Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Kaltura, Inc.
Kaltura Announces Financial Results for First Quarter 2026
Published 3d ago
25 min read

Kaltura Announces Financial Results for First Quarter 2026

news images

Kaltura released an updated investors presentation that showcases its interactive agentic-AI avatar technology

NEW YORK, May 11, 2026 (GLOBE NEWSWIRE) -- Kaltura, Inc. (Nasdaq: KLTR, “Kaltura” or the “Company”), the Agentic Digital Experience company, today announced financial results for the first quarter ended March 31, 2026, as well as outlook for second quarter and full year 2026.

The Company’s investor presentation for the quarter, which now showcases its agentic avatar technology, is available at: https://q1-26-avatar.kaltura.com/

Total revenue for the first quarter was $44.6 million, with subscription revenue of $43.2 million. Adjusted EBITDA for the quarter was $5.7 million. All three results were above the high end of their guidance range.

Ron Yekutiel, Co-Founder, Chairman, President, and Chief Executive Officer of Kaltura, said, “We are off to a strong start in 2026, exceeding the high end of our guidance across all key metrics and delivering our first Q1 with positive operating cash flow. During the quarter, we launched new avatar-based products and signed the PathFactory acquisition, which closed shortly after quarter end. We’ve made meaningful progress over the quarter in our transition to powering rich, agentic digital experiences across organizational journeys, with growing customer engagement, expanding use cases, and early signs of momentum across our new offerings. We look forward to engaging with customers and partners at our upcoming Kaltura Connect on the Road events.”

First Quarter 2026 Business Highlights

  • Exceeded the high end of guidance across revenue and adjusted EBITDA and achieved positive cash flow from operations in a first quarter for the first time in the company’s history.

  • New subscription bookings followed typical seasonal patterns, including one seven-digit and fourteen six-digit new deals, as well as three new AI-related deals.

  • Achieved the highest gross retention level in the past five quarters, reflecting improving customer stability.

  • Expanded AI capabilities across the platform, including the general availability of conversational Agentic Avatar and its Software Development Kit (SDK).

  • Achieved ISO/IEC 42001 certification for Artificial Intelligence Management Systems, reinforcing Kaltura’s commitment to responsible enterprise-grade AI deployment.

  • Continued to make progress in the company’s strategic transition toward powering rich, agentic digital experiences across organizational journeys, with growing customer engagement, expanding use cases, and early signs of momentum across its emerging offerings.

  • Announced partnerships with Cornerstone to deliver integrated AI-powered digital learning experiences, and with Descript to provide enterprises integrated AI-powered video capabilities.

Subsequent Events

  • Completed the acquisition of PathFactory on April 1, 2026 (signed in the first quarter), adding content intelligence and journey orchestration capabilities that enable understanding of user intent and the delivery of personalized digital experiences, and showcased an integrated ‘Agentic Revenue Engagement Platform’ at Adobe Summit 2026.

  • Announced the general availability of an Avatar Video Production Studio for the creation of avatar-narrated recorded videos (beta unveiled in the first quarter).

First Quarter 2026 Financial Highlights

  • Total revenue for the first quarter of 2026 was $44.6 million, a decrease of 5% compared to $47.0 million for the first quarter of 2025.

  • Subscription revenue for the first quarter of 2026 was $43.2 million, a decrease of 4% compared to $44.9 million for the first quarter of 2025.

  • On a reporting-segment basis, Enterprise, Education and Technology (EE&T) total revenue declined 1% year-over-year in the first quarter, while Media & Telecom (M&T) total revenue declined 17% year-over-year, primarily due to elevated gross churn throughout 2025.

  • Annualized Recurring Revenue (ARR) for the first quarter of 2026 was $168.8 million, a decrease of 3% compared to $174.8 million for the first quarter of 2025.

  • GAAP Gross profit for the first quarter of 2026 was $32.1 million, representing a gross margin of 72% compared to a GAAP gross profit of $32.7 million and gross margin of 70% for the first quarter of 2025.

  • Subscription gross margin was flat year-over-year at 77%.

