Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Lesaka Technologies, Inc.
Lesaka’s Q3 FY2026 Results: Lesaka achieves the upper end of profitability guidance and raises its FY2026 full year Adjusted Earnings per Share guidance
Business
3h ago
31 min read

Lesaka’s Q3 FY2026 Results: Lesaka achieves the upper end of profitability guidance and raises its FY2026 full year Adjusted Earnings per Share guidance

news images

JOHANNESBURG, May 06, 2026 (GLOBE NEWSWIRE) -- Lesaka Technologies, Inc. (Nasdaq: LSAK; JSE: LSK) today released results for the third quarter of fiscal 2026 (“Q3 2026”).

Q3 2026 performance1:
All growth rates are year-on-year between Q3 FY2026 and Q3 FY2025 in ZAR.

Group Level

USD
(In thousands, except per share data)

 

ZAR
(In thousands, except per share data)

 

 

 

Q3 FY26

 

Q3 FY25

 

Q3 FY26

 

Q3 FY25

 

YoY%

Revenue

183,051

 

161,450

 

 

2,994,536

 

2,987,226

 

 

0.2

%

Net Revenue(2)

96,368

 

73,367

 

 

1,576,015

 

1,357,159

 

 

16

%

Operating Income(3)

4,085

 

366

 

 

65,013

 

7,188

 

 

804

%

Net Income (Loss)(3)

552

 

(22,353

)

 

8,383

 

(409,790

)

 

nm

Group Adjusted EBITDA(2)(3)

20,612

 

12,594

 

 

337,071

 

233,026

 

 

45

%

Basic Earnings (Loss) per Share(3)

0.01

 

(0.28

)

 

0.17

 

(5.15

)

 

nm

Adjusted Earnings(2)(3)

9,077

 

2,515

 

 

148,349

 

42,917

 

 

246

%

Adjusted Earnings per Share(2)(3)

0.11

 

0.03

 

 

1.80

 

0.52

 

 

247

%

 

 

 

 

 

 

 

 

 

 

 

Segment Level

USD
(In thousands)

 

ZAR
(In thousands)

 

 

 

Q3 FY26

 

Q3 FY25

 

Q3 FY26

 

Q3 FY25

 

YoY%

Merchant

 

 

 

 

 

 

 

 

 

Revenue

127,078

 

128,781

 

 

2,079,232

 

2,382,982

 

 

(13

%)

Net Revenue(2)

45,926

 

42,279

 

 

751,280

 

782,191

 

 

(4

%)

Segment Adjusted EBITDA(3)

9,228

 

7,900

 

 

151,116

 

146,121

 

 

3

%

Consumer

 

 

 

 

 

 

 

 

 

Revenue

38,323

 

24,096

 

 

626,514

 

445,845

 

 

41

%

Segment Adjusted EBITDA

13,015

 

6,333

 

 

212,537

 

117,144

 

 

81

%

Enterprise

 

 

 

 

 

 

 

 

 

Revenue

18,978

 

9,444

 

 

310,481

 

174,565

 

 

78

%

Net Revenue(2)

13,447

 

7,863

 

 

219,912

 

145,289

 

 

51

%

Segment Adjusted EBITDA

2,125

 

133

 

 

35,047

 

2,384

 

 

1,370

%


(1)   
Average exchange rates applicable for the purpose of translating our results of operations: ZAR 16.77 to $1 for Q3 2026, ZAR 18.40 to $1 for Q3 2025.
(2)   Non-GAAP measure. Refer to Attachment A of press release for full reconciliation of non-GAAP measures.
(3)   Revised Q3 FY2025 amounts to correct the errors discussed in Note 1 of our Form 10-Q for the period ended March 31, 2026.

Commenting on the results, Lesaka Chairman Ali Mazanderani said, “I am pleased to report another strong quarter for Lesaka as we continue to improve our profitability. We achieved Group Adjusted EBITDA growth of 45% and an Adjusted Earnings per Share of ZAR 1.80, up more than 200% year-on-year. We have built a diversified platform, with multiple levers of sustainable growth that positions us exceptionally well for the years to come.”

Outlook: Full Fiscal Year 2026 (“FY 2026”) guidance

While we report our financial results in USD, we measure our operating performance in ZAR, and as such we provide our guidance accordingly.

For FY2026, the year ending June 30, 2026, we expect:

  • Net Revenue between ZAR 6.2 billion and ZAR 6.5 billion.

  • Group Adjusted EBITDA between ZAR 1.25 billion and ZAR 1.35 billion.

  • Net Income Attributable to Lesaka to be positive.

  • Adjusted earnings per share between ZAR 5.50 and ZAR 6.00.

Our FY2026 guidance excludes the impact of the announced acquisition of Bank Zero (which is subject to regulatory approvals and other customary closing conditions) and any unannounced mergers and acquisitions that we may conclude.

Management has provided its outlook regarding Net Revenue, Group Adjusted EBITDA and Adjusted earnings per share, which are non-GAAP financial measures and excludes certain revenue and charges. Management has not reconciled these non-GAAP financial measures to the corresponding GAAP financial measures because guidance for the various reconciling items is not provided. Management is unable to provide guidance for these reconciling items because they cannot determine their probable significance, as certain items are outside of the control of Lesaka and cannot be reasonably predicted since these items could vary significantly from period to period. Accordingly, reconciliations to the corresponding GAAP financial measures are not available without unreasonable effort.

Earnings Presentation for Q3 FY2026 Results

Our earnings presentation will be posted to the Investor Relations page of our website prior to our earnings call.

Webcast Registration

Link to access the results webcast: https://www.corpcam.com/Lesaka07052026

Participants using the webcast will be able to submit questions during the live Question and Answer session. Link to conference call dial-in registration via Chorus Call: https://services.choruscall.it/DiamondPassRegistration/register?confirmationNumber=1737086&linkSecurityString=515af47c8

Dial in details and individual pin to be provided on registration. Participants using the conference call dial-in will be able to ask their questions during the live Question and Answer session

Following the presentation, an archived version of the webcast will be provided on Lesaka’s Investor Relations website.

Use of Non-GAAP Measures

U.S. securities laws require that when we publish any non-GAAP measures, we disclose the reason for using these non-GAAP measures and provide reconciliations to the most directly comparable GAAP measures. The presentation of Group Adjusted EBITDA, Net Revenue, Adjusted Earnings, Adjusted Earnings per Share, and headline (loss) earnings per share are non-GAAP measures. Refer to Attachment A for a reconciliation of these non-GAAP measures.

