Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Optimumbank Holdings, Inc.
OptimumBank Holdings, Inc. Financial Performance for the First Quarter of 2026
Business
4d ago
32 min read

OptimumBank Holdings, Inc. Financial Performance for the First Quarter of 2026

news images

Fort Lauderdale, FL, April 24, 2026 (GLOBE NEWSWIRE) -- OptimumBank Holdings, Inc. (NYSE American: OPHC) (the “Company”) is a bank holding company and owns 100% of OptimumBank (the “Bank”), a Florida-chartered commercial bank, OptimumHUD Loans, LLC (d/b/a) as OptimumFunding, LLC, a wholly owned non-bank subsidiary, and OptimumFinance, LLC, a wholly owned non-bank, asset-based lending subsidiary. The Company is pleased to announce net income of $4.7 million, or $0.39 per basic share, and $0.20 per diluted share, for the first quarter of 2026. This compares to net income of $4.9 million, or $0.42 per basic share, and $0.21 per diluted share, for the fourth quarter of 2025, and $3.9 million net income, or $0.33 per basic share, and $0.17 per diluted share, for the comparable quarter last year. The increase of $0.8 million in net income for the first quarter of 2026, compared to the same period in 2025, was primarily driven by a $3.8 million improvement in net interest income and $0.6 million increase in noninterest income, partially offset by a $2.4 million increase in noninterest expenses and $0.9 million increase in credit loss expense and the corresponding increase in income tax expense.

The results of the first quarter of 2026 will be explored in greater depth on April 28, 2026, at 10:00am ET, as part of the annual shareholder meeting. Those interested in viewing the Company’s presentation are encouraged to register for the live Webcast, at the following link: https://events.q4inc.com/attendee/178187333/guest. Company management will also be available to respond to questions at the conclusion of the presentation.

The Company has demonstrated sustained growth throughout the first quarter of 2026. The gross loan portfolio increased by $132.1 million, or 13.8%, during the first quarter of 2026 to $1.09 billion. Total deposits increased by $161.1 million from December 31, 2025, totaling $1.09 billion at March 31, 2026, or 17.3% from the prior quarter. This also represents growth of $239.9 million in total deposits since March 31, 2025, or an increase of 28.1%.

Highlights for the First Quarter of 2026

 

Net income of $4.7 million, or $0.39 per basic share, and $0.20 diluted earnings per share (“diluted EPS”).

 

Return on Average Assets (“ROAA”) was 1.56% for the first quarter of 2026, compared to 1.77% in the fourth quarter of 2025 (both annualized).

 

Net interest margin was 4.49%, reflecting a 10 basis point increase from 4.39% in the fourth quarter of 2025.

 

Total assets grew by $157.1 million to $1.27 billion from December 31, 2025.

 

Total deposits increased by $161.1 million to $1.09 billion from December 31, 2025.

 

Gross loans increased by $132.1 million during the quarter to $1.09 billion, compared to $958.79 million at December 31, 2025.

 

Total stockholders’ equity increased by $5.0 million to $126.9 million as of March 31, 2026, up from $121.9 million as of December 31, 2025, reflecting continued earnings retention.

 

Return on Average Equity (“ROAE”) was 15.12% for the first quarter of 2026, compared to 16.23% in the fourth quarter of 2025 (both annualized).

 

 

 

“We entered 2026 building on the strongest year in our history, with continued momentum across all key areas of the business,” said Chairman of the Board Moishe Gubin. “As previously announced, 2026 is the year we begin executing on our expansion into new, financially related verticals that complement our banking operations. With the closing of our first loan through OptimumFinance in April, this next phase is now underway. Our sole focus remains on creating and delivering long-term shareholder value.”

Net interest income for the quarter-ended March 31, 2026 increased to $13.2 million, up by $1.3 million from the fourth quarter of 2025 and $3.8 million from the first quarter of 2025, supported by higher yields on loans and securities and lower costs on interest-bearing liabilities. The cost of interest-bearing liabilities was 3.26%, down by eight basis points from 3.34% in the fourth quarter, while interest-earning asset yields rose 17 basis points to 6.62%. The Company’s net interest margin rose 10 basis points to 4.49%, a reflection of disciplined loan and deposit pricing strategy, prudent liquidity management, and balance sheet optimization.

Noninterest income for the quarter-ended March 31, 2026 increased modestly to $1.8 million, or $0.1 million from the prior quarter, primarily driven by an increase in service charges and fees related to banking services. Noninterest expenses increased to $8.0 million, or $1.3 million from the fourth quarter, primarily relating to an increase in employee compensation expenses. The Company’s efficiency ratio was 53.5% for the first quarter of 2026, consistent with prudent cost management amid balance sheet expansion and associated revenue expansion.

Credit loss expense as of quarter-ended March 31, 2026 increased to $0.8 million, primarily due to strong growth in loan balances, partially offset by improvements in the credit quality of the loan portfolio and the evaluation of factors used to determine the credit loss. Gross charge-offs remained modest at $44,000 while recoveries totaled $41,000 resulting in net charge-offs of only $3,000 during the first quarter of 2026. The allowance for credit losses stood at $11.1 million as of March 31, 2026, or 1.01% of total loans.

Loan portfolio growth remained strong in the first quarter of 2026. Gross loans increased by $132.1 million from the prior quarter. Commercial real estate continued to expand, growing by $123.7 million. Additionally, there were increases in the consumer and land and construction portfolio segments, up $8.6 million and $4.8 million, respectively. These gains were partially offset by modest declines of $2.1 million in commercial loans, $2.0 million in multi-family real estate, and $0.9 million in residential real estate. The continued growth experienced in the loan portfolio is due to the implementation of our relationship-based banking model and the success of our lenders in competing for new business.

On the funding side, total deposits increased by $161.1 million to $1.09 billion from the fourth quarter of 2025, with strong sequential growth across all deposit categories. The Company had $40.0 million in Federal Home Loan Bank (“FHLB”) advances outstanding at March 31, 2026, a decrease of $10.0 million from December 31, 2025.

