WILMINGTON, Del.--(BUSINESS WIRE)-- The Bancorp, Inc. ("The Bancorp") (NASDAQ: TBBK), a financial holding company, today reported financial results for the fourth quarter of 2021.
Highlights
“Our lending platform and fin-tech ecosystem will support continued growth into 2022,” said The Bancorp CEO and President Damian Kozlowski. “We continue to improve our performance, while delivering enhanced capabilities to our many innovative partners which are revolutionizing the financial services industry. Additionally, we reaffirm our 2022 guidance of $2.15 per share, which excludes the net impact of planned stock repurchases.”
The Bancorp reported net income of $27.0 million, or $0.46 per diluted share, for the quarter ended December 31, 2021, compared to net income of $24.2 million, or $0.41 per diluted share, for the quarter ended December 31, 2020.
Conference Call Webcast
You may access the LIVE webcast of The Bancorp's Quarterly Earnings Conference Call at 8:00 AM ET Friday, January 28, 2022 by clicking on the webcast link on The Bancorp's homepage at www.thebancorp.com. Or, you may dial 844.775.2543, access code 7390458. You may listen to the replay of the webcast following the live call on The Bancorp's investor relations website or telephonically until Friday, February 4, 2022 by dialing 855.859.2056, access code 7390458.
About The Bancorp
The Bancorp, Inc. (NASDAQ: TBBK), headquartered in Wilmington, Delaware, through its subsidiary, The Bancorp Bank, provides non-bank financial companies with the people, processes, and technology to meet their unique banking needs. Through its Fintech Solutions, Institutional Banking, Commercial Lending, and Real Estate Bridge Lending businesses, The Bancorp provides partner-focused solutions paired with cutting-edge technology for companies that range from entrepreneurial startups to Fortune 500 companies. With over 20 years of experience, The Bancorp has become a leader in the financial services industry, earning recognition as the #1 issuer of prepaid cards in the U.S. in June 2021, a nationwide provider of bridge financing for real estate capital improvement plans, an SBA National Preferred Lender, a leading provider of securities-backed lines of credit, with one of the few bank-owned commercial vehicle leasing groups. As evidence of its company-wide commitment to excellence, The Bancorp has also been ranked in October 2020 as one of the 100 Fastest-Growing Companies by Fortune, a Top 50 Employer in March 2021 by Equal Opportunity Magazine and was selected to be included in the S&P Small Cap 600 in May 2021. For more about The Bancorp, visit https://thebancorp.com/.
Forward-Looking Statements
Statements in this earnings release regarding The Bancorp’s business which are not historical facts are "forward-looking statements." These statements may be identified by the use of forward-looking terminology, including but not limited to the words “intend,” “may,” “believe,” “will,” “expect,” “look,” “anticipate,” “plan,” “estimate,” “continue,” or similar words , and are based on current expectations about important economic, political, and technological factors, among others, and are subject to risks and uncertainties, which could cause the actual results, events or achievements to differ materially from those set forth in or implied by the forward-looking statements and related assumptions. For further discussion of the risks and uncertainties to which these forward-looking statements may be subject, see The Bancorp’s filings with the Securities and Exchange Commission, including the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of those filings. The forward-looking statements speak only as of the date of this press release. The Bancorp does not undertake to publicly revise or update forward-looking statements in this press release to reflect events or circumstances that arise after the date of this press release, except as may be required under applicable law.
The Bancorp, Inc. Financial highlights (unaudited) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Year ended |
||||||
|
|
December 31, |
|
|
December 31, |
||||||
Condensed income statement |
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
|
|
