Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Macom Technology Solutions Holdings, Inc.
MACOM Reports Fiscal Second Quarter 2026 Financial Results
Published 4d ago
20 min read

MACOM Reports Fiscal Second Quarter 2026 Financial Results

news images

LOWELL, Mass., May 07, 2026 (GLOBE NEWSWIRE) -- MACOM Technology Solutions Holdings, Inc. (“MACOM”) (Nasdaq: MTSI), a leading supplier of semiconductor products, today announced its financial results for its fiscal second quarter ended April 3, 2026.

Second Quarter Fiscal Year 2026 GAAP Results

  • Revenue was $289.0 million, an increase of 22.5%, compared to $235.9 million in the previous year fiscal second quarter and an increase of 6.4% compared to $271.6 million in the prior fiscal quarter;

  • Gross margin was 56.9%, compared to 55.2% in the previous year fiscal second quarter and 55.9% in the prior fiscal quarter;

  • Income from operations was $50.8 million, or 17.6% of revenue, compared to income from operations of $34.9 million, or 14.8% of revenue, in the previous year fiscal second quarter and income from operations of $43.3 million, or 15.9% of revenue, in the prior fiscal quarter; and

  • Net income was $46.3 million, or $0.60 per diluted share, compared to net income of $31.7 million, or $0.42 per diluted share, in the previous year fiscal second quarter, and net income of $48.8 million, or $0.64 per diluted share, in the prior fiscal quarter.

Second Quarter Fiscal Year 2026 Adjusted Non-GAAP Results

  • Adjusted gross margin was 58.5%, compared to 57.5% in the previous year fiscal second quarter and 57.6% in the prior fiscal quarter;

  • Adjusted income from operations was $80.5 million, or 27.8% of revenue, compared to adjusted income from operations of $59.8 million, or 25.4% of revenue, in the previous year fiscal second quarter and adjusted income from operations of $74.0 million, or 27.2% of revenue, in the prior fiscal quarter; and

  • Adjusted net income was $84.3 million, or $1.09 per diluted share, compared to adjusted net income of $64.3 million, or $0.85 per diluted share, in the previous year fiscal second quarter and adjusted net income of $78.2 million, or $1.02 per diluted share, in the prior fiscal quarter.

Management Commentary

“We are pleased with our first half fiscal year results and look forward to strong revenue growth and profitability in the second half,” said Stephen G. Daly, President and Chief Executive Officer, MACOM.

Business Outlook

For the fiscal third quarter ending July 3, 2026, MACOM expects revenue to be in the range of $331 million to $339 million. Adjusted gross margin is expected to be between 59.0% and 60.0%, and adjusted earnings per diluted share is expected to be between $1.31 and $1.37 utilizing an anticipated non-GAAP income tax rate of 3% and 78.5 million fully diluted shares outstanding.

Conference Call

MACOM will host a conference call on Thursday, May 7, 2026, at 8:30 a.m. Eastern Time to discuss its fiscal second quarter 2026 financial results and business outlook. Investors and analysts may visit MACOM's Investor Relations website at https://ir.macom.com/events-webcasts to register for a user-specific access code for the live call or to access the live webcast. A replay of the call will be available within 24 hours and remain accessible by all interested parties for approximately 90 days.

About MACOM

MACOM designs and manufactures high-performance semiconductor products for the Industrial and Defense, Data Center and Telecommunications industries. MACOM services over 6,000 customers annually with a broad product portfolio that incorporates RF, Microwave, Analog and Mixed Signal and Optical semiconductor technologies. MACOM has achieved certification to the IATF16949 automotive standard, the AS9100D aerospace standard, the ISO9001 international quality standard and the ISO14001 environmental management standard. MACOM operates facilities across the United States, Europe, Asia and is headquartered in Lowell, Massachusetts.