Non-GAAP Measures

Group Adjusted EBITDA

Group Adjusted EBITDA is net income (loss) before interest, taxes, depreciation and amortization, adjusted for non-operational transactions (including loss on impairment/disposal of equity-accounted investments), impairment loss, loss from equity-accounted investments, stock-based compensation charges and once-off items. Once-off items represent non-recurring expense items, including costs related to acquisitions and transactions consummated or ultimately not pursued.

Net Revenue

Net revenue is a non-GAAP financial measure. Revenue is the financial measure calculated in accordance with GAAP that is most directly comparable to net revenue. We generate revenue from the provision of transaction-processing services through our various platforms and service offerings. We use these platforms to (a) sell prepaid airtime vouchers (“Pinned Airtime”) which was held as inventory, and (b) distribute pre-paid solutions including prepaid airtime vouchers (which we do not hold as inventory) (“Pinless Airtime”), prepaid electricity, gaming vouchers, and other products, to users of our platforms. We act as a principal when we sell Pinned Airtime that were held as inventory and record revenue and cost of sales on a gross basis when sold. We act as an agent in a transaction when we provide pre-paid solutions through our various platforms and services offerings because we do not control the good or service to be provided and we recognize revenue based on the amount that we are contractually entitled to receive for performing the distribution service on behalf of our customers using our platform. Our revenue under GAAP can fluctuate materially due to changes in the revenue mix between these revenue categories. Net Revenue is a non-GAAP measure and is calculated as revenue presented under GAAP less (i) the cost of Pinned Airtime sold by us, and (ii) commissions paid to third parties selling all other agency-based pre-paid solutions (including Pinless Airtime, electricity and other products) provided through our distribution channels. We believe that the use of Net Revenue is meaningful to users of financial information because it seeks to eliminate the impact of the change in the revenue mix from the revenue categories over the periods presented.

Adjusted earnings and Adjusted earnings per share

Adjusted earnings and Adjusted earnings per share is GAAP net income (loss) and income (loss) per share adjusted for the amortization of acquisition-related intangible assets (net of deferred taxes), stock-based compensation charges, and unusual non-recurring items, including costs related to acquisitions and transactions consummated or ultimately not pursued.

Adjusted earnings and Adjusted earnings per share for fiscal 2026 also includes adjustments related to the loss on impairment of equity-accounted investments, impairment loss, ATM exit expenses and impairments, reversal of allowance for doubtful loans receivable, Lesaka rebrand refresh expenses (net of tax), income recognized related to closure of legacy businesses (net of tax), changes in the fair value of equity securities (net of deferred tax), loss on disposal of equity securities, other income and intangible asset amortization, net related to non-controlling interests.

Adjusted earnings and Adjusted earnings per share for fiscal 2025 also includes adjustments related to changes in the fair value of equity securities (net of deferred tax), loss on disposal of equity-accounted investments and intangible asset amortization, net related to non-controlling interests.

Management believes that the Group Adjusted EBITDA, Adjusted earnings and Adjusted earnings per share metrics enhance its own evaluation, as well as an investor’s understanding of our financial performance. Attachment A presents the reconciliation between GAAP net income (loss) attributable to Lesaka and these non-GAAP measures and the reconciliation between the basic weighted-average common shares outstanding and unvested restricted shares expected to vest under GAAP and the denominator used for Adjusted earnings per share.

Headline earnings (loss) per share (“HE(L)PS”)

The inclusion of HE(L)PS in this press release is a requirement of our listing on the JSE. HE(L)PS basic and diluted is calculated using net income (loss) which has been determined based on GAAP. Accordingly, this may differ to the headline (loss) earnings per share calculation of other companies listed on the JSE as these companies may report their financial results under a different financial reporting framework, including, but not limited to, International Financial Reporting Standards.

HE(L)PS basic and diluted is calculated as GAAP net income (loss) adjusted for the loss on sale of equity-accounted investments, impairment losses related to our equity-accounted investments, change in fair value of equity securities, net, impairment losses and (profit) loss on sale of property, plant and equipment. Attachment C presents the reconciliation between our net income (loss) used to calculate earnings (loss) per share basic and diluted and HE(L)PS basic and diluted and the calculation of the denominator for headline diluted earnings (loss) per share.

About Lesaka Technologies, Inc. (www.lesakatech.com)

Lesaka operates a South African fintech company driven by a purpose to provide financial services, software and other business services to Southern Africa's underserviced consumers and merchants. We offer an integrated and holistic multiproduct platform that provides transactional accounts, lending, insurance, merchant acquiring, cash management, software and Alternative Digital Products (“ADP”). We provide targeted solutions and integrations to facilitate payments between consumers, merchants, and enterprises. By providing a full-service fintech platform in our connected ecosystem, we facilitate the digitization of commerce in our markets.

Lesaka has a primary listing on NASDAQ (NASDAQ:LSAK) and a secondary listing on the Johannesburg Stock Exchange (JSE: LSK). Visit www.lesakatech.com for additional information about Lesaka.

Forward-Looking Statements

This press release contains certain statements that may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and such statements are subject to the safe harbor created by those sections and the Private Securities Litigation Reform Act of 1995, as amended. Such statements may be identified by their use of terms or phrases such as “expects,” “estimates,” “projects,” “believes,” “anticipates,” “plans,” “could,” “would,” “may,” “will,” “intends,” “outlook,” “focus,” “seek,” “potential,” “mission,” “continue,” “goal,” “target,” “objective,” derivations thereof, and similar terms and phrases. Forward-looking statements are based upon the current beliefs and expectations of our management and are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, which could cause future events and actual results to differ materially from those set forth in, contemplated by, or underlying the forward-looking statements. In this press release, statements relating to future financial results and future financing and business opportunities are forward-looking statements. Additional information concerning factors that could cause actual events or results to differ materially from those in any forward-looking statement is contained in our Form 10-K for the fiscal year ended June 30, 2025 and our Form 10-Q for the quarter ended March 31, 2026, as filed with the SEC, as well as other documents we have filed or will file with the SEC. We assume no obligation to update the information in this press release, to revise any forward-looking statements or to update the reasons actual results could differ materially from those anticipated in forward-looking statements.