The Bank’s capital levels remain strong, with a Tier 1 Leverage Ratio of 10.74%, well above regulatory minimums. The Company remains well positioned to support continued growth and earnings momentum. The modest decline from the prior quarter reflects strong asset growth, as capital deployment into earning assets outpaced retained earnings, while capital levels remain well above regulatory requirements.

The Company’s outlook remains constructive. During the first quarter of 2026, the Company was ranked number 49 out of 3,465 U.S. community banks by S&P Global Market Intelligence, placing the Company in the top 1.4% nationwide. Subsequent to quarter end, in April 2026, both Alliance Global Partners and Brean Capital initiated equity research coverage of the Company validating the recognition and growing visibility of our platform. The Company continues to invest in technology, talent, and targeted growth strategies that reinforce its position as one of the most dynamic and rapidly growing community banks in South Florida. We remain grateful for the trust and partnership of our shareholders, customers, and employees.

The following table presents the Company’s quarterly trends of the consolidated financial highlights (unaudited) for the periods presented (see below for a summary of non-GAAP reconciliation):

 

 

Quarterly Trends

 

 

1Q26 change vs

 

(Dollars in thousands except per share amounts)

 

1Q26

 

 

4Q25

 

 

3Q25

 

 

2Q25

 

 

1Q25

 

 

4Q25

 

 

1Q25

 

Selected Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,268,735

 

 

$

1,111,678

 

 

$

1,083,043

 

 

$

999,127

 

 

$

977,468

 

 

$

157,057

 

 

$

291,267

 

Total gross loans

 

 

1,090,894

 

 

 

958,793

 

 

 

813,722

 

 

 

784,564

 

 

 

800,244

 

 

 

132,101

 

 

 

290,650

 

Total deposits

 

 

1,092,883

 

 

 

931,750

 

 

 

959,487

 

 

 

878,865

 

 

 

852,934

 

 

 

161,133

 

 

 

239,949

 

Earnings Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

4,663

 

 

$

4,853

 

 

$

4,323

 

 

$

3,602

 

 

$

3,870

 

 

$

(190

)

 

$

793

 

Diluted earnings per share (EPS)

 

$

0.20

 

 

$

0.21

 

 

$

0.18

 

 

$

0.15

 

 

$

0.17

 

 

$

(0.01

)

 

$

0.03

 

Net interest income

 

$

13,190

 

 

$

11,871

 

 

$

11,048

 

 

$

10,242

 

 

$

9,426

 

 

$

1,319

 

 

$

3,764

 

Performance Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

4.49

%

 

 

4.39

%

 

 

4.37

%

 

 

4.32

%

 

 

4.06

%

 

 

0.10

%

 

 

0.43

%

Net interest spread

 

 

3.36

%

 

 

3.11

%

 

 

2.98

%

 

 

3.08

%

 

 

2.87

%

 

 

0.25

%

 

 

0.49

%

Cost of interest-bearing liabilities

 

 

3.26

%

 

 

3.34

%

 

 

3.48

%

 

 

3.49

%

 

 

3.59

%

 

 

(0.08

)%

 

 

(0.34

)%

Efficiency ratio

 

 

53.47

%

 

 

49.59

%

 

 

50.68

%

 

 

51.18

%

 

 

52.79

%

 

 

3.88

%

 

 

0.67

%

Net loan-to-deposit ratio

 

 

98.69

%

 

 

101.67

%

 

 

83.67

%

 

 

88.13

%

 

 

92.77

%

 

 

(2.98

)%

 

 

5.92

%

Return on (annualized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets (ROAA)

 

 

1.56

%

 

 

1.77

%

 

 

1.68

%

 

 

1.48

%

 

 

1.62

%

 

 

(0.21

)%

 

 

(0.06

)%

Average equity (ROAE)

 

 

15.12

%

 

 

16.23

%

 

 

15.17

%

 

 

13.10

%

 

 

14.66

%

 

 

(1.12

)%

 

 

0.46

%

Average tangible assets (ROTA)

 

 

1.56

%

 

 

1.77

%

 

 

1.68

%

 

 

1.48

%

 

 

1.62

%

 

 

(0.21

)%

 

 

(0.06

)%

Pre-tax pre-provision net revenue (PPNR)

 

$

6,968

 

 

$

6,855

 

 

$

6,426

 

 

$

5,895

 

 

$

5,031

 

 

$

113

 

 

$

1,937

 

Other Operating Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

 

12,166,858

 

 

 

11,533,943

 

 

 

11,883,943

 

 

 

11,751,082

 

 

 

11,751,082

 

 

 

632,915

 

 

 

415,776

 

Non-diluted tangible book value per share

 

$

10.43

 

 

$

10.57

 

 

$

9.84

 

 

$

9.48

 

 

$

9.19

 

 

$

(0.14

)

 

$

1.23

 

Fully diluted shares outstanding

 

 

23,625,209

 

 

 

23,523,473

 

 

 

23,523,473

 

 

 

23,390,612

 

 

 

23,390,612

 

 

 

101,736

 

 

 

234,597

 

Fully diluted tangible book value per share

 

$

5.37

 

 

$

5.18

 

 

$

4.97

 

 

$

4.76

 

 

$

4.62

 

 

$

0.19

 

 

$

0.75

 

Tangible common equity to tangible assets

 

 

10.00

%

 

 

10.97

%

 

 

10.79

%

 

 

11.14

%

 

 

11.05

%

 

 

(0.97

)%

 

 

(1.05

)%

Bank Tier 1 Leverage Ratio

 

 

10.74

%

 

 

11.39

%

 

 

11.71

%

 

 

11.89

%

 

 

11.71

%

 

 

(0.65

)%

 

 

(0.96

)%


Financial Results

Statement of Income

Net income was $4.7 million for the first quarter of 2026, compared to net income of $4.9 million for the fourth quarter of 2025, and $3.9 million for the first quarter of 2025. The decrease from the fourth quarter of 2025 was primarily due to an increase in noninterest expense to $8.0 million, compared to $6.7 million in the fourth quarter, primarily driven by higher employee compensation associated with increased growth, due to a combination of prior quarter adjustments to year-end incentive compensation, seasonal increases in payroll taxes and other employee benefits, and continued investments in personnel. Additionally, there was a $0.4 million increase in credit loss expense, partially offset by increases of $1.3 million in net interest income and $0.1 million in noninterest income.