(in thousands, except per share data) |
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
52,157 |
|
$ |
51,713 |
|
$ |
210,876 |
|
$ |
194,866 |
Provision for credit losses |
|
1,626 |
|
|
554 |
|
|
3,110 |
|
|
6,352 |
Non-interest income |
|
|
|
|
|
|
|
|
|
|
|
ACH, card and other payment processing fees |
|
1,921 |
|
|
1,788 |
|
|
7,526 |
|
|
7,101 |
Prepaid, debit card and related fees |
|
17,776 |
|
|
17,818 |
|
|
74,654 |
|
|
74,465 |
Net realized and unrealized gains (losses) on commercial |
|
|
|
|
|
|
|
|
|
|
|
loans, at fair value |
|
6,004 |
|
|
1,538 |
|
|
14,885 |
|
|
(3,874) |
Change in value of investment in unconsolidated entity |
|
— |
|
|
— |
|
|
— |
|
|
(45) |
Leasing related income |
|
1,757 |
|
|
499 |
|
|
6,457 |
|
|
3,294 |
Other non-interest income |
|
768 |
|
|
1,657 |
|
|
1,227 |
|
|
3,676 |
Total non-interest income |
|
28,226 |
|
|
23,300 |
|
|
104,749 |
|
|
84,617 |
Non-interest expense |
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
28,159 |
|
|
27,087 |
|
|
105,998 |
|
|
101,737 |
Data processing expense |
|
1,183 |
|
|
1,174 |
|
|
4,664 |
|
|
4,712 |
Legal expense |
|
1,499 |
|
|
1,005 |
|
|
6,848 |
|
|
5,141 |
FDIC insurance |
|
351 |
|
|
2,121 |
|
|
5,586 |
|
|
9,808 |
Software |
|
4,224 |
|
|
3,570 |
|
|
15,659 |
|
|
14,028 |
Other non-interest expense |
|
7,784 |
|
|
6,826 |
|
|
29,595 |
|
|
29,421 |
Total non-interest expense |
|
43,200 |
|
|
41,783 |
|
|
168,350 |
|
|
164,847 |
Income from continuing operations before income taxes |
|
35,557 |
|
|
32,676 |
|
|
144,165 |
|
|
108,284 |
Income tax expense |
|
8,529 |
|
|
8,655 |
|
|
33,724 |
|
|
27,688 |
Net income from continuing operations |
|
27,028 |
|
|
24,021 |
|
|
110,441 |
|
|
80,596 |
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from discontinued operations before income taxes |
|
(36) |
|
|
(1,096) |
|
|
288 |
|
|
(3,816) |
Income tax (benefit) expense |
|
— |
|
|
(1,246) |
|
|
76 |
|
|
(3,304) |
Net (loss) income from discontinued operations, net of tax |
|
(36) |
|
|
150 |
|
|
212 |
|
|
(512) |
Net income |
$ |
26,992 |
|
$ |
24,171 |
|
$ |
110,653 |
|
$ |
80,084 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share from continuing operations - basic |
$ |
0.47 |
|
$ |
0.42 |
|
$ |
1.93 |
|
$ |
1.40 |
Net income (loss) per share from discontinued operations - basic |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
(0.01) |
Net income per share - basic |
$ |
0.47 |
|
$ |
0.42 |
|
$ |
1.93 |
|
$ |
1.39 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share from continuing operations - diluted |
$ |
0.46 |
|
$ |
0.41 |
|
$ |
1.88 |
|
$ |
1.38 |
Net income (loss) per share from discontinued operations - diluted |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
(0.01) |
Net income per share - diluted |
$ |
0.46 |
|
$ |
0.41 |
|
$ |
1.88 |
|
$ |
1.37 |
Weighted average shares - basic |
|
56,966,661 |
|
|
57,597,124 |
|
|
57,190,311 |
|
|
57,474,612 |
Weighted average shares - diluted |
|
58,369,204 |
|
|
59,146,222 |
|
|
58,830,437 |
|
|
58,411,222 |
Note: Compared to higher rates in recent periods, the respective effective tax rates for the three and twelve months ended December 31, 2021 approximated 24% and 23% as a result of the impact of excess tax deductions related to stock-based compensation, recorded as discrete items. The large deductions and tax benefits resulted from the increase in the Company’s stock price as compared to the original grant date.
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet |
December 31, |
|
September 30, |
|
June 30, |
|
December 31, |
||||
|
2021 (unaudited) |
|
2021 (unaudited) |
|
2021 (unaudited) |
|
2020 |
||||
|
|
(in thousands, except share data) |
|||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
$ |
5,382 |
|
$ |
6,687 |
|
$ |
5,470 |
|
$ |
5,984 |
Interest earning deposits at Federal Reserve Bank |
|
596,402 |
|
|
310,642 |
|
|
583,498 |
|
|
339,531 |
Total cash and cash equivalents |
|
601,784 |
|
|
317,329 |
|
|
588,968 |
|
|
345,515 |
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities, available-for-sale, at fair value |
|
953,709 |
|
|
1,054,223 |
|
|
1,106,075 |
|
|
1,206,164 |
Commercial loans, at fair value |
|
1,326,836 |
|
|
1,550,025 |
|
|
1,690,216 |
|
|
1,810,812 |
