Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Hometrust Bancshares, Inc.
HomeTrust Bancshares, Inc. Announces Financial Results for the Fourth Quarter of the Year Ended December 31, 2025 and Declaration of a Quarterly Dividend
Business
Jan 22 2026
32 min read

HomeTrust Bancshares, Inc. Announces Financial Results for the Fourth Quarter of the Year Ended December 31, 2025 and Declaration of a Quarterly Dividend

news images

ASHEVILLE, N.C., Jan. 22, 2026 (GLOBE NEWSWIRE) -- HomeTrust Bancshares, Inc. (NYSE: HTB) ("Company"), the holding company of HomeTrust Bank ("Bank"), today announced preliminary net income for the fourth quarter of the year ended December 31, 2025 and approval of its quarterly cash dividend.

For the quarter ended December 31, 2025 compared to the quarter ended September 30, 2025:

  • net income was $16.1 million compared to $16.5 million;

  • diluted earnings per share ("EPS") were $0.93 compared to $0.95;

  • annualized return on assets ("ROA") was 1.44% compared to 1.48%;

  • annualized return on equity ("ROE") was 10.63% compared to 11.10%;

  • net interest margin was 4.20% compared to 4.31%;

  • provision for credit losses was $2.1 million compared to $2.0 million;

  • tax free bank owned life insurance ("BOLI") death benefit proceeds in excess of cash surrender value was $92,000 compared to $0;

  • quarterly cash dividends increased $0.01 per share, or 8.3%, to $0.13 per share totaling $2.2 million compared to $0.12 per share totaling $2.1 million; and

  • 241,201 shares of Company common stock were repurchased during the current quarter at an average price of $42.19 compared to none in the prior quarter.

For the year ended December 31, 2025 compared to the year ended December 31, 2024:

  • net income was $64.4 million compared to $54.8 million;

  • diluted EPS was $3.72 compared to $3.20;

  • ROA was 1.46% compared to 1.23%;

  • ROE was 11.06% compared to 10.37%;

  • net interest margin was 4.25% compared to 4.07%;

  • provision for credit losses was $6.9 million compared to $7.5 million;

  • gain on the sale of our two Knoxville, Tennessee branches was $1.4 million compared to $0;

  • tax free BOLI death benefit proceeds in excess of cash surrender value of $92,000 compared to $1.1 million;

  • cash dividends of $0.49 per share totaling $8.4 million compared to $0.45 per share totaling $7.7 million; and

  • 334,413 shares of Company common stock were repurchased during the current year at an average price was $40.30 compared to 23,483 shares repurchased at an average price of $27.48 in the prior year.

The Company also announced today that its Board of Directors declared a quarterly cash dividend of $0.13 per common share payable on February 26, 2026 to shareholders of record as of the close of business on February 18, 2026.

“Fiscal year 2025 ended with another quarter of strong financial performance,” said Hunter Westbrook, President and Chief Executive Officer. “For the second consecutive year, we delivered 11% growth in our tangible book value per share – driven by our top quartile net interest margin of 4.25%, strong gains on the sale of loans, and continued expense discipline. With our robust capital base and clear strategic vision, we are poised to accelerate loan growth in 2026.

“As previously announced, HomeTrust was once again recognized as one of the 2025 America’s Top 100 Most Loved Workplaces by the Best Practice Institute, a 2025 Best Bank to Work For by American Banker, and one of the 2026 America’s Best Workplaces by Best Companies Group. These recognitions affirm the culture we’ve built – one rooted in empowering teammates, strengthening communities and cultivating a workplace where belonging fuels excellence – so we can make a lasting difference together. Our culture is the engine behind the momentum, and the reason HomeTrust continues to be a consistently high-performing community bank.”

WEBSITE: WWW.HTB.COM

Comparison of Results of Operations for the Three Months Ended December 31, 2025 and September 30, 2025
Net Income.  Net income totaled $16.1 million, or $0.93 per diluted share, for the three months ended December 31, 2025 compared to $16.5 million, or $0.95 per diluted share, for the three months ended September 30, 2025, a decrease of $367,000, or 2.2%. The results for the three months ended December 31, 2025 compared to the quarter ended September 30, 2025 were impacted by a $1.2 million decrease in net interest income, partially offset by a $645,000 increase in noninterest income. Details of the changes in the various components of net income are further discussed below.

Net Interest Income.  The following table presents the distribution of average assets, liabilities and equity, as well as interest income earned on average interest-earning assets and interest expense paid on average interest-bearing liabilities. All average balances are daily average balances. Nonaccruing loans have been included in the table as loans carrying a zero yield.

