Original text
Rate this translation
Your feedback will be used to help improve Google Translate
Home
Stock Yards Bancorp, Inc.
Stock Yards Bancorp Reports First Quarter Earnings of $36.6 Million or $1.24 Per Diluted Share
Published Apr 22 2026
34 min read

Stock Yards Bancorp Reports First Quarter Earnings of $36.6 Million or $1.24 Per Diluted Share

news images

Results Highlighted by Strong Loan Growth and Excellent Credit Quality

LOUISVILLE, Ky., April 22, 2026 (GLOBE NEWSWIRE) -- Stock Yards Bancorp, Inc. (NASDAQ: SYBT), parent company of Stock Yards Bank & Trust Company, with offices in Louisville, central, eastern and northern Kentucky, as well as the Indianapolis, Indiana and Cincinnati, Ohio metropolitan markets, today reported earnings of $36.6 million, or $1.24 per diluted share, for the first quarter ended March 31, 2026. This compares to net income of $33.3 million, or $1.13 per diluted share, for the first quarter ended March 31, 2025. Solid loan growth across all markets, combined with net interest margin expansion, strong credit quality metrics and record net new business generation from the Wealth Management & Trust (WM&T) group, contributed to first quarter 2026 operating results.

 

 

 

 

 

 

(dollar amounts in thousands, except per share data)

1Q26

 

4Q25

 

1Q25

Net income

$

36,595

 

 

$

36,614

 

 

$

33,271

 

Net income per share, diluted

 

1.24

 

 

 

1.24

 

 

 

1.13

 

 

 

 

 

 

 

Net interest income

$

78,421

 

 

$

79,250

 

 

$

70,552

 

Provision for credit losses(1)

 

1,625

 

 

 

1,650

 

 

 

900

 

Non-interest income

 

24,594

 

 

 

25,128

 

 

 

22,996

 

Non-interest expenses

 

55,242

 

 

 

54,806

 

 

 

51,027

 

 

 

 

 

 

 

Net interest margin

 

3.65

%

 

 

3.57

%

 

 

3.46

%

Efficiency ratio(2)

 

53.58

%

 

 

52.46

%

 

 

54.50

%

Tangible common equity to tangible assets(3)

 

9.69

%

 

 

9.32

%

 

 

8.72

%

Annualized return on average assets(4)

 

1.58

%

 

 

1.54

%

 

 

1.52

%

Annualized return on average equity(4)

 

13.63

%

 

 

13.78

%

 

 

14.14

%

 

 

 

 

 

 


“We entered 2026 with strong momentum coming off the best year in the Company’s history, and our first quarter operating results reflect that,” commented James A. (Ja) Hillebrand, Chairman and Chief Executive Officer. "Loan growth stood out in terms of both volume and credit quality, and that combination of growth and discipline continues to be a core focus for our team. Our Central Kentucky market crossed the $1 billion threshold for total loans this quarter, demonstrating our ability to enter new markets and replicate the full-service, community banking business model that has been the staple of our success. After entering this market through acquisition in 2021, Central Kentucky has continued to contribute to the growth we’ve experienced not only within the loan portfolio, but across our entire business. Equally noteworthy was the performance across our non-interest income categories. Our WM&T division delivered record revenue during the first quarter, while card income and treasury management fees continue to provide meaningful contributions, further solidifying non-interest income as a significant driver of our results.

“In addition to our financial performance, the highlight of the quarter was the signing of a definitive agreement to acquire Field & Main Bancorp, Inc.,” Hillebrand continued. “This partnership joins two community banks whose values and cultures are closely aligned and expands our reach into Western Kentucky—one of the most attractive and economically vibrant regions in the state. Field & Main’s franchise provides us with an immediately scalable presence in this region, and its community-first, relationship-driven culture aligns closely with Stock Yards’ longstanding focus on disciplined growth, profitability, and high-touch customer service. Together, the combined organization will be positioned to deepen market penetration, enhance operating leverage, and deliver expanded capabilities to customers across Western Kentucky and adjacent markets. We will officially welcome Field and Main Bank to the Stock Yards family during the second quarter, with the closing date set for May 1st.”

Field & Main Bancorp, Inc (“Field & Main”), headquartered in Henderson, Kentucky, operates 6 total retail branches in Henderson, Lexington, and Cynthiana, Kentucky, and Evansville, Indiana. As of December 31, 2025, Field & Main reported approximately $861 million in assets, $652 million in loans, and $781 million in deposits. Field & Main also maintains a Wealth Management and Trust Department with total assets under management of approximately $800 million at December 31, 2025.

As of March 31, 2026, Stock Yards had $9.47 billion in assets, $7.23 billion in loans and $7.76 billion in total deposits. The Company’s combined enterprise, which encompasses 75 branch offices across three contiguous states, will continue to benefit from a diversified geographic and economic footprint, including new branches that opened during the fourth quarter of 2025 in Bardstown, Kentucky and Liberty Township, Ohio, a suburb of Cincinnati. Further, the Company announced the appointment of a Bowling Green Market President in early December, expanding its footprint into south central Kentucky and providing another avenue for future growth.

Key factors contributing to the first quarter of 2026 included:

  • Total loans increased $580 million, or 9%, over the last 12 months, while growing $185 million, or 3%, on the linked quarter. Broad-based loan growth during the quarter included increases in all markets for the eighth consecutive quarter and was well spread amongst categories. Commercial Real Estate (CRE) and Commercial and Industrial (C&I) loan segments drove the growth, increasing $266 million and $129 million, respectively over the past 12 months. The yield earned on total loans ended at 6.07% for the first quarter of 2026, down 6 basis points compared to the first quarter of 2025, primarily due to recent rate reductions enacted by the FRB.

  • Deposit balances increased to $463 million, or 6%, over the last 12 months, with the deposit mix continuing to shift from non-interest bearing and low interest-bearing deposits into higher-cost deposits. Interest-bearing deposits grew $506 million, or 9%, led in large part by time deposit growth, while non-interest bearing deposits decreased $43 million, or 3%. On the linked quarter, total deposits declined $34 million, or less than 1%. Total interest-bearing deposit accounts decreased $54 million, or 1%, while total non-interest bearing deposits increased $20 million, or 1%.

  • Net interest income increased $7.9 million, or 11%, for the first quarter of 2026 compared to the first quarter a year ago. Net interest margin expanded 19 basis points to 3.65% for the first quarter of 2026 compared to the first quarter of the prior year. While loan yields declined 6 basis points compared to the first quarter of 2025, total average earning-asset yields increased 1 basis point, as lower yielding interest-bearing cash and liquidity from the investment portfolio were used to fund higher yielding loan growth. On the linked quarter, net interest income decreased $829,000, or 1%, as interest income declines outpaced the decrease in interest expense. Net interest margin expanded by 8 basis points on the linked quarter, driven primarily by lower interest-bearing deposit costs. Deposit rates were strategically reduced in tandem with Federal Reserve Board’s rate reductions, while the time deposit portfolio continued to reprice favorably compared to the higher promotional CD rates offered in the prior year.