Special Note Regarding Forward-Looking Statements

This press release and the associated earnings call contains forward-looking statements. These forward-looking statements include, among others, statements about MACOM’s strategic plans, priorities and long-term growth drivers, our ability to execute our long-term strategy, strengthen our position and drive market share gains and growth, our ability to develop new products and differentiated solutions, achieve market acceptance of those products and solutions and better address certain markets, expand our capabilities and extend our product offerings, including through our fabrication facility execution and continued improvements, our team’s capabilities and technologies and expansion and growth thereof and any potential financial benefits derived by and financial impact to MACOM therefrom, strength and competitiveness of new product introductions and technology portfolio expansion, including the anticipated rate of new product introductions and technology licensing and transfer activities, anticipated demand for our products, including backlog levels and book-to-bill trends, MACOM’s profitability, revenue targets, gross margin and operating margin improvements, end-market-specific revenue growth expectations, prospects and growth opportunities in our three primary markets, including the anticipated timing of production programs and associated revenues, the potential impact to our business of an economic downturn or recession, anticipated financial and business performance improvements, expectations regarding cash flow from operations and capital expenditures, our anticipated non-GAAP income tax rate and the expected impact of recent tax legislation thereon, MACOM’s strategic investment and other plans, including investments and agreements intended to further strengthen our supply chain and support our revenue growth objectives, negotiation and finalization of a definitive agreement with, and receipt of, funding from the Federal and State governments, the estimated financial results for our 2026 fiscal third quarter and the stated business outlook and future results of operations.

These forward-looking statements reflect MACOM’s current views about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause those events or our actual activities or results to differ materially from those indicated by the forward-looking statements, including statements regarding our business outlook, strategic plans and priorities, expectations, anticipated drivers of future revenue growth, our plans for use of our cash and cash equivalents and short-term investments, interest rate and foreign currency risks, our ability to meet working capital requirements, estimates and objectives for future operations, our future results of operations and our financial position; and those other factors described in “Risk Factors” in MACOM’s filings with the Securities and Exchange Commission (“SEC”), including its Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q and other filings with the SEC. These forward-looking statements speak only as of the date of this press release, and MACOM undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

Discussion Regarding the Use of Historical and Forward-Looking Non-GAAP Financial Measures

In addition to United States Generally Accepted Accounting Principles (“GAAP”) reporting, MACOM provides investors with financial measures that have not been calculated in accordance with GAAP, such as: non-GAAP gross profit and gross margin, non-GAAP operating expenses, non-GAAP income from operations and operating margin, non-GAAP EBITDA, non-GAAP net income, non-GAAP diluted earnings per share, non-GAAP diluted shares, non-GAAP income tax rate and non-GAAP interest income. In this release or elsewhere, we may alternatively refer to such non-GAAP measures as “adjusted” measures. This non-GAAP information excludes the effect, where applicable, of intangible amortization expense, share-based compensation expense, non-cash interest, net, acquisition and integration related costs, loss on debt extinguishment, and the tax effect of each non-GAAP adjustment.

Management believes these excluded items are not reflective of our underlying performance and uses these non-GAAP financial measures to: evaluate our ongoing operating performance and compare it against prior periods, make operating decisions, forecast future periods, evaluate potential acquisitions, compare our operating performance against peer companies and assess certain compensation programs. We believe this non-GAAP financial information provides additional insight into our ongoing performance and have therefore chosen to provide this information to investors to help them evaluate the results of our ongoing operations and enable more meaningful period-to-period comparisons. These non-GAAP measures are provided in addition to, and not as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.

A reconciliation between GAAP and non-GAAP financial data is included in the supplemental financial data attached to this press release. We have not provided a reconciliation with respect to any forward-looking non-GAAP financial data presented because we do not have and cannot reliably estimate certain key inputs required to calculate the most comparable GAAP financial data, such as future acquisition costs, the possibility and impact of any litigation costs, changes in our GAAP effective tax rate and impairment charges. We believe these unknown inputs are likely to have a significant impact on any estimate of the comparable GAAP financial data.

Investors are cautioned against placing undue reliance on non-GAAP financial measures and are urged to review and consider carefully the adjustments made by management to the most directly comparable GAAP financial measures. Non-GAAP financial measures may have limited value as analytical tools because they may exclude certain expenses that some investors consider important in evaluating our operating performance or ongoing business performance. Further, non-GAAP financial measures may have limited value for purposes of drawing comparisons between companies because different companies may calculate similarly titled non-GAAP financial measures in different ways because non-GAAP measures are not based on any comprehensive set of accounting rules or principles.

Additional information and managements assessment regarding why certain items are excluded from our non-GAAP measures are summarized below:

Amortization Expense – is related to acquired intangible assets which are based upon valuation methodologies and are generally amortized over the expected life of the intangible asset at the time of acquisition, which may result in amortization amounts that vary over time. This non-cash expense is not considered by management in making operating decisions.