  • Non-GAAP Gross profit for the first quarter of 2026 was $32.3 million, representing a non-GAAP gross margin of 72%, compared to a non-GAAP gross profit of $33.0 million and non-GAAP gross margin of 70% for the first quarter of 2025.

  • Total operating expenses for the first quarter of 2026 were $33.3 million, compared to $34.3 million for the first quarter of 2025.

  • GAAP Operating loss for the first quarter of 2026 was $1.2 million, compared to $1.6 million for the first quarter of 2025.

  • Non-GAAP Operating profit for the first quarter of 2026 was $4.6 million, compared to $3.1 million for the first quarter of 2025.

  • GAAP Net loss was $3.8 million or $0.03 per diluted share for the first quarter of 2026, compared to a GAAP net loss of $1.1 million, or $0.01 per diluted share, for the first quarter of 2025.

  • Non-GAAP Net profit was $2.1 million or $0.01 per diluted share for the first quarter of 2026, compared to a non-GAAP net profit of $2.0 million, or $0.01 per diluted share, for the first quarter of 2025.

  • Adjusted EBITDA was $5.7 million for the first quarter of 2026, compared to Adjusted EBITDA of $4.1 million for the first quarter of 2025.

Balance Sheet and Cash Flow

  • The balance of cash, cash equivalents, and marketable securities at the end of the first quarter was $61.8 million.

  • Net cash provided by operating activities was $0.7 million for the first quarter of 2026, compared to net cash used in operating activities of $1.0 million in the first quarter of 2025.

Financial Outlook

For the second quarter of 2026, the Company expects:

  • Subscription revenue to grow 2-4% year-over-year to between $43.3 million and $44.1 million

  • Total revenue to grow between 2-3% year-over-year to between $45.2 million and $46.0 million

  • Adjusted EBITDA to be between $2.0 million and $3.0 million

For the full year ending December 31, 2026, the Company expects:

  • Subscription revenue to grow 1-3% to between $174.5 million and $176.7 million

  • Total revenue to grow 1-2% to between $182.6 million and $184.8 million

  • Adjusted EBITDA to be between $13.8 million and $15.2 million

The Company’s outlook reflects the recurring nature of its business, expected revenue timing patterns during the year, foreign exchange trends, and anticipated investments related to the integration and expansion of its recently acquired AI capabilities, including the recent acquisitions of eSelf and PathFactory.

The guidance provided above contains forward-looking statements and actual results may differ materially. Refer to “Forward-Looking Statements” below for information on the factors that could cause our actual results to differ materially from these forward-looking statements. Kaltura has not provided a quantitative reconciliation of forecasted Adjusted EBITDA to forecasted GAAP net loss within this press release because the Company is unable, without making unreasonable efforts, to calculate certain reconciling items with confidence. The reconciliation for Adjusted EBITDA includes but is not limited to the following items: stock-based compensation expenses, depreciation, amortization, financial expenses (income), net, provision for income tax, and other non-recurring operating expenses.

These items, which could materially affect the computation of forward-looking GAAP net loss, are inherently uncertain and depend on various factors, some of which are outside of the Company’s control. The guidance above is based on the Company's current expectations relating to the macro-economic climate trends.

Additional information on Kaltura’s reported results, including a reconciliation of the non-GAAP financial measures to their most comparable GAAP measures, is included in the financial tables below.

Investor Deck

The Company’s investor presentation for the quarter, which now showcases its agentic avatar technology, is available at: https://q1-26-avatar.kaltura.com/

Conference Call

Kaltura will host a conference call today on May 11, 2026 to review its first quarter financial results and to discuss its financial outlook.

 

Time:

4:30 p.m. ET

 

 

United States/Canada Toll Free:

1-877-407-0789

 

 

International Toll:

1-201-689-8562

 

 

 

 

 

A live webcast will also be available in the Investor Relations section of Kaltura’s website at: https://investors.kaltura.com/news-and-events/events.

A replay of the webcast will be available in the Investor Relations section of the company’s web site approximately two hours after the conclusion of the call and remain available for approximately 30 calendar days.