Total interest income was $19.5 million for the first quarter of 2026, compared to $17.4 million in the fourth quarter of 2025 and $15.0 million in the first quarter of 2025. The sequential growth was driven by a $2.7 million increase in interest income from loans partially offset by a $0.7 million decline in other interest income, primarily from lower interest earning deposits with banks. Compared to the first quarter of 2025, the increase was primarily due to a $244.7 million increase in average loan balances.

The following table depicts the components of interest income (unaudited) for the quarterly periods presented:

 

 

Quarterly Trends

 

 

1Q26 change vs

 

(Dollars in thousands)

 

1Q26

 

 

4Q25

 

 

3Q25

 

 

2Q25

 

 

1Q25

 

 

4Q25

 

 

1Q25

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

18,114

 

 

$

15,437

 

 

$

14,082

 

 

$

14,026

 

 

$

13,601

 

 

$

2,677

 

 

$

4,513

 

Debt securities

 

 

191

 

 

 

164

 

 

 

153

 

 

 

158

 

 

 

160

 

 

 

27

 

 

 

31

 

Other

 

 

1,148

 

 

 

1,837

 

 

 

2,086

 

 

 

1,404

 

 

 

1,246

 

 

 

(689

)

 

 

(98

)

Total interest income

 

$

19,453

 

 

$

17,438

 

 

$

16,321

 

 

$

15,588

 

 

$

15,007

 

 

$

2,015

 

 

$

4,446

 


Interest expense
totaled $6.3 million for the first quarter of 2026, compared to $5.6 million for the fourth quarter of 2025 and $5.6 million for the first quarter of 2025. Compared to the fourth quarter of 2025, the increase in interest expense was primarily attributable to a $113.3 million increase in total interest-bearing liability balances, partially offset by an eight basis point decrease in the cost of interest-bearing liabilities from 3.34% to 3.26%. Compared to the first quarter of 2025, there was a $158.9 million increase in average interest-bearing liability balances, with a 33 basis point decrease in the cost of interest-bearing liabilities, from 3.59% to 3.26%.

Net interest income was $13.2 million in the first quarter of 2026, up from $11.9 million in the fourth quarter of 2025 and $9.4 million in the first quarter of 2025. The quarter-over-quarter increase was primarily driven by growth in the average interest-earning assets of $110.7 million, and the lower cost on interest-bearing liabilities. On a year-over-year basis, the growth in net interest income was primarily attributable to a $244.7 million increase in average loan balances and a $14.0 million increase in average interest-earning deposits with banks balances, further supported by lower funding costs.

Net interest margin expanded to 4.49% for the first quarter of 2026, compared to 4.39% and 4.06% for the fourth and first quarters of 2025, respectively. Compared to the fourth quarter of 2025, net interest margin increased by 10 basis points, primarily driven by the decrease in interest-bearing liabilities cost. Compared to the first quarter of 2025, net interest margin increased by 43 basis points, primarily attributable to a decrease in the cost of interest-bearing liabilities and an increase in loan yields.

The cost of interest-bearing liabilities was 3.26% in the first quarter of 2026, down from 3.34% in the fourth quarter of 2025 and down from 3.59% in the first quarter of 2025. The decrease from the fourth quarter of 2025 was primarily due to a decrease in yields in the time deposit portfolio. Compared to the same quarter last year, the cost of interest-bearing liabilities decreased substantially by 33 basis points. This reduction was due to a decrease in yields across the deposit portfolio with disciplined pricing following rate reductions combined with a reduction in borrowings.

Credit loss expense was $0.8 million during the first quarter of 2026, compared to $0.4 million in the fourth quarter of 2025, and a $0.2 million reversal for the first quarter of 2025. The increase in credit loss expense from the fourth quarter was primarily attributable to the $132.1 million increase in gross loan balances, partially offset by improvements in the credit quality of the loan portfolio and the evaluation of factors used to determine the credit loss. Gross charge-offs remained modest at $44,000 while recoveries totaled $41,000, resulting in net charge-offs of $3,000 during the first quarter of 2026. The Company’s allowance for credit losses stood at $11.1 million, or 1.01% of total loans, as of March 31, 2026.

Noninterest income totaled $1.8 million for the first quarter of 2026, up from $1.7 million in the prior quarter and up from $1.2 million in the first quarter of 2025. The quarter-over-quarter increase of $0.1 million was primarily driven by an increase in service charges and fees related to banking services. Compared to the same quarter last year, the $0.6 million increase in noninterest income was primarily related to increases in wire transfers, ACH fees on deposit payment transactions, and other loan fees.

Noninterest expenses totaled $8.0 million for the first quarter of 2026, compared to $6.7 million in the fourth quarter of 2025 and $5.6 million in the first quarter of 2025. Compared to the fourth quarter of 2025, the increase of $1.3 million primarily relates to an increase in employee compensation expenses. Compared to the first quarter of 2025, the increase of $2.4 million includes increases of $1.6 million, $0.4 million, and $0.3 million in employee compensation expenses, data processing, and other expenses, respectively.

The $1.3 million increase in employee compensation expenses when compared to the prior quarter is due to prior quarter adjustments to year-end incentive compensation combined with seasonal increases in payroll taxes and other employee benefits and continued investments in personnel.