Loans, net of deferred fees and costs |
|
3,747,224 |
|
|
3,136,662 |
|
|
2,915,344 |
|
|
2,652,323 |
Allowance for credit losses |
|
(17,806) |
|
|
(16,159) |
|
|
(15,292) |
|
|
(16,082) |
Loans, net |
|
3,729,418 |
|
|
3,120,503 |
|
|
2,900,052 |
|
|
2,636,241 |
Federal Home Loan Bank and Atlantic Central Bankers Bank stock |
|
1,663 |
|
|
1,663 |
|
|
1,667 |
|
|
1,368 |
Premises and equipment, net |
|
16,156 |
|
|
16,602 |
|
|
17,392 |
|
|
17,608 |
Accrued interest receivable |
|
17,871 |
|
|
17,180 |
|
|
18,668 |
|
|
20,458 |
Intangible assets, net |
|
2,447 |
|
|
2,547 |
|
|
2,646 |
|
|
2,845 |
Other real estate owned |
|
1,530 |
|
|
2,145 |
|
|
— |
|
|
— |
Deferred tax asset, net |
|
12,667 |
|
|
12,237 |
|
|
10,923 |
|
|
9,757 |
Investment in unconsolidated entity, at fair value |
|
— |
|
|
— |
|
|
24,988 |
|
|
31,294 |
Assets held-for-sale from discontinued operations |
|
82,191 |
|
|
87,904 |
|
|
97,496 |
|
|
113,650 |
Other assets |
|
96,967 |
|
|
86,105 |
|
|
91,516 |
|
|
81,129 |
Total assets |
$ |
6,843,239 |
|
$ |
6,268,463 |
|
$ |
6,550,607 |
|
$ |
6,276,841 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
Demand and interest checking |
$ |
5,561,365 |
|
$ |
4,734,352 |
|
$ |
5,225,024 |
|
$ |
5,205,010 |
Savings and money market |
|
415,546 |
|
|
378,160 |
|
|
459,688 |
|
|
257,050 |
Total deposits |
|
5,976,911 |
|
|
5,112,512 |
|
|
5,684,712 |
|
|
5,462,060 |
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under agreements to repurchase |
|
42 |
|
|
42 |
|
|
42 |
|
|
42 |
Short-term borrowings |
|
— |
|
|
300,000 |
|
|
— |
|
|
— |
Senior debt |
|
98,682 |
|
|
98,590 |
|
|
98,498 |
|
|
98,314 |
Subordinated debenture |
|
13,401 |
|
|
13,401 |
|
|
13,401 |
|
|
13,401 |
Other long-term borrowings |
|
39,521 |
|
|
39,715 |
|
|
39,901 |
|
|
40,277 |
Other liabilities |
|
62,228 |
|
|
66,226 |
|
|
94,944 |
|
|
81,583 |
Total liabilities |
$ |
6,190,785 |
|
$ |
5,630,486 |
|
$ |
5,931,498 |
|
$ |
5,695,677 |
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity: |
|
|
|
|
|
|
|
|
|
|
|
Common stock - authorized, 75,000,000 shares of $1.00 par value; 57,370,563 and 57,550,629 shares issued and outstanding at December 30, 2021 and 2020, respectively |
|
57,371 |
|
|
57,331 |
|
|
57,458 |
|
|
57,551 |
Additional paid-in capital |
|
349,686 |
|
|
357,528 |
|
|
363,241 |
|
|
377,452 |
Retained earnings |
|
239,106 |
|
|
212,114 |
|
|
183,853 |
|
|
128,453 |
Accumulated other comprehensive income |
|
6,291 |
|
|
11,004 |
|
|
14,557 |
|
|
17,708 |
Total shareholders' equity |
|
652,454 |
|
|
637,977 |
|
|
619,109 |
|
|
581,164 |
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
$ |
6,843,239 |
|
$ |
6,268,463 |
|
$ |
6,550,607 |
|
$ |
6,276,841 |
Note: Previous balance sheets included investment in unconsolidated entity, which reflected Bancorp’s balance of the Walnut Street investment. Walnut Street was comprised of Bancorp loans sold to that entity, which was partially financed by an independent investor. In the third quarter of 2021, The Bancorp and that investor dissolved the entity, as the remaining balance did not warrant ongoing administrative and accounting expenses. As a result of the dissolution, the investment in unconsolidated entity, which had a June 30, 2021 balance of $25.0 million, was reclassified as follows. Approximately $22.9 million of loans were reclassified to commercial loans, at fair value and $2.1 million was reclassified to other real estate owned, as those assets continue to be reported at fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance sheet and net interest income |
|
Three months ended December 31, 2021 |
|
|
Three months ended December 31, 2020 |
|||||||||||
|
|
(dollars in thousands) |
||||||||||||||
Average |
Average |
Average |
Average |
|||||||||||||
Assets: |
Balance |
|
Interest |
|
Rate |
|
Balance |
|
Interest |
|
Rate |
|||||
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of deferred fees and costs** |
$ |
4,766,271 |
|
$ |
48,792 |
|
|
4.09% |
|
$ |
4,329,794 |
|
$ |
45,524 |
|
4.21% |
Leases-bank qualified* |
|
4,465 |
|
|
76 |
|
|
6.81% |
|
|
7,346 |
|
|
138 |
|
7.51% |
Investment securities-taxable |
|
954,172 |
|
|
5,770 |
|
|
2.42% |
|
|
1,239,062 |
|
|
9,229 |
|
2.98% |
