Home
Servisfirst Bancshares Inc
ServisFirst Bancshares, Inc. Announces Results for Fourth Quarter of 2025
Business
Jan 20 2026
27 min read

ServisFirst Bancshares, Inc. Announces Results for Fourth Quarter of 2025

news images

BIRMINGHAM, Ala., Jan. 20, 2026 (GLOBE NEWSWIRE) -- ServisFirst Bancshares, Inc. (NYSE: SFBS), today announced earnings and operating results for the quarter ended December 31, 2025.

Fourth Quarter 2025 Highlights:

  • Diluted earnings per share of $5.06 for 2025, up 22% over 2024, and adjusted diluted earnings per share of $5.25 for 2025, up 26% over 2024.

  • Diluted earnings per share of $1.58 for the quarter, up 33% from the fourth quarter of 2024, and up 32% from the third quarter of 2025 (or 22% from Adjusted diluted earnings per share in the third quarter of 2025*).

  • Net interest margin of 3.38%, up 42 basis points from the fourth quarter of 2024 and 29 basis points from the third quarter of 2025.

  • Efficiency ratio improved to 29%, from 36% in the fourth quarter of 2024 and from 35% in the third quarter of 2025 (or an adjusted efficiency ratio of 33% in the third quarter of 2025*).

  • Cost of interest-bearing deposits is down 62 basis points from fourth quarter of 2024 at 3.01% and 40 basis points from third quarter of 2025.

  • Loans grew by $384.9 million, or 12% annualized, during the quarter.

  • Deposits grew by $675.6 million, or 5%, year-over-year.

  • Cash dividend increased to $0.38 from $0.335 in the third quarter, a 13% increase.

  • Entered the Texas market with an outstanding team of commercial bankers led by Chris Dvorachek.

  • Book value per share of $33.87, up 14% from the fourth quarter of 2024 and 15% annualized, from the third quarter of 2025.

  • Liquidity remains strong with $1.63 billion in cash and cash equivalent assets, 9% of our total assets, and no FHLB advances or brokered deposits.

  • Consolidated common equity tier 1 capital to risk-weighted assets increased from 11.49% to 11.65% year-over-year.

  • Return on average common stockholders’ equity improved to 18.9%, from 16.3% for the fourth quarter of 2024 and from 14.9% for the third quarter of 2025 (or an Adjusted return on average common stockholders’ equity of 16.2% for the third quarter of 2025*).

Tom Broughton, Chairman, President, and CEO, said, “We were pleased with the loan growth in the fourth quarter that was indicative of our improved outlook combined with the hard work of the best bankers in the Southeast.”

David Sparacio, CFO, said, “The Company has delivered excellent results for the fourth quarter. We continued our focus on net interest margin expansion, which was enhanced by a reduction in benchmark interest rates, and we remain disciplined on expense controls. Continuing our focus as we grow our franchise and gain market share will allow us to deliver solid financial performance in 2026.”

* This press release includes certain non-GAAP financial measures: adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share, adjusted net interest margin, adjusted return on average assets, adjusted return on average common stockholders’ equity, adjusted efficiency ratio, tangible common stockholders' equity, total tangible assets, tangible book value per share, adjusted cost of interest-bearing deposits, and tangible common equity to total tangible assets. Please see “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures.”

FINANCIAL SUMMARY (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in Thousands except share and per share amounts)

 

Period Ending December 31, 2025

 

Period Ending September 30, 2025

 

% Change From Period Ending September 30, 2025 to Period Ending December 31, 2025

 

Period Ending December 31, 2024

 

% Change From Period Ending December 31, 2024 to Period Ending December 31, 2025

QUARTERLY OPERATING RESULTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

86,384

 

 

$

65,571

 

 

31.7

%

 

$

65,173

 

 

32.5

%

Net Income Available to Common Stockholders

 

$

86,353

 

 

$

65,571

 

 

31.7

%

 

$

65,142

 

 

32.6

%

Diluted Earnings Per Share

 

$

1.58

 

 

$

1.20

 

 

31.7

%

 

$

1.19

 

 

32.8

%

Return on Average Assets

 

 

1.91

%

 

 

1.47

%

 

 

 

 

 

1.52

%

 

 

 

Return on Average Common Stockholders' Equity

 

 

18.93

%

 

 

14.88

%

 

 

 

 

 

16.29

%

 

 

 

Average Diluted Shares Outstanding

 

 

54,675,802

 

 

 

54,667,955

 

 

 

 

 

 

54,649,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Net Income, net of tax*

 

$

86,384

 

 

$

71,422

 

 

20.9

%

 

$

65,173

 

 

32.5

%

Adjusted Net Income Available to Common

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders, net of tax*

 

$

86,353

 

 

$

71,422

 

 

20.9

%

 

$

65,142

 

 

32.6

%

Adjusted Diluted Earnings Per Share, net of tax*

 

$

1.58

 

 

$

1.30

 

 

21.5

%

 

$

1.19

 

 

32.8

%

Adjusted Return on Average Assets, net of tax*

 

 

1.91

%

 

 

1.60

%

 

 

 

 

 

1.52

%

 

 

 

Adjusted Return on Average Common

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity, net of tax*

 

 

18.93

%

 

 

16.21

%

 

 

 

 

 

16.29

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YEAR-TO-DATE OPERATING RESULTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

276,603

 

 

 

 

 

 

 

 

 

$

227,242

 

 

21.7

%

Net Income Available to Common Stockholders

 

$

276,541

 

 

 

 

 

 

 

 

 

$

227,180

 

 

21.7

%

Diluted Earnings Per Share

 

$

5.06

 

 

 

 

 

 

 

 

 

$

4.16

 

 

21.6

%

Return on Average Assets

 

 

1.56

%

 

 

 

 

 

 

 

 

 

1.39

%

 

 

 

Return on Average Common Stockholders' Equity

 

 

16.05

%

 

 

 

 

 

 

 

 

 

14.98

%

 

 

 

Average Diluted Shares Outstanding

 

 

54,666,274

 

 

 

 

 

 

 

 

 

 

54,624,234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Net Income, net of tax*

 

$

287,163

 

 

 

 

 

 

 

 

 

$

228,589

 

 

25.6

%

Adjusted Net Income Available to Common

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders, net of tax*

 

$

287,101

 

 

 

 

 

 

 

 

 

$

228,527

 

 

25.6

%

Adjusted Diluted Earnings Per Share, net of tax*

 

$

5.25

 

 

 

 

 

 

 

 

 

$

4.18

 

 

25.6

%

Adjusted Return on Average Assets, net of tax*

 

 

1.62

%

 

 

 

 

 

 

 

 

 

1.40

%

 

 

 

Adjusted Return on Average Common

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity, net of tax*

 

 

16.66

%

 

 

 

 

 

 

 

 

 

15.07

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE SHEET

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

17,727,190

 

 

$

17,584,199

 

 

0.8

%

 

$

17,351,643

 

 

2.2

%

Loans

 

 

13,696,912

 

 

 

13,311,967

 

 

2.9

%

 

 

12,605,836

 

 

8.7

%

Non-interest-bearing Demand Deposits

 

 

2,684,272

 

 

 

2,598,895

 

 

3.3

%

 

 

2,619,687

 

 

2.5

%

Total Deposits

 

 

14,219,034

 

 

 

14,106,922

 

 

0.8

%

 

 

13,543,459

 

 

5.0

%

Stockholders' Equity

 

 

1,850,347

 

 

 

1,781,647

 

 

3.9

%

 

 

1,616,772

 

 

14.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DETAILED FINANCIALS

ServisFirst Bancshares, Inc. reported net income and net income available to common stockholders of $86.4 million for the quarter ended December 31, 2025, compared to net income and net income available to common stockholders of $65.6 million for the third quarter of 2025 and net income of $65.2 million and net income available to common stockholders of $65.1 million for the fourth quarter of 2024. Basic and diluted earnings per common share were both $1.58 in the fourth quarter of 2025, compared to $1.20 for both in the third quarter of 2025 and $1.19 for both in the fourth quarter of 2024.