Investor Relations and Media Relations Contacts:
Idris Dungarwalla
Email: idris.dungarwalla@lesakatech.com
Mobile: +44 786 225 4852

Akash Dowra
Email: akash.dowra@lesakatech.com
Mobile: +27 83 235 9750

Media Relations Contact:
Ian Harrison
Email: Ian@thenielsennetwork.com


Lesaka Technologies, Inc.

Attachment A

Reconciliation of GAAP income (loss) attributable to Lesaka to Group Adjusted EBITDA:

Three and nine months ended March 31, 2026 and 2025 and three months ended December 31, 2025

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

 

 

 

 

 

 

 

March 31,

 

Dec 31,

 

March 31,

 

 

 

 

 

 

 

 

 

 

2026

 

2025

 

2025

 

2026

 

2025

Income (Loss) attributable to Lesaka - GAAP(A)

$

552

 

 

$

(22,353

)

 

$

3,645

 

 

$

(461

)

 

$

(59,659

)

(Add) Less net (loss) income attributable to non-controlling interest

 

115

 

 

 

(20

)

 

 

14

 

 

 

246

 

 

 

(48

)

 

Net income (loss)

 

437

 

 

 

(22,333

)

 

 

3,631

 

 

 

(707

)

 

 

(59,611

)

 

Earnings from equity accounted investments

 

(56

)

 

 

(12

)

 

 

(110

)

 

 

(166

)

 

 

(89

)

 

 

Net income (loss) before earnings from equity-accounted investments

 

381

 

 

 

(22,345

)

 

 

3,521

 

 

 

(873

)

 

 

(59,700

)

 

 

Income tax expense (benefit)

 

1,503

 

 

 

(2,934

)

 

 

670

 

 

 

2,027

 

 

 

(9,268

)

 

 

 

Income (Loss) before income tax expense

 

1,884

 

 

 

(25,279

)

 

 

4,191

 

 

 

1,154

 

 

 

(68,968

)

 

 

 

Loss on disposal of equity securities

 

-

 

 

 

-

 

 

 

730

 

 

 

730

 

 

 

-

 

 

 

 

Other income

 

-

 

 

 

-

 

 

 

(3,883

)

 

 

(3,883

)

 

 

-

 

 

 

 

Change in fair value of equity securities

 

378

 

 

 

20,421

 

 

 

(2,971

)

 

 

(2,593

)

 

 

54,152

 

 

 

 

Net loss on impairment/ disposal of equity-accounted investment

 

-

 

 

 

-

 

 

 

-

 

 

 

584

 

 

 

161

 

 

 

 

Reversal of allowance for doubtful loans receivable

 

(1,500

)

 

 

-

 

 

 

-

 

 

 

(1,500

)

 

 

-

 

 

 

 

Impairment loss(1)

 

1,916

 

 

 

-

 

 

 

-

 

 

 

1,916

 

 

 

-

 

 

 

 

Unrealized loss (gain) FV for currency adjustments

 

181

 

 

 

(114

)

 

 

(133

)

 

 

(16

)

 

 

102

 

 

 

 

Operating income (loss) after PPA amortization and net interest (non-GAAP)

 

2,859

 

 

 

(4,972

)

 

 

(2,066

)

 

 

(3,608

)

 

 

(14,553

)

 

 

 

PPA amortization (amortization of acquired intangible assets)

 

6,044

 

 

 

4,974

 

 

 

9,481

 

 

 

24,659

 

 

 

13,588

 

 

 

 

 

Operating income (loss) before PPA amortization after net interest (non-GAAP)

 

8,903

 

 

 

2

 

 

 

7,415

 

 

 

21,051

 

 

 

(965

)

 

 

 

 

Interest expense(A)

 

4,477

 

 

 

5,869

 

 

 

4,591

 

 

 

14,081

 

 

 

17,251

 

 

 

 

 

Interest income

 

(1,154

)

 

 

(645

)

 

 

(508

)

 

 

(2,201

)

 

 

(1,952

)

 

 

 

 

 

Operating income before PPA amortization and net interest (non-GAAP)

 

12,226

 

 

 

5,226

 

 

 

11,498

 

 

 

32,931

 

 

 

14,334

 

 

 

 

 

 

Depreciation and amortization (excluding amortization of intangibles)

 

4,499

 

 

 

3,455

 

 

 

4,087

 

 

 

12,346

 

 

 

9,340

 

 

 

 

 

 

Interest adjustment

 

-

 

 

 

(890

)

 

 

-

 

 

 

-

 

 

 

(2,478

)

 

 

 

 

 

Stock-based compensation charges

 

1,334

 

 

 

2,497

 

 

 

1,945

 

 

 

5,140

 

 

 

7,518

 

 

 

 

 

 

Once-off items (refer below)

 

2,553

 

 

 

2,306

 

 

 

247

 

 

 

3,067

 

 

 

4,599

 

 

 

 

 

 

 

Group Adjusted EBITDA - Non-GAAP(A)

$

20,612

 

 

$

12,594

 

 

$

17,777

 

 

$

53,484

 

 

$

33,313

 

(A)   Revised FY2025 amounts to correct the errors discussed in Note 1 of our Form 10-Q for the period ended March 31, 2026.

(1) Impairments excludes an amount of $0.7 million which is included in the caption exit of ATM business in the table below.

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

 

 

 

 

 

 

March 31,

 

Dec 31,

 

March 31,

 

 

 

 

 

 

 

 

 

2026

 

2025

 

2025

 

2026

 

2025

Once-off items comprises:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction costs

$

466

 

 

$

1,084

 

$

200

 

$

839

 

 

$

1,621

 

 

Transaction costs related to Adumo, Recharger and Bank Zero acquisitions

 

144

 

 

 

1,222

 

 

47

 

 

285

 

 

 

3,174

 

 

Lesaka brand refresh

 

984

 

 

 

-

 

 

-

 

 

984

 

 

 

-

 

 

Exit of ATM business

 

1,599

 

 

 

-

 

 

-

 

 

1,599

 

 

 

-

 

 

Indirect taxes provision release

 

(61

)

 

 

-

 

 

-

 

 

(61

)

 

 

(196

)

 

Income recognized related to closure of legacy businesses

 

(579

)

 

 

-

 

 

-

 

 

(579

)

 

 

-

 

 

 

Total once-off items

$

2,553

 

 

$

2,306

 

$

247

 

$

3,067

 

 

$

4,599

 


Once-off items are non-recurring in nature, however, certain items may be reported in multiple quarters. For instance, transaction costs include costs incurred related to acquisitions and transactions consummated or ultimately not pursued. The transactions can span multiple quarters, for instance in fiscal 2025 we incurred transaction costs related to the acquisition of Recharger over a number of quarters, and the transactions are generally non-recurring.

