Home
Tejon Ranch Co
Tejon Ranch Co. Announces Fourth Quarter and Year-Ended December 31, 2025 Financial Results
Business
Mar 19 2026
22 min read

Tejon Ranch Co. Announces Fourth Quarter and Year-Ended December 31, 2025 Financial Results

news images

TEJON RANCH, Calif., March 19, 2026 (GLOBE NEWSWIRE) -- Tejon Ranch Co. (NYSE:TRC), ("Tejon" or the "Company"), a diversified real estate development and agribusiness company, today announced financial results for the fourth quarter and year-ended December 31, 2025.

Fourth-Quarter 2025 Financial Highlights

  • Net income attributable to common stockholders decreased by $2.9 million to $1.6 million ($0.06/share basic and diluted), compared to $4.5 million ($0.17/share) in fourth quarter of 2024.

  • Revenues and other income, including equity in earnings from unconsolidated joint ventures, increased 8% to $23.3 million, compared to $21.6 million.

  • Farming segment revenues increased 26% to $12.2 million, compared to $9.7 million.

  • Adjusted EBITDA, a non-GAAP measure, increased 9% to $11.4 million, compared to $10.5 million.

  • Delivered final buildings of the 228 unit phase 1 of Terra Vista at Tejon multifamily community. As of March 19, 2026, 71% of the units have been leased.

Fiscal 2025 Financial Highlights

  • Net income attributable to common stockholders of $0.1 million, ($0.00/share), compared to $2.7 million, or $0.10 per share basic and diluted, in 2024.

  • Revenues and other income, including equity in earnings of unconsolidated joint ventures, increased 7% to $58.7 million, compared to $54.7 million in 2024.

  • Farming segment revenue increased 35% to $18.7 million vs. 2024.

  • Commercial/industrial segment revenue increased 20% to $15.0 million vs. 2024.

  • Adjusted EBITDA, increased 8% to $25.3 million for 2025, compared to $23.4 million for 2024.

Tejon Ranch Co. provides Adjusted EBITDA, a non-GAAP financial measure, because it offers additional information for monitoring the Company's cash flow performance. A table providing a reconciliation of Adjusted EBITDA to its most comparable GAAP measure, as well as an explanation of, and important disclosures about, this non-GAAP measure, is included in the tables at the end of this press release.

Executive Summary

“Last year we focused on establishing a clear direction for the company and aligning the organization around it,” said Matthew Walker, president and CEO of Tejon Ranch Company. “Our strategy is now beginning to gain traction in our operating performance. Our $49.6 million in revenues and $25.3 million in Adjusted EBITDA both improved over last year, reflecting the strength of our underlying businesses and the progress we’re making in executing our strategy. While our reported net income this year includes approximately $3.4 million in one-time proxy defense costs, the underlying performance of the business improved, led by stronger profitability in commercial real estate and a significant year-over-year improvement in farming.

“The broader story is the continued activity across our operating platform, particularly at the Tejon Ranch Commerce Center. In December for example, leveraging the opening of the neighboring Hard Rock Tejon Casino, fuel and food revenue increased at TA Petro Travel Center, and the Outlets at Tejon generated its highest retail sales of any month ever. Those trends are continuing through the first quarter. Our 2025 results included two land transactions at TRCC, the sale of a hotel site and the back-end revenue recognition tied to the Nestlé land sale. We are also encouraged by our success beyond TRCC, where farming revenues in 2025, which was an on-bearing year, were the highest in ten years.

“We continue to set the table for future growth. Over the past year we’ve simplified our organization, reduced overhead and clarified where and how capital will be deployed. We are not done yet, but we are encouraged with the progress in strengthening our communication, governance and overall alignment with our shareholders. Last year included several non-recurring costs including our activism defense expenses, and adjusting for those our net income would show improvement over 2024. Our responsibility now is to put more of the Ranch to work, converting land into recurring cash flow. A significant step in that process is the advancement of Centennial, our master-planned community in Los Angeles County, which is about to enter a more public phase of its entitlement process addressing the court’s identified issues.