About Kaltura

Kaltura’s mission is to power rich, agentic digital experiences across organizational journeys for customers, employees, learners, and audiences. Its platform combines intelligent content creation, enterprise-grade content management and intelligence, and multimodal conversational engagement capabilities. Kaltura serves leading enterprises, financial institutions, educational institutions, media and telecom providers, and other organizations worldwide. For more information, visit www.corp.kaltura.com.

Investor Contacts:
Kaltura
Liron Sharon
Interim Principal Financial Officer
[email protected]

Sapphire Investor Relations
Erica Mannion and Michael Funari
+1 617 542 6180
[email protected]

Media Contacts:
Kaltura
Nohar Zmora
SVP Marketing
[email protected]

Headline Media
Raanan Loew
[email protected]
+1 347 897 9276

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including but not limited to, statements regarding our future financial and operating performance, including our guidance and long-term targets; our business strategy, plans and objectives for future operations; our transaction with PathFactory, including the timing thereof; expectations with respect to our products and capabilities, including the adoption and performance of our new AI-driven technologies; our expectations regarding potential profitability and growth; and general economic, business and industry conditions, including expectations with respect to trends in customer consolidation.

In some cases, you can identify forward-looking statements by terminology such as “aim,” “anticipate,” “assume,” “believe,” “contemplate,” “continue,” “could,” “due,” “estimate,” “expect,” “goal,” “intend,” “may,” “objective,” “plan,” “predict,” “potential,” “positioned,” “seek,” “should,” “target,” “will,” “would” and other similar expressions that are predictions of or indicate future events and future trends, or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words. Any forward-looking statements contained herein are based on our historical performance and our current plans, estimates and expectations and are not a representation that such plans, estimates, or expectations will be achieved. These forward-looking statements represent our expectations as of the date of this press release. Subsequent events may cause these expectations to change, and we disclaim any obligation to update the forward-looking statements in the future, except as required by law. These forward-looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ materially from our current expectations.

Important factors that could cause actual results to differ materially from those anticipated in our forward-looking statements include, but are not limited to, the current volatile economic climate and its direct and indirect impact on our business and operations; political, economic, and military conditions in Israel and other geographies; our ability to retain our customers and meet demand; our ability to achieve and maintain profitability; the evolution of the markets for our offerings; our ability to keep pace with technological and competitive developments; risks associated with our use of certain artificial intelligence and machine learning models; our ability to maintain the interoperability of our offerings across devices, operating systems and third-party applications; risks associated with our Application Programming Interfaces, other components in our offerings and other intellectual property; our ability to compete successfully against current and future competitors; our ability to increase customer revenue; conditions in the regions in which we operate; risks related to our approach to revenue recognition; our potential exposure to cybersecurity threats; our compliance with data privacy and data protection laws; the potential impact of the EU Data Act ; our ability to meet our contractual commitments under customer agreements; our reliance on third parties; our dependence on and ability to retain our key personnel; risks related to revenue mix and customer base; risks related to our international operations; risks related to potential acquisitions; risks related to real or perceived issues with our platform, products or solutions; our ability to generate or raise additional capital; risks related to changes or developments in U.S. or international laws or policies; and the other risks under the caption “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, filed with the Securities and Exchange Commission (“SEC”), as such factors may be updated from time to time in our other filings with the SEC, which are accessible on the SEC’s website at www.sec.gov and the Investor Relations page of our website at investors.kaltura.com.

Non-GAAP Financial Measures

Kaltura has provided in this press release and the accompanying tables measures of financial information that have not been prepared in accordance with generally accepted accounting principles in the U.S. ("GAAP"), including non-GAAP gross profit, non-GAAP gross margin (calculated as a percentage of revenue), non-GAAP research and development expenses, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating profit, non-GAAP operating margin (calculated as a percentage of revenue), non-GAAP net profit, non-GAAP net profit per share and Adjusted EBITDA.

Beginning with the second quarter of 2025, non-GAAP Net profit (loss) was adjusted for gains or losses from foreign currency translation adjustments, with the recent fluctuation of the U.S dollar, specifically against the Israeli Shekel and less certainty in the global economic environment, Kaltura believes that this change will provide a better reflection of its overall operating performance on an adjusted net profit (loss) basis.

