681

135

2.37

22,681

171

3.03

(36)

(0.66)

PPPLF borrowings

180,128

159

0.35

2,565

2

0.31

177,563

157

0.04

Total interest-bearing liabilities

4,314,734

9,180

0.85

4,357,328

11,667

1.08

(42,594)

(2,487)

(0.23)

Noninterest-bearing demand deposits

842,949

745,050

97,899

Other liabilities

186,981

175,563

11,418

Shareholders' equity

519,785

511,751

8,034

Total liabilities and shareholders' equity

$5,864,449

$5,789,692

$74,757

Net interest income (FTE)

$31,902

$31,200

$702

Interest rate spread

2.13

%

2.10

%

0.03

%

Net interest margin

2.31

%

2.31

%

%

 

Interest income amounts presented in the preceding table include the following adjustments for taxable equivalency:

For the Three Months Ended

Sep 30, 2020

Jun 30, 2020

Quarter Change

Commercial loans

$248

$254

($6)

Total

$248

$254

($6)

 

Washington Trust Bancorp, Inc. and Subsidiaries

CONSOLIDATED AVERAGE BALANCE SHEETS (FTE Basis)

(Unaudited; Dollars in thousands)

For the Nine Months Ended

September 30, 2020

September 30, 2019

Change

Average Balance

Interest

Yield/Rate

Average Balance

Interest

Yield/ Rate

Average Balance

Interest

Yield/ Rate

Assets:

Cash, federal funds sold and short-term investments

$156,296

$424

0.36

%

$75,333

$1,232

2.19

%

$80,963

($808)

(1.83)

%

Mortgage loans for sale

48,570

1,193

3.28

28,379

878

4.14

20,191

315

(0.86)

Taxable debt securities

905,692

16,181

2.39

972,511

20,550

2.83

(66,819)

(4,369)

(0.44)

Nontaxable debt securities

602

24

5.33

(602)

(24)

(5.33)

Total securities

905,692

16,181

2.39

973,113

20,574

2.83

(67,421)

(4,393)

(0.44)

FHLB stock

49,236

1,826

4.95

48,185

2,162

6.00

1,051

(336)

(1.05)

Commercial real estate

1,623,612

40,326

3.32

1,461,736

51,702

4.73

161,876

(11,376)

(1.41)

Commercial & industrial

749,905

20,214

3.60

603,143

21,972

4.87

146,762

(1,758)

(1.27)

Total commercial

2,373,517

60,540

3.41

2,064,879

73,674

4.77

308,638

(13,134)

(1.36)

Residential real estate

1,492,589

42,660

3.82

1,358,606

41,099

4.04

133,983

1,561

(0.22)

Home equity

281,488

7,802

3.70

284,657

10,757

5.05

(3,169)

(2,955)

(1.35)

Other

19,171

716

4.99

24,017

887

4.94

(4,846)

(171)

0.05

Total consumer

300,659

8,518

3.78

308,674

11,644

5.04

(8,015)

(3,126)

(1.26)

Total loans

4,166,765

111,718

3.58

3,732,159

126,417

4.53

434,606

(14,699)

(0.95)

Total interest-earning assets

5,326,559

131,342

3.29

4,857,169

151,263

4.16

469,390

(19,921)

(0.87)

Noninterest-earning assets

357,133

292,702

64,431

Total assets

$5,683,692

$5,149,871

$533,821

Liabilities and Shareholders' Equity:

Interest-bearing demand deposits

$158,594

$725

0.61

%

$144,306

$1,959

1.82

%

$14,288

($1,234)

(1.21)

%

NOW accounts

569,283

253

0.06

462,856

228

0.07

106,427

25

(0.01)

Money market accounts

818,530

4,439

0.72

668,330

5,534

1.11

150,200

(1,095)

(0.39)

Savings accounts

402,243

195

0.06

365,911

204

0.07

36,332

(9)

(0.01)

Time deposits (in-market)

752,443

10,571

1.88

795,559

11,900

2.00

(43,116)

(1,329)

(0.12)

Total interest-bearing in-market deposits

2,701,093

16,183

0.80

2,436,962

19,825

1.09

264,131

(3,642)

(0.29)

Wholesale brokered time deposits

471,771

4,997

1.41

485,405

8,132

2.24

(13,634)

(3,135)

(0.83)

Total interest-bearing deposits

3,172,864

21,180

0.89

2,922,367

27,957

1.28

250,497

(6,777)

(0.39)

FHLB advances

1,016,943

13,501

1.77

1,019,172

20,153

2.64

(2,229)

(6,652)

(0.87)

Junior subordinated debentures

22,681

519

3.06

22,681

750

4.42

(231)

(1.36)

PPPLF borrowings

61,333

161

0.35

61,333

161

0.35

Total interest-bearing liabilities

4,273,821

35,361

1.11

3,964,220

48,860

1.65

309,601

(13,499)