“We recognize that investors will ultimately judge us by our results which means driving long term value through earnings growth and returns on invested capital.”

Commercial/Industrial Real Estate Highlights

  • Leasing and occupancy updates as of December 31, 2025:

    • TRCC industrial portfolio, through the Company's joint venture partnerships, consists of 2.8 million square feet of gross leasable area (GLA) and is 100% leased.

    • TRCC commercial portfolio, wholly owned and through joint venture partnerships, consists of 620,907 square feet of GLA and is 98% leased.

    • In total, TRCC comprises 7.1 million square feet of GLA.

    • Outlets at Tejon maintained strong performance with 93% occupancy as of December 31, 2025.

  • Construction of Phase 1 of Terra Vista at Tejon, the Company's first multi-family residential development located at TRCC, has been completed. Phase 1 includes 228 of the planned 495 residential units, with leasing beginning in the second quarter of 2025 and the final units delivered in October 2025.

  • Construction of the more than 700,000-square-foot Nestlé USA distribution facility on the east side of TRCC has been completed. Nestlé is currently completing equipment installation and commissioning activities as it prepares the facility to become operational.

Farming Highlights

  • Farming segment revenues increased 34.6% to $18.7 million in 2025, driven by the return of pistachio production, an alternate bearing crop, which contributed $5.3 million in revenue which was absent from 2024's down-bearing year, underscoring the significant earnings impact of two-year pistachio cycle.

  • Almond revenues grew to $7.8 million in 2025 from $7.1 million in 2024, reflecting stronger pricing and continued maturation of the almond portfolio.

  • Wine grape revenues rose to $3.4 million from $2.7 million, highlighting broad-based improvement across all three permanent crop categories.

  • Farming segment operating loss narrowed sharply to ($0.1 million) in 2025 from ($3.6 million) in 2024, a $3.5 million improvement that brings the segment to near breakeven, signaling a meaningful inflection point as permanent crops mature and the full earnings power of the pistachio and almond portfolios comes into focus.

Mineral Resources Highlights

  • Mineral resources segment generated $2.8 million in operating income in 2025, supported by stable royalty streams across rock/aggregate and cement, and a higher blended oil & gas royalty rate of 14.6%, up from 13.4% in 2024, demonstrating improving royalty contract terms even as production volumes declined.

  • Rock and aggregate volumes and pricing both improved year-over-year to 1,494,000 tons sold (from 1,442,000) and the average price per ton increased from $1.40 to $1.46, reflecting continued construction demand and multi-year positive pricing momentum.

Liquidity and Capital Resources

At December 31, 2025, total capital, including debt, was $584.5 million. The Company had total liquidity of approximately $91.0 million, consisting of cash and securities totaling approximately $24.9 million and $66.1 million available on its line of credit.

2026 Outlook:

The Company remains focused on TRCC as its primary development platform and long-term value driver, pursuing commercial and industrial development, multi-family development, leasing and investment activity, both directly and through joint ventures. The Company may also pursue selective land sales on an opportunistic basis and continues to advance its residential projects, including Mountain Village, Grapevine and Centennial at Tejon Ranch.

California remains a highly regulated environment for real estate development and delays, including litigation-related matters, can occur. As a result, the Company expects net income to fluctuate from year to year based on development activity, commodity prices, production within its farming and mineral resources segments, and the timing of land sales and leasing activity.

The Company expects its 2026 farming operations to reflect elevated production costs, including fuel, fertilizer, pest control and labor. Winter chill hours to date have been below historical averages, which may affect bloom timing and crop development. The Company’s pistachio orchards are expected to be in a down-bearing year consistent with the crop’s alternate bearing cycle. Final yields will depend on spring weather conditions, although tighter industry inventories may help support commodity pricing.

As part of its crop diversification strategy, the Company planted 150 acres of olives in 2025 and expects to plant an additional 150 acres in 2026.