  • Provision for credit losses on loans(1) of $1.6 million was recorded for the first quarter of 2026, compared to $900,000 for the prior year quarter. The higher expense for the first quarter of 2026 was attributed to strong loan growth, which was only partially offset by an improved unemployment forecast and a decline in specific reserves during the quarter.

  • Non-interest income increased $1.6 million, or 7%, over the first quarter of 2025, and decreased $534,000, or 2%, on the linked quarter.

  • Total non-interest expenses increased $4.2 million, or 8%, for the first quarter of 2026 compared to the first quarter of 2025, and increased $436,000, or 1%, on the linked quarter.

  • Tangible common equity per share(3) was $30.41 on March 31, 2026, compared to $29.50 on December 31, 2025, and $26.01 on March 31, 2025.

Hillebrand concluded, “During the first quarter, S&P Global Market Intelligence once again recognized Stock Yards as one of the Top 50 Best Performing Community Banks with total assets between $3 and $10 billion at the end of 2025. The rankings assess the performance of banking institutions based on returns, growth and funding, while placing a premium on balance sheet strength and risk profile. This recognition is a testament to our employees and the standard of service they deliver across every market we operate in.”

Results of Operations – First Quarter 2026, Compared with First Quarter 2025

Net interest income, the Company’s largest source of revenue, increased by $7.9 million, or 11%, to $78.4 million. Significant average earning asset balance growth led to strong net interest income expansion.

  • Total interest income increased by $6.5 million, or 6%, to $118 million.

    • Interest income and fees on loans increased $6.9 million, or 7%, over the prior year quarter. While quarterly average loan balances increased $520 million, or 8%, the average yield earned on loans decreased 6 basis points over the past 12 months to 6.07%, due primarily to the rate reductions implemented by the Federal Reserve during the latter part of 2025.

    • Interest income on securities decreased $3.3 million, or 36%, compared to the first quarter of 2025. Average securities balances declined $422 million, or 29%, while the rate earned on securities declined 26 basis points to 2.25%. The decline in average balances and related yields was attributed to the scheduled maturities of treasury bills that had previously been used for collateral pledging purposes and carried a rate similar to the Federal Funds Target Rate. Cash flows from the investment portfolio, including larger, recent scheduled maturities, have been primarily utilized to fund loan growth and provide liquidity consistent with current balance sheet management strategies.

    • Average overnight funds increased $377 million, or 209% for the first quarter of 2026 compared to the same period of the prior year, driven largely by substantial average deposit growth and the previously mentioned maturity activity from the securities portfolio. The corresponding interest income increased $3.0 million, or 151%, consistent with significant average balance growth. The related yield declined 84 basis points to 3.66% compared to the prior year quarter due to the Federal Reserve’s recent rate reductions.

  • Total interest expense decreased $1.4 million, or 3%, to $39.2 million, despite average total interest-bearing liabilities increasing $394 million, or 6%.

    • The primary driver of the decrease in interest expense was a $1.8 million, or 38%, reduction in FHLB advance expense. The Company relied on more expensive overnight borrowings during the first quarter of the prior year, the need for which was eliminated in the second quarter of last year as a result of liquidity provided by successful time deposit promotions and maturity activity within the investment securities portfolio. As a result, average FHLB borrowings declined $167 million, or 36% for the first quarter of 2026, compared to the first quarter of 2025.

    • Average interest bearing deposit balances increased $626 million, or 11%, compared to the first quarter of 2025, largely driven by the promotional time deposit campaign that ran through mid-April of the prior year. The higher corresponding expense, however, was partially offset by favorable repricing of that portfolio and the strategic lowering of deposit rates in tandem with the Federal Reserve’s rate reductions. Interest expense on deposits increased $881,000, or 3%, for the first quarter of 2026 compared to the same period of the prior year.

The Company recorded provision for credit losses on loans(1) of $1.6 million for the first quarter of 2026, compared to $900,000 in provision for credit losses on loans for the first quarter of 2025. The higher expense compared to the first quarter of 2025 reflected both the stronger loan growth experienced during the current quarter and the annual CECL model updates implemented in the prior year period. No expense for off balance sheet exposures was recorded for the first quarter of 2026 or the first quarter of 2025, as line of credit utilization improved and related availability declined.

Non-interest income increased $1.6 million, or 7%, to $24.6 million compared to the first quarter of 2025.

  • WM&T income ended the first quarter of 2026 at a record $11.3 million, an increase of $688,000, or 6%, over the first quarter of 2025, as general market appreciation and new business development over the past 12 months drove substantial AUM expansion.

  • Treasury management fees increased $315,000, or 12%, to $3.0 million. New product sales and broad fee increases that were implemented in the prior year contributed to the increase.

  • Card income increased $130,000, or 3%, over the first quarter of 2025.

  • Brokerage income grew $51,000, or 5%, compared to the first quarter of the prior year.

  • A gain on sale of premises and equipment totaling $479,000 was recorded during the first quarter of 2026 due to the sale of a former branch location in Florence, Kentucky.

  • Other non-interest income, which primarily includes swap fees, letter of credit fees and OREO activity, decreased $165,000 compared to the first quarter of 2025.

Non-interest expenses increased by $4.2 million, or 8%, to $55.2 million, compared to the first quarter of 2025.

  • Compensation expense increased $3.2 million, or 12%, compared to the first quarter of 2025, consistent with annual merit-based increases, higher bonus accrual levels, and full-time equivalent employee (FTE) expansion. Employee benefits increased $384,000, or 7%, compared to the first quarter of 2025, primarily due to increases in health insurance claims and FICA expense attributed in part to FTE growth.

  • Net occupancy and equipment expenses increased $197,000, or 5%, over the first quarter of 2025, attributed primarily to increased rent and general expansion. The branch network expanded over the past year with the additions of the Center Grove, Bardstown, and Liberty Township locations, all of which were added over the past 12 months.

  • Marketing and business development expense decreased $237,000, or 16%, compared to the first quarter of 2025. The large variance from the prior year quarter was attributed to advertising costs incurred in the first quarter a year ago related to the promotional time deposit campaign that ran through mid-April of 2025.

  • Other non-interest expenses increased $128,000, or 6%, compared to the first quarter of 2025, primarily attributed to costs related to the ICS deposit offering that was introduced over the course of 2025 in addition to other miscellaneous expenses.

