Phoenix Footwear Group, Inc. (OTCMarkets.com: PXFG) today reported results for the Third Quarter and First Nine months ended September 27, 2014.
Third Quarter and First Nine Months of Fiscal 2014
During the quarter, Phoenix continued its efforts to expand its distribution of key product categories resulting in accelerated growth. Notably, the Company increased its presence in several national retailers including Nordstrom, Dillard’s and Uniform Advantage.
In addition, during the quarter the Company also received the American Podiatric Medical Association’s (APMA) Seal of Acceptance for its Grey’s Anatomy by SoftWalk Collection. This innovative footwear for medical professionals is now sold in over 560 retail locations nationwide including many of the uniform industry’s leading retailers, such as Scrubs and Beyond, Work ‘n Gear and Uniform Advantage.
THIRD QUARTER AND FIRST NINE MONTHS OF FISCAL 2014
For the quarter ended September 27, 2014, net sales increased by $794,000, or 14.3% to $6.4 million compared to $5.6 million for the third quarter of fiscal 2013. Net sales for the first nine months of fiscal 2014 increased $1.5 million, or 10.4% to $16.3 million compared to $14.8 million for the first nine months of fiscal 2013. The increase in net sales for the quarter and first nine months of fiscal 2014 was primarily driven by sales of licensed footwear introduced during Spring 2014, together with increased sales to the Company’s catalog, Internet, and national retail customers.
Gross profit as a percentage of net sales for the third quarter of fiscal 2014 decreased to 38.3% compared to 39.3% for the third quarter of fiscal 2013. Gross profit as a percentage of net sales for the first nine months of fiscal 2014 decreased to 36.4% compared to 37.8% for the first nine months of fiscal 2013. Lower gross margins for the third quarter and first nine months of fiscal 2014 resulted primarily from the sale of lower margin licensed footwear.
SG&A for the third quarter of fiscal 2014 increased to $1.7 million or 4.8% compared to $1.6 million for the third quarter of fiscal 2013. SG&A as a percentage of net sales decreased to 26.6% for the second quarter of fiscal 2014 from 28.9% when compared to the same period of fiscal 2013. SG&A for the first nine months of fiscal 2014 increased to $5.0 million compared to $4.7 million for the first nine months of fiscal 2013. SG&A as a percentage of net sales decreased to 30.8% from 32.0% when compared to the same period of fiscal 2013.
The increase in SG&A for the third quarter and first nine months of fiscal 2014 is attributable to an increase in sales commissions generated from 14.3% and 10.4% growth in net sales during the third and first nine months of fiscal 2014.
The Company reported a net income from continuing operations of $548,000 or $0.07 per share for the third quarter, compared to a net operating income from continuing operations of $362,000 or $0.04 per share during the third quarter of fiscal 2013.
For the first nine months of fiscal 2014, the Company reported net income from continuing operations of $353,000 or $0.04 per share, compared to net income from continuing operations of $272,000 or $0.03 per share for the first nine months of fiscal 2013.
Earnings before interest, taxes, depreciation and amortization (or “EBITDA”) from continuing operations for the first nine months of fiscal 2014 was $1.06 million compared to $1.03 million for the first nine months of fiscal 2013.
About Phoenix Footwear Group, Inc.
Phoenix Footwear Group, Inc., headquartered in Carlsbad, California, specializes in quality comfort women’s and men’s footwear with a design focus on fitting features. Phoenix Footwear designs, develops, markets and sells footwear in a wide range of sizes and widths under the brands Trotters® and SoftWalk®. These brands are primarily sold through department stores, leading specialty and independent retail stores, mail order catalogues and Internet retailers and are carried by approximately 800 customers in over 1,307 retail locations throughout the U.S. Phoenix Footwear has been engaged in the manufacture or importation and sale of quality footwear since 1882.
Forward-Looking Statements
This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbors created thereby. These forward-looking statements include, but are not limited to, statements regarding Phoenix Footwear’s ability to repay its bank debt in a timely manner, future growth and performance of its individual brands, expected financial performance and condition for fiscal 2014 and/or statements preceded by, followed by or that include the words “believes,” “could,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “projects,” “seeks,” “exploring,” or similar expressions. Although Phoenix Footwear believes that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore, there can be no assurance that the forward-looking statements included in this press release will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by Phoenix Footwear or any other person that the objectives and plans of Phoenix Footwear will be achieved. All forward-looking statements included in this press release speak only as of the date of this press release and are based on Phoenix Footwear's current expectations and projections about future events, based on information available at the time of the release, and Phoenix Footwear expressly disclaims any obligation to release publicly any update or revision to any forward-looking statement contained herein if there are changes in Phoenix Footwear’s expectations or if any events, conditions or circumstances on which any such forward-looking statement is based.
