15% Fourth Quarter Annualized Organic Loan Growth
Net Interest Income Up 31% Quarter over Quarter and 28% Year over Year
Transformative Acquisition of Villages Bancorporation, Inc. Adds $4.4 Billion in Assets
STUART, Fla.--(BUSINESS WIRE)-- Seacoast Banking Corporation of Florida ("Seacoast" or the "Company") (NASDAQ: SBCF) today reported unaudited results of operations and other financial information for the fourth quarter and full year 2025.
Fourth Quarter 2025 Highlights
Charles M. Shaffer, Seacoast's Chairman and CEO, said, “Seacoast delivered another quarter of strong financial performance, highlighted by robust loan growth and continued expansion in pre‑tax pre‑provision earnings. These results underscore the strength, resilience, and momentum of our franchise, which continues to outperform across our markets. We are thrilled to have completed our acquisition of Villages Bancorporation, Inc., a transaction that brings us top‑tier market share and a high‑quality, low‑cost deposit base in the rapidly growing The Villages® community. This acquisition further strengthened our competitive position and enhances our capacity for sustained growth and industry‑leading performance.”
Shaffer added, “Our balance sheet remains exceptionally strong, supported by solid capital levels and a highly resilient liquidity position. This strong foundation provides us with meaningful flexibility to continue strategically deploying resources to drive profitable growth. With a fortified capital base and disciplined balance sheet management, we are well‑positioned to support our customers, invest in our franchise, and extend our long‑term record of growth and value creation.”
Shaffer concluded, “As we look ahead to 2026, we are confident and excited about the shareholder returns we expect to deliver, particularly in the back half of the year. We have included a detailed slide outlining our expectations in the supplemental presentation materials, reflecting the growing momentum across our franchise and the clear path we see toward enhanced performance and long‑term value creation.”
Acquisitions Update
Seacoast’s balanced growth strategy, combining organic growth with value-creating acquisitions, continues to benefit shareholders and expand the franchise.
On October 1, 2025, the Company completed its acquisition of VBI. This transformative transaction expands the Company’s presence in North Central Florida and into The Villages® community, adding approximately $1.2 billion in loans and $3.5 billion in deposits, along with 19 branches. VBI’s future growth potential and low loan-to-deposit ratio provide significant opportunity for expansive growth throughout the Seacoast footprint. Full integration and system conversion activities are expected to be completed early in the third quarter of 2026. Non-voting, convertible preferred shares were issued in connection with the acquisition. These shares are fully convertible to common shares when transferred to a non-affiliate of the VBI holder. As such, performance metrics presented throughout this document assume full conversion of preferred shares into common shares. See “Presentation of Common and Preferred Shares” for further details.
In the third quarter of 2025, the Company completed its acquisition of Heartland Bancshares, Inc. (“Heartland”), adding approximately $153.3 million in loans and $705.2 million in deposits, along with four branches in Central Florida. Integration activities, including system conversion, were also completed in the third quarter of 2025.
Financial Results
Income Statement
Balance Sheet
Asset Quality
Capital and Liquidity
1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.
2 Estimated.
OTHER INFORMATION
Conference Call Information
Seacoast will host a conference call on January 30, 2026, at 10:00 a.m. (Eastern Time) to discuss the fourth quarter of 2025 earnings results and business trends. Investors may call in (toll-free) by dialing (800) 715-9871 (Conference ID: 3069645). Charts will be used during the conference call and may be accessed at Seacoast’s website at www.SeacoastBanking.com by selecting “Presentations” under the heading “News/Events.” Additionally, a recording of the call will be made available to individuals shortly after the conference call and can be accessed via a link at www.SeacoastBanking.com under the heading “Corporate Information.” The recording will be available for one year.
About Seacoast Banking Corporation of Florida (NASDAQ: SBCF)
Seacoast Banking Corporation of Florida (NASDAQ: SBCF) is one of the largest community banks headquartered in Florida with approximately $20.8 billion in assets and $16.3 billion in deposits as of December 31, 2025. Seacoast provides integrated financial services including commercial and consumer banking, wealth management, and mortgage services to customers at 104 full-service branches across Florida, and through advanced mobile and online banking solutions. Seacoast National Bank is the wholly-owned subsidiary bank of Seacoast Banking Corporation of Florida. 19 branches recently acquired in The Villages® community and in North Central Florida will operate under the name Citizens First Bank until Seacoast’s system conversion takes place in 2026. For more information about Seacoast, visit www.SeacoastBanking.com.
Cautionary Notice Regarding Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning, and protections, of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, without limitation, statements about future financial and operating results, cost savings, enhanced revenues, economic and seasonal conditions in the Company’s markets, and improvements or impacts to reported earnings that may be realized from cost controls, tax law changes, conversion of preferred shares into common shares, new initiatives and for integration of banks (including Villages Bancorporation, Inc.) that the Company has acquired, or expects to acquire, as well as statements with respect to Seacoast's objectives, strategic plans, expectations and intentions and other statements that are not historical facts. Actual results may differ from those set forth in the forward-looking statements.
Forward-looking statements include statements with respect to the Company’s beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates and intentions about future performance and involve known and unknown risks, uncertainties and other factors, which may be beyond the Company’s control, and which may cause the actual results, performance or achievements of Seacoast Banking Corporation of Florida (“Seacoast” or the “Company”) or its wholly-owned banking subsidiary, Seacoast National Bank (“Seacoast Bank”), to be materially different from results, performance or achievements expressed or implied by such forward-looking statements. You should not expect the Company to update any forward-looking statements.
All statements other than statements of historical fact could be forward-looking statements. You can identify these forward-looking statements through the use of words such as "may", "will", "anticipate", "assume", "should", "support", "indicate", "would", "believe", "contemplate", "expect", "estimate", "continue", "further", "plan", "point to", "project", "could", "intend", "target" or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the impact of current and future economic and market conditions generally (including seasonality) and in the financial services industry, nationally and within Seacoast’s primary market areas, including the effects of continued inflationary pressures, changes in interest rates, tariffs or trade wars (including reduced consumer spending), slowdowns in economic growth, and the potential for high unemployment rates, as well as the financial stress on borrowers and changes to customer and client behavior and credit risk as a result of the foregoing; potential impacts of adverse developments in the banking industry and including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto (including increases in the cost of our deposit insurance assessments), the Company's ability to effectively manage its liquidity risk and any growth plans, and the availability of capital and funding; governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve, as well as legislative, tax and regulatory changes, including those that impact the money supply and inflation; the risks of continued changes in interest rates on the level and composition of deposits (as well as the cost of, and competition for, deposits), loan demand, liquidity and the values of loan collateral, securities, and interest rate sensitive assets and liabilities; interest rate risks (including the impacts of interest rates on macroeconomic conditions, and on our net interest income), sensitivities and the shape of the yield curve; changes in accounting policies, rules and practices; changes in retail distribution strategies, customer preferences and behavior generally and as a result of economic factors, including heightened or persistent inflation; changes in the availability and cost of credit and capital in the financial markets; changes in the prices, values and sales volumes of residential and commercial real estate, especially as they relate to the value of collateral supporting the Company’s loans; the Company’s concentration in commercial real estate loans and in real estate collateral in Florida; Seacoast’s ability to comply with any regulatory requirements and the risk that the regulatory environment may not be conducive to or may prohibit or delay the consummation of future mergers and/or business combinations, may increase the length of time and amount of resources required to consummate such transactions, and may reduce the anticipated benefit; inaccuracies or other failures from the use of models, including the failure of assumptions and estimates, as well as differences in, and changes to, economic, market and credit conditions; the impact on the valuation of Seacoast’s investments due to market volatility or counterparty payment risk, as well as the effect of a decline in stock market prices on our fee income from our wealth management business; statutory and regulatory dividend restrictions; increases in regulatory capital requirements for banking organizations generally; the risks of mergers, acquisitions and divestitures, including Seacoast’s ability to continue to identify acquisition targets, successfully acquire and integrate desirable financial institutions and realize expected revenues and revenue synergies, and limit deposit, customer and employee attrition; changes in technology or products that may be more difficult, costly, or less effective than anticipated; the Company’s ability to identify and address increased cybersecurity risks, including those impacting vendors and other third parties which may be exacerbated by developments in generative artificial intelligence; fraud or misconduct by internal or external parties, which Seacoast may not be able to prevent, detect or mitigate; inability of Seacoast’s risk management framework to manage risks associated with the Company’s business; dependence on key suppliers or vendors to obtain equipment or services for the business on acceptable terms; reduction in or the termination of Seacoast’s ability to use the online- or mobile-based platform that is critical to the Company’s business growth strategy; the effects of war or other conflicts, civil unrest, acts of terrorism, natural disasters, including hurricanes in the Company’s footprint, health emergencies, epidemics or pandemics, or other catastrophic events that may affect general economic conditions and/or increase costs, including, but not limited to, property and casualty and other insurance costs; Seacoast’s ability to maintain adequate internal controls over financial reporting; potential claims, damages, penalties, fines, costs and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; the risks that deferred tax assets could be reduced if estimates of future taxable income from the Company’s operations and tax planning strategies are less than currently estimated, the results of tax audit findings, challenges to our tax positions, or adverse changes or interpretations of tax laws; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, non-bank financial technology providers, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions; the failure of assumptions underlying the establishment of reserves for expected credit losses; risks related to, and the costs associated with, environmental, social and governance matters, including the scope and pace of related rulemaking activity and disclosure requirements; legislative, regulatory or supervisory actions related to so-called “de-banking,” including any new prohibitions, requirements or enforcement priorities that could affect customer relationships, compliance obligations, or operational practices; government actions or inactions, including, a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding the federal budget and economic policy, including the impact of tariffs and trade policies; the risk that balance sheet, revenue growth, and loan growth expectations may differ from actual results; and other factors and risks described herein and under “Risk Factors” in any of the Company's subsequent reports filed with the SEC and available on its website at www.sec.gov.
All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in the Company’s annual report on Form 10-K for the year ended December 31, 2024 and in other periodic reports that the Company files with the SEC. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at www.sec.gov.