 

Three Months Ended

 

December 31, 2025

 

September 30, 2025

(Dollars in thousands)

Average
Balance
Outstanding

 

Interest
Earned /
Paid

 

Yield /
Rate

 

Average
Balance
Outstanding

 

Interest
Earned /
Paid

 

Yield /
Rate

Assets

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

Loans receivable(1)

$

3,809,902

 

 

$

59,597

 

6.21

%

 

$

3,876,200

 

 

$

61,749

 

6.32

%

Debt securities available for sale

 

147,247

 

 

 

1,599

 

4.31

 

 

 

146,374

 

 

 

1,662

 

4.50

 

Other interest-earning assets(2)

 

223,267

 

 

 

2,271

 

4.04

 

 

 

152,130

 

 

 

1,984

 

5.17

 

Total interest-earning assets

 

4,180,416

 

 

 

63,467

 

6.02

 

 

 

4,174,704

 

 

 

65,395

 

6.21

 

Other assets

 

255,547

 

 

 

 

 

 

 

256,449

 

 

 

 

 

Total assets

$

4,435,963

 

 

 

 

 

 

$

4,431,153

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking accounts

$

540,889

 

 

$

1,013

 

0.74

%

 

$

544,229

 

 

$

1,081

 

0.79

%

Money market accounts

 

1,361,620

 

 

 

9,192

 

2.68

 

 

 

1,330,856

 

 

 

9,276

 

2.77

 

Savings accounts

 

171,803

 

 

 

30

 

0.07

 

 

 

176,660

 

 

 

31

 

0.07

 

Certificate accounts

 

926,678

 

 

 

8,674

 

3.71

 

 

 

932,361

 

 

 

9,086

 

3.87

 

Total interest-bearing deposits

 

3,000,990

 

 

 

18,909

 

2.50

 

 

 

2,984,106

 

 

 

19,474

 

2.59

 

Junior subordinated debt

 

10,204

 

 

 

199

 

7.74

 

 

 

10,179

 

 

 

207

 

8.07

 

Borrowings

 

10,152

 

 

 

146

 

5.71

 

 

 

28,716

 

 

 

325

 

4.49

 

Total interest-bearing liabilities

 

3,021,346

 

 

 

19,254

 

2.53

 

 

 

3,023,001

 

 

 

20,006

 

2.63

 

Noninterest-bearing deposits

 

751,864

 

 

 

 

 

 

 

757,828

 

 

 

 

 

Other liabilities

 

61,085

 

 

 

 

 

 

 

60,692

 

 

 

 

 

Total liabilities

 

3,834,295

 

 

 

 

 

 

 

3,841,521

 

 

 

 

 

Stockholders' equity

 

601,668

 

 

 

 

 

 

 

589,632

 

 

 

 

 

Total liabilities and stockholders' equity

$

4,435,963

 

 

 

 

 

 

$

4,431,153

 

 

 

 

 

Net earning assets

$

1,159,070

 

 

 

 

 

 

$

1,151,703

 

 

 

 

 

Average interest-earning assets to average interest-bearing liabilities

 

138.36

%

 

 

 

 

 

 

138.10

%

 

 

 

 

Non-tax-equivalent

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

$

44,213

 

 

 

 

 

$

45,389

 

 

Interest rate spread

 

 

 

 

3.49

%

 

 

 

 

 

3.58

%

Net interest margin(3)

 

 

 

 

4.20

%

 

 

 

 

 

4.31

%

Tax-equivalent(4)

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

$

44,661

 

 

 

 

 

$

45,829

 

 

Interest rate spread

 

 

 

 

3.54

%

 

 

 

 

 

3.63

%

Net interest margin(3)

 

 

 

 

4.24

%

 

 

 

 

 

4.36

%

(1)  Average loans receivable balances include loans held for sale and nonaccruing loans.
(2)  Average other interest-earning assets consist of FRB stock, FHLB stock, SBIC investments and deposits in other banks.
(3)  Net interest income divided by average interest-earning assets.
(4)  Tax-equivalent results include adjustments to interest income of $448 and $440 for the three months ended December 31, 2025 and September 30, 2025, respectively, calculated based on a combined federal and state tax rate of 24%.

Total interest and dividend income for the three months ended December 31, 2025 decreased $1.9 million, or 2.9%, when compared to the three months ended September 30, 2025. Regarding the components of this income, loan interest income decreased $2.2 million, or 3.5%, primarily due to an overall decrease in average loan balances and the impact of decreases in the federal funds rate upon loan yields, and was partially offset by a $287,000 increase in interest income on other investments and interest-bearing accounts. Accretion income on acquired loans of $519,000 and $352,000 was recognized during the same periods, respectively, and was included in loan interest income.

Total interest expense for the three months ended December 31, 2025 decreased $752,000, or 3.8%, compared to the three months ended September 30, 2025, the result of a $565,000, or 2.9%, decrease in interest expense on deposits and a $187,000, or 35.2%, decrease in interest expense on borrowings. The decrease in interest expense on deposits can primarily be traced to decreases in the average cost of funds, while the decrease in interest expense on borrowings was the result of a decline in average borrowings outstanding.