(0.54)

Noninterest-bearing demand deposits

733,359

613,917

119,442

Other liabilities

164,928

98,012

66,916

Shareholders' equity

511,584

473,722

37,862

Total liabilities and shareholders' equity

$5,683,692

$5,149,871

$533,821

Net interest income (FTE)

$95,981

$102,403

($6,422)

Interest rate spread

2.18

%

2.51

%

(0.33)

%

Net interest margin

2.41

%

2.82

%

(0.41)

%

 

Interest income amounts presented in the preceding table include the following adjustments for taxable equivalency:

For the Nine Months Ended

Sep 30,

2020

Sep 30,

2019

Change

Commercial loans

$780

$977

($197)

Nontaxable debt securities

6

(6)

Total

$780

$983

($203)

 

 

Washington Trust Bancorp, Inc. and Subsidiaries

SUPPLEMENTAL INFORMATION - Calculation of Non-GAAP Financial Measures

(Unaudited; Dollars in thousands, except per share amounts)

Sep 30,2020

Jun 30,2020

Mar 31,2020

Dec 31,2019

Sep 30,2019

Tangible Book Value per Share:

Total shareholders' equity, as reported

$527,693

$520,163

$508,597

$503,492

$497,825

Less:

Goodwill

63,909

63,909

63,909

63,909

63,909

Identifiable intangible assets, net

6,530

6,759

6,988

7,218

7,448

Total tangible shareholders' equity

$457,254

$449,495

$437,700

$432,365

$426,468

Shares outstanding, as reported

17,260

17,260

17,252

17,363

17,338

Book value per share - GAAP

$30.57

$30.14

$29.48

$29.00

$28.71

Tangible book value per share - Non-GAAP

$26.49

$26.04

$25.37

$24.90

$24.60

Tangible Equity to Tangible Assets:

Total tangible shareholders' equity

$457,254

$449,495

$437,700

$432,365

$426,468

Total assets, as reported

$5,849,792

$5,876,960

$5,620,979

$5,292,659

$5,198,878

Less:

Goodwill

63,909

63,909

63,909

63,909

63,909

Identifiable intangible assets, net

6,530

6,759

6,988

7,218

7,448

Total tangible assets

$5,779,353

$5,806,292

$5,550,082

$5,221,532

$5,127,521

Equity to assets - GAAP

9.02

%

8.85

%

9.05

%

9.51

%

9.58

%

Tangible equity to tangible assets - Non-GAAP

7.91

%

7.74

%

7.89

%

8.28

%

8.32

%

For the Three Months Ended

For the Nine Months Ended

Sep 30,2020

Jun 30,2020

Mar 31,2020

Dec 31,2019

Sep 30,2019

Sep 30,2020

Sep 30,2019

Return on Average Tangible Assets:

Net income, as reported

$18,322

$21,040

$11,901

$15,536

$18,814

$51,263

$53,582

Total average assets, as reported

$5,864,449

$5,789,692

$5,394,948

$5,227,035

$5,181,016

$5,683,692

$5,149,871

Less average balances of:

Goodwill

63,909

63,909

63,909

63,909

63,909

63,909

63,909

Identifiable intangible assets, net

6,641

6,871

7,100

7,330

7,562

6,870

7,799

Total average tangible assets

$5,793,899

$5,718,912

$5,323,939

$5,155,796

$5,109,545

$5,612,913

$5,078,163

Return on average assets - GAAP

1.24

%

1.46

%

0.89

%

1.18

%

1.44

%

1.20

%

1.39

%

Return on average tangible assets - Non-GAAP

1.26

%

1.48

%

0.90

%

1.20

%

1.46

%

1.22

%

1.41

%

Return on Average Tangible Equity:

Net income available to common shareholders, as reported

$18,285

$21,000

$11,869

$15,502

$18,778

$51,154

$53,477

Total average equity, as reported

$519,785

$511,751

$503,124

$502,614

$490,197

$511,584

$473,722

Less average balances of:

Goodwill

63,909

63,909

63,909

63,909

63,909

63,909

63,909

Identifiable intangible assets, net

6,641

6,871

7,100

7,330

7,562

6,870

7,799

Total average tangible equity

$449,235

$440,971

$432,115

$431,375

$418,726

$440,805

$402,014

Return on average equity - GAAP

13.99

%

16.51

%

9.49

%

12.24

%

15.20

%

13.36

%

15.09

%

Return on average tangible equity - Non-GAAP

16.19

%

19.15

%

11.05

%

14.26

%

17.79

%

15.50

%

17.79

%

 

Category: Earnings

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/washington-trust-reports-third-quarter-2020-earnings-301154887.html

SOURCE Washington Trust Bancorp, Inc.