FINANCIAL HIGHLIGHTS |
(Unaudited) |
||||||||||||||||||||||||||
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES |
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||
|
Quarterly Trends |
|
Twelve months ended |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(Amounts in thousands, except ratios and per share data) |
4Q'25 |
|
3Q'25 |
|
2Q'25 |
|
1Q'25 |
|
4Q'24 |
|
4Q'25 |
|
4Q'24 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Summary of Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net income |
$ |
34,260 |
|
|
$ |
36,467 |
|
|
$ |
42,687 |
|
|
$ |
31,464 |
|
|
$ |
34,085 |
|
|
$ |
144,878 |
|
|
$ |
120,986 |
|
Adjusted net income1 |
|
47,741 |
|
|
|
45,164 |
|
|
|
44,466 |
|
|
|
32,102 |
|
|
|
40,556 |
|
|
|
169,473 |
|
|
|
132,476 |
|
Net interest income2 |
|
176,244 |
|
|
|
133,906 |
|
|
|
127,295 |
|
|
|
118,857 |
|
|
|
116,115 |
|
|
|
556,308 |
|
|
|
433,045 |
|
Net interest margin2,3 |
|
3.66 |
% |
|
|
3.57 |
% |
|
|
3.58 |
% |
|
|
3.48 |
% |
|
|
3.39 |
% |
|
|
3.58 |
% |
|
|
3.24 |
% |
Pre-tax pre-provision earnings1 |
$ |
75,141 |
|
|
$ |
55,887 |
|
|
$ |
60,236 |
|
|
$ |
50,590 |
|
|
$ |
47,858 |
|
|
$ |
241,860 |
|
|
$ |
174,173 |
|
Adjusted pre-tax pre-provision earnings1 |
|
93,170 |
|
|
|
67,190 |
|
|
|
62,627 |
|
|
|
51,686 |
|
|
|
56,610 |
|
|
|
274,679 |
|
|
|
190,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Performance Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Return on average assets-GAAP basis3 |
|
0.64 |
% |
|
|
0.88 |
% |
|
|
1.08 |
% |
|
|
0.83 |
% |
|
|
0.89 |
% |
|
|
0.84 |
% |
|
|
0.81 |
% |
Adjusted return on average assets1,3 |
|
0.89 |
|
|
|
1.09 |
|
|
|
1.13 |
|
|
|
0.85 |
|
|
|
1.06 |
|
|
|
0.98 |
|
|
|
0.89 |
|
Return on average tangible assets-GAAP basis3,4 |
|
0.83 |
|
|
|
1.04 |
|
|
|
1.24 |
|
|
|
0.98 |
|
|
|
1.06 |
|
|
|
1.01 |
|
|
|
0.98 |
|
Adjusted return on average tangible assets1,3,4,6 |
|
1.10 |
|
|
|
1.26 |
|
|
|
1.29 |
|
|
|
1.00 |
|
|
|
1.24 |
|
|
|
1.16 |
|
|
|
1.06 |
|
Net adjusted noninterest expense to average tangible assets1,3,4 |
|
2.01 |
|
|
|
2.16 |
|
|
|
2.25 |
|
|
|
2.33 |
|
|
|
2.19 |
|
|
|
2.17 |
|
|
|
2.20 |
|
Return on average equity-GAAP basis3 |
|
4.43 |
|
|
|
6.17 |
|
|
|
7.60 |
|
|
|
5.76 |
|
|
|
6.16 |
|
|
|
5.86 |
|
|
|
5.62 |
|
Adjusted return on average equity1,3 |
|
6.17 |
|
|
|
7.64 |
|
|
|
7.92 |
|
|
|
5.88 |
|
|
|
7.32 |
|
|
|
6.86 |
|
|
|
6.16 |
|
Return on average tangible equity-GAAP basis3,4 |
|
9.05 |
|
|
|
10.70 |
|
|
|
12.82 |
|
|
|
10.17 |
|
|
|
10.90 |
|
|
|
10.58 |
|
|
|
10.39 |
|
Adjusted return on average tangible equity1,3,4 |
|
11.96 |
|
|
|
12.98 |
|
|
|
13.31 |
|
|
|
10.35 |
|
|
|
12.74 |
|
|
|
12.16 |
|
|
|
11.25 |
|
Efficiency ratio5 |
|
63.36 |
|
|
|
64.44 |
|
|
|
60.33 |
|
|
|
64.05 |
|
|
|
60.21 |
|
|
|
63.07 |
|
|
|
65.18 |
|
Adjusted efficiency ratio1 |
|
54.50 |
|
|
|
57.63 |
|
|
|
58.74 |
|
|
|
63.30 |
|
|
|
60.01 |
|
|
|
58.13 |
|
|
|
63.77 |
|
Noninterest income to total revenue (excluding securities gains/losses) |
|
14.05 |
|
|
|
15.59 |
|
|
|
16.18 |
|
|
|
15.65 |
|
|
|
18.02 |
|
|
|
15.26 |
|
|
|
17.47 |
|
Tangible equity to tangible assets4 |
|
9.31 |
|
|
|
9.76 |
|
|
|
9.75 |
|
|
|
9.58 |
|
|
|
9.60 |
|
|
|
9.31 |
|
|
|
9.60 |
|
Average loan-to-deposit ratio |
|
73.60 |
|
|
|
82.99 |
|
|
|
85.21 |
|
|
|
84.23 |
|
|
|
83.14 |
|
|
|
80.85 |
|
|
|
83.63 |
|
End of period loan-to-deposit ratio |
|
77.78 |
|
|
|
83.84 |
|
|
|
84.96 |
|
|
|
83.17 |
|
|
|
84.27 |
|
|
|
77.78 |
|
|
|
84.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Per Share Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Earnings per common share-diluted-GAAP basis |
$ |
0.31 |
|
|
$ |
0.42 |
|
|
$ |
0.50 |
|
|
$ |
0.37 |
|
|
$ |
0.40 |
|
|
$ |
1.57 |
|
|
$ |
1.42 |
|
Earnings per common share-basic-GAAP basis |
|
0.32 |
|
|
|
0.42 |
|
|
|
0.50 |
|
|
|
0.37 |
|
|
|
0.40 |
|
|
|
1.59 |
|
|
|
1.43 |
|
Earnings per common share-diluted, treating all preferred shares as common1,6 |
|
0.31 |
|
|
|
0.42 |
|
|
|
0.50 |
|
|
|
0.37 |
|
|
|
0.40 |
|
|
|
1.58 |
|
|
|
1.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjusted earnings per common share-diluted, treating all preferred shares as common1,6 |
|
0.44 |
|
|
|
0.52 |
|
|
|
0.52 |
|
|
|
0.38 |
|
|
|
0.48 |
|
|
|
1.84 |
|
|
|
1.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Book value per common share |
|
27.70 |
|
|
|
27.07 |
|
|
|
26.43 |
|
|
|
26.04 |
|
|
|
25.51 |
|
|
|
27.70 |
|
|
|
25.51 |
|
Book value per common share, treating all preferred shares as common6 |
|
27.99 |
|
|
|
27.07 |
|
|
|
26.43 |
|
|
|
26.04 |
|
|
|
25.51 |
|
|
|
27.99 |
|
|
|
25.51 |
|
Tangible book value per common share4 |
|
15.14 |
|
|
|
17.61 |
|
|
|
17.19 |
|
|
|
16.71 |
|
|
|
16.12 |
|
|
|
15.14 |
|
|
|
16.12 |
|
Tangible book value per common share, treating all preferred shares as common4,6 |
|
16.72 |
|
|
|
17.61 |
|
|
|
17.19 |
|
|
|
16.71 |
|
|
|
16.12 |
|
|
|
16.72 |
|
|
|
16.12 |
|
Cash dividends declared on common and preferred stock7 |
|
0.19 |
|
|
|
0.18 |
|
|
|
0.18 |
|
|
|
0.18 |
|
|
|
0.18 |
|
|
|
0.73 |
|
|
|
0.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Other Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Full-time equivalent employees |
|
1,962 |
|
|
|
1,601 |
|
|
|
1,522 |
|
|
|
1,518 |
|
|
|
1,504 |
|
|
|
1,962 |
|
|
|
1,504 |
|
Number of ATMs |
|
191 |
|
|
|
103 |
|
|
|
98 |
|
|
|
98 |
|
|
|
96 |
|
|
|
191 |
|
|
|
96 |
|
Full-service banking offices |
|
104 |
|
|
|
84 |
|
|
|
79 |
|
|
|
79 |
|
|
|
77 |
|
|
|
104 |
|
|
|
77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
1Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP. |
|||||||||||||||||||||||||||
2Calculated on a fully taxable equivalent basis using amortized cost. |
|||||||||||||||||||||||||||
3These ratios are stated on an annualized basis and are not necessarily indicative of future periods. |
|||||||||||||||||||||||||||
4The Company defines tangible assets as total assets less intangible assets and tangible equity as total shareholders' equity less intangible assets. |
|||||||||||||||||||||||||||
5Defined as noninterest expense less provision for credit losses on unfunded commitments and gains, losses, and expenses on foreclosed properties divided by net operating revenue (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains and losses). Prior to the fourth quarter of 2025, the Company's presentation of the efficiency ratio excluded amortization expense on intangible assets. Prior periods have been updated to align with the current presentation. |
|||||||||||||||||||||||||||
6Calculated treating all preferred shares as common. Each 1/1000th preferred share is convertible to one common share on the date a holder of preferred stock transfers such share of preferred stock to a non-affiliate of the holder. The Company believes a calculation presenting all convertible preferred shares as common provides useful supplemental information to the presentation of common share measures, as we anticipate they will be converted to common shares in the future. |
|||||||||||||||||||||||||||
7In the fourth quarter of 2025, non-voting preferred shares were issued in connection with the VBI acquisition. Those shares earn dividends pro-rata with common shares, or $0.19 per 1/1000 preferred share. |
|||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME |
|
|
(Unaudited) |
||||||||||||||||||||||||
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES |
|
|
|
|
|||||||||||||||||||||||
|
|
||||||||||||||||||||||||||
|
Quarterly Trends |
|
Twelve months ended |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(Amounts in thousands, except per share data) |
4Q'25 |
|
3Q'25 |
|
2Q'25 |
|
1Q'25 |
|
4Q'24 |
|
4Q'25 |
|
4Q'24 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest and dividends on securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Taxable |
$ |
53,445 |
|
$ |
35,975 |
|
$ |
32,479 |
|
$ |
29,381 |
|
$ |
26,945 |
|
$ |
151,280 |
|
$ |
99,456 |
|||||||
Nontaxable |
|
3,293 |
|
|
|
44 |
|
|
|
33 |
|
|
|
34 |
|
|
|
34 |
|
|
|
3,404 |
|
|
|
135 |
|
Interest and fees on loans |
|
187,408 |
|
|
|
161,913 |
|
|
|
157,075 |
|
|
|
150,640 |
|
|
|
151,999 |
|
|
|
657,036 |
|
|
|
597,366 |
|
Interest on interest-bearing deposits and other investments |
|
11,914 |
|
|
|
4,780 |
|
|
|
3,760 |
|
|
|
4,200 |
|
|
|
6,952 |
|
|
|
24,654 |
|
|
|
28,602 |
|
Total Interest Income |
|
256,060 |
|
|
|
202,712 |