The following table depicts the components of noninterest expenses (unaudited) for the quarterly periods presented:

 

 

Quarterly Trends

 

 

1Q26 change vs

 

(Dollars in thousands)

 

1Q26

 

 

4Q25

 

 

3Q25

 

 

2Q25

 

 

1Q25

 

 

4Q25

 

 

1Q25

 

Noninterest expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

4,988

 

 

$

3,672

 

 

$

4,004

 

 

$

3,738

 

 

$

3,381

 

 

$

1,316

 

 

$

1,607

 

Professional fees

 

 

295

 

 

 

333

 

 

 

276

 

 

 

275

 

 

 

247

 

 

 

(38

)

 

 

48

 

Occupancy and equipment

 

 

338

 

 

 

328

 

 

 

327

 

 

 

294

 

 

 

282

 

 

 

10

 

 

 

56

 

Data processing

 

 

914

 

 

 

794

 

 

 

788

 

 

 

625

 

 

 

533

 

 

 

120

 

 

 

381

 

Regulatory assessment

 

 

179

 

 

 

161

 

 

 

126

 

 

 

202

 

 

 

198

 

 

 

18

 

 

 

(19

)

Losses on sale and write-downs of other real estate owned

 

 

5

 

 

 

54

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(49

)

 

 

5

 

Other

 

 

1,287

 

 

 

1,401

 

 

 

1,083

 

 

 

1,047

 

 

 

985

 

 

 

(114

)

 

 

302

 

Total noninterest expenses

 

$

8,006

 

 

$

6,743

 

 

$

6,604

 

 

$

6,181

 

 

$

5,626

 

 

$

1,263

 

 

$

2,380

 


Income tax expense
was $1.5 million for the first quarter of 2026 compared $1.6 million in the fourth quarter of 2025 and $1.3 million in the first quarter of 2025. The effective tax rate for the quarter was 24.8%, compared to 24.8% in the prior quarter and 25.5% from the prior year comparative quarter.

Balance Sheet

Total assets were $1.27 billion as of March 31, 2026, increasing from $1.11 billion at December 31, 2025, and up from $977.5 million at March 31, 2025. The quarter-over-quarter growth of $157.1 million was primarily attributable to a $131.2 million increase in net loans and a $25.5 million increase in cash and cash equivalents.

Cash and cash equivalents at March 31, 2026, were $140.0 million, which increased from $114.6 million at December 31, 2025, and decreased slightly from $143.5 million at March 31, 2025. The increase quarter-over-quarter was primarily driven by a $161.1 million increase in deposit balances, partially offset by a $131.2 million increase in net loans.

Investment securities (debt securities available for sale and held-to-maturity) at March 31, 2026, were $27.3 million, compared to $25.4 million at December 31 2025, and $23.3 million at March 31, 2025. One commercial mortgage-backed security was purchased during the quarter totaling $2.3 million. No sales of debt securities were reported during these periods.

Total gross loans at March 31, 2026, were $1.091 billion, an increase from $958.8 million at December 31, 2025, and up from $800.2 million at March 31, 2025. Gross loans increased during the quarter reflecting growth in commercial real estate, consumer, and land and construction. Compared to March 31, 2025, the gross loan portfolio increased by $290.7 million, reflecting growth primarily in commercial real estate.

The allowance for credit losses (“ACL”) was $11.1 million as of March 31, 2026, representing 1.01% of total loans, decreasing from 1.07% at December 31, 2025, and up from $10.3 million and $8.3 million at December 31, 2025, and March 31, 2025, respectively. The decrease in the ACL ratio reflects the impact of portfolio growth and model-driven reserve factors and does not indicate any deterioration in credit quality or coverage. The quarter-over-quarter increase of $0.8 million was primarily driven by the growth in the loan portfolio, partially offset by improvements in the credit quality of the loan portfolio and the evaluation of factors used to determine the credit loss. The ACL ratio reflects continued credit discipline and a well-diversified loan portfolio.

The following table presents the components of the ACL (unaudited) as of the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2026 change vs

 

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

 

2026

 

 

2025

 

 

2025

 

 

2025

 

 

2025

 

 

2025

 

 

2025

 

Beginning balance

 

$

10,273

 

 

$

10,018

 

 

$

9,338

 

 

$

8,270

 

 

$

8,660

 

 

$

255

 

 

$

1,613

 

Credit loss expense (reversal) - funded

 

 

791

 

 

 

389

 

 

 

639

 

 

 

1,043

 

 

 

(144

)

 

 

402

 

 

 

935

 

Charge-offs

 

 

(44

)

 

 

(201

)

 

 

(129

)

 

 

(72

)

 

 

(325

)

 

 

157

 

 

 

281

 

Recoveries

 

 

41

 

 

 

67

 

 

 

170

 

 

 

97

 

 

 

79

 

 

 

(26

)

 

 

(38

)

Ending balance

 

$

11,061

 

 

$

10,273

 

 

$

10,018

 

 

$

9,338

 

 

$

8,270

 

 

$

788

 

 

$

2,791

 


Nonaccrual loans
totaled $2.2 million at March 31, 2026, compared to $2.9 million at December 31, 2025, and $7.5 million at March 31, 2025. The decrease from the prior year was primarily due to a decrease in land and construction, and consumer nonaccrual loans of $6.2 million, offset by a $0.9 million increase in nonaccrual commercial loans during the year. There were no loans 90 days or more past due and still accruing interest as of March 31, 2026. Additionally, the Company did not report any modified loans to borrowers experiencing financial difficulty during the first quarter of 2026.

Nonperforming assets (“NPA”) reflected strong asset quality at March 31, 2026. Nonaccrual loans decreased to $2.2 million from $2.9 million at December 31, 2025 and $7.5 million at March 31,2025. The Company sold the one real estate owned (“OREO”) property reported on December 31, 2025 totaling $0.6 million and recorded a $55,000 loss on sale. Following the sale, the Company reported no OREO property as of March 31, 2026.