Annualized return on average assets was 1.91% and annualized return on average common stockholders’ equity was 18.93% for the fourth quarter of 2025, compared to 1.52% and 16.29%, respectively, for the fourth quarter of 2024.

Net interest income was $146.5 million for the fourth quarter of 2025, compared to $133.4 million for the third quarter of 2025 and $123.2 million for the fourth quarter of 2024. The net interest margin in the fourth quarter of 2025 was 3.38% compared to 3.09% in the third quarter of 2025 and 2.96% in the fourth quarter of 2024. Loan yields were 6.29% during the fourth quarter of 2025 compared to 6.34% during the third quarter of 2025 and 6.43% during the fourth quarter of 2024. Investment yields were 3.77% during the fourth quarter of 2025 compared to 3.60% during the third quarter of 2025, and 3.49% during the fourth quarter of 2024. Average interest-bearing deposit rates were 3.01% during the fourth quarter of 2025, compared to 3.41% during the third quarter of 2025 and 3.63% during the fourth quarter of 2024. Average federal funds purchased rates were 4.01% during the fourth quarter of 2025, compared to 4.46% during the third quarter of 2025 and 4.80% during the fourth quarter of 2024. During the fourth quarter of 2025, the Company redeemed its $30 million 4.5% Subordinated Notes due November 2027.

Average loans for the fourth quarter of 2025 were $13.50 billion, an increase of $299.2 million, or 9.0% annualized, from average loans of $13.21 billion for the third quarter of 2025, and an increase of $1.08 billion, or 8.7%, from average loans of $12.43 billion for the fourth quarter of 2024. Ending total loans for the fourth quarter of 2025 were $13.70 billion, an increase of $384.9 million, or 11.6% annualized, from $13.31 billion for the third quarter of 2025, and an increase of $1.09 billion, or 8.7%, from $12.61 billion for the fourth quarter of 2024.

Average total deposits for the fourth quarter of 2025 were $14.21 billion, an increase of $77.4 million, or 2.2% annualized, from average total deposits of $14.13 billion for the third quarter of 2025, and an increase of $727.7 million, or 5.4%, from average total deposits of $13.48 billion for the fourth quarter of 2024. Ending total deposits for the fourth quarter of 2025 were $14.22 billion, an increase of $112.1 million, or 3.2% annualized, from $14.11 billion for the third quarter of 2025, and an increase of $675.6 million, or 5.0%, from $13.54 billion for the fourth quarter of 2024.

Non-performing assets to total assets were 0.97% for the fourth quarter of 2025, compared to 0.96% for the third quarter of 2025 and 0.26% for the fourth quarter of 2024. The year-over-year increase was attributable to a large, real-estate secured relationship. Annualized net charge-offs to average loans were 0.20% for the fourth quarter of 2025, compared to 0.27% for the third quarter of 2025 and 0.09% for the fourth quarter of 2024. During the fourth quarter of 2025, we recorded $5.0 million in charge-offs related to a long-standing impaired relationship. In comparison, the third quarter of 2025 included $3.0 million in charge-offs on loans that had not been previously impaired. The allowance for credit losses as a percentage of total loans at December 31, 2025, September 30, 2025, and December 31, 2024, was 1.25%, 1.28%, and 1.30%, respectively. We recorded a $8.1 million provision for credit losses in the fourth quarter of 2025 compared to $9.3 million in the third quarter of 2025, and $6.4 million in the fourth quarter of 2024.

Non-interest income increased $6.9 million, or 78.2%, to $15.7 million for the fourth quarter of 2025 from $8.8 million in the fourth quarter of 2024, and increased $12.9 million, or 453.9%, on a linked quarter basis. Service charges on deposit accounts increased $689,000, or 26.0%, to $3.3 million for the fourth quarter of 2025 from $2.7 million in the fourth quarter of 2024, and increased $23,000, or 0.7%, on a linked quarter basis. We increased our service charge rates on many of our checking account products in July of 2025. Mortgage banking revenue increased $151,000, or 10.0%, to $1.7 million for the fourth quarter of 2025 from $1.5 million in the fourth quarter of 2024, and decreased $200,000, or 10.7%, on a linked quarter basis. Net credit card income decreased $32,000, or 1.7%, to $1.8 million for the fourth quarter of 2025 from $1.9 million in the fourth quarter of 2024, and decreased $570,000, or 23.7%, on a linked quarter basis. Bank-owned life insurance (“BOLI”) income increased $6.0 million, or 282.4%, to $8.1 million for the fourth quarter of 2025 from $2.1 million in the fourth quarter of 2024, and increased $5.7 million, or 238.8%, on a linked quarter basis. During the fourth quarter of 2025, we recognized $4.3 million of income attributed to a BOLI policy. Other operating income increased $62,000, or 9.7%, to $704,000 for the fourth quarter of 2025 from $642,000 in the fourth quarter of 2024, and increased $49,000, or 7.5%, on a linked quarter basis.

Non-interest expense decreased $213,000, or 0.5%, to $46.7 million for the fourth quarter of 2025 from $46.9 million in the fourth quarter of 2024, and decreased $1.3 million, or 2.7%, on a linked quarter basis. Salary and benefit expense decreased $224,000, or 0.9%, to $23.8 million for the fourth quarter of 2025 from $24.1 million in the fourth quarter of 2024, and decreased $1.7 million, or 6.6%, on a linked quarter basis. The number of full-time equivalent (“FTE”) employees increased by 36, or 5.7%, to 666 at December 31, 2025 compared to 630 at December 31, 2024, and increased by 16, or 2.5%, from the end of the third quarter of 2025. Equipment and occupancy expense increased $137,000, or 3.8%, to $3.7 million for the fourth quarter of 2025 from $3.6 million in the fourth quarter of 2024, and increased $122,000, or 3.4%, on a linked quarter basis. Third party processing and other services expense decreased $736,000, or 8.6%, to $7.8 million for the fourth quarter of 2025 from $8.5 million in the fourth quarter of 2024, and decreased $316,000, or 3.9%, on a linked quarter basis. Professional services expense decreased $500,000, or 25.2%, to $1.5 million for the fourth quarter of 2025 from $2.0 million in the fourth quarter of 2024, and decreased $376,000, or 20.2%, on a linked quarter basis. Federal Deposit Insurance Corporation (“FDIC”) and other regulatory assessments increased $416,000, or 18.7%, to $2.6 million for the fourth quarter of 2025 from $2.2 million in the fourth quarter of 2024, and decreased $101,000, or 3.7%, on a linked quarter basis. Other operating expenses increased $739,000, or 11.4%, to $7.2 million for the fourth quarter of 2025 from $6.5 million in the fourth quarter of 2024, and increased $1.1 million, or 18.3%, on a linked quarter basis. The efficiency ratio was 28.78% during the fourth quarter of 2025 compared to 35.54% during the fourth quarter of 2024 and 35.22% during the third quarter of 2025.

Income tax expense increased $7.0 million, or 49.5%, to $21.2 million in the fourth quarter of 2025, compared to $14.2 million in the fourth quarter of 2024, and increased $8.0 million, or 60.2%, on a linked quarter basis. Our effective tax rate was 19.72% for the fourth quarter of 2025 compared to 16.81% for the third quarter of 2025 and to 17.89% for the fourth quarter of 2024. We invested in a renewable energy tax credit during the third quarter of 2025 for which we received tax credits and other benefits of approximately $4.6 million, most of which was recognized in the third quarter. We recognized a reduction in provision for income taxes resulting from excess tax benefits from the exercise and vesting of stock options and restricted stock during the fourth quarters of 2025 and 2024 of $13,000 and $624,000, respectively.

About ServisFirst Bancshares, Inc.