|
|
|
193,347 |
|
|
|
184,255 |
|
|
|
185,930 |
|
|
|
836,374 |
|
|
|
725,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest on deposits |
|
49,988 |
|
|
|
43,133 |
|
|
|
40,633 |
|
|
|
43,626 |
|
|
|
47,394 |
|
|
|
177,380 |
|
|
|
198,210 |
|
Interest on time certificates |
|
20,914 |
|
|
|
16,341 |
|
|
|
15,120 |
|
|
|
14,973 |
|
|
|
16,726 |
|
|
|
67,348 |
|
|
|
70,777 |
|
Interest on borrowed money |
|
10,531 |
|
|
|
9,770 |
|
|
|
10,730 |
|
|
|
7,139 |
|
|
|
6,006 |
|
|
|
38,170 |
|
|
|
24,601 |
|
Total Interest Expense |
|
81,433 |
|
|
|
69,244 |
|
|
|
66,483 |
|
|
|
65,738 |
|
|
|
70,126 |
|
|
|
282,898 |
|
|
|
293,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Interest Income |
|
174,627 |
|
|
|
133,468 |
|
|
|
126,864 |
|
|
|
118,517 |
|
|
|
115,804 |
|
|
|
553,476 |
|
|
|
431,971 |
|
Provision for credit losses |
|
29,260 |
|
|
|
8,371 |
|
|
|
4,379 |
|
|
|
9,250 |
|
|
|
3,699 |
|
|
|
51,260 |
|
|
|
16,258 |
|
Net Interest Income After Provision for Credit Losses |
|
145,367 |
|
|
|
125,097 |
|
|
|
122,485 |
|
|
|
109,267 |
|
|
|
112,105 |
|
|
|
502,216 |
|
|
|
415,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Service charges on deposit accounts |
|
6,472 |
|
|
|
6,194 |
|
|
|
5,540 |
|
|
|
5,180 |
|
|
|
5,138 |
|
|
|
23,386 |
|
|
|
20,852 |
|
Wealth management income |
|
5,540 |
|
|
|
4,578 |
|
|
|
4,196 |
|
|
|
4,248 |
|
|
|
4,019 |
|
|
|
18,562 |
|
|
|
15,168 |
|
Mortgage banking income |
|
3,108 |
|
|
|
517 |
|
|
|
685 |
|
|
|
404 |
|
|
|
326 |
|
|
|
4,714 |
|
|
|
1,774 |
|
Interchange income |
|
2,483 |
|
|
|
2,008 |
|
|
|
1,895 |
|
|
|
1,807 |
|
|
|
1,860 |
|
|
|
8,193 |
|
|
|
7,599 |
|
Insurance agency income |
|
1,191 |
|
|
|
1,481 |
|
|
|
1,289 |
|
|
|
1,620 |
|
|
|
1,151 |
|
|
|
5,581 |
|
|
|
5,196 |
|
BOLI income |
|
2,687 |
|
|
|
3,875 |
|
|
|
3,380 |
|
|
|
2,468 |
|
|
|
2,627 |
|
|
|
12,410 |
|
|
|
10,065 |
|
Other |
|
7,066 |
|
|
|
6,006 |
|
|
|
7,497 |
|
|
|
6,257 |
|
|
|
10,335 |
|
|
|
26,826 |
|
|
|
30,790 |
|
Total Noninterest Income Before Securities Gains (Losses) |
|
28,547 |
|
|
|
24,659 |
|
|
|
24,482 |
|
|
|
21,984 |
|
|
|
25,456 |
|
|
|
99,672 |
|
|
|
91,444 |
|
Securities gains (losses), net |
|
84 |
|
|
|
(841 |
) |
|
|
39 |
|
|
|
196 |
|
|
|
(8,388 |
) |
|
|
(522 |
) |
|
|
(8,016 |
) |
Total Noninterest Income |
|
28,631 |
|
|
|
23,818 |
|
|
|
24,521 |
|
|
|
22,180 |
|
|
|
17,068 |
|
|
|
99,150 |
|
|
|
83,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Salaries and wages |
|
53,942 |
|
|
|
46,310 |
|
|
|
44,438 |
|
|
|
42,248 |
|
|
|
42,378 |
|
|
|
186,938 |
|
|
|
162,316 |
|
Employee benefits |
|
8,490 |
|
|
|
7,387 |
|
|
|
8,106 |
|
|
|
8,861 |
|
|
|
6,548 |
|
|
|
32,844 |
|
|
|
28,253 |
|
Outsourced data processing costs |
|
11,257 |
|
|
|
9,337 |
|
|
|
8,525 |
|
|
|
8,504 |
|
|
|
8,307 |
|
|
|
37,623 |
|
|
|
36,638 |
|
Occupancy |
|
9,330 |
|
|
|
7,627 |
|
|
|
7,483 |
|
|
|
7,350 |
|
|
|
7,234 |
|
|
|
31,790 |
|
|
|
29,547 |
|
Furniture and equipment |
|
2,935 |
|
|
|
2,233 |
|
|
|
2,125 |
|
|
|
2,128 |
|
|
|
2,004 |
|
|
|
9,421 |
|
|
|
8,031 |
|
Marketing |
|
3,149 |
|
|
|
2,509 |
|
|
|
2,958 |
|
|
|
2,748 |
|
|
|
2,126 |
|
|
|
11,364 |
|
|
|
10,776 |
|
Legal and professional fees |
|
2,106 |
|
|
|
1,674 |
|
|
|
2,071 |
|
|
|
2,740 |
|
|
|
2,807 |
|
|
|
8,591 |
|
|
|
9,648 |
|
FDIC assessments |
|
2,876 |
|
|
|
2,414 |
|
|
|
2,108 |
|
|
|
2,194 |
|
|
|
2,274 |
|
|
|
9,592 |
|
|
|
8,445 |
|
Amortization of intangibles |
|
10,374 |
|
|
|
6,005 |
|
|
|
5,131 |
|
|
|
5,309 |
|
|
|
5,587 |
|
|
|
26,819 |
|
|
|
23,884 |
|
Other real estate owned expense and net (gain) loss on sale |
|
(29 |
) |
|
|
(346 |
) |
|
|
8 |
|
|
|
241 |
|
|
|
84 |
|
|
|
(126 |
) |
|
|
440 |
|
Provision for credit losses on unfunded commitments |
|
812 |
|
|
|
150 |
|
|
|
150 |
|
|
|
150 |
|
|
|
250 |
|
|
|
1,262 |
|
|
|
1,001 |
|
Merger and integration costs |
|
18,142 |
|
|
|
10,808 |
|
|
|
2,422 |
|
|
|
1,051 |
|
|
|
— |
|
|
|
32,423 |
|
|
|
— |
|
Other |
|
7,162 |
|
|
|
5,879 |
|
|
|
6,205 |
|
|
|
7,073 |
|
|
|
5,976 |
|
|
|
26,319 |
|
|
|
24,322 |
|
Total Noninterest Expense |
|
130,546 |
|
|
|
101,987 |
|
|
|
91,730 |
|
|
|
90,597 |
|
|
|
85,575 |
|
|
|
414,860 |
|
|
|
343,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income Before Income Taxes |
|
43,452 |
|
|
|
46,928 |
|
|
|
55,276 |
|
|
|
40,850 |
|
|
|
43,598 |
|
|
|
186,506 |
|
|
|
155,840 |
|
Provision for income taxes |
|
9,192 |
|
|
|
10,461 |
|
|
|
12,589 |
|
|
|
9,386 |
|
|
|
9,513 |
|
|
|
41,628 |
|
|
|
34,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Income |
|
34,260 |
|
|
|
36,467 |
|
|
|
42,687 |
|
|
|
31,464 |
|
|
|
34,085 |
|
|
|
144,878 |
|
|
|
120,986 |
|
Preferred stock dividends |
|
2,138 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,138 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Income Available to Common Shareholders |
$ |
32,122 |
|
|
$ |
36,467 |
|
|
$ |
42,687 |
|
|
$ |
31,464 |
|
|
$ |
34,085 |
|
|
$ |
142,740 |
|
|
$ |
120,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Share Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net income per share of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Diluted |
$ |
0.31 |
|
|
$ |
0.42 |
|
|
$ |
0.50 |
|
|
$ |
0.37 |
|
|
$ |
0.40 |
|
|
$ |
1.57 |
|
|
$ |
1.42 |
|
Diluted, treating all preferred shares as common1 |
|
0.31 |
|
|
|
0.42 |
|
|
|
0.50 |
|
|
|
0.37 |
|
|
|
0.40 |
|
|
|
1.58 |
|
|
|
1.42 |
|
Basic |
|
0.32 |
|
|
|
0.42 |
|
|
|
0.50 |
|
|
|
0.37 |
|
|
|
0.40 |
|
|
|
1.59 |
|
|
|
1.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Diluted |
|
97,761 |
|
|
|
87,425 |
|
|
|
85,479 |
|
|
|
85,388 |
|
|
|
85,302 |
|
|
|
89,106 |
|
|
|
85,040 |
|
Additional common shares treating all preferred shares as common1 |
|
11,250 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,836 |
|
|
|
— |
|
Diluted, treating all preferred shares as common1 |
|
109,011 |
|
|
|
87,425 |
|
|
|
85,479 |
|
|
|
85,388 |
|
|
|
85,302 |
|
|
|
91,941 |
|
|
|
85,040 |
|
Basic |
|
96,816 |
|
|
|
86,619 |
|
|
|
84,903 |
|
|
|
84,648 |
|
|
|
84,510 |
|
|
|
88,276 |
|
|
|
84,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
1Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" and "Presentation of Common and Preferred Shares" for more information and a reconciliation to GAAP. |
|||||||||||||||||||||||||||
CONSOLIDATED BALANCE SHEETS |
|
|
|
|
(Unaudited) |
|||||||||||||||
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES |
||||||||||||||||||||
|
|
|
||||||||||||||||||
|
|
December 31, |
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
||||||||||
(Amounts in thousands) |
|
|
2025 |
|
|
|
2025 |
|
|
|
2025 |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks |
|
$ |
181,429 |
|
|
$ |
173,954 |
|
|
$ |
181,565 |
|
|
$ |
191,467 |
|
|
$ |
171,615 |
|
Interest-bearing deposits with other banks |
|
|
207,116 |
|
|
|
132,040 |
|
|
|
150,863 |
|
|
|
309,105 |
|
|
|
304,992 |
|
Total cash and cash equivalents |
|
|
388,545 |
|
|
|
305,994 |
|
|
|
332,428 |
|
|
|
500,572 |
|
|
|
476,607 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Time deposits with other banks |
|
|
14,424 |
|
|
|
30,852 |
|
|
|
1,494 |
|
|
|
1,494 |
|
|
|
3,215 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt Securities: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities available-for-sale (at fair value) |
|
|
5,164,567 |
|
|
|
3,212,080 |
|
|
|
2,866,185 |
|
|
|
2,627,959 |
|
|
|
2,226,543 |
|
Securities held-to-maturity (at amortized cost) |
|
|
586,178 |
|
|
|
598,604 |
|
|
|
613,312 |
|
|
|
624,650 |
|
|
|
635,186 |
|
Total debt securities |
|
|
5,750,745 |
|
|
|
3,810,684 |
|
|
|
3,479,497 |
|
|
|
3,252,609 |
|
|
|
2,861,729 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held for sale |
|
|
16,297 |
|
|
|
10,841 |
|
|
|
8,610 |
|
|
|
16,016 |
|
|
|
17,277 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans |
|
|
12,627,984 |
|
|
|
10,964,173 |
|
|
|
10,608,824 |
|
|
|
10,443,021 |
|
|
|
10,299,950 |
|
Less: Allowance for credit losses |
|
|
(178,803 |
) |
|
|
(147,453 |
) |
|
|
(142,184 |
) |
|
|
(140,267 |
) |
|
|
(138,055 |
) |
Loans, net of allowance for credit losses |
|
|
12,449,181 |
|
|
|
10,816,720 |
|
|
|
10,466,640 |
|
|
|
10,302,754 |
|
|
|
10,161,895 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Bank premises and equipment, net |
|
|
160,139 |
|
|
|
115,392 |
|
|
|
107,256 |
|
|
|
108,478 |
|
|
|
107,555 |
|
Other real estate owned |