The following table shows the effects that changes in average balances (volume), including differences in the number of days in the periods compared, and average interest rates (rate) had on the interest earned on interest-earning assets and interest paid on interest-bearing liabilities:

 

Increase / (Decrease)
Due to

 

Total
Increase/
(Decrease)

(Dollars in thousands)

Volume

 

Rate

 

Interest-earning assets

 

 

 

 

 

Loans receivable

$

(1,056

)

 

$

(1,096

)

 

$

(2,152

)

Debt securities available for sale

 

10

 

 

 

(73

)

 

 

(63

)

Other interest-earning assets

 

928

 

 

 

(641

)

 

 

287

 

Total interest-earning assets

 

(118

)

 

 

(1,810

)

 

 

(1,928

)

Interest-bearing liabilities

 

 

 

 

 

Interest-bearing checking accounts

 

(7

)

 

 

(61

)

 

 

(68

)

Money market accounts

 

214

 

 

 

(298

)

 

 

(84

)

Savings accounts

 

(1

)

 

 

 

 

 

(1

)

Certificate accounts

 

(55

)

 

 

(357

)

 

 

(412

)

Junior subordinated debt

 

1

 

 

 

(9

)

 

 

(8

)

Borrowings

 

(210

)

 

 

31

 

 

 

(179

)

Total interest-bearing liabilities

 

(58

)

 

 

(694

)

 

 

(752

)

Decrease in net interest income

 

 

 

 

$

(1,176

)


Provision for Credit Losses.
  The provision for credit losses is the amount of expense that, based on our judgment, is required to maintain the allowance for credit losses ("ACL") at an appropriate level under the current expected credit losses model.

The following table presents a breakdown of the components of the provision for credit losses:

 

Three Months Ended

 

 

 

 

(Dollars in thousands)

December 31, 2025

 

September 30, 2025

 

$ Change

 

% Change

Provision for credit losses

 

 

 

 

 

 

 

Loans

$

1,525

 

$

1,755

 

$

(230

)

 

(13

)%

Off-balance-sheet credit exposure

 

555

 

 

260

 

 

295

 

 

113

 

Total provision for credit losses

$

2,080

 

$

2,015

 

$

65

 

 

3

%


For the quarter ended December 31, 2025, the "loans" portion of the provision for credit losses was primarily the result of the following, offset by net charge-offs of $3.1 million during the quarter:

  • $0.9 million benefit driven by changes in the loan mix.

  • $0.1 million benefit due to changes in the projected economic forecast, specifically the national unemployment rate, and changes in qualitative adjustments.

  • $0.6 million decrease in specific reserves on individually evaluated loans.

For the quarter ended September 30, 2025, the "loans" portion of the provision for credit losses was the result of the following, offset by net charge-offs of $2.8 million during the quarter:

  • $0.6 million benefit driven by changes in the loan mix.

  • $0.2 million provision due to changes in the projected economic forecast, specifically the national unemployment rate, and changes in qualitative adjustments.

  • $0.6 million decrease in specific reserves on individually evaluated loans.

For the quarters ended December 31, 2025 and September 30, 2025, the amounts recorded for off-balance-sheet credit exposure were the result of changes in the balance of loan commitments, loan mix, projected economic forecast and qualitative allocations as outlined above.

Noninterest Income.  Noninterest income for the three months ended December 31, 2025 increased $645,000, or 7.4%, when compared to the quarter ended September 30, 2025. Changes in the components of noninterest income are discussed below:

 

Three Months Ended

 

 

(Dollars in thousands)

December 31, 2025

 

September 30, 2025

 

$ Change

 

% Change

Noninterest income

 

 

 

 

 

 

 

Service charges and fees on deposit accounts

$

2,534

 

$

2,527

 

$

7

 

 

%

Loan income and fees

 

926

 

 

577

 

 

349

 

 

60

 

Gain on sale of loans held for sale

 

1,926

 

 

1,725

 

 

201

 

 

12

 

BOLI income

 

976

 

 

882

 

 

94

 

 

11

 

Operating lease income

 

2,032

 

 

1,777

 

 

255

 

 

14

 

Gain on sale of premises and equipment

 

65

 

 

 

 

65

 

 

100

 

Other

 

937

 

 

1,263

 

 

(326

)

 

(26

)

Total noninterest income

$

9,396

 

$

8,751

 

$

645

 

 

7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

  • Loan income and fees: The increase was primarily the result of a $144,000 increase in interest rate swap fees in addition to smaller increases across several other loan fee categories.

  • Gain on sale of loans held for sale: The increase was primarily driven by an increase in the sales volume of SBA commercial loans originated for sale, partially offset by decreased sales volume of residential mortgage loans and HELOCs. There were $18.9 million in sales of the guaranteed portion of SBA commercial loans with gains of $1.5 million for the current quarter compared to $9.8 million sold and gains of $595,000 for the prior quarter. There were $31.1 million of residential mortgage loans sold for gains of $606,000 during the current quarter compared to $33.3 million sold with gains of $764,000 in the prior quarter. There were $13.7 million of HELOCs originated for sale which were sold during the current quarter with gains of $121,000 compared to $45.3 million sold with gains of $243,000 in the prior quarter. Our hedging of mandatory commitments on the residential mortgage loan pipeline resulted in a net loss of $295,000 for the current quarter compared to a net gain of $123,000 for the prior quarter.

  • BOLI income: The increase was primarily related to $92,000 in tax-free gains on death benefit proceeds in excess of the cash surrender value in the current quarter, with no such income being recognized in the prior quarter.

  • Operating lease income: The increase was primarily the result of a $359,000 reduction in losses upon contract termination, partially offset by a $104,000 decrease in contract earnings.