ServisFirst Bancshares, Inc. is a bank holding company based in Birmingham, Alabama. Through its subsidiary ServisFirst Bank, ServisFirst Bancshares, Inc. provides business and personal financial services from locations in Alabama, Florida, Georgia, North and South Carolina, Tennessee, Texas and Virginia. We also operate a loan production office in Florida. Through the Bank, we originate commercial, consumer and other loans and accept deposits, provide electronic banking services, such as online and mobile banking, including remote deposit capture, deliver treasury and cash management services and provide correspondent banking services to other financial institutions.

ServisFirst Bancshares, Inc. files periodic reports with the U.S. Securities and Exchange Commission (SEC). Copies of its filings may be obtained through the SEC’s website at www.sec.gov or at www.servisfirstbancshares.com.

Statements in this press release that are not historical facts, including, but not limited to, statements concerning future operations, results or performance, are hereby identified as “forward-looking statements” for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”) and Section 27A of the Securities Act of 1933, as amended (the “Securities Act”). The words “believe,” “expect,” “anticipate,” “project,” “plan,” “intend,” “will,” “could,” “would,” “might” and similar expressions often signify forward-looking statements. Such statements involve inherent risks and uncertainties. The Company cautions that such forward-looking statements, wherever they occur in this press release or in other statements attributable to the Company, are necessarily estimates reflecting the judgment of the Company’s senior management and involve risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Such forward-looking statements should, therefore, be considered in light of various factors that could affect the accuracy of such forward-looking statements, including, but not limited to: general economic conditions, especially in the credit markets and in the Southeast; the impact of tariffs and trade wars on general economic conditions, the performance of the capital markets; changes in interest rates, yield curves and interest rate spread relationships; changes in accounting and tax principles, policies or guidelines; changes in legislation or regulatory requirements; changes as a result of our reclassification as a large financial institution by the FDIC; changes in our loan portfolio and the deposit base; possible changes in laws and regulations and governmental monetary and fiscal policies, including, but not limited to, the Federal Reserve policies in connection with continued or re-emerging inflationary pressures and the ability of the U.S. Congress to increase the U.S. statutory debt limit as needed; computer hacking or cyber-attacks resulting in unauthorized access to confidential or proprietary information; substantial, unexpected or prolonged changes in the level or cost of liquidity; the cost and other effects of legal and administrative cases and similar contingencies; possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and the value of collateral; the effect of natural disasters, such as hurricanes and tornadoes, in our geographic markets; and increased competition from both banks and nonbank financial institutions. The foregoing list of factors is not exhaustive. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to “Cautionary Note Regarding Forward Looking Statements” and “Risk Factors” in our most recent Annual Report on Form 10-K, our subsequent Quarterly Reports on Form 10-Q and our other SEC filings. If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements. Accordingly, you should not place undue reliance on any forward-looking statements, which speak only as of the date made. The Company assumes no obligation to update or revise any forward-looking statements that are made from time to time.

More information about ServisFirst Bancshares, Inc. may be obtained over the Internet at www.servisfirstbancshares.com or by calling (205) 949-0302.


SELECTED FINANCIAL HIGHLIGHTS (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4th Quarter 2025

 

3rd Quarter 2025

 

2nd Quarter 2025

 

1st Quarter 2025

 

4th Quarter 2024

CONSOLIDATED STATEMENT OF INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

$

251,388

 

 

$

251,308

 

 

$

246,635

 

 

$

241,096

 

 

$

243,892

 

Interest expense

 

104,867

 

 

 

117,860

 

 

 

114,948

 

 

 

117,543

 

 

 

120,724

 

Net interest income

 

146,521

 

 

 

133,448

 

 

 

131,687

 

 

 

123,553

 

 

 

123,168

 

Provision for credit losses

 

7,922

 

 

 

9,463

 

 

 

11,296

 

 

 

6,630

 

 

 

5,704

 

Net interest income after provision for credit losses

 

138,599

 

 

 

123,985

 

 

 

120,391

 

 

 

116,923

 

 

 

117,464

 

Non-interest income

 

15,691

 

 

 

2,833

 

 

 

421

 

 

 

8,277

 

 

 

8,803

 

Non-interest expense

 

46,683

 

 

 

47,996

 

 

 

44,204

 

 

 

46,107

 

 

 

46,896

 

Income before income tax

 

107,607

 

 

 

78,822

 

 

 

76,608

 

 

 

79,093

 

 

 

79,371

 

Provision for income tax

 

21,223

 

 

 

13,251

 

 

 

15,184

 

 

 

15,869

 

 

 

14,198

 

Net income

 

86,384

 

 

 

65,571

 

 

 

61,424

 

 

 

63,224

 

 

 

65,173

 

Preferred stock dividends

 

31

 

 

 

-

 

 

 

31

 

 

 

-

 

 

 

31

 

Net income available to common stockholders

$

86,353

 

 

$

65,571

 

 

$

61,393

 

 

$

63,224

 

 

$

65,142

 

Earnings per share - basic

$

1.58

 

 

$

1.20

 

 

$

1.12

 

 

$

1.16

 

 

$

1.19

 

Earnings per share - diluted

$

1.58

 

 

$

1.20

 

 

$

1.12

 

 

$

1.16

 

 

$

1.19

 

Average diluted shares outstanding

 

54,675,802

 

 

 

54,667,955

 

 

 

54,664,480

 

 

 

54,656,630

 

 

 

54,649,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED BALANCE SHEET DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

17,727,190

 

 

$

17,584,199

 

 

$

17,378,628

 

 

$

18,636,766

 

 

$

17,351,643

 

Loans

 

13,696,912

 

 

 

13,311,967

 

 

 

13,232,560

 

 

 

12,886,831

 

 

 

12,605,836

 

Debt securities

 

1,728,901

 

 

 

1,849,739

 

 

 

1,914,503

 

 

 

1,905,550

 

 

 

1,876,253

 

Non-interest-bearing demand deposits

 

2,684,272

 

 

 

2,598,895

 

 

 

2,632,058

 

 

 

2,647,577

 

 

 

2,619,687

 

Total deposits

 

14,219,034

 

 

 

14,106,922

 

 

 

13,862,319

 

 

 

14,429,061

 

 

 

13,543,459

 

Borrowings

 

34,750

 

 

 

64,750

 

 

 

64,747

 

 

 

64,745

 

 

 

64,743

 

Stockholders' equity

 

1,850,347

 

 

 

1,781,647

 

 

 

1,721,783

 

 

 

1,668,900

 

 

 

1,616,772

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares outstanding

 

54,624,955

 

 

 

54,621,441

 

 

 

54,618,545

 

 

 

54,601,217

 

 

 

54,569,427

 

Book value per share

$

33.87

 

 

$

32.62

 

 

$

31.52

 

 

$

30.57

 

 

$

29.63

 

Tangible book value per share (1)

$

33.62

 

 

$

32.37

 

 

$

31.27

 

 

$

30.32

 

 

$

29.38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SELECTED FINANCIAL RATIOS (Annualized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

3.38

%

 

 

3.09

%

 

 

3.10

%

 

 

2.92

%

 

 

2.96

%

Return on average assets

 

1.91

%

 

 

1.47

%

 

 

1.40

%

 

 

1.45

%

 

 

1.52

%

Return on average common stockholders' equity

 

18.93

%

 

 

14.88

%

 

 

14.56

%

 

 

15.63

%

 

 

16.29

%

Efficiency ratio

 

28.78

%

 

 

35.22

%

 

 

33.46

%

 

 

34.97

%

 

 

35.54

%

Non-interest expense to average earning assets

 

1.08

%

 

 

1.11

%

 

 

1.04

%

 

 

1.09

%

 

 

1.13

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAPITAL RATIOS (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 capital to risk-weighted assets

 

11.65

%

 

 

11.49

%

 

 

11.38

%

 

 

11.48

%

 

 

11.42

%

Tier 1 capital to risk-weighted assets

 

11.66

%

 

 

11.50

%

 

 

11.38

%

 

 

11.48

%

 

 

11.42

%

Total capital to risk-weighted assets

 

12.93

%

 

 

12.91

%

 

 

12.81

%

 

 

12.93

%

 

 

12.90

%

Tier 1 capital to average assets

 

10.26

%

 

 

10.01

%

 

 

9.78

%

 

 

9.48

%

 

 

9.59

%

Tangible common equity to total tangible assets (1)

 

10.37

%

 

 

10.06

%

 

 

9.84

%

 

 

8.89

%

 

 

9.25

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) This press release contains certain non-GAAP financial measures. Please see “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures.”