Earnings Conference Call Information

The Company will host a conference call to discuss its fourth quarter 2025 financial results:

  • Date: Thursday, March 19, 2026

  • Time: 2:00 p.m. Pacific Time / 5:00 p.m. Eastern Time

  • Dial-In: (877) 704-4453 (U.S.) or +1 (201) 389-0920 (International)

  • Conference Call Playback: (844) 512-2921 (U.S.) or +1 (412) 317-6671 (International) Passcode: 13757466

The full playback can be accessed through Thursday, April 16, 2026.

About Tejon Ranch Co.

Tejon Ranch Co. (NYSE: TRC) is a diversified real estate development and agribusiness company, whose principal asset is its 270,000-acre land holding located approximately 60 miles north of Los Angeles and 15 miles southeast of Bakersfield.

More information about Tejon Ranch Co. can be found on the Company's website at www.tejonranch.com.

Forward Looking Statements:

This release contains forward-looking statements within the meaning of the federal securities laws. Generally speaking, any statement not based upon historical fact is a forward-looking statement. In particular, statements regarding the Company’s business plans, strategies, prospects, objectives, milestones, future operating results, financial condition, expectations regarding capital allocation, cost savings, entitlement and development timelines, partnerships, regulatory reforms, and other future events or circumstances are forward-looking statements. These statements reflect the Company’s current expectations and beliefs about future developments and their potential effects on the Company. Forward-looking statements are not guarantees of performance and speak only as of the date of this report.

Words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project,” “target,” “can,” “could,” “may,” “will,” “should,” “would,” “likely,” “improve,” “commit,” and similar expressions, as well as discussions of strategy, objectives, and intentions, are intended to identify forward-looking statements. These statements are based on current assumptions and involve known and unknown risks, uncertainties, and other factors - many of which are beyond the Company’s control - that could cause actual results to differ materially from those expressed or implied. Such factors include, but are not limited to, market, economic, geopolitical and weather conditions; the availability and cost of financing for land development and other activities; competition; commodity prices and agricultural yields; success in obtaining and maintaining governmental entitlements and permits; the timing and outcome of regulatory or litigation processes; demand for commercial, industrial, residential, and retail real estate; and other risks inherent in real estate and agricultural operations.

No assurance can be given that actual results will not differ materially from those expressed or implied by these forward-looking statements. Except as required by law, the Company undertakes no obligation to update or revise any forward-looking statement as a result of new information, future events, or otherwise. Investors are cautioned not to place undue reliance on these forward-looking statements. For a discussion of risks and uncertainties that could cause actual results to differ, please refer to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025, and subsequent filings with the U.S. Securities and Exchange Commission.

(Financial tables follow)

TEJON RANCH CO. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)

 

 

 

 

December 31

 

2025

 

2024

ASSETS

 

 

 

 

Current Assets:

 

 

 

 

Cash and cash equivalents

$

9,524

 

 

$

39,267

 

Marketable securities - available-for-sale

 

15,370

 

 

 

14,441

 

Accounts receivable

 

9,389

 

 

 

7,916

 

Inventories

 

3,347

 

 

 

3,972

 

Prepaid expenses and other current assets

 

1,632

 

 

 

3,806

 

Total current assets

 

39,262

 

 

 

69,402

 

Real estate and improvements - held for lease, net

 

79,177

 

 

 

16,253

 

Real estate development (includes $128,549 at December 31, 2025 and $124,136 at December 31, 2024, attributable to Centennial Founders, LLC, Note 17)

 

356,567

 

 

 

377,905

 

Property and equipment, net

 

59,311

 

 

 

56,387

 

Investments in unconsolidated joint ventures

 

29,986

 

 

 

28,980

 

Net investment in water assets

 

62,593

 

 

 

55,091

 

Other assets

 

3,573

 

 

 

3,980

 

TOTAL ASSETS

$

630,469

 

 

$

607,998

 