  • Other: The decrease was driven by a $226,000 reduction of investment services income quarter-over-quarter.

Noninterest Expense.  Noninterest expense for the three months ended December 31, 2025 increased $428,000, or 1.4%, when compared to the three months ended September 30, 2025. Changes in the components of noninterest expense are discussed below:

 

Three Months Ended

 

 

(Dollars in thousands)

December 31, 2025

 

September 30, 2025

 

$ Change

 

% Change

Noninterest expense

 

 

 

 

 

 

 

Salaries and employee benefits

$

18,541

 

$

18,508

 

$

33

 

 

%

Occupancy expense, net

 

2,572

 

 

2,563

 

 

9

 

 

 

Computer services

 

2,798

 

 

2,562

 

 

236

 

 

9

 

Operating lease depreciation expense

 

1,582

 

 

1,770

 

 

(188

)

 

(11

)

Telecom, postage and supplies

 

542

 

 

539

 

 

3

 

 

1

 

Marketing and advertising

 

514

 

 

471

 

 

43

 

 

9

 

Deposit insurance premiums

 

483

 

 

468

 

 

15

 

 

3

 

Core deposit intangible amortization

 

411

 

 

410

 

 

1

 

 

 

Other

 

4,251

 

 

3,975

 

 

276

 

 

7

 

Total noninterest expense

$

31,694

 

$

31,266

 

$

428

 

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

  • Operating lease depreciation expense: The decrease was due to a decline in the population of operating lease contracts (assets being depreciated) quarter-over-quarter.

  • Other: The change was driven by a $110,000 increase in ATM expense period-over-period in addition to smaller increases across several other expense categories.

Income Taxes.  The amount of income tax expense is influenced by the amount of pre-tax income, tax-exempt income, changes in the statutory rate and the effect of changes in valuation allowances maintained against deferred tax benefits. The effective tax rates for the three months ended December 31, 2025 and September 30, 2025 were 18.7% and 20.9%, respectively, with the quarter-over-quarter decline driven by the Company's investment in a tax credit equity fund.

Comparison of Results of Operations for the Years Ended December 31, 2025 and December 31, 2024
Net Income.  Net income totaled $64.4 million, or $3.72 per diluted share, for the year ended December 31, 2025 compared to $54.8 million, or $3.20 per diluted share, for the year ended December 31, 2024, an increase of $9.6 million, or 17.4%. The results for the year ended December 31, 2025 compared to the prior year were positively impacted by a $7.2 million increase in net interest income, a $2.9 million increase in noninterest income, a $607,000 decrease in the provision for credit losses and a $321,000 decrease in noninterest expense. Details of the changes in the various components of net income are further discussed below.

Net Interest Income.  The following table presents the distribution of average assets, liabilities and equity, as well as interest income earned on average interest-earning assets and interest expense paid on average interest-bearing liabilities. All average balances are daily average balances. Nonaccruing loans have been included in the table as loans carrying a zero yield.

 

Years Ended December 31,

 

 

2025

 

 

 

2024

 

(Dollars in thousands)

Average
Balance
Outstanding

 

Interest
Earned /
Paid

 

Yield /
Rate

 

Average
Balance
Outstanding

 

Interest
Earned /
Paid

 

Yield /
Rate

Assets

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

Loans receivable(1)

$

3,823,319

 

 

$

240,399

 

6.29

%

 

$

3,884,984

 

 

$

247,642

 

6.37

%

Debt securities available for sale

 

148,951

 

 

 

6,706

 

4.50

 

 

 

137,108

 

 

 

6,045

 

4.41

 

Other interest-earning assets(2)

 

182,666

 

 

 

9,033

 

4.95

 

 

 

144,262

 

 

 

7,929

 

5.50

 

Total interest-earning assets

 

4,154,936

 

 

 

256,138

 

6.16

 

 

 

4,166,354

 

 

 

261,616

 

6.28

 

Other assets

 

260,395

 

 

 

 

 

 

 

273,307

 

 

 

 

 

Total assets

$

4,415,331

 

 

 

 

 

 

$

4,439,661

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking accounts

$

555,443

 

 

$

4,669

 

0.84

%

 

$

570,952

 

 

$

5,420

 

0.95

%

Money market accounts

 

1,342,019

 

 

 

36,648

 

2.73

 

 

 

1,314,867

 

 

 

39,851

 

3.03

 

Savings accounts

 

178,503

 

 

 

136

 

0.08

 

 

 

185,712

 

 

 

164

 

0.09

 

Certificate accounts

 

919,734

 

 

 

36,149

 

3.93

 

 

 

952,602

 

 

 

42,003

 

4.41

 

Total interest-bearing deposits

 

2,995,699

 

 

 

77,602

 

2.59

 

 

 

3,024,133

 

 

 

87,438

 

2.89

 

Junior subordinated debt

 

10,167

 

 

 

817

 

8.04

 

 

 

10,067

 

 

 

928

 

9.22

 

Borrowings

 

20,597

 

 

 

981

 

4.76

 

 

 

61,205

 

 

 

3,746

 

6.12

 

Total interest-bearing liabilities

 

3,026,463

 

 

 

79,400

 

2.62

 

 

 

3,095,405

 