The Company recorded income tax expense of $9.6 million for the first quarter of 2026, with an effective tax rate of 20.7%. This compared to income tax expense of $8.4 million in the first quarter of 2025, with an effective tax rate of 20.1%.

Financial Condition – March 31, 2026, Compared with March 31, 2025

Total assets increased $469 million, or 5%, year over year to $9.47 billion.

Total loans increased $580 million, or 9%, to $7.23 billion, with growth well-spread across segments and markets. Total line of credit usage ended at 49% as of March 31, 2026, compared to 46% as of March 31, 2025. C&I line of credit usage expanded to 38% as of period end, compared to 34% as of March 31, 2025.

Total investment securities decreased $361 million, or 29%, year over year, driven by the maturity of short-term Treasury Bills that had previously been utilized for seasonal collateral pledging purposes that were not reinvested, providing liquidity and funding for continued loan growth consistent with current balance sheet management strategies.

Total deposits increased $463 million, or 6%, over the past 12 months, which was driven in nearly equal parts by interest-bearing demand and time deposit growth. Total interest-bearing deposits grew $506 million, or 9%, driven by some larger depositors increasing balances and the success of our promotional time deposit offerings over the course of the prior year. Non-interest-bearing demand accounts decreased $43 million, or 3%.

Non-performing loans totaled $11.4 million, or 0.16% of total loans outstanding on March 31, 2026, compared to $16.1 million, or 0.24% of total loans outstanding on March 31, 2025, the decrease being attributed mainly to the payoff of a few larger non-accrual loans during the prior quarter. The ratio of allowance for credit losses to loans ended at 1.30% on March 31, 2026, compared to 1.34% on March 31, 2025.

As of March 31, 2026, the Company continued to be “well-capitalized,” the highest regulatory capital rating for financial institutions, with all capital ratios experiencing meaningful growth. Total equity to assets(3) was 11.65% and the tangible common equity ratio(3) was 9.69% on March 31, 2026, compared to 10.84% and 8.72% on March 31, 2025, respectively. Further, tangible book value per share increased to $30.41 at March 31, 2026, from $26.01 at March 31, 2025, representing an increase of 17% over the prior year.

In February 2026, the board of directors declared a quarterly cash dividend of $0.32 per common share. The dividend was paid April 1, 2026, to shareholders of record as of March 16, 2026.

Results of Operations – First Quarter 2026, Compared with Fourth Quarter 2025

Net interest margin expanded 8 basis points on the linked quarter to 3.65%, despite the impact of recent rate reductions enacted by the FRB. The biggest driver of net interest margin expansion was the decline in interest-bearing deposit costs compared to the linked quarter.

Net interest income decreased $829,000, or 1%, over the prior quarter.

  • Total interest income decreased $3.5 million, or 3%.

    • Interest income on loans, including fees, decreased $668,000, or 1%. Average loans increased $146 million, or 2%, and the corresponding yield earned decreased to 6.07%.

    • Average interest-bearing cash balances decreased $186 million, or 25%, driving a $2.5 million, or 33%, decrease in related interest income during the period.

  • Total interest expense decreased $2.7 million, or 6%.

    • Interest expense on deposits decreased $2.7 million, or 7%, as deposit rates were lowered in tandem with the FRB’s rate reductions.

During the first quarter of 2026, the Company recorded $1.6 million in provision for credit losses on loans(1) and no provision expense for off balance sheet exposures. During the fourth quarter of 2025, the Company recorded $850,000 in provision for credit losses on loans and $800,000 of provision for off balance sheet exposures.

Non-interest income decreased $534,000, or 2%, on the linked quarter, to $24.6 million. The decrease was largely attributed to annual debit card income incentives that are received in the fourth quarter each year in addition to lower interchange and NSF volumes. However, these declines were partially offset by recording a $479,000 gain on the sale of a former branch location in Florence, Kentucky that had been held for sale, in addition to record WM&T revenue.

Non-interest expenses increased $436,000, or 1% on the linked quarter to $55.2 million. Higher compensation, employee benefits and technology expenses were the main drivers of the linked quarter increase, partially offset by declines in marketing and legal and professional expenses.

Financial Condition – March 31, 2026, Compared with December 31, 2025

Total assets decreased $69 million, or 1%, on the linked quarter to $9.47 billion.

Total loans expanded $185 million, or 3%, on the linked quarter, with every market contributing to the increase. Growth for the quarter was driven by increases in the CRE and C&I portfolios. Total line of credit usage was 49% as of March 31, 2026, compared to 48% as of December 31, 2025. C&I line of credit usage increased to 38% as of March 31, 2026, compared to 37% at December 31, 2025. Utilization trends remain positive and well above the same period of the prior year.

Total deposits decreased $34 million on the linked quarter. Total non-interest bearing deposits increased $20 million, while total interest-bearing deposit accounts declined $54 million.

About the Company

Louisville, Kentucky-based Stock Yards Bancorp, Inc., with $9.47 billion in assets, was incorporated in 1988 as a bank holding company. It is the parent company of Stock Yards Bank & Trust Company, which was established in 1904. The Company’s common shares trade on The Nasdaq Stock Market under the symbol “SYBT.”

This report contains forward-looking statements under the Private Securities Litigation Reform Act that involve risks and uncertainties. Although the Company’s management believes the assumptions underlying the forward-looking statements contained herein are reasonable, any of these assumptions could be inaccurate. Therefore, there can be no assurance the forward-looking statements included herein will prove to be accurate. Factors that could cause actual results to differ from those discussed in forward-looking statements include, but are not limited to: economic conditions both generally and more specifically in the markets in which the Company and its banking subsidiary operates; competition for the Company’s customers from other providers of financial services; changes in, or forecasts of, future political and economic conditions, inflation and efforts to control it; government legislation and regulation, which change and over which the Company has no control; changes in interest rates; material unforeseen changes in liquidity, results of operations, or financial condition of the Company’s customers; and other risks detailed in the Company’s filings with the Securities and Exchange Commission, all of which are difficult to predict and many of which are beyond the control of the Company. Refer to Stock Yards’ Annual Report on Form 10-K for the year ended December 31, 2025, as well as its other filings with the SEC for a more detailed discussion of risks, uncertainties and factors that could cause actual results to differ from those discussed in the forward-looking statements.