Exit of ATM business includes expenses incurred to exit our ATM business and the impairment of ATMs recorded in property, plant and equipment.

Rebrand relates to costs incurred related to Lesaka’s new brand launched in November 2025, we expect that it will take the remainder of the 2026 calendar year to roll out the refreshed brand throughout the organization. These are non-recurring costs incurred as a necessary step in a set of strategic initiatives designed to create a “One Lesaka” identity for our customers and our employees.

Indirect tax provision release relates to the reversal of a non-recurring indirect tax provision created in fiscal 2023 which was resolved in fiscal 2025 following settlement of the matter with the tax authority.

Income recognized related to closure of legacy businesses represents (i) gains recognized related to the release of the foreign currency translation reserve on deconsolidation of a subsidiary and (ii) costs incurred related to subsidiaries which we are in the process of deregistering/ liquidation and therefore we consider these costs non-operational and ad hoc in nature.

Year ended June 30, 2025 and 2024

 

 

 

 

 

 

 

 

 

 

Year ended

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

 

 

 

 

 

 

 

 

2025

 

2024

 

(in thousands)

Net loss attributable to Lesaka(A)

$

(88,741

)

 

$

(18,515

)

(Less) Add net (loss) income attributable to non-controlling interest

 

(130

)

 

 

-

 

 

Loss attributable to Lesaka – GAAP

$

(88,871

)

 

$

(18,515

)

 

(Earnings) Loss from equity accounted investments

 

(114

)

 

 

1,279

 

 

 

Net loss before (earnings) loss from equity-accounted investments

 

(88,985

)

 

 

(17,236

)

 

 

Income tax (benefit) expense

 

(18,198

)

 

 

3,363

 

 

 

 

Loss before income tax expense

 

(107,183

)

 

 

(13,873

)

 

 

 

Reversal of allowance for doubtful EMI loans receivable

 

-

 

 

 

(250

)

 

 

 

Net (gain) loss on disposal of equity-accounted investment

 

161

 

 

 

-

 

 

 

 

Change in fair value of equity securities

 

59,828

 

 

 

-

 

 

 

 

Impairment loss

 

18,863

 

 

 

-

 

 

 

 

Unrealized (gain) loss FV for currency adjustments

 

23

 

 

 

(83

)

 

 

 

Operating loss after PPA amortization and net interest (non-GAAP)

 

(28,308

)

 

 

(14,206

)

 

 

 

PPA amortization (amortization of acquired intangible assets)

 

21,384

 

 

 

14,419

 

 

 

 

 

Operating (loss) income before PPA amortization after net interest (non-GAAP)

 

(6,924

)

 

 

213

 

 

 

 

 

Interest expense(A)

 

21,824

 

 

 

19,171

 

 

 

 

 

Interest income

 

(2,596

)

 

 

(2,294

)

 

 

 

 

 

Operating (loss) income before PPA amortization and net interest (non-GAAP)

 

12,304

 

 

 

17,090

 

 

 

 

 

 

Depreciation (excluding amortization of intangibles)

 

12,337

 

 

 

9,246

 

 

 

 

 

 

Stock-based compensation charges

 

9,550

 

 

 

7,911

 

 

 

 

 

 

Interest adjustment

 

(2,195

)

 

 

-

 

 

 

 

 

 

Once-off items (refer below)

 

17,826

 

 

 

1,853

 

 

 

 

 

 

 

Group Adjusted EBITDA - Non-GAAP(A)

$

49,822

 

 

$

36,100

 

(A) Revised to correct the errors discussed in Note 1 of our Form 10-Q for the period ended March 31, 2026.


Reconciliation of Revenue under GAAP to Net Revenue:

Three and nine months ended March 31, 2026 and 2025, and three months ended December 31, 2025

 

 

 

 

 

 

 

 

 

Three months ended

Nine months ended

 

 

 

 

 

 

 

 

 

March 31,

 

Dec 31,

March 31,

 

 

 

 

 

 

 

 

 

2026

 

2025

 

2025

2026

 

2025

Revenue – GAAP

$

183,051

 

 

$

161,450

 

 

$

178,734

 

$

533,233

 

 

$

491,234

 

 

Cost of prepaid airtime vouchers sold by us & commissions paid to third parties selling all other agency-based products

 

(86,683

)

 

 

(88,083

)

 

 

(85,331

)

 

(256,856

)

 

 

(281,998

)

 

 

Net Revenue (non-GAAP)

$

96,368

 

 

$

73,367

 

 

$

93,403

 

$

276,377

 

 

$

209,236

 

 

 

 

Net Revenue / Revenue – GAAP

 

53

%

 

 

45

%

 

 

52

%

 

52

%

 

 

43

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merchant segment revenue (before eliminations) – GAAP

$

127,078

 

 

$

128,781

 

 

$

131,919

 

$

385,947

 

 

$

397,642

 

 

Cost of prepaid airtime vouchers sold by us & commissions paid to third parties selling all other agency-based products

 

(81,152

)

 

 

(86,502

)

 

 

(83,205

)

 

(246,913

)

 

 

(277,192

)

 

 

Merchant Net Revenue (non-GAAP)

$

45,926

 

 

$

42,279

 

 

$

48,714

 

$

139,034

 

 

$

120,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Enterprise segment revenue (before eliminations) – GAAP

$

18,978

 

 

$

9,444

 

 

$

14,796

 

$

48,627

 

 

$

30,259

 

 

Cost of prepaid airtime vouchers sold by us & commissions paid to third parties selling all other agency-based products

 

(5,531

)

 

 

(1,581

)

 

 

(2,126

)

 

(9,943

)

 

 

(4,806

)

 

 

Enterprise Net Revenue (non-GAAP)

$

13,447

 

 

$

7,863

 

 

$

12,670

 

$

38,684

 

 

$

25,453

 

Reconciliation of GAAP net income (loss) and earnings (loss) per share, basic, to adjusted earnings and adjusted earnings per share, basic:

Three months ended March 31, 2026 and 2025

 

Net income (loss)
(USD '000)

 

E(L)PS, basic
(USD)

 

Net income (loss)
(ZAR '000)

 

E(L)PS, basic
(ZAR)

 

2026

 

2025

 

2026

 

2025

 

2026

 

2025

 

2026

 

2025

GAAP(A)