| Phoenix Footwear Group, Inc. | ||||||||||
| Condensed Consolidated Balance Sheets | ||||||||||
| (In thousands) | ||||||||||
| (Unaudited) | ||||||||||
| September 27, 2014 | December 28, 2013 | |||||||||
| ASSETS | ||||||||||
| Current assets: | ||||||||||
| Cash and cash equivalents | $ | 186 | $ | 141 | ||||||
| Accounts receivable, net | 4,785 | 2,671 | ||||||||
| Inventories, net | 8,626 | 7,646 | ||||||||
| Other current assets | 493 | 753 | ||||||||
| Income taxes receivable | 30 | 30 | ||||||||
|
Total current assets |
14,120 | 11,241 | ||||||||
| Property, plant and equipment, net | 77 | 73 | ||||||||
| Capital leased asset | 543 | 589 | ||||||||
| Other assets | - | 75 | ||||||||
| TOTAL ASSETS | $ | 14,740 | $ | 11,978 | ||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||
| Current liabilities: | ||||||||||
| Notes payable, current | $ | 6,343 | $ | 4,169 | ||||||
| Accounts payable | 2,695 | 2,733 | ||||||||
| Accrued expenses | 1,081 | 646 | ||||||||
| Current portion of long term debt | 190 | 220 | ||||||||
| Total current liabilities | 10,309 | 7,768 | ||||||||
| Convertible notes payable | 1,350 | 1,350 | ||||||||
| Term notes payable | 534 | 618 | ||||||||
| Capital lease obligation | 554 | 577 | ||||||||
| Other non-current liabilities | 256 | 286 | ||||||||
| Total liabilities | 13,003 | 10,599 | ||||||||
| Stockholders' equity | 1,737 | 1,379 | ||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 14,740 | $ | 11,978 | ||||||
| Phoenix Footwear Group, Inc. | |||||||||||||||||||||
| Condensed Consolidated Statements of Operations | |||||||||||||||||||||
| (In thousands, except per share data) | |||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||
| September 27, 2014 | September 28, 2013 | ||||||||||||||||||||
| Net sales | $ | 6,357 | 100 | % | $ | 5,563 | 100 | % | |||||||||||||
| Cost of goods sold | 3,922 | 62 | % | 3,379 | 61 | % | |||||||||||||||
| Gross profit | 2,435 | 38.3 | % | 2,184 | 39.3 | % | |||||||||||||||
| Operating expenses: | |||||||||||||||||||||
| Selling, general and administrative expenses | 1,688 | 27 | % | 1,610 | 29 | % | |||||||||||||||
| Goodwill and intangible impairment charges | - | - | % | - | 0 | % | |||||||||||||||
| Total operating expenses | 1,688 | 27 | % | 1,610 | 29 | % | |||||||||||||||
| Operating income | 747 | 12 | % | 574 | 10 | % | |||||||||||||||
| Interest expense, net | 199 | 3 | % | 212 | 4 | % | |||||||||||||||
| Earnings before income taxes and discontinued operations | 548 | 9 | % | 362 | 7 | % | |||||||||||||||
| Income tax (benefit) expense | - | 0 | % | - | - | % | |||||||||||||||
| Earnings from continuing operations | 548 | 9 | % | 362 | 7 | % | |||||||||||||||
| Loss from discontinued operations, net of tax | - | 0 | % | (42 | ) | -1 | % | ||||||||||||||
| Net Earnings | $ | 548 | 9 | % | $ | 320 | 6 | % | |||||||||||||
| Earnings per share: | |||||||||||||||||||||
| Basic | |||||||||||||||||||||
| Continuing operations | $ | 0.07 | $ | 0.04 | |||||||||||||||||
| Discontinued operations | - | - | |||||||||||||||||||
| Net Earnings | $ | 0.07 | $ | 0.04 | |||||||||||||||||
| Diluted | |||||||||||||||||||||
| Continuing operations | $ | 0.04 | $ | 0.03 | |||||||||||||||||
| Discontinued operations | - | - | |||||||||||||||||||
| Net Earnings | $ | 0.04 | $ | 0.03 | |||||||||||||||||
| Weighted-average shares outstanding: | |||||||||||||||||||||
| Basic | 8,358 | 8,298 | |||||||||||||||||||
| Diluted | 14,717 | 14,168 | |||||||||||||||||||
| Phoenix Footwear Group, Inc. | ||||||||||||||||||||||
| Consolidated Statements of Operations | ||||||||||||||||||||||
| (In thousands, except per share data) | ||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||
| Nine Months Ended | ||||||||||||||||||||||
| September 27, 2014 | September 28, 2013 | |||||||||||||||||||||
| Net sales | $ | 16,345 | 100 | % | $ | 14,800 | 100 | % | ||||||||||||||
| Cost of goods sold | 10,391 | 64 | % | 9,202 | 62 | % | ||||||||||||||||
| Gross profit | 5,954 | 36 | % | 5,598 | 38 | % | ||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||
| Selling, general and administrative expenses | 5,044 | 31 | % | 4,739 | 32 | % | ||||||||||||||||
| Total operating expenses | 5,044 | 31 | % | 4,739 | 32 | % | ||||||||||||||||
| Operating lncome | 910 | 6 | % | 859 | 6 | % | ||||||||||||||||
| Interest expense, net | 557 | 3 | % | 587 | 4 | % | ||||||||||||||||
| Earnings before income taxes and discontinued operations | 353 | 2 | % | 272 | 2 | % | ||||||||||||||||
| Income tax (benefit) expense | - | 0 | % | - | - | % | ||||||||||||||||
| Earnings from continuing operations | 353 | 2 | % | 272 | 2 | % | ||||||||||||||||
| Loss from discontinued operations, net of tax | (9 | ) | 0 | % | (61 | ) | 0 | % | ||||||||||||||
| Net Earnings | $ | 344 | 2 | % | $ | 211 | 1 | % | ||||||||||||||
| Earnings per share: | ||||||||||||||||||||||
| Basic and diluted | ||||||||||||||||||||||
| Continuing operations | $ | 0.04 | $ | 0.03 | ||||||||||||||||||
| Discontinued operations | - | - | ||||||||||||||||||||
| Net Earnings | $ | 0.04 | $ | 0.03 | ||||||||||||||||||
| Diluted | ||||||||||||||||||||||
| Continuing operations | $ | 0.02 | $ | 0.02 | ||||||||||||||||||
| Discontinued operations | - | - | ||||||||||||||||||||
| Net Earnings | $ | 0.02 | $ | 0.02 | ||||||||||||||||||
| Weighted-average shares outstanding: | ||||||||||||||||||||||
| Basic | 8,332 | 8,278 | ||||||||||||||||||||
| Diluted |
14,961 |
14,148 |
||||||||||||||||||||