Investment securities-nontaxable* |
|
3,558 |
|
|
31 |
|
|
3.49% |
|
|
4,041 |
|
|
35 |
|
3.46% |
Interest earning deposits at Federal Reserve Bank |
|
208,120 |
|
|
65 |
|
|
0.12% |
|
|
193,560 |
|
|
48 |
|
0.10% |
Net interest earning assets |
|
5,936,586 |
|
|
54,734 |
|
|
3.69% |
|
|
5,773,803 |
|
|
54,974 |
|
3.81% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
(17,108) |
|
|
|
|
|
|
|
|
(15,804) |
|
|
|
|
|
Assets held-for-sale from discontinued operations |
|
83,821 |
|
|
708 |
|
|
3.38% |
|
|
117,482 |
|
|
965 |
|
3.29% |
Other assets |
|
189,760 |
|
|
|
|
|
|
|
|
220,595 |
|
|
|
|
|
|
$ |
6,193,059 |
|
|
|
|
|
|
|
$ |
6,096,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand and interest checking |
$ |
4,931,891 |
|
$ |
1,015 |
|
|
0.08% |
|
$ |
4,978,562 |
|
$ |
1,679 |
|
0.13% |
Savings and money market |
|
373,381 |
|
|
114 |
|
|
0.12% |
|
|
270,820 |
|
|
134 |
|
0.20% |
Total deposits |
|
5,305,272 |
|
|
1,129 |
|
|
0.09% |
|
|
5,249,382 |
|
|
1,813 |
|
0.14% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
53,315 |
|
|
34 |
|
|
0.26% |
|
|
32,989 |
|
|
17 |
|
0.21% |
Repurchase agreements |
|
41 |
|
|
— |
|
|
— |
|
|
41 |
|
|
— |
|
— |
Subordinated debentures |
|
13,401 |
|
|
112 |
|
|
3.34% |
|
|
13,401 |
|
|
116 |
|
3.46% |
Senior debt |
|
100,419 |
|
|
1,280 |
|
|
5.10% |
|
|
100,031 |
|
|
1,279 |
|
5.12% |
Total deposits and liabilities |
|
5,472,448 |
|
|
2,555 |
|
|
0.19% |
|
|
5,395,844 |
|
|
3,225 |
|
0.24% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
75,395 |
|
|
|
|
|
|
|
|
130,420 |
|
|
|
|
|
Total liabilities |
|
5,547,843 |
|
|
|
|
|
|
|
|
5,526,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
645,216 |
|
|
|
|
|
|
|
|
569,812 |
|
|
|
|
|
|
$ |
6,193,059 |
|
|
|
|
|
|
|
$ |
6,096,076 |
|
|
|
|
|
Net interest income on tax equivalent basis* |
|
|
|
$ |
52,887 |
|
|
|
|
|
|
|
$ |
52,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax equivalent adjustment |
|
|
|
|
22 |
|
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
$ |
52,865 |
|
|
|
|
|
|
|
$ |
52,678 |
|
|
Net interest margin * |
|
|
|
|
|
|
|
3.51% |
|
|
|
|
|
|
|
3.58% |
* Full taxable equivalent basis, using a statutory Federal tax rate of 21% for 2021 and 2020. ** Includes commercial loans, at fair value. All periods include non-accrual loans.
NOTE: In the table above, interest on loans for 2021 includes $991,000 of interest and fees on PPP loans. In 2020 the table above includes comparable PPP interest and fees of $2.1 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance sheet and net interest income |
Year ended December 31, 2021 |
|
Year ended December 31, 2020 |
|||||||||||||
|
|
(dollars in thousands) |
||||||||||||||
|
Average |
|
|
|
|
|
Average |
|
Average |
|
|
|
|
Average |
||
Assets: |
Balance |
|
Interest |
|
|
Rate |
|
Balance |
|
Interest |
|
Rate |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of deferred fees and costs** |
$ |
4,597,977 |
|
$ |
192,338 |
|
|
4.18% |
|
$ |
3,931,758 |
|
$ |
170,449 |
|
4.34% |
Leases-bank qualified* |
|
5,557 |
|
|
377 |
|
|
6.78% |
|
|
8,885 |
|
|
647 |
|
7.28% |
Investment securities-taxable |
|
1,059,229 |
|
|
28,661 |
|
|
2.71% |
|
|
1,317,031 |
|
|
37,822 |
|
2.87% |
Investment securities-nontaxable* |
|
3,757 |
|
|
130 |
|
|
3.46% |
|
|
4,412 |
|
|
145 |
|
3.29% |
Interest earning deposits at Federal Reserve Bank |
|
637,056 |
|
|
715 |
|
|
0.11% |
|
|
381,290 |
|
|
1,885 |
|
0.49% |
Net interest earning assets |
|
6,303,576 |
|
|
222,221 |
|
|
3.53% |
|
|
5,643,376 |
|
|
210,948 |
|
3.74% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
(16,469) |
|
|
|
|
|
|
|
|
(13,878) |
|
|
|
|
|
Assets held for sale from discontinued operations |
|
95,527 |
|
|
3,096 |
|
|
3.24% |
|
|
127,519 |
|
|
4,222 |
|
3.31% |
Other assets |
|
217,476 |
|
|
|
|
|
|
|
|
226,210 |
|
|
|
|
|
|
$ |
6,600,110 |
|
|
|
|
|
|
|
$ |
5,983,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand and interest checking |
$ |
5,321,283 |
|
$ |
5,022 |
|
|
0.09% |
|
$ |
4,864,236 |
|
$ |
11,356 |
|
0.23% |
Savings and money market |
|
427,708 |
|
|
601 |
|
|
0.14% |
|
|
291,204 |
|
|
442 |
|
0.15% |
Time deposits |
|
— |
|
|
— |
|
|
— |
|
|
79,439 |
|
|
1,483 |
|
1.87% |
Total deposits |
|
5,748,991 |
|
|
5,623 |
|