552

 

 

(22,353

)

 

0.01

 

(0.28

)

 

8,383

 

 

(409,790

)

 

0.17

 

(5.15

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of equity securities, net

378

 

 

16,971

 

 

 

 

 

 

6,043

 

 

310,636

 

 

 

 

 

Intangible asset amortization, net

4,412

 

 

3,631

 

 

 

 

 

 

72,110

 

 

63,495

 

 

 

 

 

Stock-based compensation charge

1,334

 

 

2,497

 

 

 

 

 

 

21,798

 

 

46,222

 

 

 

 

 

Transaction costs

610

 

 

2,306

 

 

 

 

 

 

10,150

 

 

42,276

 

 

 

 

 

ATM exit expenses and impairments

1,599

 

 

-

 

 

 

 

 

 

26,792

 

 

-

 

 

 

 

 

Amortization of intangible assets, net of tax - equity accounted investments

(94

)

 

(82

)

 

 

 

 

 

(1,574

)

 

(1,503

)

 

 

 

 

Release of valuation allowance related to deferred tax asset in EasyPay Financial Services

-

 

 

(455

)

 

 

 

 

 

-

 

 

(8,419

)

 

 

 

 

Income recognized related to closure of legacy businesses, net

(848

)

 

-

 

 

 

 

 

 

(14,208

)

 

-

 

 

 

 

 

Reversal of allowance for doubtful loans receivable

(1,500

)

 

-

 

 

 

 

 

 

(25,132

)

 

-

 

 

 

 

 

Lesaka rebrand refresh, net of tax

718

 

 

-

 

 

 

 

 

 

11,885

 

 

-

 

 

 

 

 

Impairment loss(1)

1,916

 

 

-

 

 

 

 

 

 

32,102

 

 

-

 

 

 

 

 

Adjusted(A)

9,077

 

 

2,515

 

 

0.11

 

0.03

 

 

148,349

 

 

42,917

 

 

1.80

 

0.52

 

(A)   Revised FY2025 amounts to correct the errors discussed in Note 1 of our Form 10-Q for the period ended March 31, 2026.

(1) Impairments excludes an amount of $0.7 million which is included in the caption ATM exit expenses and impairments.


Nine months ended March 31, 2026 and 2025

 

Net (loss) income
(USD '000)

 

(L)EPS, basic
(USD)

 

Net (loss) income
(ZAR '000)

 

(L)EPS, basic
(ZAR)

 

2026

 

2025

 

2026

 

2025

 

2026

 

2025

 

2026

 

2025

GAAP(A)

(461

)

 

(59,659

)

 

(0.01

)

 

(0.82

)

 

(13,057

)

 

(1,085,800

)

 

(0.17

)

 

(14.79

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of equity securities, net

(2,593

)

 

43,618

 

 

 

 

 

 

(43,957

)

 

796,257

 

 

 

 

 

Stock-based compensation charge

5,140

 

 

7,518

 

 

 

 

 

 

87,819

 

 

136,313

 

 

 

 

 

Intangible asset amortization, net

18,001

 

 

9,919

 

 

 

 

 

 

308,153

 

 

176,163

 

 

 

 

 

Transaction costs

1,124

 

 

4,795

 

 

 

 

 

 

19,194

 

 

86,434

 

 

 

 

 

Other

(3,883

)

 

(196

)

 

 

 

 

 

(65,353

)

 

(3,508

)

 

 

 

 

Net loss on impairment/disposal of equity-accounted investment

584

 

 

161

 

 

 

 

 

 

10,342

 

 

2,886

 

 

 

 

 

Intangible asset amortization, net related to non-controlling interest

(367

)

 

(166

)

 

 

 

 

 

(6,296

)

 

(3,006

)

 

 

 

 

Release of valuation allowance related to deferred tax asset in EasyPay Financial Services

-

 

 

(924

)

 

 

 

 

 

-

 

 

(16,682

)

 

 

 

 

ATM exit expenses and impairments

1,599

 

 

-

 

 

 

 

 

 

26,792

 

 

-

 

 

 

 

 

Income recognized related to closure of legacy businesses, net

(848

)

 

-

 

 

 

 

 

 

(14,208

)

 

-

 

 

 

 

 

Reversal of allowance for doubtful loans receivable

(1,500

)

 

-

 

 

 

 

 

 

(25,132

)

 

-

 

 

 

 

 

Loss on disposal of equity securities

730

 

 

-

 

 

 

 

 

 

12,286

 

 

-

 

 

 

 

 

Lesaka rebrand refresh, net of tax

718

 

 

-

 

 

 

 

 

 

11,885

 

 

-

 

 

 

 

 

Impairment loss(1)

1,916

 

 

-

 

 

 

 

 

 

32,102

 

 

-

 

 

 

 

 

Adjusted(A)

20,160

 

 

5,066

 

 

0.25

 

 

0.07

 

 

340,570

 

 

89,057

 

 

4.15

 

 

1.21

 

(A)   Revised FY2025 amounts to correct the errors discussed in Note 1 of our Form 10-Q for the period ended March 31, 2026.

(1) Impairments excludes an amount of $0.7 million which is included in the caption ATM exit expenses and impairments.


Calculation of the denominator for Adjusted earnings per share

 

 

 

Three months ended
March 31,

 

Nine months ended
March 31,

 

 

 

2026

 

2025

 

2026

 

2025

 

 

 

('000)

 

('000)

Basic weighted-average common shares outstanding and unvested restricted shares expected to vest under GAAP

81,845

 

81,282

 

81,464

 

72,333

 

In the money stock options

643

 

725

 

643

 

725

 

Acquisition related shares

-

 

813

 

-

 

813

 

 

Weighted average number of shares used to calculate Adjusted earnings per share

82,488

 

82,820

 

82,107

 

73,871

Weighted average number of shares used to calculate Adjusted earnings per share represents basic weighted-average common shares outstanding and unvested restricted shares expected to vest plus the effect of stock options that are in the money at the reporting date and shares to be issued related to acquisitions.


Attachment B

Unaudited Condensed Consolidated Financial Statements

Our unaudited condensed consolidated Statements of Operations for the three and nine months ended March 31, 2026 and 2025 in ZAR are presented below. We have translated the results of operations information for the three and nine months ended March 31, 2026 and 2025, provided in the tables below using the actual average exchange rates per month between the USD and ZAR.