(2) Regulatory capital ratios for most recent period are preliminary.


GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures

This press release contains certain non-GAAP financial measures, including adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share, adjusted net interest margin, adjusted return on average assets, adjusted return on average common stockholders’ equity, adjusted cost of interest-bearing deposits, and adjusted efficiency ratio. We recorded a one-time expense of $7.2 million in the fourth quarter of 2023 associated with the FDIC’s special assessment to recapitalize the Deposit Insurance Fund following bank failures in the spring of 2023. This assessment was updated in the first quarter of 2024 resulting in additional expense of $1.8 million. We recognized an $8.6 million loss on sale of available-for-sale debt securities in non-interest income during the second quarter of 2025 due to restructuring the portfolio. We reversed a $2.3 million legal reserve from interest expense during the second quarter of 2025. We recognized a $7.8 million loss on sale of available-for-sale debt securities in non-interest income during the third quarter of 2025 due to continued restructuring of the portfolio. These adjustments to our results are unusual, or infrequent, in nature and are not considered to be part of our non-interest expense, non-interest income and interest expense run rates, respectively. Each of adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share, adjusted net interest margin, adjusted return on average assets, adjusted return on average common stockholders’ equity, adjusted cost of interest-bearing deposits and adjusted efficiency ratio excludes the impact of these items, net of tax, and are all considered non-GAAP financial measures. This press release also contains the non-GAAP financial measures of tangible common stockholders’ equity, total tangible assets, tangible book value per share and tangible common equity to total tangible assets, each of which excludes goodwill associated with our acquisition of Metro Bancshares, Inc. in January 2015.

We believe these non-GAAP financial measures provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that these non-GAAP financial measures have limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies, including those in our industry, use. The following reconciliation table provides a more detailed analysis of the non-GAAP financial measures as of and for the comparative periods presented in this press release. Dollars are in thousands, except share and per share data.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31,
2025

 

At September 30,
2025

 

At June 30,
2025

 

At March 31,
2025

 

At December 31,
2024

Book value per share - GAAP

$

33.87

 

 

 

$

32.62

 

 

 

$

31.52

 

 

 

$

30.57

 

 

 

$

29.63

 

 

Total common stockholders' equity - GAAP

 

1,850,347

 

 

 

 

1,781,647

 

 

 

 

1,721,783

 

 

 

 

1,668,900

 

 

 

 

1,616,772

 

 

Adjustment for Goodwill

 

(13,615

)

 

 

 

(13,615

)

 

 

 

(13,615

)

 

 

 

(13,615

)

 

 

 

(13,615

)

 

Tangible common stockholders' equity - non-GAAP

$

1,836,732

 

 

 

$

1,768,032

 

 

 

$

1,708,168

 

 

 

$

1,655,285

 

 

 

$

1,603,157

 

 

Tangible book value per share - non-GAAP

$

33.62

 

 

 

$

32.37

 

 

 

$

31.27

 

 

 

$

30.32

 

 

 

$

29.38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity to total assets - GAAP

 

10.44

 

%

 

 

10.13

 

%

 

 

9.91

 

%

 

 

8.95

 

%

 

 

9.32

 

%

Total assets - GAAP

$

17,727,190

 

 

 

$

17,584,199

 

 

 

$

17,378,628

 

 

 

$

18,636,766

 

 

 

$

17,351,643

 

 

Adjustment for Goodwill

 

(13,615

)

 

 

 

(13,615

)

 

 

 

(13,615

)

 

 

 

(13,615

)

 

 

 

(13,615

)

 

Total tangible assets - non-GAAP

$

17,713,575

 

 

 

$

17,570,584

 

 

 

$

17,365,013

 

 

 

$

18,623,151

 

 

 

$

17,338,028

 

 

Tangible common equity to total tangible assets - non-GAAP

 

10.37

 

%

 

 

10.06

 

%

 

 

9.84

 

%

 

 

8.89

 

%

 

 

9.25

 

%



 

Three Months Ended December 31, 2025

 

Three Months Ended September 30, 2025

 

Three Months Ended December 31, 2024

 

Year Ended December 31, 2025

 

Year Ended December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income - GAAP

$

86,384

 

 

$

65,571

 

 

 

$

65,173

 

 

$

276,603

 

 

 

$

227,242

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FDIC special assessment

 

-

 

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

 

1,799

 

 

Legal matter accrual reversal

 

-

 

 

 

-

 

 

 

 

-

 

 

 

(2,276

)

 

 

 

-

 

 

Loss on marketable securities

 

-

 

 

 

7,812

 

 

 

 

-

 

 

 

16,375

 

 

 

 

-

 

 

Tax on adjustments

 

-

 

 

 

(1,961

)

 

 

 

-

 

 

 

(3,539

)

 

 

 

(452

)

 

Adjusted net income - non-GAAP

$

86,384

 

 

$

71,422

 

 

 

$

65,173

 

 

$

287,163

 

 

 

$

228,589

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common stockholders - GAAP

$

86,353

 

 

$

65,571

 

 

 

$

65,142

 

 

$

276,541

 

 

 

$

227,180

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FDIC special assessment

 

-

 

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

 

1,799

 

 

Legal matter accrual reversal

 

-

 

 

 

-

 

 

 

 

-

 

 

 

(2,276

)

 

 

 

-

 

 

Loss on marketable securities

 

-

 

 

 

7,812

 

 

 

 

-

 

 

 

16,375

 

 

 

 

-

 

 

Tax on adjustments

 

-

 

 

 

(1,961

)

 

 

 

-

 

 

 

(3,539

)

 

 

 

(452

)

 

Adjusted net income available to common stockholders - non-GAAP

$

86,353

 

 

$

71,422

 

 

 

$

65,142

 

 

$

287,101

 

 

 

$

228,527

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share - GAAP

$

1.58

 

 

$

1.20

 

 

 

$

1.19

 

 

$

5.06

 

 

 

$

4.16

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FDIC special assessment

 

-

 

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

 

0.03

 

 

Legal matter accrual reversal

 

-

 

 

 

-

 

 

 

 

-

 

 

 

(0.04

)

 

 

 

-

 

 

Loss on marketable securities

 

-

 

 

 

0.14

 

 

 

 

-

 

 

 

0.30

 

 

 

 

-

 

 

Tax on adjustments

 

-

 

 

 

(0.04

)

 

 

 

-

 

 

 

(0.07

)

 

 

 

(0.01

)

 

Adjusted diluted earnings per share - non-GAAP

$

1.58

 

 

$

1.30

 

 

 

$

1.19

 

 

$

5.25

 

 

 

$

4.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income, on a fully taxable-equivalent basis

$

146,583

 

 

$

133,500

 

 

 

$

123,145

 

 

$

535,479

 

 

 

$

446,758

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal matter accrual reversal

 

-

 

 

 

-

 

 

 

 

-

 

 

 

(2,276

)

 

 

 

-

 

 

Tax on adjustments

 

-

 

 

 

-

 

 

 

 

-

 

 

 

571

 

 

 

 

-

 

 

Adjusted net interest income, on a fully taxable-equivalent basis

$

146,583

 

 

$

133,500

 

 

 

$

123,145

 