|
0.10% |
|
|
5,234,879 |
|
|
13,281 |
|
0.25% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
19,958 |
|
|
49 |
|
|
0.25% |
|
|
27,322 |
|
|
198 |
|
0.72% |
Repurchase agreements |
|
41 |
|
|
— |
|
|
— |
|
|
49 |
|
|
— |
|
— |
Subordinated debentures |
|
13,401 |
|
|
449 |
|
|
3.35% |
|
|
13,401 |
|
|
524 |
|
3.91% |
Senior debt |
|
100,283 |
|
|
5,118 |
|
|
5.10% |
|
|
38,532 |
|
|
1,913 |
|
4.96% |
Total deposits and liabilities |
|
5,882,674 |
|
|
11,239 |
|
|
0.19% |
|
|
5,314,183 |
|
|
15,916 |
|
0.30% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
100,627 |
|
|
|
|
|
|
|
|
137,983 |
|
|
|
|
|
Total liabilities |
|
5,983,301 |
|
|
|
|
|
|
|
|
5,452,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
616,809 |
|
|
|
|
|
|
|
|
531,061 |
|
|
|
|
|
|
$ |
6,600,110 |
|
|
|
|
|
|
|
$ |
5,983,227 |
|
|
|
|
|
Net interest income on tax equivalent basis* |
|
|
|
$ |
214,078 |
|
|
|
|
|
|
|
$ |
199,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax equivalent adjustment |
|
|
|
|
106 |
|
|
|
|
|
|
|
|
166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
$ |
213,972 |
|
|
|
|
|
|
|
$ |
199,088 |
|
|
Net interest margin * |
|
|
|
|
|
|
|
3.35% |
|
|
|
|
|
|
|
3.45% |
* Full taxable equivalent basis, using a statutory Federal tax rate of 21% for 2021 and 2020. ** Includes commercial loans, at fair value. All periods include non-accrual loans.
NOTE: In the table above, the 2021 interest on loans reflects $4.6 million of interest and fees which were earned on a short-term line of credit to another institution to initially fund PPP loans, which did not significantly increase average loans or assets and which are not expected to recur. Interest on loans in each of 2021 and 2020 also includes $5.8 million of interest and fees on PPP loans. Increases in interest earning deposits at the Federal Reserve Bank reflect increased deposits resulting from stimulus payments distributed to a large segment of the population, resulting from December 2020 federal legislation.
|
|
|
|
|
|
Allowance for credit losses |
Year ended |
||||
|
December 31, |
|
December 31, |
||
|
2021 |
|
2020 |
||
|
(dollars in thousands) |
||||
|
|
|
|
|
|
Balance in the allowance for credit losses at beginning of period (1) |
$ |
16,082 |
|
$ |
12,875 |
|
|
|
|
|
|
Loans charged-off: |
|
|
|
|
|
SBA non-real estate |
|
1,138 |
|
|
1,350 |
SBA commercial mortgage |
|
417 |
|
|
– |
Direct lease financing |
|
412 |
|
|
2,243 |
SBLOC |
|
15 |
|
|
– |
Consumer - home equity |
|
10 |
|
|
– |
Consumer - other |
|
14 |
|
|
– |
Total |
|
2,006 |
|
|
3,593 |
|
|
|
|
|
|
Recoveries: |
|
|
|
|
|
SBA non-real estate |
|
51 |
|
|
103 |
SBA commercial mortgage |
|
9 |
|
|
– |
Direct lease financing |
|
58 |
|
|
570 |
Consumer - home equity |
|
1,099 |
|
|
– |
Total |
|
1,217 |
|
|
673 |
Net charge-offs |
|
789 |
|
|
2,920 |
Provision credited to allowance, excluding commitment provision |
|
2,513 |
|
|
6,127 |
|
|
|
|
|
|
Balance in allowance for credit losses at end of period |
$ |
17,806 |
|
$ |
16,082 |
Net charge-offs/average loans |
|
0.03% |
|
|
0.07% |
Net charge-offs/average assets |
|
0.01% |
|
|
0.05% |
(1) Excludes activity from assets held-for-sale from discontinued operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Loan portfolio |
December 31, |
|
September 30, |
|
June 30, |
|
December 31, |
|||||
|
2021 |
|
2021 |
|
2021 |
|
2020 |
|||||
|
(in thousands) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
SBL non-real estate |
$ |
147,722 |
|
$ |
171,845 |
|
$ |
228,958 |
|
$ |
255,318 |
|
SBL commercial mortgage |
|
361,171 |
|
|
367,272 |
|
|
343,487 |
|
|
300,817 |
|
SBL construction |
|
27,199 |
|
|
23,117 |
|
|
18,494 |
|
|
20,273 |
|
Small business loans * |
|
536,092 |
|
|
562,234 |
|
|
590,939 |
|
|
576,408 |
|
Direct lease financing |
|
531,012 |
|
|
514,068 |
|
|
506,424 |
|
|
462,182 |
|
SBLOC / IBLOC** |
|
1,929,581 |
|
|
1,834,523 |
|
|
1,729,628 |
|
|
1,550,086 |
|
Advisor financing *** |
|
115,770 |
|
|
81,143 |
|
|
72,190 |
|
|
48,282 |
|
Real estate bridge lending |
|
621,702 |
|
|
128,699 |
|
|
– |
|
|
– |
|
Other loans **** |
|
5,014 |
|
|
4,917 |
|
|
5,840 |
|
|
6,426 |
|
|
|
3,739,171 |
|
|
3,125,584 |
|
|
2,905,021 |
|
|
2,643,384 |
|
Unamortized loan fees and costs |