Total deposits at March 31, 2026, were $1.09 billion, an increase from $931.8 million at December 31, 2025, and an increase from $852.9 million at March 31, 2025. The increase from December 31, 2025, was attributable to increases in all deposit categories, with a 23.5% increase in time deposits and a $38.4 million, or 14.4% increase in noninterest-bearing demand deposits. The increase from March 31, 2025 was also attributable to increases in all deposit categories, most notably a 35.2% increase in time deposits and a 29.3% increase in noninterest-bearing demand deposits. The Company continues to maintain a diverse and stable funding base.

Accumulated other comprehensive loss (“AOCL”) was $4.7 million at March 31, 2026, compared to $4.6 million at December 31, 2025, and $5.2 million at March 31, 2025. The AOCL increased by $0.1 million quarter-over-quarter, primarily due to the increase in mid to long-term interest rates impacting the fair value of available-for-sale securities. Year-over-year, AOCL improved by $0.5 million, reflecting the net impact of favorable fair value changes over the trailing twelve months, resulting in unrealized gains. All AOCL amounts represent unrealized gains and losses, net of applicable income taxes, and have no impact on reported earnings or regulatory capital.

Shareholders’ equity was $126.8 million as of March 31, 2026, compared to $121.9 million as of December 31, 2025, and $108.0 million as of March 31, 2025. The increase during the first quarter was principally attributable to net income of $4.7 million and $0.4 million related to the issuance of stock for annual employee stock compensation, partially offset by the $0.1 million increase in AOCL.

Tangible book value per share at March 31, 2026, was $10.43, down from $10.57 at December 31, 2025, and up from $9.19 at March 31, 2025. This non-diluted measure is based on common shares outstanding, which were 12,166,858 at March 31, 2026 (up from 11,533,943 at December 31, 2025 and 11,751,082 at March 31, 2025). During the first quarter of 2026, 65 Preferred Series B shares were converted to 531,179 common shares, which impacted the Tangible book value per share. Additional common shares totaling 101,315 were issued in the first quarter of 2026 for annual employee stock compensation with 421 common shares issued through the Company’s ongoing at-the-market (“ATM”) offering.

Although GAAP accounting generally presents book value based on common shares outstanding, the Company believes a more comprehensive measure of shareholder value is on a fully diluted basis.

On a fully diluted basis, tangible book value per share was $5.37 at March 31, 2026, up $0.19 per share, or 14.9% annualized from $5.18 at December 31, 2025, and up $0.75, or 16.2% from $4.62 at March 31, 2025. This is based on fully diluted shares outstanding of 23,625,209 at March 31, 2026 (up from 23,523,473 at December 31, 2025, and up from 23,390,612 at March 31, 2025).

The increase in both non-diluted and fully diluted tangible book value per share reflects strong quarterly earnings performance and overall capital strength.

FORWARD-LOOKING STATEMENTS

Certain statements made in this report which are not statements of historical fact are forward-looking statements within the meaning of, and subject to the protection of, the federal securities laws. Forward looking statements include, among others, statements with respect to our beliefs, plans, objectives, goals, targets, expectations, anticipations, assumptions, estimates, intentions and future performance and involve known and unknown risks, many of which are beyond our control and which may our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by the forward-looking statements made in this report. You can identify forward-looking statements through our use of words such as “believes,” “anticipates,” “expects,” “may,” “will,” “assumes,” “should,” “predicts,” “could,” “should,” “would,” “intends,” “targets,” “estimates,” “projects,” “plans,” “potential” and other similar words and expressions. Forward-looking statements are based on our current beliefs and expectations and are subject to significant risks and uncertainties. Accordingly, we caution you not to place undue reliance on such statements. We undertake no obligation to update or revise any of our forward-looking statements for events or circumstances that arise after the statement is made, except as otherwise may be required by law.

Investor Relations & Corporate Relations

Contact: Seth Denison
Telephone: (305) 401-4140
Email: [email protected]

OptimumBank Holdings, Inc.
Consolidated Balance Sheets (Unaudited)
(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2026 change vs

 

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

 

2026

 

 

2025

 

 

2025

 

 

2025

 

 

2025

 

 

2025

 

 

2025

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

15,074

 

 

$

9,349

 

 

$

9,271

 

 

$

8,833

 

 

$

13,542

 

 

$

5,725

 

 

$

1,532

 

Interest-bearing deposits with banks

 

 

124,942

 

 

 

105,210

 

 

 

225,815

 

 

 

172,921

 

 

 

129,914

 

 

 

19,732

 

 

 

(4,972

)

Total cash and cash equivalents

 

 

140,016

 

 

 

114,559

 

 

 

235,086

 

 

 

181,754

 

 

 

143,456

 

 

 

25,457

 

 

 

(3,440

)

Debt securities available for sale

 

 

27,044

 

 

 

25,184

 

 

 

22,926

 

 

 

22,378

 

 

 

23,043

 

 

 

1,860

 

 

 

4,001

 

Debt securities held-to-maturity

 

 

212

 

 

 

214

 

 

 

246

 

 

 

260

 

 

 

269

 

 

 

(2

)

 

 

(57

)

Loans, net of allowance for credit losses

 

 

1,078,533

 

 

 

947,294

 

 

 

802,812

 

 

 

774,548

 

 

 

791,232

 

 

 

131,239

 

 

 

287,301

 

Federal Home Loan Bank stock

 

 

2,678

 

 

 

3,028

 

 

 

658

 

 

 

658

 

 

 

1,128

 

 

 

(350

)

 

 

1,550

 

Premises and equipment, net

 

 

2,797

 

 

 

2,490

 

 

 

2,308

 

 

 

2,426

 

 

 

2,249

 

 

 

307

 

 

 

548

 

Other real estate owned

 

 

-

 

 

 

551

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(551

)

 

 

-

 

Right-of-use lease assets

 

 

2,511

 

 

 

2,617

 

 

 

2,725

 

 

 

2,552

 

 

 

2,647

 

 

 

(106

)

 

 

(136

)

Accrued interest receivable

 

 

3,994

 

 

 

3,621

 

 

 

3,171

 

 

 

3,138

 

 

 

3,287

 

 