Contact:

T. Clay Stinnett
Executive Vice President,
Treasurer and Chief Financial Officer
(502) 625-0890

 

 


Stock Yards Bancorp, Inc. Financial Information (unaudited)

 

First Quarter 2026 Earnings Release

 

(In thousands unless otherwise noted)

 

 

Three Months Ended

 

 

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

Income Statement Data

 

2026

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income, fully tax equivalent (5)

 

$

78,516

 

 

$

70,636

 

 

 

 

 

 

 

 

 

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

106,459

 

 

$

99,600

 

 

 

 

 

 

 

 

 

 

Federal funds sold and interest bearing due from banks

 

5,030

 

 

2,001

 

 

 

 

 

 

 

 

 

 

Mortgage loans held for sale

 

70

 

 

77

 

 

 

 

 

 

 

 

 

 

Federal Home Loan Bank stock

 

392

 

 

532

 

 

 

 

 

 

 

 

 

 

Investment securities

 

5,691

 

 

8,956

 

 

 

 

 

 

 

 

 

 

Total interest income

 

117,642

 

 

111,166

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

35,462

 

 

34,581

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

401

 

 

814

 

 

 

 

 

 

 

 

 

 

Federal funds purchased

 

65

 

 

70

 

 

 

 

 

 

 

 

 

 

Federal Home Loan Bank advances

 

2,927

 

 

4,741

 

 

 

 

 

 

 

 

 

 

Subordinated debentures

 

366

 

 

408

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

39,221

 

 

40,614

 

 

 

 

 

 

 

 

 

 

Net interest income

 

78,421

 

 

70,552

 

 

 

 

 

 

 

 

 

 

Provision for credit losses (1)

 

1,625

 

 

900

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for credit losses

 

76,796

 

 

69,652

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth management and trust services

 

11,335

 

 

10,647

 

 

 

 

 

 

 

 

 

 

Deposit service charges

 

2,156

 

 

2,079

 

 

 

 

 

 

 

 

 

 

Debit and credit card income

 

4,638

 

 

4,508

 

 

 

 

 

 

 

 

 

 

Treasury management fees

 

2,988

 

 

2,673

 

 

 

 

 

 

 

 

 

 

Mortgage banking income

 

930

 

 

917

 

 

 

 

 

 

 

 

 

 

Net investment product sales commissions and fees

 

1,061

 

 

1,010

 

 

 

 

 

 

 

 

 

 

Bank owned life insurance

 

632

 

 

622

 

 

 

 

 

 

 

 

 

 

Gain on sale of premises and equipment

 

479

 

 

-

 

 

 

 

 

 

 

 

 

 

Other

 

375

 

 

540

 

 

 

 

 

 

 

 

 

 

Total non-interest income

 

24,594

 

 

22,996

 

 

 

 

 

 

 

 

 

 

Non-interest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation

 

29,166

 

 

25,932

 

 

 

 

 

 

 

 

 

 

Employee benefits

 

6,169

 

 

5,785

 

 

 

 

 

 

 

 

 

 

Net occupancy and equipment

 

4,320

 

 

4,123

 

 

 

 

 

 

 

 

 

 

Technology and communication

 

5,335

 

 

4,828

 

 

 

 

 

 

 

 

 

 

Debit and credit card processing

 

1,922

 

 

1,819

 

 

 

 

 

 

 

 

 

 

Marketing and business development

 

1,278

 

 

1,515

 

 

 

 

 

 

 

 

 

 

Postage, printing and supplies

 

913

 

 

969

 

 

 

 

 

 

 

 

 

 

Legal and professional

 

876

 

 

907

 

 

 

 

 

 

 

 

 

 

FDIC insurance

 

1,146

 

 

1,223

 

 

 

 

 

 

 

 

 

 

Capital and deposit based taxes

 

878

 

 

700

 

 

 

 

 

 

 

 

 

 

Intangible amortization

 

799

 

 

914

 

 

 

 

 

 

 

 

 

 

Other

 

2,440

 

 

2,312

 

 

 

 

 

 

 

 

 

 

Total non-interest expenses

 

55,242

 

 

51,027

 

 

 

 

 

 

 

 

 

 

Income before income tax expense

 

46,148

 

 

41,621

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

9,553

 

 

8,350

 

 

 

 

 

 

 

 

 

 

Net income

 

$

36,595

 

 

$

33,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share - Basic

 

$

1.25

 

 

$

1.13

 

 

 

 

 

 

 

 

 

 

Net income per share - Diluted

 

1.24

 

 

1.13

 

 

 

 

 

 

 

 

 

 

Cash dividend declared per share

 

0.32

 

 

0.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares - Basic

 

29,387

 

 

29,349

 

 

 

 

 

 

 

 

 

 

Weighted average shares - Diluted

 

29,502

 

 

29,501

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

Balance Sheet Data

 

2026

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

$

885,754

 

 

$

1,246,690

 

 

 

 

 

 

 

 

 

 

Loans

 

7,226,429

 

 

6,646,360

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses on loans

 

93,596

 

 

88,814

 

 

 

 

 

 

 

 

 

 

Total assets

 

9,466,856

 

 

8,997,478

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

1,456,324

 

 

1,499,383

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits

 

6,300,912

 

 

5,794,583

 

 

 

 

 

 

 

 

 

 

Federal Home Loan Bank advances

 

300,000

 

 

300,000

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive loss

 

 

(61,200

)

 

 

(79,840

)

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

1,102,935

 

 

975,473

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shares outstanding

 

29,516

 

 

29,469

 

 

 

 

 

 

 

 

 

 

Book value per share (3)

 

$

37.37

 

 

$

33.10

 

 

 

 

 

 

 

 

 

 

Tangible common equity per share (3)

 

30.41

 

 

26.01

 

 

 

 

 

 

 

 

 

 

Market value per share

 

66.29

 

 

69.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock Yards Bancorp, Inc. Financial Information (unaudited)

First Quarter 2026 Earnings Release

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

Average Balance Sheet Data

 

2026

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold and interest bearing due from banks

 

$

557,364

 

 

$

180,439

 

 

 

 

 

 

 

 

 

 

Mortgage loans held for sale

 

5,365

 

 

5,732

 

 

 

 

 

 

 

 

 

 

Investment securities

 

1,033,940

 

 

1,455,926

 

 

 

 

 

 

 

 

 

 

Federal Home Loan Bank stock

 

20,717

 

 

30,838

 

 

 

 

 

 

 

 

 

 

Loans

 

7,117,141

 

 

6,597,388

 

 

 

 

 

 

 

 

 

 

Total interest earning assets

 

8,734,527

 

 

8,270,323

 

 

 

 

 

 

 

 

 

 

Total assets

 

9,388,841

 

 

8,893,907

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

1,429,253

 

 

1,426,088

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits

 

6,220,903

 

 

5,594,740

 

 

 

 

 

 

 

 

 

 

Total deposits

 

7,650,156

 

 

7,020,828

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

93,040

 

 

158,985

 

 

 

 

 

 

 

 

 

 

Federal funds purchased

 

7,287

 

 

6,514

 

 

 

 

 

 

 

 

 

 

Federal Home Loan Bank advances

 

300,000

 

 

466,667

 

 

 

 

 

 

 

 

 

 

Subordinated debentures

 

26,806

 

 