LIABILITIES AND EQUITY

 

 

 

 

Current Liabilities:

 

 

 

 

Trade accounts payable

$

5,240

 

 

$

9,085

 

Accrued liabilities and other

 

2,188

 

 

 

5,549

 

Deferred income

 

2,062

 

 

 

2,162

 

Total current liabilities

 

9,490

 

 

 

16,796

 

Revolving line of credit

 

93,942

 

 

 

66,942

 

Long-term deferred gains

 

10,935

 

 

 

11,447

 

Deferred tax liability

 

9,849

 

 

 

9,059

 

Other liabilities

 

15,697

 

 

 

14,798

 

Total liabilities

 

139,913

 

 

 

119,042

 

Commitments and contingencies

 

 

 

 

Equity:

 

 

 

 

Tejon Ranch Co. stockholders’ equity

 

 

 

 

Common stock, $0.50 par value per share:

 

 

 

 

Authorized shares - 50,000,000

 

 

 

 

Issued and outstanding shares - 26,916,837 at December 31, 2025 and 26,822,768 at December 31, 2024

 

13,460

 

 

 

13,412

 

Additional paid-in capital

 

350,242

 

 

 

348,497

 

Accumulated other comprehensive (loss) income

 

(177

)

 

 

87

 

Retained earnings

 

111,673

 

 

 

111,598

 

Total Tejon Ranch Co. stockholders’ equity

 

475,198

 

 

 

473,594

 

Non-controlling interest

 

15,358

 

 

 

15,362

 

Total equity

 

490,556

 

 

 

488,956

 

TOTAL LIABILITIES AND EQUITY

$

630,469

 

 

$

607,998

 

 

 

 

 

 

 

 

 


TEJON RANCH CO.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except earnings per share)

 

 

 

 

 

Three-Months Ended
December 31,

 

Year Ended
December 31,

 

2025

 

2024

 

2025

 

2024

Revenues:

 

 

 

 

 

 

 

Real estate - commercial/industrial

$

4,217

 

 

$

4,055

 

 

$

15,006

 

 

$

12,552

 

Multifamily

 

536

 

 

 

 

 

 

732

 

 

 

 

Mineral resources

 

2,359

 

 

 

2,527

 

 

 

9,636

 

 

 

10,214

 

Farming

 

12,240

 

 

 

9,676

 

 

 

18,738

 

 

 

13,925

 

Ranch operations

 

1,754

 

 

 

1,677

 

 

 

5,479

 

 

 

5,195

 

Total revenues

 

21,106

 

 

 

17,935

 

 

 

49,591

 

 

 

41,886

 

Costs and expenses:

 

 

 

 

 

 

 

Real estate - commercial/industrial

 

1,634

 

 

 

1,905

 

 

 

8,002

 

 

 

7,910

 

Multifamily

 

1,116

 

 

 

 

 

 

2,279

 

 

 

 

Real estate - resort/residential

 

1,269

 

 

 

299

 

 

 

2,277

 

 

 

2,615

 

Mineral resources

 

1,811

 

 

 

2,009

 

 

 

6,807

 

 

 

7,052

 

Farming

 

9,443

 

 

 

8,145

 

 

 

18,850

 

 

 

17,551

 

Ranch operations

 

1,477

 

 

 

1,153

 

 

 

5,261

 

 

 

4,864

 

Corporate expenses

 

2,064

 

 

 

2,298

 

 

 

14,068

 

 

 

11,092

 

Total expenses

 

18,814

 

 

 

15,809

 

 

 

57,544

 

 

 

51,084

 

Operating loss

 

2,292

 

 

 

2,126

 

 

 

(7,953

)

 

 

(9,198

)

Other income:

 

 

 

 

 

 

 

Investment income

 

165

 

 

 

430

 

 

 

914

 

 

 

2,273

 

Loss on sale of real estate

 

(20

)

 

 

 

 

 

 

 

 

 

Other loss, net

 