 

373

 

 

 

707

 

Deferred tax asset

 

 

3,116

 

 

 

3,108

 

 

 

3,238

 

 

 

3,135

 

 

 

2,777

 

 

 

8

 

 

 

339

 

Other assets

 

 

7,834

 

 

 

9,012

 

 

 

9,873

 

 

 

8,278

 

 

 

7,380

 

 

 

(1,178

)

 

 

454

 

Total assets

 

$

1,268,735

 

 

$

1,111,678

 

 

$

1,083,043

 

 

$

999,127

 

 

$

977,468

 

 

$

157,057

 

 

$

291,267

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

$

304,887

 

 

$

266,520

 

 

$

313,973

 

 

$

259,816

 

 

$

235,779

 

 

$

38,367

 

 

$

69,108

 

Savings, NOW and money-market deposits

 

 

345,494

 

 

 

306,921

 

 

 

309,087

 

 

 

300,907

 

 

 

289,768

 

 

 

38,573

 

 

 

55,726

 

Time deposits

 

 

442,502

 

 

 

358,309

 

 

 

336,427

 

 

 

318,142

 

 

 

327,387

 

 

 

84,193

 

 

 

115,115

 

Total deposits

 

 

1,092,883

 

 

 

931,750

 

 

 

959,487

 

 

 

878,865

 

 

 

852,934

 

 

 

161,133

 

 

 

239,949

 

Federal Home Loan Bank advances

 

 

40,000

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

10,000

 

 

 

(10,000

)

 

 

30,000

 

Operating lease liabilities

 

 

2,647

 

 

 

2,745

 

 

 

2,846

 

 

 

2,661

 

 

 

2,746

 

 

 

(98

)

 

 

(99

)

Other liabilities

 

 

6,357

 

 

 

5,286

 

 

 

3,822

 

 

 

6,253

 

 

 

3,785

 

 

 

1,071

 

 

 

2,572

 

Total liabilities

 

 

1,141,887

 

 

 

989,781

 

 

 

966,155

 

 

 

887,779

 

 

 

869,465

 

 

 

152,106

 

 

 

272,422

 

Stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series B Convertible Preferred

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Series C Convertible Preferred

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Common stock

 

 

122

 

 

 

115

 

 

 

119

 

 

 

118

 

 

 

118

 

 

 

7

 

 

 

4

 

Additional paid-in capital

 

 

112,993

 

 

 

112,578

 

 

 

112,574

 

 

 

112,010

 

 

 

112,015

 

 

 

415

 

 

 

978

 

Retained earnings (accumulated deficit)

 

 

18,464

 

 

 

13,801

 

 

 

8,948

 

 

 

4,625

 

 

 

1,023

 

 

 

4,663

 

 

 

17,441

 

Accumulated other comprehensive loss

 

 

(4,731

)

 

 

(4,597

)

 

 

(4,753

)

 

 

(5,405

)

 

 

(5,153

)

 

 

(134

)

 

 

422

 

Total stockholders’ equity

 

 

126,848

 

 

 

121,897

 

 

 

116,888

 

 

 

111,348

 

 

 

108,003

 

 

 

4,951

 

 

 

18,845

 

Total liabilities and stockholders’ equity

 

$

1,268,735

 

 

$

1,111,678

 

 

$

1,083,043

 

 

$

999,127

 

 

$

977,468

 

 

$

157,057

 

 

$

291,267

 


OptimumBank Holdings, Inc.

Consolidated Statements of Earnings - Quarterly (Unaudited)
(Dollars in thousands, except per share amounts)

 

 

Quarterly Trends

 

 

1Q26 change vs

 

 

 

1Q26

 

 

4Q25

 

 

3Q25

 

 

2Q25

 

 

1Q25

 

 

4Q25

 

 

1Q25

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

18,114

 

 

$

15,437

 

 

$

14,082

 

 

$

14,026

 

 

$

13,601

 

 

$

2,677

 

 

$

4,513

 

Debt securities

 

 

191

 

 

 

164

 

 

 

153

 

 

 

158

 

 

 

160

 

 

 

27

 

 

 

31

 

Other

 

 

1,148

 

 

 

1,837

 

 

 

2,086

 

 

 

1,404

 

 

 

1,246

 

 

 

(689

)

 

 

(98

)

Total interest income

 

 

19,453

 

 

 

17,438

 

 

 

16,321

 

 

 

15,588

 

 

 

15,007

 

 

 

2,015

 

 

 

4,446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

6,176

 

 

 

5,561

 

 

 

5,273

 

 

 

5,322

 

 

 

5,278

 

 

 

615

 

 

 

898

 

Borrowings

 

 

87

 

 

 

6

 

 

 

-

 

 

 

24

 

 

 

303

 

 

 

81

 

 

 

(216

)

Total interest expense

 

 

6,263

 

 

 

5,567

 

 

 

5,273

 

 

 

5,346

 

 

 

5,581

 

 

 

696

 

 

 

682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

13,190

 

 

 

11,871

 

 

 

11,048

 

 

 

10,242

 

 

 

9,426

 

 

 

1,319

 

 

 

3,764

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit loss expense (reversal)

 

 

770

 

 

 

398

 

 

 

763

 

 

 

1,040

 

 

 

(165

)

 

 

372

 

 

 

935

 

Net interest income after credit loss expense (reversal)

 

 

12,420

 

 

 

11,473

 

 

 

10,285

 

 

 

9,202

 

 

 

9,591

 

 

 

947

 

 

 

2,829

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

1,313

 

 

 

1,268

 

 

 

1,252

 

 

 

1,099

 

 

 

1,038

 

 

 

45

 

 

 

275

 

Other

 

 

471

 

 

 

459

 

 

 

730

 

 

 

735

 

 

 

193

 

 

 

12

 

 

 

278

 

Total noninterest income

 

 

1,784

 

 

 

1,727

 

 

 

1,982

 

 

 

1,834

 

 

 

1,231

 

 

 

57

 