 

 

92,112

 

2.98

 

Noninterest-bearing deposits

 

743,578

 

 

 

 

 

 

 

757,472

 

 

 

 

 

Other liabilities

 

63,109

 

 

 

 

 

 

 

58,496

 

 

 

 

 

Total liabilities

 

3,833,150

 

 

 

 

 

 

 

3,911,373

 

 

 

 

 

Stockholders' equity

 

582,181

 

 

 

 

 

 

 

528,288

 

 

 

 

 

Total liabilities and stockholders' equity

$

4,415,331

 

 

 

 

 

 

$

4,439,661

 

 

 

 

 

Net earning assets

$

1,128,473

 

 

 

 

 

 

$

1,070,949

 

 

 

 

 

Average interest-earning assets to average interest-bearing liabilities

 

137.29

%

 

 

 

 

 

 

134.60

%

 

 

 

 

Non-tax-equivalent

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

$

176,738

 

 

 

 

 

$

169,504

 

 

Interest rate spread

 

 

 

 

3.54

%

 

 

 

 

 

3.30

%

Net interest margin(3)

 

 

 

 

4.25

%

 

 

 

 

 

4.07

%

Tax-equivalent(4)

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

$

178,475

 

 

 

 

 

$

170,964

 

 

Interest rate spread

 

 

 

 

3.58

%

 

 

 

 

 

3.34

%

Net interest margin(3)

 

 

 

 

4.30

%

 

 

 

 

 

4.10

%

(1)  Average loans receivable balances include loans held for sale and nonaccruing loans.
(2)  Average other interest-earning assets consist of FRB stock, FHLB stock, SBIC investments and deposits in other banks.
(3)  Net interest income divided by average interest-earning assets.
(4)  Tax-equivalent results include adjustments to interest income of $1,737 and $1,460 for the years ended December 31, 2025 and 2024, respectively, calculated based on a combined federal and state tax rate of 24%.

Total interest and dividend income for the year ended December 31, 2025 decreased $5.5 million, or 2.1%, compared to the year ended December 31, 2024. Regarding the components of this income, loan interest income decreased $7.2 million, or 2.9%, primarily due to an overall decrease in average loan balances and the impact of decreases in the federal funds rate upon loan yields, partially offset by a $1.1 million increase in interest income on other investments and interest-bearing accounts, and a $661,000 increase in interest income on debt securities available for sale. Accretion income on acquired loans of $2.2 million and $3.2 million was recognized during the same periods, respectively, and was included in loan interest income.

Total interest expense for the year ended December 31, 2025 decreased $12.7 million, or 13.8%, compared to the year ended December 31, 2024, the result of a $9.8 million, or 11.2%, decrease in interest expense on deposits and a $2.9 million, or 61.5%, decrease in interest expense on borrowings. The decrease in interest expense on deposits can primarily be traced to decreases in the average cost of funds, while the decrease in interest expense on borrowings was primarily the result of a decline in average borrowings outstanding.

The following table shows the effects that changes in average balances (volume), including differences in the number of days in the periods compared, and average interest rates (rate) had on the interest earned on interest-earning assets and interest paid on interest-bearing liabilities:

 

Increase / (Decrease)
Due to

 

Total
Increase /
(Decrease)

(Dollars in thousands)

Volume

 

Rate

 

Interest-earning assets

 

 

 

 

 

Loans receivable

$

(3,931

)

 

$

(3,312

)

 

$

(7,243

)

Debt securities available for sale

 

522

 

 

 

139

 

 

 

661

 

Other interest-earning assets

 

2,111

 

 

 

(1,007

)

 

 

1,104

 

Total interest-earning assets

 

(1,298

)

 

 

(4,180

)

 

 

(5,478

)

Interest-bearing liabilities

 

 

 

 

 

Interest-bearing checking accounts

 

(147

)

 

 

(604

)

 

 

(751

)

Money market accounts

 

823

 

 

 

(4,026

)

 

 

(3,203

)

Savings accounts

 

(6

)

 

 

(22

)

 

 

(28

)

Certificate accounts

 

(1,449

)

 

 

(4,405

)

 

 

(5,854

)

Junior subordinated debt

 

9

 

 

 

(120

)

 

 

(111

)

Borrowings

 

(2,485

)

 

 

(280

)

 

 

(2,765

)

Total interest-bearing liabilities

 

(3,255

)

 

 

(9,457

)

 

 

(12,712

)

Increase in net interest income

 

 

 

 

$

7,234

 


Provision for Credit Losses.
  The following table presents a breakdown of the components of the provision for credit losses:

 

Years Ended December 31,

 

 

 

(Dollars in thousands)

 

2025

 

 

2024

 

$ Change

 

% Change

Provision for credit losses

 

 

 

 

 

 

 

 

Loans

$

5,465

 

$

7,460

 

$

(1,995

)

 

(27

)%

Off-balance-sheet credit exposure

 

1,473

 

 

85

 

 

1,388

 

 

1,633

 

Total provision for credit losses

$

6,938

 

$

7,545

 

$

(607

)

 

(8

)%


For the year ended December 31, 2025, the "loans" portion of the provision for credit losses was the result of the following, offset by net charge-offs of $9.3 million during the period:

  • $2.5 million benefit driven by changes in the loan mix.