Share-Based Compensation Expense – includes share-based compensation expense for awards that are equity and liability classified on our balance sheet and the related employer tax expense at vesting. Share-based compensation expense is partially outside of our control due to factors such as stock price volatility and interest rates, which may be unrelated to our operating performance during the period in which the expense is incurred. It is an expense based upon valuation methodologies and assumptions that vary over time, and the amount of the expense can vary significantly between companies. Share-based compensation expense amounts are not considered by management in making operating decisions.

Non-cash Interest, Net – includes amounts associated with the amortization of certain fees associated with the establishment or amendment of our convertible notes that are being amortized over the life of the agreements. We believe these amounts are non-cash in nature, are not correlated to future business operations and do not reflect our ongoing operations.

Acquisition and Integration Related Costs – includes items such as professional fees, employee severance and other costs incurred in connection with acquisitions and integration specific activities which are not expected to have a continuing contribution to operations and the amortization of the fair market step-up value of acquired inventory and fixed assets. We believe the exclusion of these items is useful in providing management a basis to evaluate ongoing operating activities and strategic decision making.

Loss on Debt Extinguishment – includes loss on exchange of our convertible notes. This fiscal year 2025 loss is primarily non-cash and we do not believe this amount is reflective of our ongoing operations.

Tax Effect of Non-GAAP Adjustments – includes adjustments to arrive at an estimate of our non-GAAP income tax rate associated with our non-GAAP income over a period of time. We determine our non-GAAP income tax rate using applicable rates in taxing jurisdictions and assessing certain factors including our historical and forecast earnings by jurisdiction, discrete items, cash taxes paid in relation to our non-GAAP net income before income taxes and our ability to realize tax assets. We generally assess this non-GAAP income tax rate quarterly and have utilized 3% for our first two fiscal quarters of fiscal year 2026 and for our fiscal year 2025. Our historical effective income tax rate under GAAP has varied significantly from our non-GAAP income tax rate due primarily to income taxed in foreign jurisdictions at generally lower tax rates, research and development tax credits and acquisition expenses. We believe it is beneficial for management to review our non-GAAP income tax rate on a consistent basis over periods of time. Items such as those noted above may have a significant impact on our GAAP income tax expense and associated effective tax rate over time.

Adjusted EBITDA – is a calculation that adds depreciation expense to our adjusted income from operations. Management reviews and utilizes this measure for operational analysis purposes. We believe competitors and others in the financial industry also utilize this measure for analysis purposes.

Incremental Shares – is the number of potential shares of common stock issuable upon the exercise of stock options, restricted stock, restricted stock units and conversion of convertible debt which were not included in the calculation of our GAAP diluted shares. We believe competitors and others in the financial industry utilize this non-GAAP measure for analysis purposes.

Company Contact:
MACOM Technology Solutions Holdings, Inc.
Stephen Ferranti
Senior Vice President, Corporate Development and Investor Relations
P: 978-656-2977
E: stephen.ferranti@macom.com

 

 

 

 

MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in thousands, except per share data)

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

April 3, 2026

 

January 3, 2026

 

April 4, 2025

 

April 3, 2026

 

April 4, 2025

Revenue

$

288,955

 

 

$

271,612

 

 

$

235,887

 

 

$

560,567

 

 

$

454,009

 

Cost of revenue

 

124,522

 

 

 

119,833

 

 

 

105,731

 

 

 

244,355

 

 

 

206,744

 

Gross profit

 

164,433

 

 

 

151,779

 

 

 

130,156

 

 

 

316,212

 

 

 

247,265

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

 

68,983

 

 

 

66,459

 

 

 

57,837

 

 

 

135,442

 

 

 

118,206

 

Selling, general and administrative

 

44,619

 

 

 

42,023

 

 

 

37,449

 

 

 

86,642

 

 

 

76,662

 

Total operating expenses

 

113,602

 

 

 

108,482

 

 

 

95,286

 

 

 

222,084

 

 

 

194,868

 

Income from operations

 

50,831

 

 

 

43,297

 

 

 

34,870

 

 

 

94,128

 

 

 

52,397

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest income

 

7,759

 

 

 

7,990

 

 

 

7,239

 

 

 

15,749

 

 

 

14,239

 

Interest expense

 

(1,667

)

 

 

(1,698

)

 

 

(1,179

)

 

 

(3,365

)

 

 

(2,545

)

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

 

 

(193,098

)

Total other income (expense)

 

6,092

 

 

 

6,292

 

 

 

6,060

 

 

 

12,384

 

 

 

(181,404

)