Kaltura defines these non-GAAP financial measures as the respective corresponding GAAP measure, adjusted for, as applicable: (1) stock-based compensation expense; (2) the amortization of acquired intangibles; (3) strategic initiatives expenses, (4) foreign currency translation adjustments loss (gain); and (5) change in the fair value of the contingent consideration. Kaltura defines EBITDA as net profit (loss) before financial expenses (income), net, provision for income taxes, and depreciation and amortization expenses.
Adjusted EBITDA is defined as EBITDA (as defined above), adjusted for the impact of certain non-cash and other items that we believe are not indicative of our core operating performance, such as non-cash stock-based compensation expenses and certain non-recurring operating expenses. These non-GAAP metrics are a supplemental measure of our performance, are not defined by or presented in accordance with GAAP, and should not be considered in isolation or as an alternative to net profit (loss) or any other performance measure prepared in accordance with GAAP.

Non-GAAP financial measures are presented because we believe that they provide useful supplemental information to investors and analysts regarding our operating performance and are frequently used by these parties in evaluating companies in our industry.

By presenting these non-GAAP financial measures, we provide a basis for comparison of our business operations between periods by excluding items that we do not believe are indicative of our core operating performance. We believe that investors’ understanding of our performance is enhanced by including these non-GAAP financial measures as a reasonable basis for comparing our ongoing results of operations. Additionally, our management uses these non-GAAP financial measures as supplemental measures of our performance because they assist us in comparing the operating performance of our business on a consistent basis between periods, as described above. Although we use the non-GAAP financial measures described above, such measures have significant limitations as analytical tools and only supplement but do not replace our financial statements in accordance with GAAP. See the tables below regarding reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures.

Key Financial and Operating Metrics

Annualized Recurring Revenue. We use Annualized Recurring Revenue (“ARR”) as a measure of our revenue trend and an indicator of our future revenue opportunity from existing recurring customer contracts. We calculate ARR by annualizing our recurring revenue for the most recently completed fiscal quarter. Recurring revenues are generated from SaaS and PaaS subscriptions, as well as term licenses for software installed on the customer's premises (“On-Prem”). For the SaaS and PaaS components, we calculate ARR by annualizing the actual recurring revenue recognized for the latest fiscal quarter. For the On-Prem components for which revenue recognition is not ratable across the license term, we calculate ARR for each contract by dividing the total contract value (excluding professional services) as of the last day of the specified period by the number of days in the contract term and then multiplying by 365. Recurring revenue excludes revenue from one-time professional services and setup fees. ARR is not adjusted for the impact of any known or projected future customer cancellations, upgrades or downgrades or price increases or decreases. The amount of actual revenue that we recognize over any 12-month period is likely to differ from ARR at the beginning of that period, sometimes significantly. This may occur due to new bookings, cancellations, upgrades or downgrades, pending renewals, professional services revenue, foreign exchange rate fluctuations and acquisitions or divestitures. ARR should be viewed independently of revenue as it is an operating metric and is not intended to be a replacement or forecast of revenue. Our calculation of ARR may differ from similarly titled metrics presented by other companies.

Net Dollar Retention Rate. Our Net Dollar Retention Rate, which we use to measure our success in retaining and growing recurring revenue from our existing customers, compares our recognized recurring revenue from a set of customers across comparable periods. We calculate our Net Dollar Retention Rate for a given period as the recognized recurring revenue from the latest reported fiscal quarter from the set of customers whose revenue existed in the reported fiscal quarter from the prior year (the numerator), divided by recognized recurring revenue from such customers for the same fiscal quarter in the prior year (denominator). For annual periods, we report Net Dollar Retention Rate as the arithmetic average of the Net Dollar Retention Rate for all fiscal quarters included in the period. We consider subdivisions of the same legal entity (for example, divisions of a parent company or separate campuses that are part of the same state university system) ,as well as Value-add Resellers (“VARs”) (meaning resellers that directly manage the relationship with the customer) and the customers they manage, to be a single customer for purposes of calculating our Net Dollar Retention Rate. Our calculation of Net Dollar Retention Rate for any fiscal period includes the positive recognized recurring revenue impacts of selling new services to existing customers and the negative recognized recurring revenue impacts of contraction and attrition among this set of customers. Our Net Dollar Retention Rate may fluctuate as a result of a number of factors, including the growing level of our revenue base, the level of penetration within our customer base, expansion of products and features, and our ability to retain our customers. Our calculation of Net Dollar Retention Rate may differ from similarly titled metrics presented by other companies.