|
|
4,250 |
|
|
|
5,085 |
|
|
|
5,335 |
|
|
|
7,176 |
|
|
|
6,421 |
|
Goodwill |
|
|
1,034,735 |
|
|
|
754,645 |
|
|
|
732,417 |
|
|
|
732,417 |
|
|
|
732,417 |
|
Other intangible assets, net |
|
|
195,704 |
|
|
|
76,291 |
|
|
|
61,328 |
|
|
|
66,372 |
|
|
|
71,723 |
|
Bank owned life insurance |
|
|
330,563 |
|
|
|
323,214 |
|
|
|
312,860 |
|
|
|
311,453 |
|
|
|
308,995 |
|
Net deferred tax assets |
|
|
66,579 |
|
|
|
74,683 |
|
|
|
87,328 |
|
|
|
93,595 |
|
|
|
102,989 |
|
Other assets |
|
|
431,169 |
|
|
|
352,503 |
|
|
|
349,762 |
|
|
|
339,549 |
|
|
|
325,485 |
|
Total Assets |
|
$ |
20,842,331 |
|
|
$ |
16,676,904 |
|
|
$ |
15,944,955 |
|
|
$ |
15,732,485 |
|
|
$ |
15,176,308 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities |
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits |
|
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest demand |
|
$ |
3,897,985 |
|
|
$ |
3,611,920 |
|
|
$ |
3,376,941 |
|
|
$ |
3,492,491 |
|
|
$ |
3,352,372 |
|
Interest-bearing demand |
|
|
3,993,225 |
|
|
|
2,753,463 |
|
|
|
2,518,857 |
|
|
|
2,734,260 |
|
|
|
2,667,843 |
|
Savings |
|
|
974,694 |
|
|
|
615,566 |
|
|
|
557,472 |
|
|
|
534,991 |
|
|
|
519,977 |
|
Money market |
|
|
5,141,519 |
|
|
|
4,396,458 |
|
|
|
4,111,789 |
|
|
|
4,154,682 |
|
|
|
4,086,362 |
|
Time deposits |
|
|
2,248,920 |
|
|
|
1,712,912 |
|
|
|
1,932,539 |
|
|
|
1,658,372 |
|
|
|
1,615,873 |
|
Total Deposits |
|
|
16,256,343 |
|
|
|
13,090,319 |
|
|
|
12,497,598 |
|
|
|
12,574,796 |
|
|
|
12,242,427 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities sold under agreements to repurchase |
|
|
389,003 |
|
|
|
236,247 |
|
|
|
186,090 |
|
|
|
201,128 |
|
|
|
232,071 |
|
Federal Home Loan Bank borrowings |
|
|
835,000 |
|
|
|
690,000 |
|
|
|
715,000 |
|
|
|
465,000 |
|
|
|
245,000 |
|
Long-term debt, net |
|
|
112,761 |
|
|
|
107,464 |
|
|
|
107,298 |
|
|
|
107,132 |
|
|
|
106,966 |
|
Other liabilities |
|
|
193,437 |
|
|
|
174,742 |
|
|
|
167,404 |
|
|
|
154,689 |
|
|
|
166,601 |
|
Total Liabilities |
|
|
17,786,544 |
|
|
|
14,298,772 |
|
|
|
13,673,390 |
|
|
|
13,502,745 |
|
|
|
12,993,065 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred stock |
|
|
343,125 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock |
|
|
9,873 |
|
|
|
8,864 |
|
|
|
8,673 |
|
|
|
8,633 |
|
|
|
8,628 |
|
Additional paid in capital |
|
|
2,197,549 |
|
|
|
1,891,111 |
|
|
|
1,832,158 |
|
|
|
1,828,234 |
|
|
|
1,824,935 |
|
Retained earnings |
|
|
603,793 |
|
|
|
590,384 |
|
|
|
569,833 |
|
|
|
542,665 |
|
|
|
526,642 |
|
Less: Treasury stock |
|
|
(21,358 |
) |
|
|
(20,804 |
) |
|
|
(20,792 |
) |
|
|
(19,072 |
) |
|
|
(19,095 |
) |
Total Shareholders' Equity Before Accumulated Other Comprehensive Loss |
|
|
3,132,982 |
|
|
|
2,469,555 |
|
|
|
2,389,872 |
|
|
|
2,360,460 |
|
|
|
2,341,110 |
|
Accumulated other comprehensive loss, net |
|
|
(77,195 |
) |
|
|
(91,423 |
) |
|
|
(118,307 |
) |
|
|
(130,720 |
) |
|
|
(157,867 |
) |
Total Shareholders' Equity |
|
|
3,055,787 |
|
|
|
2,378,132 |
|
|
|
2,271,565 |
|
|
|
2,229,740 |
|
|
|
2,183,243 |
|
Total Liabilities & Shareholders' Equity |
|
$ |
20,842,331 |
|
|
$ |
16,676,904 |
|
|
$ |
15,944,955 |
|
|
$ |
15,732,485 |
|
|
$ |
15,176,308 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common shares outstanding |
|
|
97,928 |
|
|
|
87,856 |
|
|
|
85,948 |
|
|
|
85,618 |
|
|
|
85,568 |
|
Series A convertible preferred shares, treating as common1 |
|
|
11,250 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total common shares outstanding, treating all preferred shares as common |
|
|
109,178 |
|
|
|
87,856 |
|
|
|
85,948 |
|
|
|
85,618 |
|
|
|
85,568 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
1Each 1/1000th preferred share is convertible to one common share on the date a holder of preferred stock transfers such share of preferred stock to a non-affiliate of the holder. |
||||||||||||||||||||
PRESENTATION OF COMMON AND PREFERRED SHARES |
|
(Unaudited) |
|||||||||
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES |
|
||||||||||
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||
In the acquisition of Villages Bancorporation, Inc. ("VBI") on October 1, 2025, Seacoast issued to VBI shareholders the following: |
|
|
October 1, 2025 |
||||||||
|
|
|
|
|
|
|
|
||||
|
|
SBCF common shares |
|
|
|
|
|
9,923,263 |
|
||
|
|
SBCF Series A non-voting convertible preferred shares |
|
|
|
|
|
11,250 |
|
||
Each 1/1000th preferred share is convertible to one common share on the date a holder of preferred stock transfers such share of preferred stock to a non-affiliate of the holder. |
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||
|
|
SBCF common shares upon conversion of Series A |
|
|
|
|
|
11,250,000 |
|
||
|
|
|
|
|
|
|
|
||||
Additional performance measures are presented herein to include the treatment of preferred shares as common. |
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||
|
Outstanding shares at period end: |
|
|
|
|
December 31, 2025 |
|||||
|
|
|
|
|
|
|
|
||||
|
|
Common shares |
|
|
|
|
|
97,927,843 |
|
||
|
|
Series A convertible preferred shares |
|
|
|
|
|
11,250 |
|
||
|
|
Total common shares outstanding, treating all preferred shares as common |
|
|
|
|
|
109,177,843 |
|
||
|
|
|
|
|
|
|
|
||||
|
Average common shares outstanding: |
|
|
4Q'25 |
|
FY2025 |
|||||
|
|
|
|
|
|
|
|
||||
|
|
Average common shares - basic |
|
|
|
96,816,460 |
|
|
|
88,275,748 |
|
|
|
Dilutive effect of employee restricted stock and stock options |
|
|
|
944,688 |
|
|
|
829,953 |
|
|
|
Average common shares - diluted |
|
|
|
97,761,148 |
|
|
|
89,105,701 |
|
|
|
Additional common shares, treating all preferred shares as common |
|
|
|
11,250,000 |
|
|
|
2,835,616 |
|
|
|
Average common shares - diluted, treating all preferred shares as common |
|
|
|
109,011,148 |
|
|
|
91,941,317 |
|
|
|
|
|
|
|
|
|
||||
Series A non-voting convertible preferred shares earn dividends pro-rata with common shares, or $0.19 per 1/1000 preferred share. |
|||||||||||
|
|
|
|
|
|
|
|
||||
|
|
(Amounts in thousands, except per share data) |
|
|
4Q'25 |
|
FY2025 |
||||
|
|
|
|
|
|
|
|
||||
|
|
Net Income |
|
|
$ |
34,260 |
|
|
$ |
144,878 |
|
|
|
Less preferred stock dividends |
|
|
|
(2,138 |
) |
|
|
(2,138 |
) |
|
|
Net income available to common shareholders |
|
|
|
32,122 |
|
|
|
142,740 |
|
|
|
Less allocation of earnings to preferred stock |
|
|
|
(1,429 |
) |
|
|
(2,434 |
) |
|
|
Net income available to common shareholders after allocation of earnings to preferred stock |
|
|
$ |
30,693 |
|
|
$ |
140,306 |
|
|
|
|
|
|
|
|
|
||||
|
|
Net income available to common shareholders after allocation of earnings to preferred stock |
|
|
$ |
30,693 |
|
|
$ |
140,306 |
|
|
|
Average common shares - diluted |
|
|
|
97,761 |
|
|
|
89,106 |
|
|
|
Earnings per common share - diluted |
|
|
$ |
0.31 |
|
|
$ |
1.57 |
|
|
|
|
|
|
|
|
|
||||
|
|
Net Income |
|
|
$ |
34,260 |
|
|
$ |
144,878 |
|
|
|
Average common shares - diluted, treating all preferred shares as common |
|
|
|
109,011 |
|
|
|
91,941 |
|
|
|
Earnings per common share - diluted, treating all preferred shares as common1 |
|
|
$ |
0.31 |
|
|
$ |
1.58 |
|
|
|
|
|
|
|
|
|
||||
1Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" and "Presentation of Common and Preferred Shares" for more information and a reconciliation to GAAP. The Company believes a calculation presenting all convertible preferred shares as common provides useful supplemental information to the presentation of common share measures, as we anticipate they will be converted to common shares in the future. |
|||||||||||
CONSOLIDATED QUARTERLY FINANCIAL DATA |
(Unaudited) |
||||||||||||||||||
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES |
|||||||||||||||||||
|
|
||||||||||||||||||
|
Quarterly Trends |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
(Amounts in thousands) |
4Q'25 |
|
3Q'25 |
|
2Q'25 |
|
1Q'25 |
|
4Q'24 |
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit Analysis |
|
|
|
|
|
|
|
|
|
||||||||||
Net charge-offs |
$ |
936 |
|
|
$ |
3,208 |
|
|
$ |
2,462 |
|
|
$ |
7,038 |
|
|
$ |
6,113 |
|
Net charge-offs to average loans |
|
0.03 |
% |
|
|
0.12 |
% |
|
|
0.09 |
% |
|
|
0.27 |
% |
|
|
0.24 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for credit losses |
$ |
178,803 |
|
|
$ |
147,453 |
|
|
$ |
142,184 |
|
|
$ |
140,267 |
|
|
$ |