Income (loss) before income taxes

 

56,923

 

 

 

49,589

 

 

 

40,930

 

 

 

106,512

 

 

 

(129,007

)

Income tax expense

 

10,592

 

 

 

822

 

 

 

9,264

 

 

 

11,414

 

 

 

6,857

 

Net income (loss)

$

46,331

 

 

$

48,767

 

 

$

31,666

 

 

$

95,098

 

 

$

(135,864

)

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

Income (loss) per share - Basic

$

0.62

 

 

$

0.65

 

 

$

0.43

 

 

$

1.27

 

 

$

(1.85

)

Income (loss) per share - Diluted

$

0.60

 

 

$

0.64

 

 

$

0.42

 

 

$

1.23

 

 

$

(1.85

)

Weighted average common shares:

 

 

 

 

 

 

 

 

 

Shares - Basic

 

75,283

 

 

 

74,822

 

 

 

74,358

 

 

 

75,053

 

 

 

73,540

 

Shares - Diluted

 

77,555

 

 

 

76,718

 

 

 

75,741

 

 

 

77,137

 

 

 

73,540

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited andin thousands)

 

 

 

 

 

 

 

April 3, 2026

 

October 3, 2025

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

$

98,521

 

 

$

112,142

 

Short-term investments

 

566,337

 

 

 

673,833

 

Accounts receivable, net

 

159,599

 

 

 

148,646

 

Inventories

 

252,195

 

 

 

237,844

 

Prepaid and other current assets

 

49,398

 

 

 

32,623

 

Total current assets

 

1,126,050

 

 

 

1,205,088

 

Property and equipment, net

 

234,960

 

 

 

230,291

 

Goodwill and intangible assets, net

 

402,988

 

 

 

414,885

 

Deferred income taxes

 

201,956

 

 

 

207,999

 

Other long-term assets

 

48,623

 

 

 

45,097

 

Total assets

$

2,014,577

 

 

$

2,103,360

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Short-term debt

$

 

 

$

160,946

 

Accounts payable

 

62,131

 

 

 

67,588

 

Accrued liabilities

 

87,572

 

 

 

96,585

 

Total current liabilities

 

149,703

 

 

 

325,119

 

Finance lease obligations, less current portion

 

30,157

 

 

 

30,504

 

Financing obligation

 

36,713

 

 

 

37,014

 

Long-term debt obligations

 

340,186

 

 

 

339,630

 

Other long-term liabilities

 

40,061

 

 

 

43,998

 

Total liabilities

 

596,820

 

 

 

776,265

 

Stockholders’ equity

 

1,417,757

 

 

 

1,327,095

 

Total liabilities and stockholders’ equity

$

2,014,577

 

 

$

2,103,360

 

 

 

 

 

 

 

 

 


MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited and in thousands)

 

 

 

Six Months Ended

 

April 3, 2026

 

April 4, 2025

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

Net income (loss)

$

95,098

 

 

$

(135,864

)

Depreciation and intangible asset amortization

 

31,017

 

 

 

30,800

 

Share-based compensation

 

44,776

 

 

 

44,287

 

Deferred income taxes

 

6,649

 

 

 

(2,747

)

Loss on extinguishment of debt

 

 

 

 

193,098

 

Other adjustments, net

 

(1,954

)

 

 

(2,351

)

Accounts receivable

 

(10,954

)

 

 

(24,724

)

Inventories

 

(14,390

)

 

 

(14,961

)

Accrued and other liabilities

 

(9,058

)

 

 

1,647

 

Change in other operating assets and liabilities

 

(19,595

)

 

 

16,161

 

Net cash provided by operating activities

 

121,589

 

 

 

105,346

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

Acquisition of business, net

 

 

 

 

(12,684

)

Sales, purchases and maturities of investments

 

105,582

 

 

 

(132,976

)

Purchases of property and equipment

 

(26,126

)

 

 

(13,498

)

Purchases of software licenses and licensed technology

 

(7,420

)

 

 

(8,779

)

Other investing

 

1,480

 

 

 

804

 

Net cash provided by (used in) investing activities

 

73,516

 

 

 

(167,133

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

Proceeds from convertible notes

 

 

 

 

86,629

 

Repayment of convertible notes

 

(161,151

)

 

 

 

Payments for fee on convertible note exchange and debt issuance costs

 

 

 

 

(23,126

)

Payments on finance leases and other financing activities

 

(1,286

)

 