 

$

533,774

 

 

 

$

446,758

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin-GAAP

 

3.38

%

 

 

3.09

 

%

 

 

2.96

%

 

 

3.12

 

%

 

 

2.82

 

%

Average earning assets

 

17,216,400

 

 

 

17,129,689

 

 

 

 

16,526,418

 

 

 

17,153,044

 

 

 

 

15,849,072

 

 

Adjusted net interest margin-non-GAAP

 

3.38

%

 

 

3.09

 

%

 

 

2.96

%

 

 

3.11

 

%

 

 

2.82

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost on interest bearing deposits-GAAP

 

3.01

%

 

 

3.41

 

%

 

 

3.63

%

 

 

3.13

 

%

 

 

3.97

 

%

Interest expense deposits

 

86,920

 

 

 

98,735

 

 

 

 

98,702

 

 

 

373,886

 

 

 

 

420,650

 

 

Legal matter accrual reversal

 

-

 

 

 

-

 

 

 

 

-

 

 

 

2,276

 

 

 

 

-

 

 

Adjusted interest expense

$

86,920

 

 

$

98,735

 

 

 

$

98,702

 

 

$

376,162

 

 

 

$

420,650

 

 

Average total interest bearing deposits

$

11,442,402

 

 

$

11,482,480

 

 

 

$

10,810,316

 

 

$

11,361,449

 

 

 

$

10,593,993

 

 

Adjusted cost on interest bearing deposits-non-GAAP

 

3.01

%

 

 

3.41

 

%

 

 

3.63

%

 

 

3.31

 

%

 

 

3.97

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets - GAAP

 

1.91

%

 

 

1.47

 

%

 

 

1.52

%

 

 

1.56

 

%

 

 

1.39

 

%

Net income available to common stockholders - GAAP

$

86,353

 

 

$

65,571

 

 

 

$

65,142

 

 

$

276,541

 

 

 

$

227,180

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FDIC special assessment

 

-

 

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

 

1,799

 

 

Legal matter accrual reversal

 

-

 

 

 

-

 

 

 

 

-

 

 

 

(2,276

)

 

 

 

-

 

 

Loss on marketable securities

 

-

 

 

 

7,812

 

 

 

 

-

 

 

 

16,375

 

 

 

 

-

 

 

Tax on adjustments

 

-

 

 

 

(1,961

)

 

 

 

-

 

 

 

(3,539

)

 

 

 

(452

)

 

Adjusted net income available to common stockholders - non-GAAP

$

86,353

 

 

$

71,422

 

 

 

$

65,142

 

 

$

287,101

 

 

 

$

228,527

 

 

Average assets - GAAP

$

17,936,179

 

 

$

17,709,359

 

 

 

$

17,037,383

 

 

$

17,746,068

 

 

 

$

16,333,383

 

 

Adjusted return on average assets - non-GAAP

 

1.91

%

 

 

1.60

 

%

 

 

1.52

%

 

 

1.62

 

%

 

 

1.40

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average common stockholders' equity - GAAP

 

18.93

%

 

 

14.88

 

%

 

 

16.29

%

 

 

16.05

 

%

 

 

14.98

 

%

Net income available to common stockholders - GAAP

$

86,353

 

 

$

65,571

 

 

 

$

65,142

 

 

$

276,541

 

 

 

$

227,180

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FDIC special assessment

 

-

 

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

 

1,799

 

 

Legal matter accrual reversal

 

-

 

 

 

-

 

 

 

 

-

 

 

 

(2,276

)

 

 

 

-

 

 

Loss on marketable securities

 

-

 

 

 

7,812

 

 

 

 

-

 

 

 

16,375

 

 

 

 

-

 

 

Tax on adjustments

 

-

 

 

 

(1,961

)

 

 

 

-

 

 

 

(3,539

)

 

 

 

(452

)

 

Adjusted net income available to common stockholders - non-GAAP

$

86,353

 

 

$

71,422

 

 

 

$

65,142

 

 

$

287,101

 

 

 

$

228,527

 

 

Average common stockholders' equity - GAAP

$

1,809,996

 

 

$

1,747,825

 

 

 

$

1,591,248

 

 

$

1,722,929

 

 

 

$

1,516,855

 

 

Adjusted return on average common stockholders' equity non-GAAP

 

18.93

%

 

 

16.21

 

%

 

 

16.29

%

 

 

16.66

 

%

 

 

15.07

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

28.78

%

 

 

35.22

 

%

 

 

35.54

%

 

 

32.89

 

%

 

 

37.60

 

%

Net interest income - GAAP

$

146,521

 

 

$

133,448

 

 

 

$

123,168

 

 

$

535,209

 

 

 

$

446,659

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal matter accrual reversal

 

-

 

 

 

-

 

 

 

 

-

 

 

 

(2,276

)

 

 

 

-

 

 

Adjusted net interest income - non-GAAP

$

146,521

 

 

$

133,448

 

 

 

$

123,168

 

 

$

532,933

 

 

 

$

446,659

 

 

Total non-interest income - GAAP

 

15,691

 

 

 

2,833

 

 

 

 

8,803

 

 

 

27,222

 

 

 

 

35,056

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on marketable securities

 

-

 

 

 

7,812

 

 

 

 

-

 

 

 

16,375

 

 

 

 

-

 

 

Adjusted non-interest income - non-GAAP

$

15,691

 

 

$

10,645

 

 

 

$

8,803

 

 

$

43,597

 

 

 

$

35,056

 

 

Adjusted net interest income and non-interest income - non-GAAP

 

162,212

 

 

 

144,093

 

 

 

 

131,971

 

 

 

576,530

 

 

 

 

481,715

 

 

Non-interest expense - GAAP

$

46,683

 

 

$

47,996

 

 

 

$

46,896

 

 

$

184,990

 

 

 

$

181,146

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FDIC special assessment

 

-

 

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

 

1,799

 

 

Adjusted non-interest expense - non-GAAP

$

46,683

 

 

$

47,996

 

 

 

$

46,896

 

 

$

184,990

 

 

 

$

179,347

 

 

Adjusted efficiency ratio - non-GAAP

 

28.78

%

 

 

33.31

 

%

 

 

35.54

%

 

 

32.09

 

%

 

 

37.23

 

%



CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

December 31, 2024

 

% Change

 

ASSETS

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

95,127

 

 

$

116,394

 

 

(18

)

%

 

Interest-bearing balances due from depository institutions

 

1,026,607

 

 

 

2,259,195

 

 

(55

)

%

 

Federal funds sold and securities purchased with agreement to resell

 

504,962

 

 

 

1,045

 

 

48,222

 

%

 

Cash and cash equivalents

 

1,626,696

 

 

 

2,376,634

 

 

(32

)

%

 

Available for sale debt securities, at fair value

 

1,068,825

 

 

 

1,161,400

 

 

(8

)

%

 

Held to maturity debt securities (fair value of $622,825 and $673,023, respectively)

 

660,076

 

 

 

714,853

 

 

(8

)

%

 

Restricted equity securities

 

12,203

 

 

 

11,300

 

 

8

 

%

 

Mortgage loans held for sale

 

11,744

 

 

 

9,211

 

 

27

 

%

 

Loans

 

13,696,912

 

 

 

12,605,836

 

 

9

 

%

 

Less allowance for credit losses

 

(171,683

)

 

 

(164,458

)

 

4

 

%

 

Loans, net

 

13,525,229

 

 

 

12,441,378

 

 

9

 

%

 

Premises and equipment, net

 

60,396

 

 

 

59,185

 

 

2

 

%

 

Goodwill

 

13,615

 

 

 

13,615

 

 

-

 

%

 

Other assets

 

748,406

 

 

 

564,067

 

 

33

 

%

 

Total assets

$

17,727,190

 

 

$

17,351,643

 

 

2

 

%

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

Non-interest-bearing demand

$

2,684,272

 

 