138,055 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-acquired loans at end of period |
|
9,067,802 |
|
|
|
8,415,612 |
|
|
|
8,071,619 |
|
|
|
7,752,532 |
|
|
|
7,452,175 |
|
Acquired loans at end of period |
|
3,560,182 |
|
|
|
2,548,561 |
|
|
|
2,537,205 |
|
|
|
2,690,489 |
|
|
|
2,847,775 |
|
Total Loans |
$ |
12,627,984 |
|
|
$ |
10,964,173 |
|
|
$ |
10,608,824 |
|
|
$ |
10,443,021 |
|
|
$ |
10,299,950 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total allowance for credit losses to total loans at end of period |
|
1.42 |
% |
|
|
1.34 |
% |
|
|
1.34 |
% |
|
|
1.34 |
% |
|
|
1.34 |
% |
Purchase discount on acquired loans at end of period |
|
4.04 |
|
|
|
3.86 |
|
|
|
4.10 |
|
|
|
4.25 |
|
|
|
4.30 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
End of Period |
|
|
|
|
|
|
|
|
|
||||||||||
Nonperforming loans |
$ |
72,001 |
|
|
$ |
60,562 |
|
|
$ |
64,198 |
|
|
$ |
71,018 |
|
|
$ |
92,446 |
|
Other real estate owned |
|
859 |
|
|
|
221 |
|
|
|
351 |
|
|
|
1,820 |
|
|
|
933 |
|
Properties previously used in bank operations included in other real estate owned |
|
3,391 |
|
|
|
4,864 |
|
|
|
4,984 |
|
|
|
5,356 |
|
|
|
5,488 |
|
Total Nonperforming Assets |
$ |
76,251 |
|
|
$ |
65,647 |
|
|
$ |
69,533 |
|
|
$ |
78,194 |
|
|
$ |
98,867 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonperforming Loans to Loans at End of Period |
|
0.57 |
% |
|
|
0.55 |
% |
|
|
0.61 |
% |
|
|
0.68 |
% |
|
|
0.90 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonperforming Assets to Total Assets at End of Period |
|
0.37 |
|
|
|
0.39 |
|
|
|
0.44 |
|
|
|
0.50 |
|
|
|
0.65 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans |
December 31, 2025 |
|
September 30, 2025 |
|
June 30, 2025 |
|
March 31, 2025 |
|
December 31, 2024 |
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction and land development |
$ |
723,930 |
|
|
$ |
616,475 |
|
|
$ |
603,079 |
|
|
$ |
618,493 |
|
|
$ |
648,053 |
|
Commercial real estate - owner occupied |
|
2,043,625 |
|
|
|
1,898,704 |
|
|
|
1,778,930 |
|
|
|
1,713,579 |
|
|
|
1,686,629 |
|
Commercial real estate - non-owner occupied |
|
4,254,992 |
|
|
|
3,766,541 |
|
|
|
3,624,528 |
|
|
|
3,513,400 |
|
|
|
3,503,808 |
|
Residential real estate |
|
3,098,859 |
|
|
|
2,694,794 |
|
|
|
2,678,042 |
|
|
|
2,653,012 |
|
|
|
2,616,785 |
|
Commercial and financial |
|
2,320,989 |
|
|
|
1,807,932 |
|
|
|
1,741,158 |
|
|
|
1,753,090 |
|
|
|
1,651,354 |
|
Consumer |
|
185,589 |
|
|
|
179,727 |
|
|
|
183,087 |
|
|
|
191,447 |
|
|
|
193,321 |
|
Total Loans |
$ |
12,627,984 |
|
|
$ |
10,964,173 |
|
|
$ |
10,608,824 |
|
|
$ |
10,443,021 |
|
|
$ |
10,299,950 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1 |
|
(Unaudited) |
|||||||||||||||||||||||||||||||
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES |
|||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
4Q'25 |
|
3Q'25 |
|
4Q'24 |
|
|||||||||||||||||||||||||||
|
Average |
|
|
|
Yield/ |
|
Average |
|
|
|
Yield/ |
|
Average |
|
|
|
Yield/ |
|
|||||||||||||||
(Amounts in thousands) |
Balance |
|
Interest |
|
Rate |
|
Balance |
|
Interest |
|
Rate |
|
Balance |
|
Interest |
|
Rate |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Taxable |
$ |
5,239,026 |
|
|
$ |
53,445 |
|
4.05 |
% |
|
$ |
3,644,261 |
|
|
$ |
35,975 |
|
3.92 |
% |
|
$ |
2,843,755 |
|
|
$ |
26,945 |
|
3.77 |
% |
|
|||
Nontaxable |
|
314,355 |
|
|
|
4,407 |
|
|
5.56 |
|
|
|
6,752 |
|
|
|
54 |
|
|
3.17 |
|
|
|
5,795 |
|
|
|
41 |
|
|
2.81 |
|
|
Total Securities |
|
5,553,381 |
|
|
|
57,852 |
|
|
4.13 |
|
|
|
3,651,013 |
|
|
|
36,029 |
|
|
3.92 |
|
|
|
2,849,550 |
|
|
|
26,986 |
|
|
3.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Federal funds sold |
|
987,626 |
|
|
|
9,828 |
|
|
3.95 |
|
|
|
258,779 |
|
|
|
2,896 |
|
|
4.44 |
|
|
|
470,154 |
|
|
|
5,690 |
|
|
4.81 |
|
|
Interest-bearing deposits with other banks and other investments |
|
194,680 |
|
|
|
2,086 |
|
|
4.25 |
|
|
|
166,683 |
|
|
|
1,884 |
|
|
4.48 |
|
|
|
102,961 |
|
|
|
1,262 |
|
|
4.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Loans, net2 |
|
12,374,373 |
|
|
|
187,910 |
|
|
6.02 |
|
|
|
10,805,143 |
|
|
|
162,341 |
|
|
5.96 |
|
|
|
10,214,493 |
|
|
|
152,303 |
|
|
5.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Earning Assets |
|
19,110,060 |
|
|
|
257,676 |
|
|
5.35 |
% |
|
|
14,881,618 |
|
|
|
203,150 |
|
|
5.42 |
% |
|
|
13,637,158 |
|
|
|
186,241 |
|
|
5.43 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Allowance for credit losses |
|
(173,790 |
) |
|
|
|
|
|
|
(144,051 |
) |
|
|
|
|
|
|
(140,409 |
) |
|
|
|
|
|
|||||||||
Cash and due from banks |
|
153,584 |
|
|
|
|
|
|
|
166,884 |
|
|
|
|
|
|
|
167,197 |
|
|
|
|
|
|
|||||||||
Bank premises and equipment, net |
|
161,761 |
|
|
|
|
|
|
|
114,719 |
|
|
|
|
|
|
|
108,589 |
|
|
|
|
|
|
|||||||||
Intangible assets |
|
1,226,495 |
|
|
|
|
|
|
|
827,294 |
|
|
|
|
|
|
|
806,710 |
|
|
|
|
|
|
|||||||||
Bank owned life insurance |
|
328,830 |
|
|
|
|
|
|
|
321,754 |
|
|
|
|
|
|
|
307,256 |
|
|
|
|
|
|
|||||||||
Other assets including deferred tax assets |
|
396,451 |
|
|
|
|
|
|
|
317,799 |
|
|
|
|
|
|
|
317,540 |
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Assets |
$ |
21,203,391 |
|
|
|
|
|
|
$ |
16,486,017 |
|
|
|
|
|
|
$ |
15,204,041 |
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing demand |
$ |
4,143,038 |
|
|
$ |
13,840 |
|
|
1.33 |
% |
|
$ |
2,671,750 |
|
|
$ |
10,623 |
|
|
1.58 |
% |
|
$ |
2,581,733 |
|
|
$ |
11,843 |
|
|
1.82 |
% |
|
Savings |
|
966,266 |
|
|
|
1,265 |
|
|
0.52 |
|
|
|
617,479 |
|
|
|
1,111 |
|
|
0.71 |
|
|
|
521,682 |
|
|
|
582 |
|
|
0.44 |
|
|
Money market |
|
5,250,174 |
|
|
|
34,883 |
|
|
2.64 |
|
|
|
4,362,662 |
|
|
|
31,393 |
|
|
2.85 |
|
|
|
4,078,714 |
|
|
|
34,969 |
|
|
3.41 |
|
|
Time deposits |
|
2,367,485 |
|
|
|
20,914 |
|
|
3.50 |
|
|
|
1,826,068 |
|
|
|
16,341 |
|
|
3.55 |
|
|
|
1,686,004 |
|
|
|
16,726 |
|
|
3.95 |
|
|
Securities sold under agreements to repurchase |
|
395,271 |
|
|
|
2,280 |
|
|
2.29 |
|
|
|
224,328 |
|
|
|
1,359 |
|
|
2.40 |
|
|
|
209,909 |
|
|
|
1,584 |
|
|
3.00 |
|
|
Federal Home Loan Bank borrowings |
|
623,750 |
|
|
|
6,711 |
|
|
4.27 |
|
|
|
637,826 |
|
|
|
6,703 |
|
|
4.17 |
|
|
|
245,000 |
|
|
|
2,625 |
|
|
4.26 |
|
|
Long-term debt, net and other |
|
108,459 |
|
|
|
1,540 |
|
|
5.63 |
|
|
|
107,372 |
|
|
|
1,714 |
|
|
6.33 |
|
|
|
106,881 |
|
|
|
1,797 |
|
|
6.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Interest-Bearing Liabilities |
|
13,854,443 |
|
|
|
81,433 |
|
|
2.33 |
% |
|
|
10,447,485 |
|
|
|
69,244 |
|
|
2.63 |
% |
|
|
9,429,923 |
|
|
|
70,126 |
|
|
2.96 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Noninterest demand |
|
4,086,062 |
|
|
|
|
|
|
|
3,541,749 |
|
|
|
|
|
|
|
3,417,539 |
|
|
|
|
|
|
|||||||||
Other liabilities |
|
195,553 |
|
|
|
|
|
|
|
151,550 |
|
|
|
|
|
|
|
153,527 |
|
|
|
|
|
|
|||||||||
Total Liabilities |
|
18,136,058 |
|
|
|
|
|
|
|
14,140,784 |
|
|
|
|
|
|
|
13,000,989 |
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Shareholders' equity |
|
3,067,333 |
|
|
|
|
|
|
|
2,345,233 |
|
|
|
|
|
|
|
2,203,052 |
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Liabilities & Equity |
$ |
21,203,391 |
|
|
|
|
|
|
$ |
16,486,017 |
|
|
|
|
|
|
$ |
15,204,041 |
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cost of deposits |
|
|
|
|
1.67 |
% |
|
|
|
|
|
1.81 |
% |
|
|
|
|
|
2.08 |
% |
|
||||||||||||
Cost of funds3 |
|
|
|
|
1.80 |
|
|
|
|
|
|
1.96 |
|
|
|
|
|
|
2.17 |
|
|
||||||||||||
Interest expense as a % of earning assets |
|
|
|
|
1.69 |
|
|
|
|
|
|
1.85 |
|
|
|
|
|
|
2.05 |
|
|
||||||||||||
Net interest income as a % of earning assets |
|
|
$ |
176,243 |
|
|
3.66 |
% |
|
|
|
$ |
133,906 |
|
|
3.57 |
% |
|
|
|
$ |
116,115 |
|
|
3.39 |
% |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost. |
|||||||||||||||||||||||||||||||||
2Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances. |
|||||||||||||||||||||||||||||||||
3Total interest expense as a percentage of total interest-bearing liabilities and noninterest demand deposits. |
|||||||||||||||||||||||||||||||||
AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1 |
|
(Unaudited) |
||||||||||||||||||||
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
||||||||||||||||||||
|
Twelve Months Ended December 31, 2025 |
|
Twelve Months Ended December 31, 2024 |
|
||||||||||||||||||
|
Average |
|
|
|
Yield/ |
|
Average |
|
|
|
Yield/ |
|
||||||||||
(Amounts in thousands, except ratios) |
Balance |