 

(498

)

Proceeds from employee stock purchases

 

5,212

 

 

 

4,537

 

Common stock withheld for taxes on employee equity awards

 

(51,475

)

 

 

(41,260

)

Net cash (used in) provided by financing activities

 

(208,700

)

 

 

26,282

 

Foreign currency effect on cash

 

(26

)

 

 

(375

)

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

(13,621

)

 

 

(35,880

)

CASH AND CASH EQUIVALENTS — Beginning of period

 

112,142

 

 

 

146,806

 

CASH AND CASH EQUIVALENTS — End of period

$

98,521

 

 

$

110,926

 

 

 

 

 

 

 

 

 


MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.
RECONCILIATIONS OF GAAP TO NON-GAAP RESULTS
(unaudited and in thousands, except per share data)

 

 

 

 

Three Months Ended

Six Months Ended

 

April 3, 2026

January 3, 2026

April 4, 2025

April 3, 2026

April 4, 2025

 

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Gross profit - GAAP

$

164,433

 

56.9

 

$

151,779

 

55.9

 

$

130,156

 

55.2

 

$

316,212

 

56.4

 

$

247,265

 

54.5

 

Amortization expense

 

1,623

 

0.6

 

 

1,621

 

0.6

 

 

3,343

 

1.4

 

 

3,244

 

0.6

 

 

6,675

 

1.5

 

Share-based compensation expense

 

2,716

 

0.9

 

 

2,794

 

1.0

 

 

1,765

 

0.7

 

 

5,510

 

1.0

 

 

5,263

 

1.2

 

Acquisition and integration related costs

 

269

 

0.1

 

 

278

 

0.1

 

 

356

 

0.2

 

 

547

 

0.1

 

 

1,750

 

0.4

 

Adjusted gross profit (Non-GAAP)

$

169,041

 

58.5

 

$

156,472

 

57.6

 

$

135,620

 

57.5

 

$

325,513

 

58.1

 

$

260,953

 

57.5

 


 

Three Months Ended

Six Months Ended

 

April 3, 2026

January 3, 2026

April 4, 2025

April 3, 2026

April 4, 2025

 

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Operating expenses - GAAP

$

113,602

 

39.3

 

$

108,482

 

39.9

 

$

95,286

 

40.4

 

$

222,084

 

39.6

 

$

194,868

 

42.9

 

Amortization expense

 

(1,713

)

(0.6

)

 

(1,849

)

(0.7

)

 

(1,617

)

(0.7

)

 

(3,562

)

(0.6

)

 

(4,794

)

(1.1

)

Share-based compensation expense

 

(21,905

)

(7.6

)

 

(23,835

)

(8.8

)

 

(17,331

)

(7.3

)

 

(45,740

)

(8.2

)

 

(43,220

)

(9.5

)

Acquisition and integration related costs

 

(1,395

)

(0.5

)

 

(299

)

(0.1

)

 

(522

)

(0.2

)

 

(1,694

)

(0.3

)

 

(1,127

)

(0.2

)

Adjusted operating expenses (Non-GAAP)

$

88,589

 

30.7

 

$

82,499

 

30.4

 

$

75,816

 

32.1

 

$

171,088

 

30.5

 

$

145,727

 

32.1

 


 

Three Months Ended

Six Months Ended

 

April 3, 2026

January 3, 2026

April 4, 2025

April 3, 2026

April 4, 2025

 

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Income from operations - GAAP

$

50,831

 

17.6

 

$

43,297

 

15.9

 

$

34,870

 

14.8

 

$

94,128

 

16.8

 

$

52,397

 

11.5

 

Amortization expense

 

3,336

 

1.2

 

 

3,470

 

1.3

 

 

4,960

 

2.1

 

 

6,806

 

1.2

 

 

11,469

 

2.5

 

Share-based compensation expense

 

24,621

 

8.5

 

 

26,629

 

9.8

 

 

19,096

 

8.1

 

 

51,250

 

9.1

 

 

48,483

 

10.7

 

Acquisition and integration related costs

 

1,664

 

0.6

 

 

577

 

0.2

 

 

878

 

0.4

 

 

2,241

 

0.4

 

 

2,877

 

0.6

 

Adjusted income from operations (Non-GAAP)

$

80,452

 

27.8

 

$

73,973

 

27.2

 

$

59,804

 

25.4

 

$

154,425

 

27.5

 

$

115,226

 

25.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

9,013

 