26,806

 

 

 

 

 

 

 

 

 

 

Total interest bearing liabilities

 

6,648,036

 

 

6,253,712

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive loss

 

 

(59,143

)

 

 

(86,622

)

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

1,089,025

 

 

954,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annualized return on average assets (4)

 

 

1.58

%

 

 

1.52

%

 

 

 

 

 

 

 

 

 

Annualized return on average equity (4)

 

 

13.63

%

 

 

14.14

%

 

 

 

 

 

 

 

 

 

Net interest margin, fully tax equivalent

 

 

3.65

%

 

 

3.46

%

 

 

 

 

 

 

 

 

 

Non-interest income to total revenue, fully tax equivalent

 

 

23.85

%

 

 

24.56

%

 

 

 

 

 

 

 

 

 

Efficiency ratio, fully tax equivalent (2)

 

 

53.58

%

 

 

54.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity to total assets (3)

 

 

11.65

%

 

 

10.84

%

 

 

 

 

 

 

 

 

 

Tangible common equity to tangible assets (3)

 

 

9.69

%

 

 

8.72

%

 

 

 

 

 

 

 

 

 

Average stockholders' equity to average assets

 

 

11.60

%

 

 

10.73

%

 

 

 

 

 

 

 

 

 

Total risk-based capital

 

 

13.53

%

 

 

12.85

%

 

 

 

 

 

 

 

 

 

Common equity tier 1 risk-based capital

 

 

11.95

%

 

 

11.25

%

 

 

 

 

 

 

 

 

 

Tier 1 risk-based capital

 

 

12.28

%

 

 

11.60

%

 

 

 

 

 

 

 

 

 

Leverage

 

 

10.68

%

 

 

9.98

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Segmentation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - non-owner occupied

 

$

1,964,589

 

 

$

1,870,352

 

 

 

 

 

 

 

 

 

 

Commercial real estate - owner occupied

 

1,176,570

 

 

1,004,774

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

1,592,578

 

 

1,463,746

 

 

 

 

 

 

 

 

 

 

Residential real estate - owner occupied

 

888,721

 

 

813,823

 

 

 

 

 

 

 

 

 

 

Residential real estate - non-owner occupied

 

387,652

 

 

381,429

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

742,243

 

 

679,345

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

290,766

 

 

252,125

 

 

 

 

 

 

 

 

 

 

Consumer

 

142,897

 

 

140,009

 

 

 

 

 

 

 

 

 

 

Leases

 

15,493

 

 

14,460

 

 

 

 

 

 

 

 

 

 

Credit cards

 

24,920

 

 

26,297

 

 

 

 

 

 

 

 

 

 

Total loans and leases

 

$

7,226,429

 

 

$

6,646,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit Segmentation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand

 

$

2,834,034

 

 

$

2,545,858

 

 

 

 

 

 

 

 

 

 

Savings

 

433,559

 

 

429,171

 

 

 

 

 

 

 

 

 

 

Money market

 

1,289,806

 

 

1,343,031

 

 

 

 

 

 

 

 

 

 

Time deposits

 

1,743,513

 

 

1,476,523

 

 

 

 

 

 

 

 

 

 

Non-Interest bearing deposits

 

1,456,324

 

 

1,499,383

 

 

 

 

 

 

 

 

 

 

Total deposits

 

$

7,757,236

 

 

$

7,293,966

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$

10,519

 

 

$

15,865

 

 

 

 

 

 

 

 

 

 

Modifications to borrowers experiencing financial difficulty

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

Loans past due 90 days or more and still accruing

 

927

 

 

283

 

 

 

 

 

 

 

 

 

 

Total non-performing loans

 

11,446

 

 

16,148

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

190

 

 

85

 

 

 

 

 

 

 

 

 

 

Total non-performing assets

 

$

11,636

 

 

$

16,233

 

 

 

 

 

 

 

 

 

 

Non-performing loans to total loans

 

 

0.16

%

 

 

0.24

%

 

 

 

 

 

 

 

 

 

Non-performing assets to total assets

 

 

0.12

%

 

 

0.18

%

 

 

 

 

 

 

 

 

 

Allowance for credit losses on loans to total loans

 

 

1.30

%

 

 

1.34

%

 

 

 

 

 

 

 

 

 

Allowance for credit losses on loans to average loans

 

 

1.32

%

 

 

1.35

%

 

 

 

 

 

 

 

 

 

Allowance for credit losses on loans to non-performing loans

 

 

818

%

 

 

550

%

 

 

 

 

 

 

 

 

 

Net (charge-offs) recoveries

 

$

104

 

 

$

971

 

 

 

 

 

 

 

 

 

 

Net (charge-offs) recoveries to average loans (6)

 

 

0.00

%

 

 

0.01

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock Yards Bancorp, Inc. Financial Information (unaudited)

First Quarter 2026 Earnings Release

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarterly Comparison

Income Statement Data

 

3/31/26

 

12/31/25

 

9/30/25

 

6/30/25

 

3/31/25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income, fully tax equivalent (5)

 

$

78,516

 

 

$

79,339

 

 

$

77,119

 

 

$

73,560

 

 

$

70,636

 

Net interest income

 

$

78,421

 

 

$

79,250

 

 

$

77,037

 

 

$

73,473

 

 

$

70,552

 

Provision for credit losses (1)

 

1,625

 

 

1,650

 

 

1,975

 

 

2,175

 

 

900

 

Net interest income after provision for credit losses

 

76,796

 

 

77,600

 

 

75,062

 

 

71,298

 

 

69,652

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth management and trust services

 

11,335

 

 

10,974

 

 

10,704

 

 

10,483

 

 

10,647

 

Deposit service charges

 

2,156

 

 

2,303

 

 

2,281

 

 

2,069

 

 

2,079

 

Debit and credit card income

 

4,638

 

 

5,519

 

 

5,009

 

 

4,837

 

 

4,508

 

Treasury management fees

 

2,988

 

 

3,078

 

 

2,923

 

 

3,005

 

 

2,673

 

Mortgage banking income

 

930

 

 

860

 

 

1,252

 

 

1,094

 

 

917

 

Net investment product sales commissions and fees

 

1,061

 

 

1,119

 

 

1,112

 

 

980

 

 

1,010

 

Bank owned life insurance

 

632

 

 

633

 

 

631

 

 

629

 

 

622

 

Gain (loss) on sale of premises and equipment

 

479

 

 

(2

)

 

-

 

 

74

 

 

-

 

Other

 

375

 

 

644

 

 

564

 

 

1,177

 

 

540

 

Total non-interest income

 

24,594

 

 

25,128

 

 

24,476

 

 

24,348

 

 

22,996

 

Non-interest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation

 

29,166

 

 

28,510

 

 

28,836

 