|
Interest |
|
Rate |
|
Balance |
|
Interest |
|
Rate |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Taxable |
$ |
3,835,729 |
|
|
$ |
151,280 |
|
3.94 |
% |
|
$ |
2,702,763 |
|
|
$ |
99,456 |
|
3.68 |
% |
|
||
Nontaxable |
|
83,604 |
|
|
|
4,543 |
|
|
5.43 |
|
|
|
5,707 |
|
|
|
164 |
|
|
2.87 |
|
|
Total Securities |
|
3,919,333 |
|
|
|
155,823 |
|
|
3.98 |
|
|
|
2,708,470 |
|
|
|
99,620 |
|
|
3.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds sold |
|
425,320 |
|
|
|
17,710 |
|
|
4.16 |
|
|
|
446,149 |
|
|
|
23,619 |
|
|
5.29 |
|
|
Interest-bearing deposits with other banks and other investments |
|
151,359 |
|
|
|
6,944 |
|
|
4.59 |
|
|
|
102,552 |
|
|
|
4,983 |
|
|
4.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Loans, net2 |
|
11,035,340 |
|
|
|
658,728 |
|
|
5.97 |
|
|
|
10,096,189 |
|
|
|
598,411 |
|
|
5.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Earning Assets |
|
15,531,352 |
|
|
|
839,205 |
|
|
5.40 |
% |
|
|
13,353,360 |
|
|
|
726,633 |
|
|
5.44 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for credit losses |
|
(149,478 |
) |
|
|
|
|
|
|
(144,280 |
) |
|
|
|
|
|
||||||
Cash and due from banks |
|
157,955 |
|
|
|
|
|
|
|
167,367 |
|
|
|
|
|
|
||||||
Bank premises and equipment, net |
|
123,456 |
|
|
|
|
|
|
|
110,341 |
|
|
|
|
|
|
||||||
Intangible assets |
|
913,906 |
|
|
|
|
|
|
|
815,945 |
|
|
|
|
|
|
||||||
Bank owned life insurance |
|
318,261 |
|
|
|
|
|
|
|
303,486 |
|
|
|
|
|
|
||||||
Other assets including deferred tax assets |
|
340,007 |
|
|
|
|
|
|
|
327,539 |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets |
$ |
17,235,459 |
|
|
|
|
|
|
$ |
14,933,758 |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing demand |
$ |
3,038,889 |
|
|
$ |
45,781 |
|
|
1.51 |
% |
|
$ |
2,614,893 |
|
|
$ |
54,960 |
|
|
2.10 |
% |
|
Savings |
|
665,860 |
|
|
|
3,955 |
|
|
0.59 |
|
|
|
570,046 |
|
|
|
2,283 |
|
|
0.40 |
|
|
Money market |
|
4,473,830 |
|
|
|
127,644 |
|
|
2.85 |
|
|
|
3,775,352 |
|
|
|
140,967 |
|
|
3.73 |
|
|
Time deposits |
|
1,887,214 |
|
|
|
67,348 |
|
|
3.57 |
|
|
|
1,656,269 |
|
|
|
70,777 |
|
|
4.27 |
|
|
Securities sold under agreements to repurchase |
|
252,168 |
|
|
|
6,210 |
|
|
2.46 |
|
|
|
269,255 |
|
|
|
9,390 |
|
|
3.49 |
|
|
Federal Home Loan Bank borrowings |
|
592,946 |
|
|
|
25,294 |
|
|
4.27 |
|
|
|
183,962 |
|
|
|
7,726 |
|
|
4.20 |
|
|
Long-term debt, net and other |
|
107,523 |
|
|
|
6,666 |
|
|
6.20 |
|
|
|
106,624 |
|
|
|
7,485 |
|
|
7.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Interest-Bearing Liabilities |
|
11,018,430 |
|
|
|
282,898 |
|
|
2.57 |
% |
|
|
9,176,401 |
|
|
|
293,588 |
|
|
3.20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest demand |
|
3,582,837 |
|
|
|
|
|
|
|
3,455,907 |
|
|
|
|
|
|
||||||
Other liabilities |
|
162,256 |
|
|
|
|
|
|
|
149,389 |
|
|
|
|
|
|
||||||
Total Liabilities |
|
14,763,523 |
|
|
|
|
|
|
|
12,781,697 |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Shareholders' equity |
|
2,471,936 |
|
|
|
|
|
|
|
2,152,061 |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Liabilities & Equity |
$ |
17,235,459 |
|
|
|
|
|
|
$ |
14,933,758 |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of deposits |
|
|
|
|
1.79 |
% |
|
|
|
|
|
2.23 |
% |
|
||||||||
Cost of funds3 |
|
|
|
|
1.94 |
|
|
|
|
|
|
2.32 |
|
|
||||||||
Interest expense as a % of earning assets |
|
|
|
|
1.82 |
|
|
|
|
|
|
2.20 |
|
|
||||||||
Net interest income as a % of earning assets |
|
|
$ |
556,307 |
|
|
3.58 |
% |
|
|
|
$ |
433,045 |
|
|
3.24 |
% |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost. |
||||||||||||||||||||||
2Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances. |
||||||||||||||||||||||
3Total interest expense as a percentage of total interest-bearing liabilities and noninterest demand deposits. |
||||||||||||||||||||||
CONSOLIDATED QUARTERLY FINANCIAL DATA |
(Unaudited) |
|||||||||||||||||||
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES |
||||||||||||||||||||
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
December 31, |
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
||||||||||
(Amounts in thousands) |
|
|
2025 |
|
|
|
2025 |
|
|
|
2025 |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Customer Relationship Funding |
|
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest demand |
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial |
|
$ |
3,053,115 |
|
$ |
2,933,228 |
|
$ |
2,717,688 |
|
$ |
2,830,497 |
|
$ |
2,621,469 |
|||||
Retail |
|
|
672,779 |
|
|
|
508,204 |
|
|
|
509,539 |
|
|
|
536,661 |
|
|
|
502,967 |
|
Public funds |
|
|
112,548 |
|
|
|
96,396 |
|
|
|
81,448 |
|
|
|
64,184 |
|
|
|
177,742 |
|
Other |
|
|
59,543 |
|
|
|
74,092 |
|
|
|
68,266 |
|
|
|
61,149 |
|
|
|
50,194 |
|
Total Noninterest Demand |
|
|
3,897,985 |
|
|
|
3,611,920 |
|
|
|
3,376,941 |
|
|
|
3,492,491 |
|
|
|
3,352,372 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing demand |
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial |
|
|
1,534,289 |
|
|
|
1,586,997 |
|
|
|
1,466,184 |
|
|
|
1,520,186 |
|
|
|
1,467,508 |
|
Retail |
|
|
2,047,462 |
|
|
|
976,318 |
|
|
|
838,340 |
|
|
|
881,282 |
|
|
|
881,236 |
|
Brokered |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
49,287 |
|
Public funds |
|
|
411,474 |
|
|
|
190,148 |
|
|
|
214,333 |
|
|
|
332,792 |
|
|
|
269,812 |
|
Total Interest-Bearing Demand |
|
|
3,993,225 |
|
|
|
2,753,463 |
|
|
|
2,518,857 |
|
|
|
2,734,260 |
|
|
|
2,667,843 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total transaction accounts |
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial |
|
|
4,587,404 |
|
|
|
4,520,225 |
|
|
|
4,183,872 |
|
|
|
4,350,683 |
|
|
|
4,088,977 |
|
Retail |
|
|
2,720,241 |
|
|
|
1,484,522 |
|
|
|
1,347,879 |
|
|
|
1,417,943 |
|
|
|
1,384,203 |
|
Brokered |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
49,287 |
|
Public funds |
|
|
524,022 |
|
|
|
286,544 |
|
|
|
295,781 |
|
|
|
396,976 |
|
|
|
447,554 |
|
Other |
|
|
59,543 |
|
|
|
74,092 |
|
|
|
68,266 |
|
|
|
61,149 |
|
|
|
50,194 |
|
Total Transaction Accounts |
|
|
7,891,210 |
|
|
|
6,365,383 |
|
|
|
5,895,798 |
|
|
|
6,226,751 |
|
|
|
6,020,215 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Savings |
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial |
|
|
43,189 |
|
|
|
43,102 |
|
|
|
45,531 |
|
|
|
42,879 |
|
|
|
40,303 |
|
Retail |
|
|
931,505 |
|
|
|
572,464 |
|
|
|
511,941 |
|
|
|
492,112 |
|
|
|
479,674 |
|
Total Savings |
|
|
974,694 |
|
|
|
615,566 |
|
|
|
557,472 |
|
|
|
534,991 |
|
|
|
519,977 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Money market |
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial |
|
|
2,334,255 |
|
|
|
2,303,584 |
|
|
|
2,073,098 |
|
|
|
1,999,540 |
|
|
|
1,947,250 |
|
Retail |
|
|
2,584,398 |
|
|
|
1,898,375 |
|
|
|
1,853,398 |
|
|
|
1,967,239 |
|
|
|
1,925,330 |
|
Public funds |
|
|
222,866 |
|
|
|
194,499 |
|
|
|
185,293 |
|
|
|
187,903 |
|
|
|
213,782 |
|
Total Money Market |
|
|
5,141,519 |
|
|
|
4,396,458 |
|
|
|
4,111,789 |
|
|
|
4,154,682 |
|
|
|
4,086,362 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Brokered time certificates |
|
|
120,865 |
|
|
|
189,561 |
|
|
|
515,303 |
|
|
|
262,461 |
|
|
|
244,351 |
|
Time deposits |
|
|
2,128,055 |
|
|
|
1,523,351 |
|
|
|
1,417,236 |
|
|
|
1,395,911 |
|
|
|
1,371,522 |
|
|
|
|
2,248,920 |
|
|
|
1,712,912 |
|
|
|
1,932,539 |
|
|
|
1,658,372 |
|
|
|
1,615,873 |
|
Total Deposits |
|
$ |
16,256,343 |
|
|
$ |
13,090,319 |
|
|
$ |
12,497,598 |
|
|
$ |
12,574,796 |
|
|
$ |
12,242,427 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities sold under agreements to repurchase |
|
|
389,003 |
|
|
|
236,247 |
|
|
|
186,090 |
|
|
|
201,128 |
|
|
|
232,071 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total customer funding1 |
|
$ |
16,524,481 |
|
|
$ |
13,137,005 |
|
|
$ |
12,168,385 |
|
|
$ |
12,513,463 |
|
|
$ |
12,180,860 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
1Total deposits and securities sold under agreements to repurchase, excluding brokered deposits. Securities sold under agreements to repurchase consists of customer sweep accounts. |
||||||||||||||||||||
Explanation of Certain Unaudited Non-GAAP Financial Measures
This presentation contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP”). Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might define or calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.