(55

)

 

 

(82

)

 

 

(164

)

 

 

(292

)

Total other income, net

 

90

 

 

 

348

 

 

 

750

 

 

 

1,981

 

Loss from operations before equity in earnings of unconsolidated joint ventures and income tax expense

 

2,382

 

 

 

2,474

 

 

 

(7,203

)

 

 

(7,217

)

Equity in earnings of unconsolidated joint ventures, net

 

2,094

 

 

 

3,270

 

 

 

8,362

 

 

 

10,881

 

Income before income taxes

 

4,476

 

 

 

5,744

 

 

 

1,159

 

 

 

3,664

 

Income tax expense

 

2,897

 

 

 

1,262

 

 

 

1,088

 

 

 

976

 

Net income

 

1,579

 

 

 

4,482

 

 

 

71

 

 

 

2,688

 

Net loss attributable to non-controlling interest

 

(2

)

 

 

(1

)

 

 

(4

)

 

 

(2

)

Net income attributable to common stockholders

$

1,581

 

 

$

4,483

 

 

$

75

 

 

$

2,690

 

Net income per share attributable to common stockholders, basic

$

0.06

 

 

$

0.17

 

 

$

 

 

$

0.10

 

Net income per share attributable to common stockholders, diluted

$

0.06

 

 

$

0.17

 

 

$

 

 

$

0.10

 

Weighted average number of shares outstanding:

 

 

 

 

 

 

 

Common stock

 

26,907,329

 

 

 

26,821,449

 

 

 

26,883,379

 

 

 

26,806,173

 

Common stock equivalents: stock options, grants

 

58,229

 

 

 

7,895

 

 

 

65,899

 

 

 

17,233

 

Diluted shares outstanding

 

26,965,558

 

 

 

26,829,344

 

 

 

26,949,278

 

 

 

26,823,406

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measure

This press release includes references to the Company’s non-GAAP financial measure “EBITDA.” EBITDA represents the Company's share of consolidated net income in accordance with GAAP, before interest, taxes, depreciation, and amortization, plus the allocable portion of EBITDA of unconsolidated joint ventures accounted for under the equity method of accounting based upon economic ownership interest, and all determined on a consistent basis in accordance with GAAP. EBITDA is a non-GAAP financial measure and is used by the Company and others as a supplemental measure of performance. Tejon Ranch also uses Adjusted EBITDA to assess the performance of the Company's core operations, for financial and operational decision making, and as a supplemental or additional means of evaluating period-to-period comparisons on a consistent basis. Adjusted EBITDA is calculated as EBITDA, excluding stock compensation expense and certain identified non-recurring items that are not indicative of our on-going operations or that may obscure our underlying results and trends. The Company believes EBITDA and Adjusted EBITDA provide investors relevant and useful information, when reconciled to their most comparable GAAP financial measure, because they permit investors to view income from operations on an unlevered basis before the effects of taxes, depreciation and amortization, and stock compensation expense. By excluding interest expense and income, EBITDA and Adjusted EBITDA allow investors to measure the Company's performance independent of its capital structure and indebtedness and, therefore, allow for a more meaningful comparison of the Company's performance to that of other companies, both in the real estate industry and in other industries. The Company believes that excluding charges related to share-based compensation facilitates a comparison of its operations across periods and among other companies without the variances caused by different valuation methodologies, the volatility of the expense (which depends on market forces outside the Company's control), and the assumptions and the variety of award types that a company can use. In addition, the Company excludes certain items impacting comparability, such as shareholder activism advisory costs and legal expenses associated with the Centennial litigation, to provide investors with a clearer understanding of the Company’s core operating performance across periods. EBITDA and Adjusted EBITDA have limitations as measures of the Company's performance. EBITDA and Adjusted EBITDA do not reflect Tejon Ranch's historical cash expenditures or future cash requirements for capital expenditures or contractual commitments. While EBITDA and Adjusted EBITDA are relevant and widely used measures of performance, they do not represent net income or cash flows from operations as defined by GAAP, and they should not be considered as alternatives to those indicators in evaluating performance or liquidity. Further, the Company's computation of EBITDA and Adjusted EBITDA may not be comparable to similar measures reported by other companies.