  • $1.5 million benefit due to changes in the projected economic forecast, specifically the national unemployment rate, and changes in qualitative adjustments. Of note, in the quarter ended June 30, 2025, we released the $2.2 million qualitative allocation previously established in the prior year for the potential impact of Hurricane Helene on our loan portfolio. Any residual impact of the Hurricane is believed to have now been reflected elsewhere within the ACL calculation.

  • $0.2 million increase in specific reserves on individually evaluated credits.

For the year ended December 31, 2024, the "loans" portion of the provision for credit losses was the result of the following, offset by net charge-offs of $10.8 million during the period:

  • $1.6 million benefit driven by changes in the loan mix.

  • $0.7 million benefit due to changes in the projected economic forecast, specifically the national unemployment rate, and changes in qualitative adjustments. Included in this change was the addition of a $2.2 million qualitative allocation in the quarter ended September 30, 2024 for the potential impact of Hurricane Helene on our loan portfolio.

  • $1.0 million decrease in specific reserves on individually evaluated credits.

For the years ended December 31, 2025 and December 31, 2024, the amounts recorded for off-balance-sheet credit exposure were the result of changes in the balance of loan commitments, loan mix and the projected economic forecast as outlined above.

Noninterest Income.  Noninterest income for the year ended December 31, 2025 increased $2.9 million, or 8.6%, when compared to the same period last year. Changes in the components of noninterest income are discussed below:

 

Years Ended December 31,

 

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

$ Change

 

% Change

Noninterest income

 

 

 

 

 

 

 

Service charges and fees on deposit accounts

$

9,807

 

$

9,165

 

 

$

642

 

 

7

%

Loan income and fees

 

2,772

 

 

2,737

 

 

 

35

 

 

1

 

Gain on sale of loans held for sale

 

7,668

 

 

6,253

 

 

 

1,415

 

 

23

 

BOLI income

 

3,552

 

 

4,312

 

 

 

(760

)

 

(18

)

Operating lease income

 

7,064

 

 

7,346

 

 

 

(282

)

 

(4

)

Gain on sale of branches

 

1,448

 

 

 

 

 

1,448

 

 

100

 

Gain (loss) on sale of premises and equipment

 

93

 

 

(9

)

 

 

102

 

 

1,133

 

Other

 

3,927

 

 

3,645

 

 

 

282

 

 

8

 

Total noninterest income

$

36,331

 

$

33,449

 

 

$

2,882

 

 

9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  • Gain on sale of loans held for sale: The increase was primarily driven by growth in the volume of HELOCs and residential mortgage loans sold during the current period, partially offset by a reduction in the sales volume of the guaranteed portion of SBA commercial loans. During the year ended December 31, 2025, there were $257.2 million of HELOCs sold with gains of $2.4 million compared to $95.4 million sold with gains of $887,000 in the prior year. There were $113.5 million of residential mortgage loans originated for sale which were sold with gains of $2.4 million compared to $82.0 million sold with gains of $1.4 million in the prior year. There were $40.4 million of sales of the guaranteed portion of SBA commercial loans with gains of $3.0 million compared to $48.7 million sold with gains of $3.9 million during the prior year. Lastly, our hedging of mandatory commitments on the residential mortgage loan pipeline resulted in a net loss of $131,000 for the year ended December 31, 2025 versus $81,000 of a net gain in the prior year.

  • BOLI income: The decrease was due to a $1.0 million decrease in tax-free gains on death benefit proceeds in excess of the cash surrender value of the policies year-over-year, partially offset by higher yielding policies as a result of restructuring the portfolio at the end of the calendar year ended December 31, 2023.

  • Gain on sale of branches: During the current year we completed the sale of our two Knoxville, Tennessee branches, recognizing a gain of $1.4 million in the current year, with no similar activity occurring in the prior year.

Noninterest Expense.  Noninterest expense for the year ended December 31, 2025 decreased $321,000, or 0.3%, when compared to the same period last year. Changes in the components of noninterest expense are discussed below:

 

Years Ended December 31,

 

 

(Dollars in thousands)

 

2025

 

 

2024

 

$ Change

 

% Change

Noninterest expense

 

 

 

 

 

 

 

Salaries and employee benefits

$

72,956

 

$

67,900

 

$

5,056

 

 

7

%

Occupancy expense, net

 

10,021

 

 

9,768

 

 

253

 

 

3

 

Computer services

 

10,653

 

 

12,506

 

 

(1,853

)

 

(15

)

Operating lease depreciation expense

 

7,009

 

 

7,734

 

 

(725

)

 

(9

)

Telecom, postage and supplies

 

2,188

 

 

2,253

 

 

(65

)

 

(3

)

Marketing and advertising

 

1,879

 

 

1,893

 

 

(14

)

 

(1

)

Deposit insurance premiums

 

1,935

 

 

2,230

 

 

(295

)

 

(13

)

Core deposit intangible amortization

 

1,747

 

 

2,463

 

 

(716

)

 

(29

)

Contract renewal consulting fee

 

 

 

2,965

 

 

(2,965

)

 

(100

)

Other

 

16,788

 

 

15,785

 

 

1,003

 

 

6

 

Total noninterest expense

$

125,176

 

$

125,497

 

$

(321

)

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

  • Salaries and employee benefits: The increase was primarily the result of increases in both pay and incentive compensation.