Unaudited Condensed Consolidated Statements of Operations

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

 

 

 

 

 

March 31,

 

March 31,

 

 

 

 

 

 

 

 

2026

 

2025

 

2026

 

2025

 

 

 

 

 

 

 

 

(In thousands)

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE

 

R

2,994,536

 

 

R

2,987,226

 

 

R

9,076,273

 

 

R

8,899,861

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold, IT processing, servicing and support(A)

 

 

2,027,838

 

 

 

2,167,948

 

 

 

6,219,138

 

 

 

6,649,460

 

 

Selling, general and administration(A)

 

 

642,142

 

 

 

602,675

 

 

 

1,913,704

 

 

 

1,661,228

 

 

Allowance for credit losses

 

 

40,953

 

 

 

31,135

 

 

 

158,310

 

 

 

103,669

 

 

Depreciation and amortization

 

 

172,553

 

 

 

155,919

 

 

 

632,092

 

 

 

415,665

 

 

Impairment loss

 

 

43,636

 

 

 

-

 

 

 

43,636

 

 

 

-

 

 

Transaction costs related to Adumo, Recharger and Bank Zero acquisitions and certain compensation costs

 

 

2,401

 

 

 

22,361

 

 

 

4,968

 

 

 

56,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

 

65,013

 

 

 

7,188

 

 

 

104,425

 

 

 

13,030

 

CHANGE IN FAIR VALUE OF EQUITY SECURITIES

 

 

(6,043

)

 

 

(373,784

)

 

 

43,957

 

 

 

(988,494

)

OTHER INCOME

 

 

-

 

 

 

-

 

 

 

65,353

 

 

 

-

 

LOSS ON IMPAIRMENT/DISPOSAL OF EQUITY-ACCOUNTED INVESTMENT

 

 

-

 

 

 

-

 

 

 

10,342

 

 

 

2,886

 

LOSS ON DISPOSAL OF EQUITY SECURITIES

 

 

-

 

 

 

-

 

 

 

12,286

 

 

 

-

 

REVERSAL OF ALLOWANCE FOR DOUBTFUL LOAN RECEIVABLE

 

 

(25,132

)

 

 

-

 

 

 

(25,132

)

 

 

-

 

INTEREST INCOME

 

 

19,086

 

 

 

11,944

 

 

 

37,278

 

 

 

35,347

 

INTEREST EXPENSE(A)

 

 

73,288

 

 

 

108,639

 

 

 

240,274

 

 

 

312,720

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME (LOSS) BEFORE INCOME TAX EXPENSE (BENEFIT)

 

 

29,900

 

 

 

(463,291

)

 

 

13,243

 

 

 

(1,255,723

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME TAX EXPENSE (BENEFIT)

 

 

24,310

 

 

 

(53,650

)

 

 

33,244

 

 

 

(169,202

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS) BEFORE EARNINGS FROM EQUITY-ACCOUNTED INVESTMENTS

 

 

5,590

 

 

 

(409,641

)

 

 

(20,001

)

 

 

(1,086,521

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS FROM EQUITY-ACCOUNTED INVESTMENTS

 

 

938

 

 

 

220

 

 

 

2,789

 

 

 

1,586

 

NET INCOME (LOSS)

 

 

6,528

 

 

 

(409,421

)

 

 

(17,212

)

 

 

(1,084,935

)

(ADD) LESS NET (LOSS) INCOME ATTRIBUTABLE TO NON-CONTROLLING INTEREST

 

 

(1,855

)

 

 

369

 

 

 

(4,155

)

 

 

865

 

NET INCOME (LOSS) ATTRIBUTABLE TO LESAKA

 

R

8,383

 

 

R

(409,790

)

 

R

(13,057

)

 

R

(1,085,800

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) per share, in South African Rands:

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) attributable to Lesaka shareholders

 

R

0.17

 

 

R

(5.15

)

 

R

(0.17

)

 

R

(14.79

)

Diluted earnings (loss) attributable to Lesaka shareholders

 

R

0.17

 

 

R

(5.15

)

 

R

(0.17

)

 

R

(14.79

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange rate $1: ZAR

 

 

 

16.7685

 

 

 

18.4021

 

 

 

17.1282

 

 

 

18.0393

 

(A)   Revised FY2025 amounts to correct the errors discussed in Note 1 of our Form 10-Q for the period ended March 31, 2026.


Our unaudited condensed consolidated Statements of Cash Flows for the three and nine months ended March 31, 2026 and 2025 in ZAR are presented below. We have translated the cash flow information for the three and nine months ended March 31, 2026 and 2025, provided in the tables below using the actual average exchange rates per month between the USD and ZAR.

Unaudited Condensed Consolidated Statements of Cash Flows

 

 

 

Three months ended

 

Nine months ended

 

 

 

March 31,

 

March 31,

 

 

 

2026

 

2025

 

2026

 

2025

 

 

 

(In thousands)

 

(In thousands)

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)(A)

R

6,528

 

 

R

(409,421

)

 

R

(17,212

)

 

R

(1,084,936

)

 

Depreciation and amortization

 

172,553

 

 

 

155,919

 

 

 

632,092

 

 

 

415,665

 

 

Impairment loss

 

43,636

 

 

 

-

 

 

 

43,629

 

 

 

-

 

 

Movement in allowance for doubtful accounts receivable

 

40,953

 

 

 

31,135

 

 

 

158,310

 

 

 

103,669

 

 

Fair value adjustment related to financial liabilities

 

(3,275

)

 

 

1,940

 

 

 

(2,784

)

 

 

(2,808

)

 

Loss on disposal of equity securities

 

-

 

 

 

-

 

 

 

12,286

 

 

 

-

 

 

Loss on impairment/disposal of equity-accounted investments

 

-

 

 

 

-

 

 

 

10,342

 

 

 

2,886

 

 

Earnings from equity-accounted investments

 

(938

)

 

 

(220

)

 

 

(2,790

)

 

 

(1,586

)

 

Reversal of allowance for doubtful loans receivable

 

(25,132

)

 

 

-

 

 

 

(25,132

)

 

 

-

 

 

Gain on deconsolidation of subsidiary

 

(14,208

)

 

 

-

 

 

 

(14,208

)

 

 

-

 

 

Change in fair value of equity securities

 

6,043

 

 

 

373,784

 

 

 

(43,957

)

 

 

988,494

 

 

Other income

 

-

 

 

 

-

 

 

 

(65,353

)

 

 

-

 

 

Profit on disposal of property, plant and equipment

 