Remaining Performance Obligations. Remaining Performance Obligations represents the amount of contracted future revenue that has not yet been delivered, including both subscription and professional services revenues. Remaining Performance Obligations consists of both deferred revenue and contracted non-cancelable amounts that will be invoiced and recognized in future periods. We expect to recognize 67% of our Remaining Performance Obligations as revenue over the next 12 months, and the remainder over the next four years. However, we cannot guarantee that any portion of our Remaining Performance Obligations will be recognized as revenue within the timeframe we expect or at all.

 

Consolidated Balance Sheets (U.S. dollars in thousands; Unaudited)

 

 

 

As of

 

 

March 31,
2026

 

December 31,
2025

 

 

(Unaudited)

 

 

ASSETS

 

 

 

 

CURRENT ASSETS:

 

 

 

 

Cash and cash equivalents

 

$

58,395

 

 

$

27,521

 

Marketable securities

 

 

3,409

 

 

 

24,358

 

Trade receivables

 

 

17,053

 

 

 

16,358

 

Prepaid expenses and other current assets

 

 

12,077

 

 

 

13,938

 

Deferred contract acquisition and fulfillment costs, current

 

 

7,667

 

 

 

8,508

 

 

 

 

 

 

Total current assets

 

 

98,601

 

 

 

90,683

 

 

 

 

 

 

LONG-TERM ASSETS:

 

 

 

 

Marketable securities

 

 

 

 

 

10,883

 

Property and equipment, net

 

 

11,862

 

 

 

12,361

 

Other assets, noncurrent

 

 

3,738

 

 

 

3,501

 

Deferred contract acquisition and fulfillment costs, noncurrent

 

 

8,297

 

 

 

9,403

 

Operating lease right-of-use assets

 

 

9,832

 

 

 

10,311

 

Intangible assets, net

 

 

2,050

 

 

 

2,137

 

Goodwill

 

 

25,386

 

 

 

25,418

 

 

 

 

 

 

Total noncurrent assets

 

 

61,165

 

 

 

74,014

 

 

 

 

 

 

TOTAL ASSETS

 

$

159,766

 

 

$

164,697

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

Current portion of long-term loans

 

 

27,807

 

 

 

29,035

 

Trade payables

 

 

8,360

 

 

 

3,788

 

Employees and payroll accruals

 

 

13,500

 

 

 

14,876

 

Accrued expenses and other current liabilities

 

 

15,823

 

 

 

15,592

 

Operating lease liabilities

 

 

2,946

 

 

 

2,901

 

Deferred revenue, current

 

 

53,899

 

 

 

60,291

 

 

 

 

 

 

Total current liabilities

 

 

122,335

 

 

 

126,483

 

 

 

 

 

 

NONCURRENT LIABILITIES:

 

 

 

 

Deferred revenue, noncurrent

 

 

1,794

 

 

 

2,159

 

Operating lease liabilities, noncurrent

 

 

13,770

 

 

 

14,398

 

Other liabilities, noncurrent

 

 

17,223

 

 

 

15,325

 

 

 

 

 

 

Total noncurrent liabilities

 

 

32,787

 

 

 

31,882

 

 

 

 

 

 

TOTAL LIABILITIES

 

$

155,122

 

 

$

158,365

 

STOCKHOLDERS' EQUITY:

 

 

 

 

Common stock

 

 

18

 

 

 

18

 

Treasury stock

 

 

(34,006

)

 

 

(34,006

)

Additional paid-in capital

 

 

522,191

 

 

 

518,443

 

Accumulated other comprehensive income

 

 

1,092

 

 

 

2,759

 

Accumulated deficit

 

 

(484,651

)

 

 

(480,882

)

 

 

 

 

 