  • Computer services: At the end of the prior calendar year, we finalized a multiyear renewal of our largest core processing contract. The decrease in expense period-over-period is a reflection of the improved vendor pricing negotiated through this effort.

  • Operating lease depreciation expense: The decrease was due to a decline in the population of operating lease contracts (assets being depreciated) year-over-year.

  • Deposit insurance premiums: The decrease period-over-period was the result of higher regulatory capital ratios.

  • Core deposit intangible amortization: The intangible recorded associated with the Quantum merger is being amortized on an accelerated basis, so the rate of amortization slowed year-over-year.

  • Contract renewal consulting fee: In the prior year we paid a fee to a consultant to negotiate the multiyear renewal of our largest core processing contract, with no similar fee being recognized in the current year.

  • Other: The change period-over-period was driven by increases of $415,000 in community association banking deposit line of business referral fees, $285,000 in losses on the sale of repossessed equipment, and $226,000 in other consulting fees.

Income Taxes.  The amount of income tax expense is influenced by the amount of pre-tax income, tax-exempt income, changes in the statutory rate and the effect of changes in valuation allowances maintained against deferred tax benefits. The effective tax rate was 20.5% and 21.6% for the years ended December 31, 2025 and 2024, respectively.

Balance Sheet Review
Total assets decreased by $49.8 million to $4.5 billion and total liabilities decreased by $98.7 million to $3.9 billion at December 31, 2025 as compared to December 31, 2024. These changes can be traced to the use of the proceeds from both loan paydowns and maturities of debt securities and certificates of deposit to offset a $69.2 million decline in deposits. The decrease in deposits was mainly the result of a $115.8 million reduction in brokered deposits and $34.3 million of deposits which were assumed by the purchaser of our two Knoxville, Tennessee branches, partially offset by an increase of $57.0 million in core deposits.

Stockholders' equity increased $48.9 million, or 8.9%, to $600.7 million at December 31, 2025 as compared to December 31, 2024. Activity within stockholders' equity included $64.4 million in net income and $5.6 million in share-based compensation and stock option exercises, partially offset by $8.4 million in cash dividends declared and $13.6 million in stock repurchases. In addition, accumulated other comprehensive income improved by $2.3 million due to a reduction in the unrealized loss on available for sale securities due to lower market interest rates.

As of December 31, 2025, the Bank was considered "well capitalized" in accordance with its regulatory capital guidelines and exceeded all regulatory capital requirements.

Asset Quality
The ACL on loans was $41.5 million, or 1.16% of total loans, at December 31, 2025 compared to $45.3 million, or 1.24% of total loans, at December 31, 2024. The drivers of this change are discussed in the "Comparison of Results of Operations for the Years Ended December 31, 2025 and December 31, 2024 – Provision for Credit Losses" section above. Of note, as of December 31, 2024, the ACL on loans included a $2.2 million qualitative allocation for the potential impact of Hurricane Helene on our loan portfolio, while this allocation had been removed prior to December 31, 2025.

Net loan charge-offs totaled $9.3 million for the year ended December 31, 2025 compared to $10.8 million for the prior year. For both periods, net charge-offs were concentrated within our equipment finance portfolio, primarily related to over-the-road truck loans, where we recognized net charge-offs of $6.2 million and $6.7 million for the same periods, respectively. Annualized net charge-offs as a percentage of average loans were 0.24% and 0.28% for the years ended December 31, 2025 and 2024, respectively.

Nonperforming assets, made up of nonaccrual loans and repossessed assets, increased by $11.3 million, or 34.1%, to $44.4 million, or 0.98% of total assets, at December 31, 2025 compared to $33.1 million, or 0.72% of total assets, at September 30, 2025. SBA loans made up the largest portion of nonperforming assets at $20.6 million and $11.9 million, respectively, at these same dates of which $14.9 million and $6.6 million, respectively, of these amounts were fully guaranteed. Of the remaining nonperforming assets, equipment finance loans (concentrated in the transportation sector) made up $6.6 million and $5.5 million, respectively, and HELOCs totaled $6.5 million and $5.9 million, respectively, both at these same dates. The ratio of nonperforming loans to total loans was 1.22% at December 31, 2025 compared to 0.89% at September 30, 2025. When adjusted for fully guaranteed loans, the ratio of nonperforming loans to total loans was 0.81% at December 31, 2025 compared to 0.71% at September 30, 2025.

Nonperforming assets increased by $15.7 million, or 54.4%, to $44.4 million, or 0.98% of total assets, at December 31, 2025 compared to $28.8 million, or 0.63% of total assets, at December 31, 2024. The ratio of nonperforming loans to total loans was 1.22% at December 31, 2025 compared to 0.76% at December 31, 2024.