$

2,619,687

 

 

2

 

%

 

Interest-bearing

 

11,534,762

 

 

 

10,923,772

 

 

6

 

%

 

Total deposits

 

14,219,034

 

 

 

13,543,459

 

 

5

 

%

 

Federal funds purchased

 

1,471,628

 

 

 

1,993,728

 

 

(26

)

%

 

Other borrowings

 

34,750

 

 

 

64,743

 

 

(46

)

%

 

Other liabilities

 

151,431

 

 

 

132,941

 

 

14

 

%

 

Total liabilities

 

15,876,843

 

 

 

15,734,871

 

 

1

 

%

 

Stockholders' equity:

 

 

 

 

 

 

 

 

 

Preferred stock, par value $0.001 per share; 1,000,000 authorized and undesignated at

 

 

 

 

 

 

 

 

 

December 31, 2025 and December 31, 2024

 

-

 

 

 

-

 

 

-

 

%

 

Common stock, par value $0.001 per share; 200,000,000 shares authorized; 54,624,955 shares

 

 

 

 

 

 

 

 

 

issued and outstanding at December 31, 2025, and 54,551,543

 

 

 

 

 

 

 

 

 

shares issued and outstanding at December 31, 2024

 

54

 

 

 

54

 

 

-

 

%

 

Additional paid-in capital

 

237,839

 

 

 

235,781

 

 

1

 

%

 

Retained earnings

 

1,613,746

 

 

 

1,412,616

 

 

14

 

%

 

Accumulated other comprehensive loss

 

(1,792

)

 

 

(32,179

)

 

(94

)

%

 

Total stockholders' equity attributable to ServisFirst Bancshares, Inc.

 

1,849,847

 

 

 

1,616,272

 

 

14

 

%

 

Noncontrolling interest

 

500

 

 

 

500

 

 

-

 

%

 

Total stockholders' equity

 

1,850,347

 

 

 

1,616,772

 

 

14

 

%

 

Total liabilities and stockholders' equity

$

17,727,190

 

 

$

17,351,643

 

 

2

 

%

 



CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

(In thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

Year Ended December 31,

 

 

 

2025

 

2024

 

2025

 

 

2024

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

$

214,252

 

$

200,875

 

$

828,696

 

 

$

788,105

 

Taxable securities

 

17,199

 

 

16,905

 

 

67,122

 

 

 

66,535

 

Nontaxable securities

 

5

 

 

6

 

 

21

 

 

 

31

 

Federal funds sold and securities purchased with agreement to resell

 

5,671

 

 

18

 

 

12,007

 

 

 

1,128

 

Other interest and dividends

 

14,261

 

 

26,088

 

 

82,581

 

 

 

90,322

 

Total interest income

 

251,388

 

 

243,892

 

 

990,427

 

 

 

946,121

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

86,920

 

 

98,702

 

 

373,888

 

 

 

420,650

 

Borrowed funds

 

17,947

 

 

22,022

 

 

81,330

 

 

 

78,812

 

Total interest expense

 

104,867

 

 

120,724

 

 

455,218

 

 

 

499,462

 

Net interest income

 

146,521

 

 

123,168

 

 

535,209

 

 

 

446,659

 

Provision for credit losses

 

7,922

 

 

5,704

 

 

35,311

 

 

 

21,587

 

Net interest income after provision for credit losses

 

138,599

 

 

117,464

 

 

499,898

 

 

 

425,072

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

3,339

 

 

2,650

 

 

11,884

 

 

 

9,434

 

Mortgage banking

 

1,664

 

 

1,513

 

 

5,464

 

 

 

4,922

 

Credit card income

 

1,835

 

 

1,867

 

 

8,327

 

 

 

8,280

 

Securities losses

 

-

 

 

-

 

 

(16,375

)

 

 

-

 

Bank-owned life insurance income

 

8,149

 

 

2,131

 

 

14,817

 

 

 

9,533

 

Other operating income

 

704

 

 

642

 

 

3,105

 

 

 

2,887

 

Total non-interest income

 

15,691

 

 

8,803

 

 

27,222

 

 

 

35,056

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

23,838

 

 

24,062

 

 

94,815

 

 

 

96,318

 

Equipment and occupancy expense

 

3,737

 

 

3,600

 

 

14,597

 

 

 

14,519

 

Third party processing and other services

 

7,779

 

 

8,515

 

 

31,617

 

 

 

31,181

 

Professional services

 

1,481

 

 

1,981

 

 

7,175

 

 

 

6,901

 

FDIC and other regulatory assessments

 

2,641

 

 

2,225

 

 

10,990

 

 

 

10,687

 

Other real estate owned expense

 

13

 

 

58

 

 

155

 

 

 

199

 

Other operating expense

 

7,194

 

 

6,455

 

 

25,641

 

 

 

21,341

 

Total non-interest expense

 

46,683

 

 

46,896

 

 

184,990

 

 

 

181,146

 

Income before income tax

 

107,607

 

 

79,371

 

 

342,130

 

 

 

278,982

 

Provision for income tax

 

21,223

 

 

14,198

 

 

65,527

 

 

 

51,740

 

Net income

 

86,384

 

 

65,173

 

 

276,603

 

 

 

227,242

 

Dividends on preferred stock

 

31

 

 

31

 

 

62

 

 

 

62

 

Net income available to common stockholders

$

86,353

 

$

65,142

 

$

276,541

 

 

$

227,180

 

Basic earnings per common share

$

1.58

 

$

1.19

 

$

5.06

 

 

$

4.17

 

Diluted earnings per common share

$

1.58

 

$

1.19

 

$

5.06

 

 

$

4.16

 



LOANS BY TYPE (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4th Quarter 2025

 

3rd Quarter 2025

 

2nd Quarter 2025

 

1st Quarter 2025

 

4th Quarter 2024

Commercial, financial and agricultural

$

3,146,736

 

$

2,945,784

 

$

2,966,191

 

$

2,924,533

 

$

2,869,894

Real estate - construction

 

1,457,628

 

 

1,532,285

 

 

1,735,405

 

 

1,599,410

 

 

1,489,306

Real estate - mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied commercial

 

2,739,823

 

 

2,680,055

 

 

2,557,711

 

 

2,543,819

 

 

2,547,143

1-4 family mortgage

 

1,671,713

 

 

1,625,296

 

 

1,561,461

 

 

1,494,189

 

 

1,444,623

Non-owner occupied commercial

 

4,603,389

 

 

4,448,710

 

 

4,338,697

 

 

4,259,566

 

 

4,181,243

Subtotal: Real estate - mortgage

 

9,014,925

 

 

8,754,061

 

 

8,457,869

 

 

8,297,574

 

 

8,173,009

Consumer

 

77,623

 

 

79,837

 

 

73,095

 

 

65,314

 

 

73,627

Total loans

$

13,696,912

 

$

13,311,967

 

$

13,232,560

 

$

12,886,831

 

$

12,605,836



SUMMARY OF CREDIT LOSS EXPERIENCE (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4th Quarter 2025

 

3rd Quarter 2025

 

2nd Quarter 2025

 

1st Quarter 2025

 

4th Quarter 2024

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

170,235

 

 

$

169,959

 

 

$

165,034

 

 

$

164,458

 

 

$

160,755

 

Loans charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial and agricultural

 

7,695

 

 

 

7,947

 

 

 

6,849

 

 

 

2,415

 

 

 

3,899

 

Real estate - construction

 

-

 

 

 

-

 

 

 

-

 

 

 

46

 

 

 

-

 

Real estate - mortgage

 

64

 

 

 

1,294

 

 

 

580

 

 

 

3,571

 

 

 

560

 

Consumer

 

465

 

 

 

110

 

 

 

73

 

 

 

60

 

 

 

211

 

Total charge offs

 

8,224

 

 

 

9,350

 

 

 

7,502

 

 

 

6,092

 

 

 

4,670

 