(3,040

)

 

 

(220

)

 

 

(4,037

)

 

 

(959

)

 

Movement in interest payable

 

(462

)

 

 

53,378

 

 

 

(1,062

)

 

 

117,328

 

 

Facility fee amortized

 

1,504

 

 

 

1,533

 

 

 

4,386

 

 

 

3,989

 

 

Stock-based compensation charge

 

21,798

 

 

 

46,222

 

 

 

87,819

 

 

 

136,313

 

 

Dividends received from equity accounted investments

 

1,681

 

 

 

-

 

 

 

1,681

 

 

 

1,165

 

 

Decrease (Increase) in accounts receivable

 

208,571

 

 

 

199,458

 

 

 

(21,723

)

 

 

120,835

 

 

Increase in finance loans receivable

 

(9,543

)

 

 

(219,419

)

 

 

(516,570

)

 

 

(400,670

)

 

Decrease in inventory

 

120,658

 

 

 

172,817

 

 

 

143,626

 

 

 

78,066

 

 

Increase (Decrease) in accounts payable and other payables(A)

 

29,956

 

 

 

(170,871

)

 

 

259,888

 

 

 

(322,498

)

 

Deferred consideration due to seller of Recharger included in accounts payable and other payables

 

-

 

 

 

20,794

 

 

 

-

 

 

 

20,384

 

 

Increase in taxes payable

 

20,498

 

 

 

18,712

 

 

 

23,041

 

 

 

29,404

 

 

Decrease in deferred taxes

 

(9,877

)

 

 

(81,336

)

 

 

(77,436

)

 

 

(251,666

)

 

 

Net cash provided by (used in) operating activities

 

607,904

 

 

 

194,205

 

 

 

584,837

 

 

 

(46,924

)

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(55,871

)

 

 

(52,151

)

 

 

(193,225

)

 

 

(236,150

)

 

Proceeds from disposal of property, plant and equipment

 

(10,612

)

 

 

7,302

 

 

 

5,214

 

 

 

31,206

 

 

Acquisition of intangible assets

 

(19,766

)

 

 

(30,907

)

 

 

(57,159

)

 

 

(41,687

)

 

Acquisitions, net of cash acquired

 

(180,233

)

 

 

(164,726

)

 

 

(186,040

)

 

 

(234,156

)

 

Cash disposed on disposal of subsidiary

 

-

 

 

 

-

 

 

 

(2,777

)

 

 

-

 

 

Investment in equity securities

 

-

 

 

 

-

 

 

 

(4,208

)

 

 

-

 

 

Proceeds from disposal of equity securities

 

-

 

 

 

-

 

 

 

50,000

 

 

 

-

 

 

Net change in settlement assets

 

103,944

 

 

 

58,259

 

 

 

115,546

 

 

 

97,813

 

 

 

Net cash used in investing activities

 

(162,538

)

 

 

(182,223

)

 

 

(272,649

)

 

 

(382,975

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from bank overdraft

 

743,928

 

 

 

394,300

 

 

 

1,585,486

 

 

 

1,689,434

 

 

Repayment of bank overdraft

 

(482,320

)

 

 

(932,884

)

 

 

(1,404,556

)

 

 

(1,569,781

)

 

Long-term borrowings utilized

 

11,480

 

 

 

3,249,662

 

 

 

81,470

 

 

 

3,495,887

 

 

Repayment of long-term borrowings

 

(170,444

)

 

 

(2,485,653

)

 

 

(211,872

)

 

 

(2,730,300

)

 

Acquisition of non-controlling interests

 

(59,278

)

 

 

-

 

 

 

(59,278

)

 

 

-

 

 

Acquisition of treasury stock

 

(640

)

 

 

(499

)

 

 

(5,201

)

 

 

(221,976

)

 

Proceeds from exercise of stock options

 

-

 

 

 

1,082

 

 

 

-

 

 

 

2,005

 

 

Guarantee fee

 

-

 

 

 

(9,961

)

 

 

(575

)

 

 

(17,532

)

 

Dividends paid to non-controlling interest

 

-

 

 

 

(2,398

)

 

 

-

 

 

 

(7,744

)

 

Net change in settlement obligations

 

(98,170

)

 

 

(59,755

)

 

 

(104,952

)

 

 

(101,935

)

 

 

Net cash (used in) provided by financing activities

 

(55,445

)

 

 

153,894

 

 

 

(119,481

)

 

 

538,058

 

Effect of exchange rate changes on cash

 

2,901

 

 

 

(4,365

)

 

 

(6,462

)

 

 

(1,438

)

Net increase in cash, cash equivalents and restricted cash

 

392,821

 

 

 

161,511

 

 

 

186,244

 

 

 

106,722

 

Cash, cash equivalents & restricted cash – beginning of period

 

1,154,179

 

 

 

1,143,653

 

 

 

1,360,756

 

 

 

1,198,442

 

Cash, cash equivalents & restricted cash – end of period

R

1,547,001

 

 

R

1,305,164

 

 

R

1,547,001

 

 

R

1,305,164

 

Exchange rate $1: ZAR

 

16.7685

 

 

 

18.4021

 

 

 

17.1282

 

 

 

18.0393

 

(A)   Revised FY2025 amounts to correct the errors discussed in Note 1 of our Form 10-Q for the period ended March 31, 2026.


Our unaudited condensed consolidated balance sheets as of March 31, 2026 and June 30, 2025 in ZAR are presented below. Amounts included in these balance sheets have been calculated using the $ amounts per our balance sheets presented in U.S. dollars and converted to ZAR using the exchange rates noted below.