GAAP TO NON-GAAP RECONCILIATION |
(Unaudited) |
||||||||||||||||||||||||||
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Quarterly Trends |
|
Twelve Months Ended |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(Amounts in thousands, except per share data) |
4Q'25 |
|
3Q'25 |
|
2Q'25 |
|
1Q'25 |
|
4Q'24 |
|
4Q'25 |
|
4Q'24 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Income |
$ |
34,260 |
|
|
$ |
36,467 |
|
|
$ |
42,687 |
|
|
$ |
31,464 |
|
|
$ |
34,085 |
|
|
$ |
144,878 |
|
|
$ |
120,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total noninterest income |
|
28,631 |
|
|
|
23,818 |
|
|
|
24,521 |
|
|
|
22,180 |
|
|
|
17,068 |
|
|
|
99,150 |
|
|
|
83,428 |
|
Securities (gains) losses, net |
|
(84 |
) |
|
|
841 |
|
|
|
(39 |
) |
|
|
(196 |
) |
|
|
8,388 |
|
|
|
522 |
|
|
|
8,016 |
|
Total Adjusted Noninterest Income |
|
28,547 |
|
|
|
24,659 |
|
|
|
24,482 |
|
|
|
21,984 |
|
|
|
25,456 |
|
|
|
99,672 |
|
|
|
91,444 |
|
Total noninterest expense |
|
130,546 |
|
|
|
101,987 |
|
|
|
91,730 |
|
|
|
90,597 |
|
|
|
85,575 |
|
|
|
414,860 |
|
|
|
343,301 |
|
Merger and integration costs |
|
(18,142 |
) |
|
|
(10,808 |
) |
|
|
(2,422 |
) |
|
|
(1,051 |
) |
|
|
— |
|
|
|
(32,423 |
) |
|
|
— |
|
Business continuity expenses - hurricane events |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(280 |
) |
|
|
— |
|
|
|
(280 |
) |
Branch reductions and other expense initiatives |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7,094 |
) |
Total Adjustments to Noninterest Expense |
|
(18,142 |
) |
|
|
(10,808 |
) |
|
|
(2,422 |
) |
|
|
(1,051 |
) |
|
|
(280 |
) |
|
|
(32,423 |
) |
|
|
(7,374 |
) |
Adjusted Noninterest Expense |
|
112,404 |
|
|
|
91,179 |
|
|
|
89,308 |
|
|
|
89,546 |
|
|
|
85,295 |
|
|
|
382,437 |
|
|
|
335,927 |
|
Income Taxes |
|
9,192 |
|
|
|
10,461 |
|
|
|
12,589 |
|
|
|
9,386 |
|
|
|
9,513 |
|
|
|
41,628 |
|
|
|
34,854 |
|
Tax effect of adjustments |
|
4,577 |
|
|
|
2,952 |
|
|
|
604 |
|
|
|
217 |
|
|
|
2,197 |
|
|
|
8,350 |
|
|
|
3,900 |
|
Adjusted Income Taxes |
|
13,769 |
|
|
|
13,413 |
|
|
|
13,193 |
|
|
|
9,603 |
|
|
|
11,710 |
|
|
|
49,978 |
|
|
|
38,754 |
|
Adjusted Net Income |
|
47,741 |
|
|
|
45,164 |
|
|
|
44,466 |
|
|
|
32,102 |
|
|
|
40,556 |
|
|
|
169,473 |
|
|
|
132,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Earnings per common share-diluted, as reported |
|
0.31 |
|
|
|
0.42 |
|
|
|
0.50 |
|
|
|
0.37 |
|
|
|
0.40 |
|
|
|
1.57 |
|
|
|
1.42 |
|
Adjusted Earnings per Common Share-Diluted |
|
0.44 |
|
|
|
0.52 |
|
|
|
0.52 |
|
|
|
0.38 |
|
|
|
0.48 |
|
|
|
1.84 |
|
|
|
1.56 |
|
Adjusted Earnings per Common Share-Diluted, Treating all Preferred Shares as Common |
$ |
0.44 |
|
|
$ |
0.52 |
|
|
$ |
0.52 |
|
|
$ |
0.38 |
|
|
$ |
0.48 |
|
|
$ |
1.84 |
|
|
$ |
1.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average common shares-diluted |
|
97,761 |
|
|
|
87,425 |
|
|
|
85,479 |
|
|
|
85,388 |
|
|
|
85,302 |
|
|
|
89,106 |
|
|
|
85,040 |
|
Average preferred shares, treating all preferred shares as common |
|
11,250 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,836 |
|
|
|
— |
|
Average common shares-diluted, treating all preferred shares as common |
|
109,011 |
|
|
|
87,425 |
|
|
|
85,479 |
|
|
|
85,388 |
|
|
|
85,302 |
|
|
|
91,941 |
|
|
|
85,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjusted Noninterest Expense |
$ |
112,404 |
|
|
$ |
91,179 |
|
|
$ |
89,308 |
|
|
$ |
89,546 |
|
|
$ |
85,295 |
|
|
$ |
382,437 |
|
|
$ |
335,927 |
|
Provision for credit losses on unfunded commitments |
|
(812 |
) |
|
|
(150 |
) |
|
|
(150 |
) |
|
|
(150 |
) |
|
|
(250 |
) |
|
|
(1,262 |
) |
|
|
(1,001 |
) |
Other real estate owned expense and net gain (loss) on sale |
|
29 |
|
|
|
346 |
|
|
|
(8 |
) |
|
|
(241 |
) |
|
|
(84 |
) |
|
|
126 |
|
|
|
(440 |
) |
Amortization of intangibles |
|
(10,374 |
) |
|
|
(6,005 |
) |
|
|
(5,131 |
) |
|
|
(5,309 |
) |
|
|
(5,587 |
) |
|
|
(26,819 |
) |
|
|
(23,884 |
) |
Net Adjusted Noninterest Expense |
|
101,247 |
|
|
|
85,370 |
|
|
|
84,019 |
|
|
|
83,846 |
|
|
|
79,374 |
|
|
|
354,482 |
|
|
|
310,602 |
|
Average tangible assets |
$ |
19,976,896 |
|
|
$ |
15,658,723 |
|
|
$ |
15,004,763 |
|
|
$ |
14,593,955 |
|
|
$ |
14,397,331 |
|
|
$ |
16,321,553 |
|
|
$ |
14,117,813 |
|
Net Adjusted Noninterest Expense to Average Tangible Assets |
|
2.01 |
% |
|
|
2.16 |
% |
|
|
2.25 |
% |
|
|
2.33 |
% |
|
|
2.19 |
% |
|
|
2.17 |
% |
|
|
2.20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Revenue |
$ |
203,258 |
|
|
$ |
157,286 |
|
|
$ |
151,385 |
|
|
$ |
140,697 |
|
|
$ |
132,872 |
|
|
$ |
652,626 |
|
|
$ |
515,399 |
|
Total Adjustments to Net Revenue |
|
(84 |
) |
|
|
841 |
|
|
|
(39 |
) |
|
|
(196 |
) |
|
|
8,388 |
|
|
|
522 |
|
|
|
8,016 |
|
Impact of FTE adjustment |
|
1,617 |
|
|
|
438 |
|
|
|
431 |
|
|
|
340 |
|
|
|
311 |
|
|
|
2,832 |
|
|
|
1,074 |
|
Adjusted Net Revenue on a FTE basis |
$ |
204,791 |
|
|
$ |
158,565 |
|
|
$ |
151,777 |
|
|
$ |
140,841 |
|
|
$ |
141,571 |
|
|
$ |
655,980 |
|
|
$ |
524,489 |
|
Adjusted Efficiency Ratio |
|
54.50 |
% |
|
|
57.63 |
% |
|
|
58.74 |
% |
|
|
63.30 |
% |
|
|
60.01 |
% |
|
|
58.13 |
% |
|
|
63.77 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Interest Income |
$ |
174,627 |
|
|
$ |
133,468 |
|
|
$ |
126,864 |
|
|
$ |
118,517 |
|
|
$ |
115,804 |
|
|
$ |
553,476 |
|
|
$ |
431,971 |
|
Impact of FTE adjustment |
|
1,617 |
|
|
|
438 |
|
|
|
431 |
|
|
|
340 |
|
|
|
311 |
|
|
|
2,832 |
|
|
|
1,074 |
|
Net Interest Income including FTE adjustment |
|
176,244 |
|
|
|
133,906 |
|
|
|
127,295 |
|
|
|
118,857 |
|
|
|
116,115 |
|
|
|
556,308 |
|
|
|
433,045 |
|
Total noninterest income |
|
28,631 |
|
|
|
23,818 |
|
|
|
24,521 |
|
|
|
22,180 |
|
|
|
17,068 |
|
|
|
99,150 |
|
|
|
83,428 |
|
Total noninterest expense less provision for credit losses on unfunded commitments |
|
129,734 |
|
|
|
101,837 |
|
|
|
91,580 |
|
|
$ |
90,447 |
|
|
|
85,325 |
|
|
|
413,598 |
|
|
|
342,300 |
|
Pre-Tax Pre-Provision Earnings |
|
75,141 |
|
|
|
55,887 |
|
|
|
60,236 |
|
|
|
50,590 |
|
|
|
47,858 |
|
|
|
241,860 |
|
|
|
174,173 |
|
Total Adjustments to Noninterest Income |
|
(84 |
) |
|
|
841 |
|
|
|
(39 |
) |
|
|
(196 |
) |
|
|
8,388 |
|
|
|
522 |
|
|
|
8,016 |
|
Total Adjustments to Noninterest Expense including other real estate owned expense and net gain (loss) on sale |
|
18,113 |
|
|
|
10,462 |
|
|
|
2,430 |
|
|
|
1,292 |
|
|
|
364 |
|
|
|
32,297 |
|
|
|
7,814 |
|
Adjusted Pre-Tax Pre-Provision Earnings |
$ |
93,170 |
|
|
$ |
67,190 |
|
|
$ |
62,627 |
|
|
$ |
51,686 |
|
|
$ |
56,610 |
|
|
$ |
274,679 |
|
|
$ |
190,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average Assets |
$ |
21,203,391 |
|
|
$ |
16,486,017 |
|
|
$ |
15,801,194 |
|
|
$ |
15,395,642 |
|
|
$ |
15,204,041 |
|
|
$ |
17,235,459 |
|
|
$ |
14,933,758 |
|
Less average goodwill and intangible assets |
|
(1,226,495 |
) |
|
|
(827,294 |
) |
|
|
(796,431 |
) |
|
|
(801,687 |
) |
|
|
(806,710 |
) |
|
|
(913,906 |
) |
|
|
(815,945 |
) |
Average Tangible Assets |