Total stockholders' equity

 

 

4,644

 

 

 

6,332

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

159,766

 

 

$

164,697

 


 

Consolidated Statements of Operations (U.S. dollars in thousands, except for share data; Unaudited)

 

 

 

Three Months ended
March 31

 

 

 

2026

 

 

 

2025

 

 

 

 

 

 

Revenue:

 

 

 

 

Subscription

 

$

43,189

 

 

$

44,906

 

Professional services

 

 

1,437

 

 

 

2,078

 

 

 

 

 

 

Total revenue

 

 

44,626

 

 

 

46,984

 

 

 

 

 

 

Cost of revenue:

 

 

 

 

Subscription

 

 

9,745

 

 

 

10,487

 

Professional services

 

 

2,773

 

 

 

3,761

 

 

 

 

 

 

Total cost of revenue

 

 

12,518

 

 

 

14,248

 

 

 

 

 

 

Gross profit

 

 

32,108

 

 

 

32,736

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

 

 

10,736

 

 

 

12,088

 

Sales and marketing

 

 

11,849

 

 

 

11,923

 

General and administrative

 

 

10,747

 

 

 

10,302

 

 

 

 

 

 

Total operating expenses

 

 

33,332

 

 

 

34,313

 

 

 

 

 

 

Operating loss

 

 

1,224

 

 

 

1,577

 

 

 

 

 

 

Financial expenses (income), net

 

 

85

 

 

 

(1,803

)

 

 

 

 

 

Income (loss) before provision for income taxes

 

 

(1,309

)

 

 

226

 

 

 

 

 

 

Provision for income taxes

 

 

2,460

 

 

 

1,345

 

 

 

 

 

 

Net loss

 

 

3,769

 

 

 

1,119

 

 

 

 

 

 

Net loss per share attributable to common stockholders, basic and diluted

 

$

0.03

 

 

$

0.01

 

 

 

 

 

 

Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted

 

 

145,840,668

 

 

 

154,009,623

 


 

Consolidated Statements of Operations (U.S. dollars in thousands, except for share data; Unaudited)

 

Stock-based compensation included in above line items:

 

 

 

Three Months ended March 31,

 

 

2026

 

2025

 

 

 

 

 

Cost of revenue

 

$

106

 

$

128

Research and development

 

 

1,014

 

 

849

Sales and marketing

 

 

484

 

 

432

General and administrative

 

 

2,157

 

 

3,124

 

 

 

 

 

Total

 

$

3,761

 

$

4,533


Revenue by Segment (U.S. dollars in thousands; Unaudited):

 

 

 

Three Months Ended March 31,

 

 

2026

 

2025

 

 

 

 

 

Enterprise, Education and Technology

 

$

34,151

 

$

34,416

Media and Telecom

 

 

10,475

 

 

12,568

 

 

 

 

 

Total

 

$

44,626

 

$

46,984


Gross Profit by Segment (U.S. dollars in thousands; Unaudited):

 

 

 

 

 

Three Months Ended
March 31,

 

 

2026

 

2025

 

 

 

 

 

Enterprise, Education and Technology

 

$

26,462

 

$

26,568

Media and Telecom

 

 

5,646

 

 

6,168

 

 

 

 

 

Total

 

$

32,108

 

$

32,736


 

 

 

Consolidated Statement of Cash Flows (U.S. dollars in thousands; Unaudited)

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

 

2025

 

Cash flows from operating activities:

 

 

 

 

Net loss

 

$

(3,769

)

 

$

(1,119

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

Depreciation and amortization

 

 

1,189

 

 

 

1,185

 

Stock-based compensation expenses

 

 

3,761

 

 

 

4,533

 

Amortization of deferred contract acquisition and fulfillment costs

 

 

2,575

 

 

 

2,864

 

Loss on sale of property and equipment

 

 

14

 

 

 

 

Non-cash interest expense (income), net

 

 

96

 

 

 

(60

)

Loss (gain) on foreign exchange

 

 

39

 

 

 

(61

)

Changes in operating assets and liabilities:

 

 

 

 

Decrease (increase) in trade receivables

 

 

(695

)

 