Adjusted Farming EBITDA before fixed water obligations is not a measure of financial performance prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and should not be considered in isolation or as a substitute for net income, operating income, or other performance measures prepared in accordance with GAAP. The Company defines Adjusted Farming EBITDA before fixed water obligations as net income (loss) before interest, taxes, depreciation, and amortization, further adjusted to exclude non-recurring items such as gains or losses on asset sales, impairments, share-based compensation, and other non-cash charges, and before deducting the Company’s fixed water obligations. Management uses this measure to evaluate the core operating performance of its farming operations and to facilitate period-to-period comparisons by isolating the impact of variable farming costs from the fixed water infrastructure costs. The Company believes this measure provides investors with additional insight into the underlying cash flow potential of its agricultural operations. A reconciliation of Adjusted Farming EBITDA before fixed water obligations to the most directly comparable GAAP measure, Operating loss from farming, is provided below.

TEJON RANCH CO.
Non-GAAP Financial Measures
(Unaudited)

 

 

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

($ in thousands)

2025

 

2024

 

2025

 

2024

Net income

$

1,579

 

 

$

4,482

 

 

$

71

 

 

$

2,688

 

Net loss attributed to non-controlling interest

 

(2

)

 

 

(1

)

 

 

(4

)

 

 

(2

)

Interest, net

 

 

 

 

 

 

 

Consolidated interest income

 

(165

)

 

 

(430

)

 

 

(914

)

 

 

(2,273

)

Our share of interest expense from unconsolidated joint ventures

 

1,320

 

 

 

1,540

 

 

 

5,793

 

 

 

6,165

 

Total interest, net

 

1,155

 

 

 

1,110

 

 

 

4,879

 

 

 

3,892

 

Income tax expense

 

2,897

 

 

 

1,262

 

 

 

1,088

 

 

 

976

 

Depreciation and amortization

 

 

 

 

 

 

 

Consolidated

 

2,214

 

 

 

1,748

 

 

 

6,014

 

 

 

4,885

 

Our share of depreciation and amortization from unconsolidated joint ventures

 

1,892

 

 

 

1,764

 

 

 

6,990

 

 

 

6,753

 

Total depreciation and amortization

 

4,106

 

 

 

3,512

 

 

 

13,004

 

 

 

11,638

 

EBITDA

$

9,739

 

 

$

10,367

 

 

$

19,046

 

 

$

19,196

 

Stock compensation expense

$

554

 

 

$

96

 

 

$

1,711

 

 

$

4,182

 

Items impacting comparability:

 

 

 

 

 

 

 

Shareholder activism expense 1

$

 

 

$

 

 

$

3,399

 

 

$

 

Centennial litigation expense 2

$

1,100

 

 

$

 

 

$

1,100

 

 

$

 

Adjusted EBITDA

$

11,393

 

 

$

10,463

 

 

$

25,256

 

 

$

23,378

 

1 Represents advisory fees related to shareholder activism matters.

2 Represents legal expenses associated with the Centennial litigation attributable to opposing counsel.


 

 

EBITDA Ended December 31, 2025

 

 

($ in thousands)

 

Commercial Real Estate

 

Multifamily

 

Farming

 

Mineral Resources

 

Ranch Operations

 

Residential Real Estate

 

Corporate

 

Tejon PRS of UJV

 

Total

Net (loss) income

 

$

7,004

 

 

$

(1,547

)

 

$

(112

)

 

$

2,829

 

 

$

218

 

 

$

(2,277

)

 

$

(14,406

)

 

$

8,362

 

 

$

71

 

Net (loss) income attributed to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4

)

 

 

 

 

 

(4

)

Interest, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(914

)

 

 

 