|
8,053 |
|
|
11,078 |
|
|
10,323 |
|
|
8,939 |
|
Total loans, net of unamortized fees and costs |
$ |
3,747,224 |
|
$ |
3,136,662 |
|
$ |
2,915,344 |
|
$ |
2,652,323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Small business portfolio |
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
December 31, |
|
|
2021 |
|
|
2021 |
|
|
2021 |
|
|
2020 |
|
|
(in thousands) |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
SBL, including unamortized fees and costs |
$ |
541,437 |
|
$ |
566,472 |
|
$ |
593,401 |
|
$ |
577,944 |
SBL, included in commercial loans, at fair value |
|
199,585 |
|
|
214,301 |
|
|
225,534 |
|
|
243,562 |
Total small business loans |
$ |
741,022 |
|
$ |
780,773 |
|
$ |
818,935 |
|
$ |
821,506 |
* The preceding table shows small business loans and small business loans held at fair value. The small business loans held at fair value are comprised of the government guaranteed portion of certain SBA loans at the dates indicated (in thousands). A reduction in SBL non-real estate from $171.8 million to $147.7 million in the fourth quarter of 2021 resulted from U.S. government repayments of $26.5 million of PPP loans authorized by The Consolidated Appropriations Act, 2021. PPP loans totaled $44.8 million at December 31, 2021 and $165.7 million at December 31, 2020, respectively. ** Securities Backed Lines of Credit, or SBLOC, are collateralized by marketable securities, while Insurance Backed Lines of Credit, or IBLOC, are collateralized by the cash surrender value of eligible life insurance policies. *** In 2020, we began originating loans to investment advisors for purposes of debt refinance, acquisition of another firm or internal succession. Maximum loan amounts are subject to loan-to-value ratios of 70%, based on third-party business appraisals, but may be increased depending upon the debt service coverage ratio. Personal guarantees and blanket business liens are obtained as appropriate. **** Included in the table above under Other loans are demand deposit overdrafts reclassified as loan balances totaling $322,000 and $663,000 at December 31, 2021 and December 31, 2020, respectively. Estimated overdraft charge-offs and recoveries are reflected in the allowance for credit losses and have been immaterial.
Small business loans as of December 31, 2021
|
|
|
|
|
|
Loan principal |
|
|
|
(in millions) |
|
U.S. government guaranteed portion of SBA loans (a) |
|
$ |
371 |
Paycheck Protection Program loans (PPP) (a) |
|
|
45 |
Commercial mortgage SBA (b) |
|
|
183 |
Construction SBA (c) |
|
|
17 |
Non-guaranteed portion of U.S. government guaranteed loans (d) |
|
|
100 |
Non-SBA small business loans (e) |
|
|
17 |
Total principal |
|
$ |
733 |
Unamortized fees and costs |
|
|
8 |
Total small business loans |
|
$ |
741 |
(a) This is the portion of SBA 7a loans (7a) and PPP loans which have been guaranteed by the U.S. government, and therefore are assumed to have no credit risk. (b) Substantially all these loans are made under the SBA 504 Fixed Asset Financing program (504) which dictates origination date loan-to-value percentages (“LTV”), generally 50-60%, to which the Bank adheres. (c) Of the $17 million in Construction SBA loans, $13 million are 504 first mortgages with an origination date LTV of 50-60% and $4 million are SBA interim loans with an approved SBA post-construction full takeout/payoff. (d) The $100 million represents the unguaranteed portion of 7a loans which are 70% or more guaranteed by the U.S. government. 7a loans are not made on the basis of real estate LTV; however, they are subject to SBA's "All Available Collateral" rule which mandates that to the extent a borrower or its 20% or greater principals have available collateral (including personal residences), the collateral must be pledged to fully collateralize the loan, after applying SBA-determined liquidation rates. In addition, all 7a and 504 loans require the personal guaranty of all 20% or greater owners. (e) The $17 million of non-SBA loans is comprised of approximately 20 conventional coffee/doughnut/carryout franchisee note purchases. The majority of purchased notes were made to multi-unit operators, are considered seasoned and have performed as agreed.