 

27,279

 

 

25,932

 

Employee benefits

 

6,169

 

 

5,267

 

 

4,878

 

 

5,330

 

 

5,785

 

Net occupancy and equipment

 

4,320

 

 

4,299

 

 

4,086

 

 

4,025

 

 

4,123

 

Technology and communication

 

5,335

 

 

4,857

 

 

4,837

 

 

4,773

 

 

4,828

 

Debit and credit card processing

 

1,922

 

 

1,902

 

 

1,984

 

 

1,908

 

 

1,819

 

Marketing and business development

 

1,278

 

 

2,173

 

 

1,887

 

 

1,951

 

 

1,515

 

Postage, printing and supplies

 

913

 

 

930

 

 

910

 

 

937

 

 

969

 

Legal and professional

 

876

 

 

1,329

 

 

891

 

 

1,088

 

 

907

 

FDIC insurance

 

1,146

 

 

1,124

 

 

1,198

 

 

1,260

 

 

1,223

 

Capital and deposit based taxes

 

878

 

 

895

 

 

1,082

 

 

738

 

 

700

 

Intangible amortization

 

799

 

 

914

 

 

915

 

 

915

 

 

914

 

Other

 

2,440

 

 

2,606

 

 

2,327

 

 

2,496

 

 

2,312

 

Total non-interest expenses

 

55,242

 

 

54,806

 

 

53,831

 

 

52,700

 

 

51,027

 

Income before income tax expense

 

46,148

 

 

47,922

 

 

45,707

 

 

42,946

 

 

41,621

 

Income tax expense

 

9,553

 

 

11,308

 

 

9,466

 

 

8,922

 

 

8,350

 

Net income

 

$

36,595

 

 

$

36,614

 

 

$

36,241

 

 

$

34,024

 

 

$

33,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share - Basic

 

$

1.25

 

 

$

1.25

 

 

$

1.23

 

 

$

1.16

 

 

$

1.13

 

Net income per share - Diluted

 

1.24

 

 

1.24

 

 

1.23

 

 

1.15

 

 

1.13

 

Cash dividend declared per share

 

0.32

 

 

0.32

 

 

0.32

 

 

0.31

 

 

0.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares - Basic

 

29,387

 

 

29,370

 

 

29,369

 

 

29,364

 

 

29,349

 

Weighted average shares - Diluted

 

29,502

 

 

29,495

 

 

29,526

 

 

29,505

 

 

29,501

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarterly Comparison

Balance Sheet Data

 

3/31/26

 

12/31/25

 

9/30/25

 

6/30/25

 

3/31/25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

85,596

 

 

$

70,061

 

 

$

84,357

 

 

$

97,606

 

 

$

110,156

 

Federal funds sold and interest bearing due from banks

 

581,123

 

 

816,315

 

 

671,932

 

 

353,806

 

 

293,580

 

Mortgage loans held for sale

 

5,758

 

 

6,247

 

 

6,045

 

 

5,014

 

 

7,797

 

Investment securities

 

885,754

 

 

921,057

 

 

940,639

 

 

1,221,842

 

 

1,246,690

 

Federal Home Loan Bank stock

 

20,717

 

 

20,717

 

 

20,717

 

 

22,839

 

 

29,315

 

Loans

 

7,226,429

 

 

7,041,310

 

 

6,929,456

 

 

6,850,273

 

 

6,646,360

 

Allowance for credit losses on loans

 

93,596

 

 

91,867

 

 

92,160

 

 

90,722

 

 

88,814

 

Goodwill

 

194,074

 

 

194,074

 

 

194,074

 

 

194,074

 

 

194,074

 

Total assets

 

9,466,856

 

 

9,536,124

 

 

9,307,376

 

 

9,208,986

 

 

8,997,478

 

Non-interest bearing deposits

 

1,456,324

 

 

1,435,846

 

 

1,589,159

 

 

1,514,924

 

 

1,499,383

 

Interest bearing deposits

 

6,300,912

 

 

6,355,291

 

 

6,054,813

 

 

5,991,826

 

 

5,794,583

 

Securities sold under agreements to repurchase

 

87,513

 

 

112,476

 

 

73,149

 

 

126,576

 

 

151,424

 

Federal funds purchased

 

7,345

 

 

7,289

 

 

6,729

 

 

6,709

 

 

6,540

 

Federal Home Loan Bank advances

 

300,000

 

 

300,000

 

 

300,000

 

 

300,000

 

 

300,000

 

Subordinated debentures

 

26,806

 

 

26,806

 

 

26,806

 

 

26,806

 

 

26,806

 

Accumulated other comprehensive income loss

 

 

(61,200

)

 

 

(61,275

)

 

 

(67,622

)

 

 

(75,311

)

 

 

(79,840

)

Stockholders' equity

 

1,102,935

 

 

1,075,697

 

 

1,041,144

 

 

1,005,704

 

 

975,473

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shares outstanding

 

29,516

 

 

29,476

 

 

29,474

 

 

29,473

 

 

29,469

 

Book value per share (3)

 

$

37.37

 

 

$

36.49

 

 

$

35.32

 

 

$

34.12

 

 

$

33.10

 

Tangible common equity per share (3)

 

30.41

 

 

29.50

 

 

28.30

 

 

27.06

 

 

26.01

 

Market value per share

 

66.29

 

 

64.95

 

 

69.99

 

 

78.98

 

 

69.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity to total assets (3)

 

 

11.65

%

 

 

11.28

%

 

 

11.19

%

 

 

10.92

%

 

 

10.84

%

Tangible common equity to tangible assets (3)

 

 

9.69

%

 

 

9.32

%

 

 

9.16

%

 

 

8.86

%

 

 

8.72

%

Average stockholders' equity to average assets

 

 

11.60

%

 

 

11.15

%

 

 

11.02

%

 

 

10.91

%

 

 

10.73

%

Total risk-based capital

 

 

13.53

%

 

 

13.42

%

 

 

13.17

%

 

 

12.91

%

 

 

12.85

%

Common equity tier 1 risk-based capital

 

 

11.95

%

 

 

11.84

%

 

 

11.59

%

 

 

11.32

%

 

 

11.25

%

Tier 1 risk-based capital

 

 

12.28

%

 

 

12.17

%

 

 

11.92

%

 

 

11.66

%

 

 

11.60

%

Leverage

 

 

10.68

%

 

 

10.30

%

 

 

10.24

%

 

 

10.17

%

 

 

9.98

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock Yards Bancorp, Inc. Financial Information (unaudited)

First Quarter 2026 Earnings Release

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarterly Comparison

Average Balance Sheet Data

 

3/31/26

 

12/31/25

 

9/30/25

 

6/30/25

 

3/31/25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold and interest bearing due from banks

 