 

 

(914

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Our share of interest expense from unconsolidated joint ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,793

 

 

 

5,793

 

Total interest, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(914

)

 

 

5,793

 

 

 

4,879

 

Income tax (benefit) expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,088

 

 

 

 

 

 

1,088

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

500

 

 

 

960

 

 

 

2,413

 

 

 

1,375

 

 

 

376

 

 

 

36

 

 

 

354

 

 

 

 

 

 

6,014

 

Our share of depreciation and amortization from unconsolidated joint ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,990

 

 

 

6,990

 

Total depreciation and amortization

 

 

500

 

 

 

960

 

 

 

2,413

 

 

 

1,375

 

 

 

376

 

 

 

36

 

 

 

354

 

 

 

6,990

 

 

 

13,004

 

EBITDA

 

 

7,504

 

 

 

(587

)

 

 

2,301

 

 

 

4,204

 

 

 

594

 

 

 

(2,241

)

 

 

(13,874

)

 

 

21,145

 

 

 

19,046

 

Stock compensation expense

 

 

26

 

 

 

 

 

 

139

 

 

 

51

 

 

 

28

 

 

 

48

 

 

 

1,419

 

 

 

 

 

 

1,711

 

Items impacting comparability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholder activism expense 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,399

 

 

 

 

 

 

3,399

 

Centennial litigation expense 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,100

 

 

 

 

 

 

1,100

 

Adjusted EBITDA

 

$

7,530

 

 

$

(587

)

 

$

2,440

 

 

$

4,255

 

 

$

622

 

 

$

(2,193

)

 

$

(7,956

)

 

$

21,145

 

 

$

25,256

 

1 Represents advisory fees related to shareholder activism matters.

2 Represents legal expenses associated with the Centennial litigation attributable to opposing counsel.

 


 

 

EBITDA Ended December 31, 20241

($ in thousands)

 

Commercial Real Estate

 

Farming

 

Mineral Resources

 

Ranch Operations

 

Residential Real Estate

 

Corporate

 

Tejon PRS of UJV

 

Grand Total

Pre-tax income (loss)

 

$

4,642

 

 

$

(3,626

)

 

$

3,162

 

 

$

331

 

 

$

(2,615

)

 

$

(9,111

)

 

$

10,881

 

 

$

3,664

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

976

 

 

 

 

 

 

976

 

Net income (loss)

 

 

4,642

 

 

 

(3,626

)

 

 

3,162

 

 

 

331

 

 

 

(2,615

)

 

 

(10,087

)

 

 

10,881

 

 

 

2,688

 

Net (loss) income attributed to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

 

 

 

(2

)

Interest, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,273

)

 

 

 

 

 

(2,273

)

Our share of interest expense from unconsolidated joint ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,165

 

 

 

6,165

 

Total interest, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,273

)

 

 

6,165

 

 

 

3,892

 

Income tax (benefit) expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

976

 

 

 

 

 

 

976

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

424

 

 

 

2,319

 

 

 

1,375

 

 

 

382

 

 

 

40

 

 

 

345

 

 

 

 

 

 

4,885

 

Our share of depreciation and amortization from unconsolidated joint ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,753

 

 

 

6,753

 

Total depreciation and amortization

 

 

424

 

 

 

2,319

 

 

 

1,375

 

 

 

382

 

 

 

40

 

 

 

345

 

 

 

6,753

 

 

 

11,638

 

EBITDA

 

 

5,066

 

 

 

(1,307

)

 

 

4,537

 

 

 

713

 

 

 

(2,575

)

 

 

(11,037

)

 

 

23,799

 

 

 

19,196

 

Stock compensation expense

 

 

47

 

 

 

152

 

 

 

44

 

 

 

33

 

 

 

8

 

 

 

3,898

 

 

 

 

 

 

4,182

 

Adjusted EBITDA

 

$

5,113

 

 

$

(1,155

)

 

$

4,581

 

 

$

746

 