$ |
19,976,896 |
|
|
$ |
15,658,723 |
|
|
$ |
15,004,763 |
|
|
$ |
14,593,955 |
|
|
$ |
14,397,331 |
|
|
$ |
16,321,553 |
|
|
$ |
14,117,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Return on Average Assets (ROA) |
|
0.64 |
% |
|
|
0.88 |
% |
|
|
1.08 |
% |
|
|
0.83 |
% |
|
|
0.89 |
% |
|
|
0.84 |
% |
|
|
0.81 |
% |
Impact of other adjustments for Adjusted Net Income |
|
0.25 |
|
|
|
0.21 |
|
|
|
0.05 |
|
|
|
0.02 |
|
|
|
0.17 |
|
|
|
0.14 |
|
|
|
0.08 |
|
Adjusted ROA |
|
0.89 |
|
|
|
1.09 |
|
|
|
1.13 |
|
|
|
0.85 |
|
|
|
1.06 |
|
|
|
0.98 |
|
|
|
0.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
ROA |
|
0.64 |
|
|
|
0.88 |
|
|
|
1.08 |
|
|
|
0.83 |
|
|
|
0.89 |
|
|
|
0.84 |
|
|
|
0.81 |
|
Impact of removing average intangible assets and related amortization |
|
0.19 |
|
|
|
0.16 |
|
|
|
0.16 |
|
|
|
0.15 |
|
|
|
0.17 |
|
|
|
0.17 |
|
|
|
0.17 |
|
Return on Average Tangible Assets (ROTA) |
|
0.83 |
|
|
|
1.04 |
|
|
|
1.24 |
|
|
|
0.98 |
|
|
|
1.06 |
|
|
|
1.01 |
|
|
|
0.98 |
|
Impact of other adjustments for Adjusted Net Income |
|
0.27 |
|
|
|
0.22 |
|
|
|
0.05 |
|
|
|
0.02 |
|
|
|
0.18 |
|
|
|
0.15 |
|
|
|
0.08 |
|
Adjusted ROTA |
|
1.10 |
|
|
|
1.26 |
|
|
|
1.29 |
|
|
|
1.00 |
|
|
|
1.24 |
|
|
|
1.16 |
|
|
|
1.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Return on Average Equity (ROE) |
|
4.43 |
|
|
|
6.17 |
|
|
|
7.60 |
|
|
|
5.76 |
|
|
|
6.16 |
|
|
|
5.86 |
|
|
|
5.62 |
|
Impact of other adjustments for Adjusted Net Income |
|
1.75 |
|
|
|
1.47 |
|
|
|
0.32 |
|
|
|
0.12 |
|
|
|
1.16 |
|
|
|
1.00 |
|
|
|
0.54 |
|
Adjusted ROE |
|
6.17 |
% |
|
|
7.64 |
% |
|
|
7.92 |
% |
|
|
5.88 |
% |
|
|
7.32 |
% |
|
|
6.86 |
% |
|
|
6.16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average Shareholders' Equity |
$ |
3,067,333 |
|
|
$ |
2,345,233 |
|
|
$ |
2,252,208 |
|
|
$ |
2,214,995 |
|
|
$ |
2,203,052 |
|
|
$ |
2,471,936 |
|
|
$ |
2,152,061 |
|
Less average goodwill and intangible assets |
|
(1,226,495 |
) |
|
|
(827,294 |
) |
|
|
(796,431 |
) |
|
|
(801,687 |
) |
|
|
(806,710 |
) |
|
|
(913,906 |
) |
|
|
(815,945 |
) |
Average Tangible Equity |
$ |
1,840,838 |
|
|
$ |
1,517,939 |
|
|
$ |
1,455,777 |
|
|
$ |
1,413,308 |
|
|
$ |
1,396,342 |
|
|
$ |
1,558,030 |
|
|
$ |
1,336,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Return on Average Shareholders' Equity |
|
4.43 |
% |
|
|
6.17 |
% |
|
|
7.60 |
% |
|
|
5.76 |
% |
|
|
6.16 |
% |
|
|
5.86 |
% |
|
|
5.62 |
% |
Impact of removing average intangible assets and related amortization |
|
4.62 |
|
|
|
4.53 |
|
|
|
5.22 |
|
|
|
4.41 |
|
|
|
4.74 |
|
|
|
4.72 |
|
|
|
4.77 |
|
Return on Average Tangible Equity (ROTE) |
|
9.05 |
|
|
|
10.70 |
|
|
|
12.82 |
|
|
|
10.17 |
|
|
|
10.90 |
|
|
|
10.58 |
|
|
|
10.39 |
|
Impact of other adjustments for Adjusted Net Income |
|
2.91 |
|
|
|
2.28 |
|
|
|
0.49 |
|
|
|
0.18 |
|
|
|
1.84 |
|
|
|
1.58 |
|
|
|
0.86 |
|
Adjusted ROTE |
|
11.96 |
% |
|
|
12.98 |
% |
|
|
13.31 |
% |
|
|
10.35 |
% |
|
|
12.74 |
% |
|
|
12.16 |
% |
|
|
11.25 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loan interest income1 |
$ |
187,910 |
|
|
$ |
162,341 |
|
|
$ |
157,499 |
|
|
$ |
150,973 |
|
|
$ |
152,303 |
|
|
$ |
658,728 |
|
|
$ |
598,411 |
|
Accretion on acquired loans |
|
(10,645 |
) |
|
|
(9,543 |
) |
|
|
(10,583 |
) |
|
|
(8,221 |
) |
|
|
(11,717 |
) |
|
|
(38,992 |
) |
|
|
(41,672 |
) |
Loan interest income excluding accretion on acquired loans1 |
$ |
177,265 |
|
|
$ |
152,798 |
|
|
$ |
146,916 |
|
|
$ |
142,752 |
|
|
$ |
140,586 |
|
|
$ |
619,736 |
|
|
$ |
556,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Yield on loans1 |
|
6.02 |
% |
|
|
5.96 |
% |
|
|
5.98 |
% |
|
|
5.90 |
% |
|
|
5.93 |
% |
|
|
5.97 |
% |
|
|
5.93 |
% |
Impact of accretion on acquired loans |
|
(0.34 |
) |
|
|
(0.35 |
) |
|
|
(0.40 |
) |
|
|
(0.32 |
) |
|
|
(0.45 |
) |
|
|
(0.35 |
) |
|
|
(0.42 |
) |
Yield on loans excluding accretion on acquired loans1 |
|
5.68 |
% |
|
|
5.61 |
% |
|
|
5.58 |
% |
|
|
5.58 |
% |
|
|
5.48 |
% |
|
|
5.62 |
% |
|
|
5.51 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Interest Income1 |
$ |
176,244 |
|
|
$ |
133,906 |
|
|
$ |
127,295 |
|
|
$ |
118,857 |
|
|
$ |
116,115 |
|
|
$ |
556,308 |
|
|
$ |
433,045 |
|
Accretion on acquired loans |
|
(10,645 |
) |
|
|
(9,543 |
) |
|
|
(10,583 |
) |
|
|
(8,221 |
) |
|
|
(11,717 |
) |
|
|
(38,992 |
) |
|
|
(41,672 |
) |
Net interest income excluding accretion on acquired loans1 |
$ |
165,599 |
|
|
$ |
124,363 |
|
|
$ |
116,712 |
|
|
$ |
110,636 |
|
|
$ |
104,398 |
|
|
$ |
517,316 |
|
|
$ |
391,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Interest Margin1 |
|
3.66 |
% |
|
|
3.57 |
% |
|
|
3.58 |
% |
|
|
3.48 |
% |
|
|
3.39 |
% |
|
|
3.58 |
% |
|
|
3.24 |
% |
Impact of accretion on acquired loans |
|
(0.22 |
) |
|
|
(0.25 |
) |
|
|
(0.29 |
) |
|
|
(0.24 |
) |
|
|
(0.34 |
) |
|
|
(0.26 |
) |
|
|
(0.31 |
) |
Net interest margin excluding accretion on acquired loans1 |
|
3.44 |
% |
|
|
3.32 |
% |
|
|
3.29 |
% |
|
|
3.24 |
% |
|
|
3.05 |
% |
|
|
3.33 |
% |
|
|
2.93 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Securities interest income1 |
$ |
57,852 |
|
|
$ |
36,029 |
|
|
$ |
32,519 |
|
|
$ |
29,422 |
|
|
$ |
26,986 |
|
|
$ |
155,823 |
|
|
$ |
99,620 |
|
Tax equivalent adjustment on securities |
|
(1,114 |
) |
|
|
(10 |
) |
|
|
(7 |
) |
|
|
(7 |
) |
|
|
(7 |
) |
|
|
(1,139 |
) |
|
|
(29 |
) |
Securities interest income excluding tax equivalent adjustment1 |
|
56,738 |
|
|
|
36,019 |
|
|
|
32,512 |
|
|
|
29,415 |
|
|
|
26,979 |
|
|
|
154,684 |
|
|
|
99,591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loan interest income1 |
|
187,910 |
|
|
|
162,341 |
|
|
|
157,499 |
|
|
|
150,973 |
|
|
|
152,303 |
|
|
|
658,728 |
|
|
|
598,411 |
|
Tax equivalent adjustment on loans |
|
(503 |
) |
|
|
(428 |
) |
|
|
(424 |
) |
|
|
(333 |
) |
|
|
(304 |
) |
|
|
(1,693 |
) |
|
|
(1,045 |
) |
Loan interest income excluding tax equivalent adjustment |
$ |
187,407 |
|
|
$ |
161,913 |
|
|
$ |
157,075 |
|
|
$ |
150,640 |
|
|
$ |
151,999 |
|
|
$ |
657,035 |
|
|
$ |
597,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Interest Income1 |
$ |
176,243 |
|
|
$ |
133,906 |
|
|
$ |
127,295 |
|
|
$ |
118,857 |
|
|
$ |
116,115 |
|
|
$ |
556,307 |
|
|
$ |
433,045 |
|
Tax equivalent adjustment on securities |
|
(1,114 |
) |
|
|
(10 |
) |
|
|
(7 |
) |
|
|
(7 |
) |
|
|
(7 |
) |
|
|
(1,139 |
) |
|
|
(29 |
) |
Tax equivalent adjustment on loans |
|
(503 |
) |
|
|
(428 |
) |
|
|
(424 |
) |
|
|
(333 |
) |
|
|
(304 |
) |
|
|
(1,693 |
) |
|
|
(1,045 |
) |
Net interest income excluding tax equivalent adjustments |
$ |
174,626 |
|
|
$ |
133,468 |
|
|
$ |
126,864 |
|
|
$ |
118,517 |
|
|
$ |
115,804 |
|
|
$ |
553,475 |
|
|
$ |
431,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost. |
|||||||||||||||||||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260129494375/en/
Michael Young Chief Strategy Officer & Treasurer Seacoast Banking Corporation of Florida (772) 403-0451
Source: Seacoast Banking Corporation of Florida