 

1,769

 

Decrease (increase) in prepaid expenses and other current assets and other assets, noncurrent

 

 

138

 

 

 

(1,293

)

Increase in deferred contract acquisition and fulfillment costs

 

 

(694

)

 

 

(1,104

)

Increase in trade payables

 

 

4,522

 

 

 

5,216

 

Increase (decrease) in accrued expenses and other current liabilities

 

 

231

 

 

 

(1,973

)

Decrease in employees and payroll accruals

 

 

(1,553

)

 

 

(2,566

)

Increase in other liabilities, noncurrent

 

 

1,663

 

 

 

1,044

 

Decrease in deferred revenue

 

 

(6,757

)

 

 

(9,254

)

Operating lease right-of-use assets and lease liabilities, net

 

 

(104

)

 

 

(228

)

 

 

 

 

 

Net cash provided by (used in) operating activities

 

 

656

 

 

 

(1,047

)

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Investment in available-for-sale marketable securities

 

 

 

 

 

(26,390

)

Proceeds from maturities of available-for-sale marketable securities

 

 

31,758

 

 

 

28,933

 

Purchases of property and equipment

 

 

(61

)

 

 

(297

)

Capitalized internal-use software development costs

 

 

(268

)

 

 

 

 

 

 

 

 

Net cash provided by investing activities

 

 

31,429

 

 

 

2,246

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Repayment of long-term loans

 

 

(1,313

)

 

 

(875

)

Proceeds from exercise of stock options

 

 

141

 

 

 

1,470

 

Cash settlement of equity classified share-based payment awards

 

 

 

 

 

(889

)

Repurchase of common stock

 

 

 

 

 

(2,318

)

Payments on account of repurchase of common stock

 

 

 

 

 

(12

)

 

 

 

 

 

Net cash used in financing activities

 

 

(1,172

)

 

 

(2,624

)

 

 

 

 

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

$

(39

)

 

$

61

 

 

 

 

 

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

$

30,874

 

 

$

(1,364

)

Cash, cash equivalents and restricted cash at the beginning of the period

 

 

27,621

 

 

 

33,159

 

Cash, cash equivalents and restricted cash at the end of the period

 

$

58,495

 

 

$

31,795

 


 

Reconciliation from GAAP to Non-GAAP Results (U.S. dollars in thousands; Unaudited)

 

 

 

Three Months

 

 

Ended March 31,

 

 

 

2026

 

 

 

2025

 

Reconciliation of gross profit and gross margin

 

 

 

 

GAAP gross profit

 

$

32,108

 

 

$

32,736

 

Stock-based compensation expense

 

 

106

 

 

 

128

 

Amortization of acquired intangibles

 

 

107

 

 

 

97

 

Non-GAAP gross profit

 

 

32,321

 

 

 

32,961

 

GAAP gross margin

 

 

72

%

 

 

70

%

Non-GAAP gross margin

 

 

72

%

 

 

70

%

Reconciliation of operating expenses

 

 

 

 

GAAP research and development expenses

 

$

10,736

 

 

$

12,088

 

Stock-based compensation expense

 

 

1,014

 

 

 

849

 

Non-GAAP research and development expenses

 

$

9,722

 

 

$

11,239

 

GAAP sales and marketing

 

$

11,849

 

 

$

11,923

 

Stock-based compensation expense

 

 

484

 

 

 

432

 

Amortization of acquired intangibles

 

 

13

 

 

 

14

 

Non-GAAP sales and marketing expenses

 

$

11,352

 

 

$

11,477

 

GAAP general and administrative expenses

 

$

10,747

 

 

$

10,302

 

Stock-based compensation expense

 

 

2,157

 

 

 

3,124

 

Strategic initiatives expenses(b)

 

 

1,624

 

 

 

 

Change in fair value of contingent consideration

 

 

317

 

 

 

 

Non-GAAP general and administrative expenses

 

$

6,649

 

 

$

7,178

 

Reconciliation of operating loss and operating margin

 

 

 

 

GAAP operating loss

 

 

(1,224

)

 

 

(1,577

)

Stock-based compensation expense

 

 

3,761

 