 

 

553

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

4,988

 

 

 

3,672

 

 

 

4,004

 

 

 

3,738

 

 

 

3,381

 

 

 

1,316

 

 

 

1,607

 

Professional fees

 

 

295

 

 

 

333

 

 

 

276

 

 

 

275

 

 

 

247

 

 

 

(38

)

 

 

48

 

Occupancy and equipment

 

 

338

 

 

 

328

 

 

 

327

 

 

 

294

 

 

 

282

 

 

 

10

 

 

 

56

 

Data processing

 

 

914

 

 

 

794

 

 

 

788

 

 

 

625

 

 

 

533

 

 

 

120

 

 

 

381

 

Regulatory assessment

 

 

179

 

 

 

161

 

 

 

126

 

 

 

202

 

 

 

198

 

 

 

18

 

 

 

(19

)

Losses on sale and write-downs of other real estate owned

 

 

5

 

 

 

54

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(49

)

 

 

5

 

Other

 

 

1,287

 

 

 

1,401

 

 

 

1,083

 

 

 

1,047

 

 

 

985

 

 

 

(114

)

 

 

303

 

Total noninterest expenses

 

 

8,006

 

 

 

6,743

 

 

 

6,604

 

 

 

6,181

 

 

 

5,626

 

 

 

1,263

 

 

 

2,381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings before income taxes

 

 

6,198

 

 

 

6,457

 

 

 

5,663

 

 

 

4,855

 

 

 

5,196

 

 

 

(259

)

 

 

1,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

1,535

 

 

 

1,604

 

 

 

1,340

 

 

 

1,253

 

 

 

1,326

 

 

 

(69

)

 

 

209

 

Net income

 

$

4,663

 

 

$

4,853

 

 

$

4,323

 

 

$

3,602

 

 

$

3,870

 

 

$

(190

)

 

$

792

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share - Basic

 

$

0.39

 

 

$

0.42

 

 

$

0.37

 

 

$

0.31

 

 

$

0.33

 

 

$

(0.03

)

 

$

0.06

 

Net income per share - Diluted

 

$

0.20

 

 

$

0.21

 

 

$

0.18

 

 

$

0.15

 

 

$

0.17

 

 

$

(0.01

)

 

$

0.03

 


OptimumBank Holdings, Inc.
Consolidated Average Balances, Interest Income and Expenses, Yields and Rates (QTD) (Unaudited)
(Dollars in thousands, except average yields/rates)

 

 

1Q26

 

 

4Q25

 

 

1Q25

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

Interest

 

 

Average

 

 

 

Average

 

 

and

 

 

Yield/

 

 

Average

 

 

and

 

 

Yield/

 

 

Average

 

 

and

 

 

Yield/

 

 

 

Balance

 

 

Dividends

 

 

Rate(1)

 

 

Balance

 

 

Dividends

 

 

Rate(1)

 

 

Balance

 

 

Dividends

 

 

Rate(1)

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

1,041,583

 

 

$

18,114

 

 

 

7.05

%

 

$

876,581

 

 

$

15,437

 

 

 

7.04

%

 

$

796,846

 

 

$

13,601

 

 

 

6.83

%

Securities

 

 

26,527

 

 

 

191

 

 

 

2.92

%

 

 

24,192

 

 

 

164

 

 

 

2.71

%

 

 

22,977

 

 

 

160

 

 

 

2.79

%

Other interest-earning assets (2)

 

 

123,845

 

 

 

1,148

 

 

 

3.76

%

 

 

180,474

 

 

 

1,837

 

 

 

4.07

%

 

 

109,863

 

 

 

1,246

 

 

 

4.54

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets/interest income

 

 

1,191,955

 

 

 

19,453

 

 

 

6.62

%

 

 

1,081,247

 

 

 

17,438

 

 

 

6.45

%

 

 

929,686

 

 

 

15,007

 

 

 

6.46

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

10,656

 

 

 

 

 

 

 

 

 

 

 

8,285

 

 

 

 

 

 

 

 

 

 

 

14,177

 

 

 

 

 

 

 

 

 

Premises and equipment

 

 

2,684

 

 

 

 

 

 

 

 

 

 

 

2,444

 

 

 

 

 

 

 

 

 

 

 

2,139

 

 

 

 

 

 

 

 

 

Other

 

 

4,641

 

 

 

 

 

 

 

 

 

 

 

4,972

 

 

 

 

 

 

 

 

 

 

 

7,862

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,209,936

 

 

 

 

 

 

 

 

 

 

$

1,096,948

 

 

 

 

 

 

 

 

 

 

$

953,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW and money-market deposits

 

$

334,816

 

 

$

1,896

 

 

 

2.30

%

 

$

303,184

 

 

$

1,713

 

 

 

2.26

%

 

$

277,012

 

 

$

1,751

 

 

 

2.53

%

Time deposits

 

 

436,205

 

 

 

4,280

 

 

 

3.98

%

 

 

363,225

 

 

 

3,848

 

 

 

4.24

%

 

 

312,116

 

 

 

3,527

 

 

 

4.52

%

Borrowings (3)

 

 

9,224

 

 

 

87

 

 

 

3.83

%

 

 

543

 

 

 

5.39

 

 

 

3.97

%

 

 

32,222

 

 

 

303

 

 

 

3.76

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities/interest expense

 

 

780,245

 

 

 

6,263

 

 

 

3.26

%

 

 

666,952

 

 

 

5,567

 

 

 

3.34

%

 

 

621,350

 

 

 

5,581

 

 

 

3.59

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

 

296,750

 

 

 

 

 

 

 

 

 

 

 

301,812

 

 

 

 

 

 

 

 

 

 

 

219,204

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

7,852

 

 

 

 

 

 

 

 

 

 

 

8,606

 

 

 

 

 

 

 

 

 

 

 

7,719

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

124,089

 

 

 

 

 

 

 

 

 

 

 

119,578

 

 

 

 

 

 

 

 

 

 