 

$

(2,567

)

 

$

(7,139

)

 

$

23,799

 

 

$

23,378

 

1 Multifamily Segment did not have any operations in 2024, hence we did not include in the 2024 EBITDA reconciliation.

 

Reconciliation of Adjusted Farming EBITDA before Fixed Water Obligations
(Unaudited)

The Company evaluates the performance of its farming operations using Adjusted Farming EBITDA before fixed water obligations, a non-GAAP financial measure. Management believes this measure provides a meaningful representation of the underlying profitability and cash flow potential of its agricultural operations by excluding both non-operating items and the fixed water obligation, which represents a non-controllable infrastructure cost incurred regardless of the level of farming activity in this segment.

The fixed water obligations reflects the Company’s allocated share of infrastructure and financing costs associated with the transmission and delivery of water to the Company’s property. These obligations primarily consist of annual assessments levied to repay bonds issued by the State of California to finance the construction and on-going maintenance of the state water project system and local water districts water systems. The landowners who holding water rights, including the Company, are responsible for repaying these bonds through fixed annual payments.

Unlike variable water costs which are included in farming expenses, management views the fixed water obligation as an infrastructure cost that supports long-term access to water resources, rather than an essential operating cost of farming. Accordingly, Adjusted Farming EBITDA before fixed water obligations allows management and investors to evaluate the operating performance of the Company’s farming segment independent of the fixed costs associated with water infrastructure.

($ in thousands)

Three Months Ended
December 31

 

Twelve Months Ended
December 31,

Farming Segment

2025

 

2024

 

2025

 

2024

Farming revenues

$

12,240

 

 

$

9,676

 

 

$

18,738

 

 

$

13,925

 

Farming expenses

 

9,443

 

 

 

8,145

 

 

 

18,850

 

 

 

17,551

 

Operating income (loss) from farming

 

2,797

 

 

 

1,531

 

 

 

(112

)

 

 

(3,626

)

Depreciation

 

966

 

 

 

1,104

 

 

 

2,413

 

 

 

2,319

 

Stock compensation expense

 

41

 

 

 

41

 

 

 

139

 

 

 

152

 

Adjusted EBITDA

 

3,804

 

 

 

2,676

 

 

 

2,440

 

 

 

(1,155

)

Fixed Water Obligations

 

624

 

 

 

753

 

 

 

2,796

 

 

 

2,912

 

Adjusted Farming EBITDA before Fixed Water Obligations

$

4,428

 

 

$

3,429

 

 

$

5,236

 

 

$

1,757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Earnings Per Share (EPS) and Share Data
(Unaudited)

 

 

 

 

Three Months Ended

 

 

December 31,
2025

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

 

December 31,
2024

Basic earnings per share

$

0.06

 

 

$

0.06

 

 

$

(0.06

)

 

$

(0.05

)

 

$

0.17

 

Diluted earnings per share

$

0.06

 

 

$

0.06

 

 

$

(0.06

)

 

$

(0.05

)

 

$

0.17

 

Book value per common share

$

17.65

 

 

$

17.60

 

 

$

17.54

 

 

$

17.59

 

 

$

17.66

 

Period End Share Price

$

15.77

 

 

$

15.98

 

 

$

16.96

 

 

$

15.85

 

 

$

15.90

 

Weighted average shares

 

26,907,329

 

 

 

26,890,979

 

 

 

26,878,658

 

 

 

26,852,573

 

 

 

26,821,449

 

Weighted average diluted shares

 

26,965,558

 

 

 

26,939,860

 

 

 

26,878,658

 

 

 

26,852,573

 

 

 

26,829,344

 

Outstanding shares

 

26,916,837

 

 

 

26,893,955

 

 

 

26,880,668

 

 

 

26,867,600

 

 

 

26,822,768

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Contacts

Tejon Ranch Co.

Nicholas Ortiz

Senior Vice President, Corporate Communications & Public Affairs

661-663-4212

[email protected]