 

 

4,533

 

Amortization of acquired intangibles

 

 

120

 

 

 

111

 

Strategic initiatives expenses

 

 

1,624

 

 

 

 

Change in fair value of contingent consideration

 

 

317

 

 

 

 

Non-GAAP operating profit

 

$

4,598

 

 

$

3,067

 

GAAP operating margin

 

(3

)%

 

(3

)%

Non-GAAP operating margin

 

 

10

%

 

 

7

%

Reconciliation of net loss

 

 

 

 

GAAP net loss attributable to common stockholders

 

$

(3,769

)

 

$

(1,119

)

Stock-based compensation expense

 

 

3,761

 

 

 

4,533

 

Amortization of acquired intangibles

 

 

120

 

 

 

111

 

Strategic initiatives expenses

 

 

1,624

 

 

 

 

Change in fair value of contingent consideration

 

 

317

 

 

 

 

Foreign currency translation adjustments loss (gain)(c)

 

 

4

 

 

 

(1,572

)

Non-GAAP net profit attributable to common stockholders

 

$

2,057

 

 

$

1,953

 

 

 

 

 

 

Non-GAAP net earnings per share - basic

 

$

0.01

 

 

$

0.01

 

Non-GAAP net earnings per share - diluted

 

$

0.01

 

 

$

0.01

 

 

 

 

 

 

Reconciliation of weighted average number of shares outstanding:

 

 

 

 

Weighted-average number of shares used in calculating GAAP and Non-GAAP net earnings (loss) per share, basic

 

 

145,840,668

 

 

 

154,009,623

 

Effect of dilutive shares used in calculating Non-GAAP net earnings (loss) per share, diluted (d)

 

 

7,197,901

 

 

 

11,294,304

 

Weighted-average number of shares used in calculating Non-GAAP net earnings (loss) per share, diluted

 

 

153,038,569

 

 

 

165,303,927

 


 

Adjusted EBITDA (U.S. dollars in thousands; Unaudited)

 

 

Three Months Ended March 31,

 

 

2026

 

 

 

2025

 

 

 

Net loss

$

(3,769

)

 

$

(1,119

)

Financial expenses (income), net (a)

 

85

 

 

 

(1,803

)

Provision for income taxes

 

2,460

 

 

 

1,345

 

Depreciation and amortization

 

1,189

 

 

 

1,185

 

EBITDA

 

(35

)

 

 

(392

)

Non-cash stock-based compensation expense

 

3,761

 

 

 

4,533

 

Strategic initiatives expenses (b)

 

1,624

 

 

 

 

Change in fair value of contingent consideration

 

317

 

 

 

 

Adjusted EBITDA

$

5,667

 

 

$

4,141

 


(a)

The three months ended March 31, 2026 and 2025 included $544 and $609 respectively, of interest expenses and $540 and $896 respectively, of interest income.

 

 

(b)

Strategic initiatives expenses for the three months ended March 31, 2026 relate to professional fees, consulting services, transaction-related costs incurred in connection with the acquisition of PathFactory and other costs associated with strategic initiatives.

 

 

(c)

Represents gains or losses from foreign currency translation adjustments related to the remeasurement of monetary assets and liabilities to the Company’s functional currency, using exchange rates in effect as of the end of the reporting period.

 

 

(d)

The effect of these dilutive shares was not included in the GAAP calculation of diluted net loss per share for the three months ended March 31, 2026 and 2025 because the effect would have been anti-dilutive.


 

 

 

Reported KPIs

 

 

 

 

 

 

 

March 31,

 

 

2026

 

2025

 

 

(U.S. dollars amounts in thousands)

Annualized Recurring Revenue

 

$

168,786

 

$

174,842

Remaining Performance Obligations (1)

 

$

154,471

 

$

154,621


(1)

Remaining Performance Obligations as of March 31, 2025 reflect a reassessment of the historical treatment of certain customer contracts that contain “termination for convenience” clauses, which has resulted in a negative adjustment of $30,239.


 

 

Three Months Ended
March 31,

 

 

2026

 

 

2025

 

Net Dollar Retention Rate

 

95

%

 

107

%