$

557,364

 

 

$

742,895

 

 

$

448,969

 

 

$

249,738

 

 

$

180,439

 

Mortgage loans held for sale

 

5,365

 

 

7,751

 

 

6,051

 

 

7,145

 

 

5,732

 

Investment securities

 

1,033,940

 

 

1,066,621

 

 

1,236,715

 

 

1,337,994

 

 

1,455,926

 

Federal Home Loan Bank stock

 

20,717

 

 

20,717

 

 

21,125

 

 

22,413

 

 

30,838

 

Loans

 

7,117,141

 

 

6,971,307

 

 

6,873,559

 

 

6,746,973

 

 

6,597,388

 

Total interest earning assets

 

8,734,527

 

 

8,809,291

 

 

8,586,419

 

 

8,364,263

 

 

8,270,323

 

Total assets

 

9,388,841

 

 

9,456,699

 

 

9,216,803

 

 

8,987,084

 

 

8,893,907

 

Non-interest bearing deposits

 

1,429,253

 

 

1,542,735

 

 

1,540,029

 

 

1,489,188

 

 

1,426,088

 

Interest bearing deposits

 

6,220,903

 

 

6,218,760

 

 

6,001,275

 

 

5,820,314

 

 

5,594,740

 

Total deposits

 

7,650,156

 

 

7,761,495

 

 

7,541,304

 

 

7,309,502

 

 

7,020,828

 

Securities sold under agreement to repurchase

 

93,040

 

 

84,802

 

 

104,640

 

 

128,493

 

 

158,985

 

Federal funds purchased

 

7,287

 

 

7,088

 

 

6,689

 

 

6,610

 

 

6,514

 

Federal Home Loan Bank advances

 

300,000

 

 

300,000

 

 

300,000

 

 

303,297

 

 

466,667

 

Subordinated debentures

 

26,806

 

 

26,806

 

 

26,806

 

 

26,806

 

 

26,806

 

Total interest bearing liabilities

 

6,648,036

 

 

6,637,456

 

 

6,439,410

 

 

6,285,520

 

 

6,253,712

 

Accumulated other comprehensive loss

 

 

(59,143

)

 

 

(65,786

)

 

 

(75,659

)

 

 

(83,970

)

 

 

(86,622

)

Total stockholders' equity

 

1,089,025

 

 

1,054,117

 

 

1,015,478

 

 

980,803

 

 

954,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annualized return on average assets (4)

 

 

1.58

%

 

 

1.54

%

 

 

1.56

%

 

 

1.52

%

 

 

1.52

%

Annualized return on average equity (4)

 

 

13.63

%

 

 

13.78

%

 

 

14.16

%

 

 

13.91

%

 

 

14.14

%

Net interest margin, fully tax equivalent

 

 

3.65

%

 

 

3.57

%

 

 

3.56

%

 

 

3.53

%

 

 

3.46

%

Non-interest income to total revenue, fully tax equivalent

 

 

23.85

%

 

 

24.05

%

 

 

24.09

%

 

 

24.87

%

 

 

24.56

%

Efficiency ratio, fully tax equivalent (2)

 

 

53.58

%

 

 

52.46

%

 

 

52.99

%

 

 

53.83

%

 

 

54.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans Segmentation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - non-owner occupied

 

$

1,964,589

 

 

$

1,915,252

 

 

$

1,947,892

 

 

$

1,989,982

 

 

$

1,870,352

 

Commercial real estate - owner occupied

 

1,176,570

 

 

1,121,896

 

 

1,091,134

 

 

1,010,692

 

 

1,004,774

 

Commercial and industrial

 

1,592,578

 

 

1,509,489

 

 

1,490,149

 

 

1,491,143

 

 

1,463,746

 

Residential real estate - owner occupied

 

888,721

 

 

881,865

 

 

873,540

 

 

851,284

 

 

813,823

 

Residential real estate - non-owner occupied

 

387,652

 

 

391,216

 

 

394,429

 

 

390,784

 

 

381,429

 

Construction and land development

 

742,243

 

 

751,897

 

 

675,052

 

 

671,011

 

 

679,345

 

Home equity lines of credit

 

290,766

 

 

285,115

 

 

271,017

 

 

263,826

 

 

252,125

 

Consumer

 

142,897

 

 

142,425

 

 

142,149

 

 

140,715

 

 

140,009

 

Leases

 

15,493

 

 

16,912

 

 

18,517

 

 

14,563

 

 

14,460

 

Credit cards

 

24,920

 

 

25,243

 

 

25,577

 

 

26,273

 

 

26,297

 

Total loans and leases

 

$

7,226,429

 

 

$

7,041,310

 

 

$

6,929,456

 

 

$

6,850,273

 

 

$

6,646,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit Segmentation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand

 

$

2,834,034

 

 

$

2,886,406

 

 

$

2,573,204

 

 

$

2,520,405

 

 

$

2,545,858

 

Savings

 

433,559

 

 

420,382

 

 

420,614

 

 

424,985

 

 

429,171

 

Money market

 

1,289,806

 

 

1,311,969

 

 

1,341,727

 

 

1,385,845

 

 

1,343,031

 

Time deposits

 

1,743,513

 

 

1,736,534

 

 

1,719,268

 

 

1,660,591

 

 

1,476,523

 

Non-Interest bearing deposits

 

1,456,324

 

 

1,435,846

 

 

1,589,159

 

 

1,514,924

 

 

1,499,383

 

Total deposits

 

$

7,757,236

 

 

$

7,791,137

 

 

$

7,643,972

 

 

$

7,506,750

 

 

$

7,293,966

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$

10,519

 

 

$

12,585

 

 

$

18,559

 

 

$

17,650

 

 

$

15,865

 

Modifications to borrowers experiencing financial difficulty

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Loans past due 90 days or more and still accruing

 

927

 

 

449

 

 

100

 

 

378

 

 

283

 

Total non-performing loans

 

11,446

 

 

13,034

 

 

18,659

 

 

18,028

 

 

16,148

 

Other real estate owned

 

190

 

 

190

 

 

190

 

 

10

 

 

85

 

Total non-performing assets

 

$

11,636

 

 

$

13,224

 

 

$

18,849

 

 

$

18,038

 

 

$

16,233

 

Non-performing loans to total loans

 

 

0.16

%

 

 

0.19

%

 

 

0.27

%

 

 

0.26

%

 

 

0.24

%

Non-performing assets to total assets

 

 

0.12

%

 

 

0.14

%

 

 

0.20

%

 

 

0.20

%

 

 

0.18

%

Allowance for credit losses on loans to total loans

 

 

1.30

%

 

 

1.30

%

 

 

1.33

%

 

 

1.32

%

 

 

1.34

%

Allowance for credit losses on loans to average loans

 