Unaudited Condensed Consolidated Balance Sheets

 

 

 

 

 

 

March 31,

 

June 30,

 

 

 

 

 

 

2026

 

2025

 

 

 

 

 

 

(In thousands, except share data)

 

 

 

 

 

ASSETS

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Cash and cash equivalents

R

1,544,886

 

R

1,358,643

 

Restricted cash

 

2,115

 

 

2,113

 

Accounts receivable, net of allowance and other receivables

 

775,794

 

 

755,048

 

Finance loans receivable, net

 

1,695,634

 

 

1,315,853

 

Inventory

 

298,392

 

 

418,157

 

 

Total current assets before settlement assets

 

4,316,821

 

 

3,849,814

 

 

 

Settlement assets

 

365,578

 

 

481,136

 

 

 

 

Total current assets

 

4,682,399

 

 

4,330,950

PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of - March: R1,100,437; June: R978,074 (Note 1)

 

763,275

 

 

797,644

OPERATING LEASE RIGHT-OF-USE

 

143,448

 

 

172,068

EQUITY-ACCOUNTED INVESTMENTS

 

4,042

 

 

3,533

GOODWILL

 

3,532,856

 

 

3,540,338

INTANGIBLE ASSETS, including integrated platform of- March: R1,253,095; June: R1,408,767

 

2,115,555

 

 

2,471,818

DEFERRED INCOME TAXES

 

191,139

 

 

222,901

OTHER LONG-TERM ASSETS

 

79,843

 

 

67,630

TOTAL ASSETS

 

11,512,557

 

 

11,606,882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

Short-term credit facilities

 

611,060

 

 

434,457

 

Accounts payable

 

330,254

 

 

352,747

 

Other payables(A)

 

1,359,939

 

 

1,350,032

 

Operating lease liability – current

 

74,248

 

 

71,146

 

Current portion of long-term borrowings

 

261,430

 

 

212,284

 

Income taxes payable

 

43,051

 

 

24,858

 

 

Total current liabilities before settlement obligations

 

2,679,982

 

 

2,445,524

 

 

 

Settlement obligations

 

369,041

 

 

473,980

 

 

 

 

Total current liabilities

 

3,049,023

 

 

2,919,504

DEFERRED INCOME TAXES

 

497,069

 

 

602,281

OPERATING LEASE LIABILITY - LONG TERM

 

100,430

 

 

108,823

LONG-TERM BORROWINGS

 

3,176,693

 

 

3,352,450

OTHER LONG-TERM LIABILITIES, including insurance policy liabilities

 

61,746

 

 

53,106

TOTAL LIABILITIES

 

6,884,961

 

 

7,036,164

 

 

 

 

 

 

TOTAL EQUITY AND REDEEMABLE COMMON STOCK(A)

R

4,627,596

 

R

4,570,718

 

 

 

 

 

 

 

 

 

 

 

Exchange rate $1: ZAR

 

17.0568

 

 

17.7554

 

 

 

 

 

 

Note 1: In October 2025, the Company identified that it had understated its June 30, 2025, cost and accumulated depreciation by ZAR 114.5 million. The carrying value of property, plant and equipment reported as of June 30, 2025 was not impacted by the misstatement. Accumulated depreciation has been recast to increase the amount from ZAR 863,552 to ZAR 978,074.

(A) Revised FY2025 amounts to correct the errors discussed in Note 1 of our Form 10-Q for the period ended March 31, 2026.


Attachment C

Reconciliation of net income (loss) used to calculate earnings (loss) per share basic and diluted and headline earnings (loss) per share basic and diluted:

Three months ended March 31, 2026 and 2025

 

 

2026

 

2025

 

 

 

 

 

Net income (loss) (USD’000)(A)

552

 

 

(22,353

)

Adjustments:

 

 

 

 

Change in fair value of equity securities, net

378

 

 

16,971

 

 

Income recognized related to closure of legacy businesses

(848

)

 

-

 

 

Impairment loss

2,604

 

 

-

 

 

Profit on sale of property, plant and equipment

(188

)

 

(12

)

 

Tax effects on above

51

 

 

3

 

 

 

 

 

 

Net income (loss) used to calculate headline earnings (loss) (USD’000)(A)

2,549

 

 

(5,391

)

 

 

 

 

 

Weighted average number of shares used to calculate net earnings (loss) per share basic earnings (loss) and headline earnings (loss) per share basic earnings (loss) (‘000)

81,845

 

 

81,282

 

 

 

 

 

 

Weighted average number of shares used to calculate net earnings (loss) per share diluted earnings (loss) and headline earnings (loss) per share diluted earnings (loss) (‘000)

82,024

 

 

81,282

 

 

 

 

 

 

Headline earnings (loss) per share:

 

 

 

 

Basic, in USD

0.03

 

 

(0.07

)

 

Diluted, in USD

0.03

 

 

(0.07

)

(A) Revised FY2025 amounts to correct the errors discussed in Note 1 of our Form 10-Q for the period ended March 31, 2026.


Nine months ended March 31, 2026 and 2025

 

 

2026

 

2025

 

 

 

 

 

Net loss (USD’000)(A)

(461

)

 

(59,659

)

Adjustments:

 

 

 

 

Loss on disposal of equity securities

730

 

 

-

 

 

Change in fair value of equity securities, net

(2,593

)

 

43,618

 

 

Net loss on impairment/disposal of equity-accounted investment

584

 

 

-

 

 

Income recognized related to closure of legacy businesses

(848

)

 

-

 

 

Impairment loss

2,604

 

 

-

 

 

Profit on sale of property, plant and equipment

(245

)

 

(53

)

 

Tax effects on above

66

 

 

14

 

 

 

 

 

 

Net loss used to calculate headline loss (USD’000)(A)

(163

)

 

(16,080

)

 

 

 

 

 

Weighted average number of shares used to calculate net loss per share basic loss and headline loss per share basic loss (‘000)

81,464

 

 

72,333

 

 

 

 

 

 

Weighted average number of shares used to calculate net loss per share diluted loss and headline loss per share diluted loss (‘000)

81,464

 

 

72,333

 

 

 

 

 

 

Headline loss per share:

 

 

 

 

Basic, in USD

-

 

 

(0.22

)

 

Diluted, in USD

-

 

 

(0.22

)

(A) Revised FY2025 amounts to correct the errors discussed in Note 1 of our Form 10-Q for the period ended March 31, 2026.


Calculation of the denominator for headline diluted earnings (loss) per share

 

 

 

Three months ended
March 31,

 

Nine months ended
March 31,

 

 

 

2026

 

2025

 

2026

 

2025

 

 

 

('000)

 

('000)

Basic weighted-average common shares outstanding and unvested restricted shares expected to vest under GAAP

81,845

 

81,282

 

81,464

 

72,333

 

Effect of dilutive securities under GAAP

179

 

-

 

-

 

-

 

 

Denominator for headline diluted earnings (loss) per share

82,024

 

81,282

 

81,464

 

72,333

Weighted average number of shares used to calculate headline diluted loss per share represents the denominator for basic weighted-average common shares outstanding and unvested restricted shares expected to vest plus the effect of dilutive securities under GAAP. We use this number of fully diluted shares outstanding to calculate headline diluted loss per share because we do not use the two-class method to calculate headline diluted loss per share.