 

105,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,209,936

 

 

 

 

 

 

 

 

 

 

$

1,096,948

 

 

 

 

 

 

 

 

 

 

$

953,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

13,190

 

 

 

 

 

 

 

 

 

 

$

11,871

 

 

 

 

 

 

 

 

 

 

$

9,426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate spread (4)

 

 

 

 

 

 

 

 

 

 

3.36

%

 

 

 

 

 

 

 

 

 

 

3.11

%

 

 

 

 

 

 

 

 

 

 

2.86

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (5)

 

 

 

 

 

 

 

 

 

 

4.49

%

 

 

 

 

 

 

 

 

 

 

4.39

%

 

 

 

 

 

 

 

 

 

 

4.06

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of average interest-earning assets to average interest-bearing liabilities

 

 

1.53

 

 

 

 

 

 

 

 

 

 

 

1.62

 

 

 

 

 

 

 

 

 

 

 

1.50

 

 

 

 

 

 

 

 

 


(1

)

Annualized.

(2

)

Includes interest-earning deposits with banks, Federal Funds Sold and Federal Home Loan Bank stock dividends.

(3

)

Includes Federal Home Loan Bank advances.

(4

)

Interest rate spread represents the difference between average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(5

)

Net interest margin is net interest income divided by average interest-earning assets.

 

 

 

OptimumBank Holdings, Inc.
Segments of Loans Analysis (Unaudited)
(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2026 change vs

 

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

 

2026

 

 

2025

 

 

2025

 

 

2025

 

 

2025

 

 

2025

 

 

2025

 

Residential real estate

 

$

73,130

 

 

$

74,018

 

 

$

66,723

 

 

$

66,602

 

 

$

71,638

 

 

$

(888

)

 

$

1,492

 

Multi-family real estate

 

 

63,655

 

 

 

65,693

 

 

 

67,435

 

 

 

68,321

 

 

 

63,615

 

 

 

(2,038

)

 

 

40

 

Commercial real estate

 

 

790,238

 

 

 

666,508

 

 

 

524,865

 

 

 

478,224

 

 

 

482,113

 

 

 

123,730

 

 

 

308,125

 

Land and construction

 

 

41,000

 

 

 

36,212

 

 

 

43,364

 

 

 

61,126

 

 

 

80,338

 

 

 

4,788

 

 

 

(39,338

)

Commercial

 

 

46,127

 

 

 

48,196

 

 

 

45,604

 

 

 

50,351

 

 

 

50,585

 

 

 

(2,069

)

 

 

(4,458

)

Consumer

 

 

76,744

 

 

 

68,166

 

 

 

65,731

 

 

 

59,940

 

 

 

51,955

 

 

 

8,578

 

 

 

24,789

 

Total loans

 

 

1,090,894

 

 

 

958,793

 

 

 

813,722

 

 

 

784,564

 

 

 

800,244

 

 

 

132,101

 

 

 

290,650

 

Deduct:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net deferred loan fees and costs

 

 

(1,300

)

 

 

(1,227

)

 

 

(892

)

 

 

(678

)

 

 

(742

)

 

 

(73

)

 

 

(558

)

Allowance for credit losses

 

 

(11,061

)

 

 

(10,273

)

 

 

(10,018

)

 

 

(9,338

)

 

 

(8,270

)

 

 

(788

)

 

 

(2,791

)

Loans, net

 

$

1,078,533

 

 

$

947,293

 

 

$

802,812

 

 

$

774,548

 

 

$

791,232

 

 

$

131,240

 

 

$

287,301

 


Explanation of Certain Unaudited Non-GAAP Financial Measures

This presentation contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP”). Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might define or calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.

Non-GAAP Reconciliations

Pre-tax, Pre-provision earnings (Unaudited)

(Dollars in thousands)

 

 

1Q26

 

 

 

4Q25

 

 

 

3Q25

 

 

 

2Q25

 

 

 

1Q25

 

Net Income (GAAP)

 

$

4,663

 

 

$

4,853

 

 

$

4,324

 

 

$

3,602

 

 

$

3,870

 

Plus: Income Tax Expense

 

 

1,535

 

 

 

1,604

 

 

 

1,340

 

 

 

1,253

 

 

 

1,326

 

Plus: Credit Loss Expense (Reversal)

 

 

770

 

 

 

398

 

 

 

763

 

 

 

1,040

 

 

 

(165

)

Pre-tax, Pre-provision earnings (Non-GAAP)

 

 

6,968

 

 

 

6,855

 

 

 

6,427

 

 

 

5,895

 

 

 

5,031

 


Tangible Book Value Per Common Share and Per Fully Diluted Share (Unaudited)

(Dollars in thousands, except per share amounts)

 

 

1Q26

 

 

 

4Q25

 

 

 

3Q25

 

 

 

2Q25

 

 

 

1Q25

 

Total Stockholders’ (GAAP) and Tangible Common Equity

 

$

126,848

 

 

$

121,897

 

 

$

116,888

 

 

$

111,348

 

 

$

108,003

 

Common Shares Outstanding

 

 

12,167

 

 

 

11,534

 

 

 

11,884

 

 

 

11,751

 

 

 

11,751

 

Effect of conversion of series B preferred shares if converted

 

 

10,582

 

 

 

11,114

 

 

 

11,114

 

 

 

11,114

 

 

 

11,114

 

Effect of conversion of series C preferred shares if converted

 

 

876

 

 

 

876

 

 

 

526

 

 

 

526

 

 

 

526

 

Total Diluted Shares

 

 

23,625

 

 

 

23,524

 

 

 

23,524

 

 

 

23,391

 

 

 

23,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Book Value per Common Share

 

$

10.43

 

 

$

10.57

 

 

$

9.84

 

 

$

9.48

 

 

$

9.19

 

Tangible Book Value per Share - Diluted

 

$

5.37

 

 

$

5.18

 

 

$

4.97

 

 

$

4.76

 

 

$

4.62

 


Attachment