 

1.32

%

 

 

1.32

%

 

 

1.34

%

 

 

1.34

%

 

 

1.35

%

Allowance for credit losses on loans to non-performing loans

 

 

818

%

 

 

705

%

 

 

494

%

 

 

503

%

 

 

550

%

Net (charge-offs) recoveries

 

$

104

 

 

$

(1,143

)

 

$

(112

)

 

$

(342

)

 

$

971

 

Net (charge-offs) recoveries to average loans (6)

 

 

0.00

%

 

-0.02

%

 

-0.00

%

 

-0.01

%

 

 

0.01

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total WM&T assets under management (in millions)

 

$

7,596

 

 

$

7,635

 

 

$

7,480

 

 

$

7,193

 

 

$

6,804

 

Full-time equivalent employees

 

1,144

 

 

1,123

 

 

1,140

 

 

1,118

 

 

1,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) - Detail of Provision for credit losses follows:

 

 

Quarterly Comparison

(in thousands)

 

3/31/26

 

12/31/25

 

9/30/25

 

6/30/25

 

3/31/25

Provision for credit losses - loans

 

$

1,625

 

 

$

850

 

 

$

1,550

 

 

$

2,250

 

 

$

900

 

Provision for credit losses - off balance sheet exposures

 

-

 

 

800

 

 

425

 

 

(75

)

 

-

 

Total provision for credit losses

 

$

1,625

 

 

$

1,650

 

 

$

1,975

 

 

$

2,175

 

 

$

900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) - The efficiency ratio, a non-GAAP measure, equals total non-interest expenses divided by the sum of net interest income (FTE) and non-interest income. The ratio excludes net gains (losses) on sales, calls, and impairment of investment securities, if applicable. In addition to the efficiency ratio presented, Bancorp considers an adjusted efficiency ratio to be important because it provides a comparable ratio after eliminating the fluctuation in non-interest expenses related to amortization of investments in tax credit partnerships and non-recurring merger expenses.

 

 

 

Quarterly Comparison

(Dollars in thousands)

 

3/31/26

 

12/31/25

 

9/30/25

 

6/30/25

 

3/31/25

Total non-interest expenses (a)

 

$

55,242

 

 

$

54,806

 

 

$

53,831

 

 

$

52,700

 

 

$

51,027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net interest income, fully tax equivalent

 

$

78,516

 

 

$

79,339

 

 

$

77,119

 

 

$

73,560

 

 

$

70,636

 

Total non-interest income

 

24,594

 

 

25,128

 

 

24,476

 

 

24,348

 

 

22,996

 

Total revenue - Non-GAAP (b)

 

$

103,110

 

 

$

104,467

 

 

$

101,595

 

 

$

97,908

 

 

$

93,632

 

Less: Gain/loss on sale of premises and equipment

 

 

(479

)

 

2

 

 

-

 

 

 

(74

)

 

-

 

Total adjusted revenue - Non-GAAP (c)

 

$

102,631

 

 

$

104,469

 

 

$

101,595

 

 

$

97,834

 

 

$

93,632

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio - Non-GAAP (a/b)

 

53.58

%

 

52.46

%

 

52.99

%

 

53.83

%

 

54.50

%

Adjusted efficiency ratio - Non-GAAP (c/b)

 

53.83

%

 

52.46

%

 

52.99

%

 

53.87

%

 

54.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3) - The following table provides a reconciliation of total stockholders’ equity in accordance with GAAP to tangible stockholders’ equity, a non-GAAP disclosure. Bancorp provides the tangible book value per share, a non-GAAP measure, in addition to those defined by banking regulators, because of its widespread use by investors as a means to evaluate capital adequacy:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarterly Comparison

(In thousands, except per share data)

 

3/31/26

 

12/31/25

 

9/30/25

 

6/30/25

 

3/31/25

Total stockholders' equity - GAAP (a)

 

$

1,102,935

 

 

$

1,075,697

 

 

$

1,041,144

 

 

$

1,005,704

 

 

$

975,473

 

Less: Goodwill

 

 

(194,074

)

 

 

(194,074

)

 

 

(194,074

)

 

 

(194,074

)

 

 

(194,074

)

Less: Core deposit and other intangibles

 

 

(11,361

)

 

 

(12,160

)

 

 

(13,074

)

 

 

(13,989

)

 

 

(14,904

)

Tangible common equity - Non-GAAP (c)

 

$

897,500

 

 

$

869,463

 

 

$

833,996

 

 

$

797,641

 

 

$

766,495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets - GAAP (b)

 

$

9,466,856

 

 

$

9,536,124

 

 

$

9,307,376

 

 

$

9,208,986

 

 

$

8,997,478

 

Less: Goodwill

 

 

(194,074

)

 

 

(194,074

)

 

 

(194,074

)

 

 

(194,074

)

 

 

(194,074

)

Less: Core deposit and other intangibles

 

 

(11,361

)

 

 

(12,160

)

 

 

(13,074

)

 

 

(13,989

)

 

 

(14,904

)

Tangible assets - Non-GAAP (d)

 

$

9,261,421

 

 

$

9,329,890

 

 

$

9,100,228

 

 

$

9,000,923

 

 

$

8,788,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity to total assets - GAAP (a/b)

 

 

11.65

%

 

 

11.28

%

 

 

11.19

%

 

 

10.92

%

 

 

10.84

%

Tangible common equity to tangible assets - Non-GAAP (c/d)

 

 

9.69

%

 

 

9.32

%

 

 

9.16

%

 

 

8.86

%

 

 

8.72

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shares outstanding (e)

 

29,516

 

 

29,476

 

 

29,474

 

 

29,473

 

 

29,469

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share - GAAP (a/e)

 

$

37.37

 

 

$

36.49

 

 

$

35.32

 

 

$

34.12

 

 

$

33.10

 

Tangible common equity per share - Non-GAAP (c/e)

 

30.41

 

 

29.50

 

 

28.30

 

 

27.06

 

 

26.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4) - Return on average assets equals net income divided by total average assets, annualized to reflect a full year return on average assets. Similarly, return on average equity equals net income divided by total average equity, annualized to reflect a full year return on average equity.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5) - Interest income on a FTE basis includes the additional amount of interest income that would have been earned if investments in certain tax-exempt interest earning assets had been made in assets subject to federal, state and local taxes yielding the same after-tax income. Interest income, yields and ratios on a FTE basis are considered non-GAAP financial measures. Management believes net interest income on a FTE basis provides an insightful picture of the interest margin for comparison purposes. The FTE basis also allows management to assess the comparability of revenue arising from both taxable and tax-exempt sources. The FTE basis assumes a federal corporate income tax rate of 21%.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6) - Quarterly net (charge-offs) recoveries to average loans ratios are not annualized.