Recoveries:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial and agricultural

 

1,532

 

 

 

237

 

 

 

959

 

 

 

171

 

 

 

1,801

 

Real estate - construction

 

-

 

 

 

30

 

 

 

-

 

 

 

-

 

 

 

-

 

Real estate - mortgage

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

23

 

Consumer

 

10

 

 

 

21

 

 

 

58

 

 

 

27

 

 

 

151

 

Total recoveries

 

1,542

 

 

 

288

 

 

 

1,018

 

 

 

198

 

 

 

1,975

 

Net charge-offs

 

6,682

 

 

 

9,062

 

 

 

6,484

 

 

 

5,894

 

 

 

2,695

 

Provision for credit losses

 

8,130

 

 

 

9,338

 

 

 

11,409

 

 

 

6,470

 

 

 

6,398

 

Ending balance

$

171,683

 

 

$

170,235

 

 

$

169,959

 

 

$

165,034

 

 

$

164,458

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses to total loans

 

1.25

%

 

 

1.28

%

 

 

1.28

%

 

 

1.28

%

 

 

1.30

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses to total average loans

 

1.27

%

 

 

1.29

%

 

 

1.31

%

 

 

1.30

%

 

 

1.32

%

Net charge-offs to total average loans

 

0.20

%

 

 

0.27

%

 

 

0.20

%

 

 

0.19

%

 

 

0.09

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses to total average loans

 

0.24

%

 

 

0.28

%

 

 

0.35

%

 

 

0.21

%

 

 

0.21

%

Nonperforming assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

$

168,466

 

 

$

166,662

 

 

$

68,619

 

 

$

73,793

 

 

$

39,501

 

Loans 90+ days past due and accruing

 

478

 

 

 

965

 

 

 

3,549

 

 

 

111

 

 

 

2,965

 

Other real estate owned and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

repossessed assets

 

2,583

 

 

 

611

 

 

 

311

 

 

 

756

 

 

 

2,531

 

Total

$

171,527

 

 

$

168,238

 

 

$

72,479

 

 

$

74,660

 

 

$

44,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans to total loans

 

1.23

%

 

 

1.26

%

 

 

0.55

%

 

 

0.57

%

 

 

0.34

%

Nonperforming assets to total assets

 

0.97

%

 

 

0.96

%

 

 

0.42

%

 

 

0.40

%

 

 

0.26

%

Nonperforming assets to earning assets

 

1.01

%

 

 

1.00

%

 

 

0.43

%

 

 

0.41

%

 

 

0.26

%

Allowance for credit losses to nonaccrual loans

 

101.91

%

 

 

102.14

%

 

 

247.69

%

 

 

223.64

%

 

 

416.34

%



CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

(In thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

4th Quarter 2025

 

3rd Quarter 2025

 

2nd Quarter 2025

 

1st Quarter 2025

 

4th Quarter 2024

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

$

214,252

 

$

210,987

 

 

$

206,521

 

 

$

196,936

 

$

200,875

 

Taxable securities

 

17,199

 

 

17,338

 

 

 

16,562

 

 

 

16,023

 

 

16,905

 

Nontaxable securities

 

5

 

 

5

 

 

 

5

 

 

 

6

 

 

6

 

Federal funds sold with agreement to resell

 

5,671

 

 

4,724

 

 

 

1,592

 

 

 

20

 

 

18

 

Other interest and dividends

 

14,261

 

 

18,254

 

 

 

21,955

 

 

 

28,111

 

 

26,088

 

Total interest income

 

251,388

 

 

251,308

 

 

 

246,635

 

 

 

241,096

 

 

243,892

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

86,920

 

 

98,735

 

 

 

93,488

 

 

 

94,745

 

 

98,702

 

Borrowed funds

 

17,947

 

 

19,125

 

 

 

21,460

 

 

 

22,798

 

 

22,022

 

Total interest expense

 

104,867

 

 

117,860

 

 

 

114,948

 

 

 

117,543

 

 

120,724

 

Net interest income

 

146,521

 

 

133,448

 

 

 

131,687

 

 

 

123,553

 

 

123,168

 

Provision for credit losses

 

7,922

 

 

9,463

 

 

 

11,296

 

 

 

6,630

 

 

5,704

 

Net interest income after provision for credit losses

 

138,599

 

 

123,985

 

 

 

120,391

 

 

 

116,923

 

 

117,464

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

3,339

 

 

3,316

 

 

 

2,671

 

 

 

2,558

 

 

2,650

 

Mortgage banking

 

1,664

 

 

1,864

 

 

 

1,323

 

 

 

613

 

 

1,513

 

Credit card income

 

1,835

 

 

2,405

 

 

 

2,119

 

 

 

1,968

 

 

1,867

 

Securities losses

 

-

 

 

(7,812

)

 

 

(8,563

)

 

 

-

 

 

-

 

Bank-owned life insurance income

 

8,149

 

 

2,405

 

 

 

2,126

 

 

 

2,137

 

 

2,131

 

Other operating income

 

704

 

 

655

 

 

 

745

 

 

 

1,001

 

 

642

 

Total non-interest income

 

15,691

 

 

2,833

 

 

 

421

 

 

 

8,277

 

 

8,803

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

23,838

 

 

25,522

 

 

 

22,576

 

 

 

22,879

 

 

24,062

 

Equipment and occupancy expense

 

3,737

 

 

3,615

 

 

 

3,523

 

 

 

3,722

 

 

3,600

 

Third party processing and other services

 

7,779

 

 

8,095

 

 

 

8,005

 

 

 

7,738

 

 

8,515

 

Professional services

 

1,481

 

 

1,857

 

 

 

1,904

 

 

 

1,933

 

 

1,981

 

FDIC and other regulatory assessments

 

2,641

 

 

2,742

 

 

 

2,753

 

 

 

2,854

 

 

2,225

 

Other real estate owned expense

 

13

 

 

82

 

 

 

27

 

 

 

33

 

 

58

 

Other operating expense

 

7,194

 

 

6,083

 

 

 

5,416

 

 

 

6,948

 

 

6,455

 

Total non-interest expense

 

46,683

 

 

47,996

 

 

 

44,204

 

 

 

46,107

 

 

46,896

 

Income before income tax

 

107,607

 

 

78,822

 

 

 

76,608

 

 

 

79,093

 

 

79,371

 

Provision for income tax

 

21,223

 

 

13,251

 

 

 

15,184

 

 

 

15,869

 

 

14,198

 

Net income

 

86,384

 

 

65,571

 

 

 

61,424

 

 

 

63,224

 

 

65,173

 

Dividends on preferred stock

 

31

 

 

-

 

 

 

31

 

 

 

-

 

 

31

 

Net income available to common stockholders

$

86,353

 

$

65,571

 

 

$

61,393

 

 

$

63,224

 

$

65,142

 

Basic earnings per common share

$

1.58

 

$

1.20

 

 

$

1.12

 

 

$

1.16

 

$

1.19

 

Diluted earnings per common share

$

1.58

 

$

1.20

 

 

$

1.12

 

 

$

1.16

 

$

1.19

 


AVERAGE BALANCE SHEETS AND NET INTEREST ANALYSIS (UNAUDITED)

ON A FULLY TAXABLE-EQUIVALENT BASIS

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4th Quarter 2025

 

3rd Quarter 2025

 

2nd Quarter 2025

 

1st Quarter 2025

 

4th Quarter 2024

 

Average Balance

 

Yield / Rate

 

Average Balance

 

Yield / Rate

 

Average Balance

 

Yield / Rate

 

Average Balance

 

Yield / Rate

 

Average Balance

 

Yield / Rate

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net of unearned income (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

$

13,474,271

 

 

6.30

%

 

$

13,175,297

 

 

6.34

%

 

$

12,979,759

 

 

6.37

%

 

$

12,683,077

 

 

6.29

%

 

$

12,414,065

 

 