Small business loans by type as of December 31, 2021
(Excludes government guaranteed portion of SBA 7a loans and PPP loans)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SBL commercial mortgage* |
|
SBL construction* |
|
SBL non-real estate |
|
Total |
|
|
% Total |
||||
|
|
|
(in millions) |
||||||||||||
Hotels and motels |
|
$ |
65 |
|
$ |
4 |
|
$ |
— |
|
$ |
69 |
|
|
22% |
Full-service restaurants |
|
|
13 |
|
|
2 |
|
|
3 |
|
|
18 |
|
|
6% |
Child day care services |
|
|
14 |
|
|
— |
|
|
1 |
|
|
15 |
|
|
5% |
Outpatient mental health and substance abuse centers |
|
|
14 |
|
|
— |
|
|
— |
|
|
14 |
|
|
5% |
Baked goods stores |
|
|
4 |
|
|
— |
|
|
9 |
|
|
13 |
|
|
4% |
Lessors of nonresidential buildings |
|
|
11 |
|
|
— |
|
|
— |
|
|
11 |
|
|
4% |
Car washes |
|
|
10 |
|
|
— |
|
|
— |
|
|
10 |
|
|
3% |
Offices of lawyers |
|
|
9 |
|
|
— |
|
|
— |
|
|
9 |
|
|
3% |
Funeral homes and funeral services |
|
|
8 |
|
|
— |
|
|
— |
|
|
8 |
|
|
3% |
All other amusement and recreation industries |
|
|
7 |
|
|
— |
|
|
1 |
|
|
8 |
|
|
2% |
General warehousing and storage |
|
|
7 |
|
|
— |
|
|
— |
|
|
7 |
|
|
2% |
Fitness and recreational sports centers |
|
|
— |
|
|
5 |
|
|
2 |
|
|
7 |
|
|
2% |
Assisted living facilities for the elderly |
|
|
6 |
|
|
— |
|
|
— |
|
|
6 |
|
|
2% |
Limited-service restaurants |
|
|
1 |
|
|
2 |
|
|
3 |
|
|
6 |
|
|
1% |
Gasoline stations with convenience stores |
|
|
4 |
|
|
— |
|
|
— |
|
|
4 |
|
|
1% |
Other technical and trade schools |
|
|
— |
|
|
4 |
|
|
— |
|
|
4 |
|
|
1% |
Offices of dentists |
|
|
3 |
|
|
— |
|
|
— |
|
|
3 |
|
|
1% |
Other warehousing and storage |
|
|
3 |
|
|
— |
|
|
— |
|
|
3 |
|
|
1% |
All other miscellaneous wood product manufacturing |
|
|
3 |
|
|
— |
|
|
— |
|
|
3 |
|
|
1% |
Plumbing, heating, and air-conditioning contractors |
|
|
3 |
|
|
— |
|
|
— |
|
|
3 |
|
|
1% |
Other performing arts companies |
|
|
3 |
|
|
— |
|
|
— |
|
|
3 |
|
|
1% |
Offices of physicians |
|
|
3 |
|
|
— |
|
|
— |
|
|
3 |
|
|
1% |
Lessors of other real estate property |
|
|
2 |
|
|
— |
|
|
— |
|
|
2 |
|
|
1% |
All other miscellaneous general purpose machinery manufacturing |
|
|
2 |
|
|
— |
|
|
— |
|
|
2 |
|
|
1% |
Landscaping services |
|
|
1 |
|
|
— |
|
|
1 |
|
|
2 |
|
|
1% |
Sewing, needlework, and piece goods stores |
|
|
2 |
|
|
— |
|
|
— |
|
|
2 |
|
|
1% |
Automotive body, paint, and interior repair and maintenance |
|
|
2 |
|
|
— |
|
|
— |
|
|
2 |
|
|
1% |
Pet care (except veterinary) services |
|
|
2 |
|
|
— |
|
|
— |
|
|
2 |
|
|
1% |
Amusement arcades |
|
|
2 |
|
|
— |
|
|
— |
|
|
2 |
|
|
1% |
Caterers |
|
|
2 |
|
|
— |
|
|
— |
|
|
2 |
|
|
1% |
Offices of real estate agents and brokers |
|
|
2 |
|
|
— |
|
|
— |
|
|
2 |
|
|
1% |
Other** |
|
|
45 |
|
|
— |
|
|
26 |
|
|
71 |
|
|
19% |
Total |
|
$ |
253 |
|
$ |
17 |
|
$ |
46 |
|
$ |
316 |
|
|
100% |
* Of the SBL commercial mortgage and SBL construction loans, $65 million represents the total of the non-guaranteed portion of SBA 7a loans and non-SBA loans. The balance of those categories represents SBA 504 loans with 50%-60% origination date loan-to-values. **Loan types less than $2 million are spread over a hundred different classifications such as Commercial Printing, Pet and Pet Supplies Stores, Securities Brokerage, etc.