3.1

 

 

8,656

 

3.2

 

 

6,803

 

2.9

 

 

17,669

 

3.2

 

 

13,543

 

3.0

 

Adjusted EBITDA (Non-GAAP)

$

89,465

 

31.0

 

$

82,629

 

30.4

 

$

66,607

 

28.2

 

$

172,094

 

30.7

 

$

128,769

 

28.4

 


 

Three Months Ended

Six Months Ended

 

April 3, 2026

January 3, 2026

April 4, 2025

April 3, 2026

April 4, 2025

 

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Net income (loss) - GAAP

$

46,331

 

16.0

 

$

48,767

 

18.0

 

$

31,666

 

13.4

 

$

95,098

 

17.0

 

$

(135,864

)

(29.9

)

Amortization expense

 

3,336

 

1.2

 

 

3,470

 

1.3

 

 

4,960

 

2.1

 

 

6,806

 

1.2

 

 

11,469

 

2.5

 

Share-based compensation expense

 

24,621

 

8.5

 

 

26,629

 

9.8

 

 

19,096

 

8.1

 

 

51,250

 

9.1

 

 

48,483

 

10.7

 

Non-cash interest, net

 

380

 

0.1

 

 

381

 

0.1

 

 

380

 

0.2

 

 

761

 

0.1

 

 

687

 

0.2

 

Acquisition and integration related costs

 

1,664

 

0.6

 

 

577

 

0.2

 

 

878

 

0.4

 

 

2,241

 

0.4

 

 

2,877

 

0.6

 

Loss on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

 

 

193,098

 

42.5

 

Tax effect of non-GAAP adjustments

 

7,984

 

2.8

 

 

(1,597

)

(0.6

)

 

7,276

 

3.1

 

 

6,387

 

1.1

 

 

3,029

 

0.7

 

Adjusted net income (Non-GAAP)

$

84,316

 

29.2

 

$

78,227

 

28.8

 

$

64,256

 

27.2

 

$

162,543

 

29.0

 

$

123,779

 

27.3

 


 

Three Months Ended

Six Months Ended

 

April 3, 2026

January 3, 2026

April 4, 2025

April 3, 2026

April 4, 2025

 

Net income

Income per diluted share

Net income

Income per diluted share

Net income

Income per diluted share

Net income (loss)

Income (loss) per diluted share

Net income

Income per diluted share

Net income (loss) - GAAP diluted

$

46,331

 

$

0.60

 

$

48,767

 

$

0.64

 

$

31,666

 

$

0.42

 

$

95,098

 

$

1.23

 

$

(135,864

)

$

(1.85

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income (Non-GAAP)

$

84,316

 

$

1.09

 

$

78,227

 

$

1.02

 

$

64,256

 

$

0.85

 

$

162,543

 

$

2.11

 

$

123,779

 

$

1.64

 


 

Three Months Ended

Six Months Ended

 

April 3, 2026

January 3, 2026

April 4, 2025

April 3, 2026

April 4, 2025

 

Shares

 

Shares

 

Shares

 

Shares

 

Shares

 

Diluted shares - GAAP

77,555

 

 

76,718

 

 

75,741

 

 

77,137

 

 

73,540

 

 

Incremental shares

 

 

 

 

 

 

 

 

2,127

 

 

Adjusted diluted shares (Non-GAAP)

77,555

 

 

76,718

 

 

75,741

 

 

77,137

 

 

75,667

 

 


 

Three Months Ended

Six Months Ended

 

April 3, 2026

January 3, 2026

April 4, 2025

April 3, 2026

April 4, 2025

 

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Amount

% Revenue

Interest income - GAAP

$

7,759

 

2.7

 

$

7,990

 

2.9

 

$

7,239

 

3.1

 

$

15,749

 

2.8

 

$

14,239

 

3.1

 

Interest expense - GAAP

 

(1,667

)

(0.6

)

 

(1,698

)

(0.6

)

 

(1,179

)

(0.5

)

 

(3,365

)

(0.6

)

 

(2,545

)

(0.6

)

Non-cash interest expense

 

380

 

0.1

 

 

381

 

0.1

 

 

380

 

0.2

 

 

761

 

0.1

 

 

687

 

0.2

 

Adjusted interest income (Non-GAAP)

$

6,472

 

2.2

 

$

6,673

 

2.5

 

$

6,440

 

2.7

 

$

13,145

 

2.3

 

$

12,381

 

2.7