6.43

%

Tax-exempt (2)

 

30,670

 

 

5.52

 

 

 

30,478

 

 

5.47

 

 

 

30,346

 

 

5.51

 

 

 

25,044

 

 

4.94

 

 

 

13,198

 

 

1.57

 

Total loans, net of unearned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

income

 

13,504,941

 

 

6.29

 

 

 

13,205,775

 

 

6.34

 

 

 

13,010,105

 

 

6.37

 

 

 

12,708,121

 

 

6.28

 

 

 

12,427,263

 

 

6.43

 

Mortgage loans held for sale

 

9,887

 

 

4.49

 

 

 

11,351

 

 

4.82

 

 

 

11,739

 

 

5.23

 

 

 

6,731

 

 

4.76

 

 

 

9,642

 

 

5.36

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

1,826,632

 

 

3.77

 

 

 

1,926,101

 

 

3.60

 

 

 

1,965,089

 

 

3.37

 

 

 

1,934,739

 

 

3.31

 

 

 

1,932,547

 

 

3.49

 

Tax-exempt (2)

 

444

 

 

5.41

 

 

 

444

 

 

5.41

 

 

 

492

 

 

4.88

 

 

 

589

 

 

5.43

 

 

 

606

 

 

5.28

 

Total securities (3)

 

1,827,076

 

 

3.77

 

 

 

1,926,545

 

 

3.60

 

 

 

1,965,581

 

 

3.37

 

 

 

1,935,328

 

 

3.31

 

 

 

1,933,153

 

 

3.49

 

Federal funds sold and securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

purchased with agreement to resell

 

469,148

 

 

4.79

 

 

 

365,733

 

 

5.12

 

 

 

124,303

 

 

5.14

 

 

 

1,670

 

 

4.86

 

 

 

1,596

 

 

4.49

 

Restricted equity securities

 

12,193

 

 

6.61

 

 

 

12,167

 

 

6.36

 

 

 

12,146

 

 

6.64

 

 

 

11,461

 

 

7.43

 

 

 

11,290

 

 

6.80

 

Interest-bearing balances with banks

 

1,393,155

 

 

4.00

 

 

 

1,608,118

 

 

4.45

 

 

 

1,952,479

 

 

4.47

 

 

 

2,526,382

 

 

4.48

 

 

 

2,143,474

 

 

4.81

 

Total interest-earning assets

$

17,216,400

 

 

5.79

%

 

$

17,129,689

 

 

5.82

%

 

$

17,076,353

 

 

5.80

%

 

$

17,189,693

 

 

5.69

%

 

$

16,526,418

 

 

5.87

%

Non-interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

102,066

 

 

 

 

 

 

103,470

 

 

 

 

 

 

109,506

 

 

 

 

 

 

108,540

 

 

 

 

 

 

103,494

 

 

 

 

Net premises and equipment

 

61,009

 

 

 

 

 

 

60,614

 

 

 

 

 

 

59,944

 

 

 

 

 

 

59,633

 

 

 

 

 

 

60,708

 

 

 

 

Allowance for credit losses, accrued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interest and other assets

 

556,704

 

 

 

 

 

 

415,586

 

 

 

 

 

 

380,700

 

 

 

 

 

 

352,282

 

 

 

 

 

 

346,763

 

 

 

 

Total assets

$

17,936,179

 

 

 

 

 

$

17,709,359

 

 

 

 

 

$

17,626,503

 

 

 

 

 

$

17,710,148

 

 

 

 

 

$

17,037,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking (4)

$

2,126,615

 

 

1.77

%

 

$

2,069,440

 

 

2.16

%

 

$

2,222,000

 

 

1.78

%

 

$

2,461,900

 

 

2.38

%

 

$

2,353,439

 

 

2.61

%

Savings

 

106,551

 

 

1.52

 

 

 

103,668

 

 

1.66

 

 

 

101,506

 

 

1.63

 

 

 

101,996

 

 

1.61

 

 

 

102,858

 

 

1.52

 

Money market

 

7,816,487

 

 

3.23

 

 

 

7,965,115

 

 

3.67

 

 

 

7,616,747

 

 

3.67

 

 

 

7,363,163

 

 

3.61

 

 

 

7,067,265

 

 

3.86

 

Time deposits

 

1,392,749

 

 

3.80

 

 

 

1,344,257

 

 

3.97

 

 

 

1,321,404

 

 

4.09

 

 

 

1,361,558

 

 

4.24

 

 

 

1,286,754

 

 

4.45

 

Total interest-bearing deposits

 

11,442,402

 

 

3.01

 

 

 

11,482,480

 

 

3.41

 

 

 

11,261,657

 

 

3.33

 

 

 

11,288,617

 

 

3.40

 

 

 

10,810,316

 

 

3.63

 

Federal funds purchased

 

1,712,399

 

 

4.01

 

 

 

1,640,377

 

 

4.46

 

 

 

1,855,860

 

 

4.49

 

 

 

1,994,766

 

 

4.50

 

 

 

1,767,749

 

 

4.80

 

Other borrowings

 

59,207

 

 

4.21

 

 

 

64,761

 

 

4.21

 

 

 

64,750

 

 

4.26

 

 

 

64,750

 

 

4.30

 

 

 

64,738

 

 

4.22

 

Total interest-bearing liabilities

$

13,214,008

 

 

3.15

%

 

$

13,187,618

 

 

3.55

%

 

$

13,182,267

 

 

3.50

%

 

$

13,348,133

 

 

3.57

%

 

$

12,642,803

 

 

3.80

%

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

checking

 

2,768,495

 

 

 

 

 

 

2,651,043

 

 

 

 

 

 

2,633,552

 

 

 

 

 

 

2,600,775

 

 

 

 

 

 

2,672,875

 

 

 

 

Other liabilities

 

143,680

 

 

 

 

 

 

122,873

 

 

 

 

 

 

119,829

 

 

 

 

 

 

120,291

 

 

 

 

 

 

130,457

 

 

 

 

Stockholders' equity

 

1,813,097

 

 

 

 

 

 

1,762,980

 

 

 

 

 

 

1,716,232

 

 

 

 

 

 

1,670,402

 

 

 

 

 

 

1,624,084

 

 

 

 

Accumulated other comprehensive

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

loss

 

(3,101

)

 

 

 

 

 

(15,155

)

 

 

 

 

 

(25,377

)

 

 

 

 

 

(29,453

)

 

 

 

 

 

(32,836

)

 

 

 

Total liabilities and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stockholders' equity

$

17,936,179

 

 

 

 

 

$

17,709,359

 

 

 

 

 

$

17,626,503

 

 

 

 

 

$

17,710,148

 

 

 

 

 

$

17,037,383

 

 

 

 

Net interest spread

 

 

 

2.64

%

 

 

 

 

2.27

%

 

 

 

 

2.30

%

 

 

 

 

2.12

%

 

 

 

 

2.07

%

Net interest margin

 

 

 

3.38

%

 

 

 

 

3.09

%

 

 

 

 

3.10

%

 

 

 

 

2.92

%

 

 

 

 

2.96

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Average loans include nonaccrual loans in all periods. Loan fees of $5,464, $6,103, $4,430, $3,764, and $4,460 are included in interest income in the fourth quarter of 2025, third quarter of 2025, second quarter of 2025, first quarter of 2025, and fourth quarter of 2024, respectively.

(2) Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 21%.

(3) Unrealized losses on debt securities of $(6,311), $(22,574), $(36,381), $(41,970), and $(46,652) for the fourth quarter of 2025, third quarter of 2025, second quarter of 2025, first quarter of 2025, and fourth quarter of 2024, respectively, are excluded from the yield calculation.

(4) Includes impact of reversal of a $2.3 million accrual related to a legal matter during the second quarter of 2025. Please see “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures."

CONTACT: Contact: ServisFirst Bank Davis Mange (205) 949-3420 [email protected]