State diversification as of December 31, 2021
(Excludes government guaranteed portion of SBA 7a loans and PPP loans)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SBL commercial mortgage* |
|
SBL construction* |
|
SBL non-real estate |
|
Total |
|
|
% Total |
||||
|
|
|
(in millions) |
||||||||||||
Florida |
|
$ |
59 |
|
$ |
— |
|
$ |
6 |
|
$ |
65 |
|
|
21% |
California |
|
|
42 |
|
|
2 |
|
|
4 |
|
|
48 |
|
|
15% |
North Carolina |
|
|
23 |
|
|
5 |
|
|
3 |
|
|
31 |
|
|
10% |
Pennsylvania |
|
|
27 |
|
|
— |
|
|
3 |
|
|
30 |
|
|
9% |
New York |
|
|
14 |
|
|
5 |
|
|
3 |
|
|
22 |
|
|
7% |
Illinois |
|
|
16 |
|
|
— |
|
|
2 |
|
|
18 |
|
|
6% |
Texas |
|
|
12 |
|
|
— |
|
|
4 |
|
|
16 |
|
|
5% |
New Jersey |
|
|
6 |
|
|
— |
|
|
7 |
|
|
13 |
|
|
4% |
Virginia |
|
|
9 |
|
|
— |
|
|
— |
|
|
9 |
|
|
3% |
Tennessee |
|
|
10 |
|
|
— |
|
|
— |
|
|
10 |
|
|
3% |
Colorado |
|
|
3 |
|
|
5 |
|
|
1 |
|
|
9 |
|
|
3% |
Michigan |
|
|
4 |
|
|
— |
|
|
1 |
|
|
5 |
|
|
2% |
Georgia |
|
|
3 |
|
|
— |
|
|
1 |
|
|
4 |
|
|
1% |
Ohio |
|
|
3 |
|
|
— |
|
|
1 |
|
|
4 |
|
|
1% |
Washington |
|
|
3 |
|
|
— |
|
|
— |
|
|
3 |
|
|
1% |
Other States |
|
|
19 |
|
|
— |
|
|
10 |
|
|
29 |
|
|
9% |
Total |
|
$ |
253 |
|
$ |
17 |
|
$ |
46 |
|
$ |
316 |
|
|
100% |
* Of the SBL commercial mortgage and SBL construction loans, $65 million represents the total of the non-guaranteed portion of SBA 7a loans and non-SBA loans. The balance of those categories represents SBA 504 loans with 50%-60% origination date loan-to-values.
Top 10 loans as of December 31, 2021
|
|
|
|
|
|
|
|
Type* |
|
State |
|
SBL commercial mortgage* |
|
||
|
|
|
(in millions) |
||||
Mental health and substance abuse center |
|
|
FL |
|
$ |
10 |
|
Hotel |
|
|
FL |
|
|
9 |
|
Lawyers office |
|
|
CA |
|
|
9 |
|
General warehousing and storage |
|
|
PA |
|
|
7 |
|
Hotel |
|
|
NC |
|
|
6 |
|
Assisted living facility |
|
|
FL |
|
|
5 |
|
Hotel |
|
|
NY |
|
|
5 |
|
Hotel |
|
|
NC |
|
|
5 |
|
Mental health and substance abuse center |
|
|
PA |
|
|
4 |
|
Hotel |
|
|
PA |
|
|
4 |
|
Total |
|
|
|
|
$ |
64 |
|
* All of the top 10 loans are 504 SBA loans with 50%-60% origination date loan-to-value and are in the commercial mortgage category. The top 10 loan table above does not include loans to the extent that they are U.S. government guaranteed.
Commercial real estate loans, excluding SBA loans, are as follows including LTV at origination:
Type as of December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
Type |
|
|
# Loans |
|
|
Balance |
|
Weighted average origination date LTV |
|
Weighted average interest rate |
|
|
|
(dollars in millions) |
|||||||
Real estate bridge lending (multi-family apartments)* |
|
|
57 |
|
$ |
622 |
|
74% |
|
3.99% |
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate loans, at fair value: |
|
|
|
|
|
|
|
|
|
|
Multi-family (apartments)* |
|
|
86 |
|
$ |
988 |
|
76% |
|
4.75% |
Hospitality (hotels and lodging) |
|
|
9 |
|
|
69 |
|
65% |
|
5.68% |
Retail |
|
|
6 |
|
|
61 |
|
71% |
|
4.33% |
Other |
|
|
7 |
|
|
13 |
|
73% |
|
5.12% |
|
|
|
108 |
|
|
1,131 |
|
75% |
|
4.79% |
Fair value adjustment |
|
|
|
|
|
(4) |
|
|
|
|
Total commercial real estate loans, at fair value |
|
|
|
|
|
1,127 |
|
|
|
|
Total commercial real estate loans |
|
|
|
|
$ |
1,749 |
|
75% |
|
4.52% |
*In the third quarter of 2021, we resumed the origination of multi-family apartment loans. These are similar to the multi-family apartment loans carried at fair value, but at origination are intended to be held on the balance sheet, so are not accounted for at fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State diversification as of December 31, 2021 |
|
|
15 largest loans (all multi-family) as of December 31, 2021 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State |
|
|
Balance |
|
|
Origination date LTV |
|
|
State |
|
|
|
Balance |
|
Origination date LTV |
(in millions) |
|
|
(in millions) |
||||||||||||
Texas |
|
$ |
607 |
|
|
76% |
|
|
Texas |
|
|
$ |
39 |
|
79% |
Georgia |
|
|
168 |
|
|
75% |
|
|
Texas |
|
|
|
37 |
|
75% |
Ohio |
|
|
111 |
|
|
72% |
|
|
Texas |
|
|
|
37 |
|
80% |
Alabama |
|
|
90 |
|
|
74% |
|
|
Tennessee |
|
|
|
30 |
|
62% |
Florida |
|
|
76 |
|
|
74% |
|
|
Missouri |
|
|
|
30 |
|
72% |
Arizona |
|
|
65 |
|
|
74% |
|
|
Texas |
|
|
|
30 |
|
75% |
Tennessee |
|
|
64 |
|
|
66% |
|
|
Mississippi |
|
|
|
29 |
|
79% |
Other States each | |||||||||||||||