Classified assets increased by $9.5 million, or 16.8%, to $66.2 million, or 1.46% of total assets, as of December 31, 2025 when compared to the balance of $56.6 million, or 1.23% of total assets, as of September 30, 2025. Similarly, classified assets increased by $17.9 million, or 37.1%, to $66.2 million, or 1.46% of total assets, as of December 31, 2025 when compared to the balance of $48.3 million, or 1.06% of total assets, at December 31, 2024. SBA loans made up the largest portion of classified assets at $27.3 million and $20.0 million, respectively, as of December 31, 2025 and September 30, 2025 of which $19.8 million and $12.7 million, respectively, was fully guaranteed. The remaining population of classified assets at December 31, 2025 included $8.9 million of HELOCs, $8.5 million of equipment finance loans (concentrated in the transportation sector), $7.6 million of non-owner occupied CRE loans, and $7.3 million of 1-4 family residential real estate loans.

Lastly, in an effort to assist customers in their post-Hurricane Helene recovery and clean-up efforts, at the end of the prior calendar year we granted payment deferrals of up to six months to provide short-term relief to impacted customers. The outstanding balance of these deferrals declined from $136.0 million at December 31, 2024 to $318,000 at December 31, 2025. To date, $165,000 in charge-offs have been recognized which were directly related to Hurricane Helene.

About HomeTrust Bancshares, Inc.
HomeTrust Bancshares, Inc. (NYSE: HTB), headquartered in Asheville, North Carolina, is the holding company for HomeTrust Bank, a state-chartered community bank operating over 30 locations across North Carolina, South Carolina, East Tennessee, Southwest Virginia, and Georgia. With total assets of $4.5 billion as of December 31, 2025, the Company’s goal is to continue to be recognized as a high-performing, regional community bank, while our strategy to reach that goal is to be a best place to work. As a reflection of these efforts, the Company has been named one of Bank Director’s “Best U.S. Banks,” one of Forbes’ “America’s Best Banks”, one of S&P Global’s “Top 50 Community Banks,” and named to the 2025 KBW Honor Roll. In addition, the Company has been recognized as one of American Banker’s “Best Banks to Work For,” received a “Most Loved Workplace” certification by Best Practices Institute, named as one of Best Companies Group’s “America’s Best Workplaces,” as well as being named a “Best Place to Work” in all five states in which the Company operates.

Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact, but instead are based on certain assumptions including statements with respect to the Company's beliefs, plans, objectives, goals, expectations, assumptions and statements about future economic performance and projections of financial items. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the results anticipated or implied by forward-looking statements. The factors that could result in material differentiation include, but are not limited to expected revenues, cost savings, synergies and other benefits from merger and acquisition activities might not be realized to the extent anticipated, within the anticipated time frames, or at all, costs or difficulties relating to integration matters, including but not limited to customer and employee retention, might be greater than expected, and goodwill impairment charges might be incurred; increased competitive pressures among financial services companies; changes in the interest rate environment; changes in general economic conditions, both nationally and in our market areas; natural disasters; legislative and regulatory changes; and the effects of inflation, a potential recession, and other factors described in the Company's latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other documents filed with or furnished to the Securities and Exchange Commission - which are available on the Company's website at www.htb.com and on the SEC's website at www.sec.gov. Any of the forward-looking statements that the Company makes in this press release or in the documents the Company files with or furnishes to the SEC are based upon management's beliefs and assumptions at the time they are made and may turn out to be wrong because of inaccurate assumptions, the factors described above or other factors that management cannot foresee. The Company does not undertake, and specifically disclaims any obligation, to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.


Consolidated Balance Sheets (Unaudited)

(Dollars in thousands)

December 31,
2025

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

 

December 31,
2024
(1)

Assets

 

 

 

 

 

 

 

 

 

Cash

$

14,411

 

 

$

15,435

 

 

$

16,662

 

 

$

14,303

 

 

$

18,778

 

Interest-bearing deposits

 

310,281

 

 

 

300,395

 

 

 

280,547

 

 

 

285,522

 

 

 

260,441

 

Cash and cash equivalents

 

324,692

 

 

 

315,830

 

 

 

297,209

 

 

 

299,825

 

 

 

279,219

 

Certificates of deposit in other banks

 

18,841

 

 

 

20,833

 

 

 

23,319

 

 

 

25,806

 

 

 

28,538

 

Debt securities available for sale, at fair value

 

142,540

 

 

 

145,682

 

 

 

143,942

 

 

 

150,577

 

 

 

152,011

 

FHLB and FRB stock

 

13,636

 

 

 

14,325

 

 

 

15,263

 

 

 

13,602

 

 

 

13,630

 

SBIC investments, at cost

 

18,818

 

 

 

18,346

 

 

 

17,720

 

 

 

17,746

 

 

 

15,117

 

Loans held for sale, at fair value

 

7,005

 

 

 

7,907

 

 

 

1,106

 

 

 

2,175

 

 

 

4,144

 

Loans held for sale, at the lower of cost or fair value

 

198,688

 

 

 

189,047

 

 

 

169,835

 

 

 

151,164

 

 

 

202,018

 

Total loans, net of deferred loan fees and costs

 

3,578,154

 

 

 

3,643,619

 

 

 

3,671,951

 

 

 

3,648,609

 

 

 

3,648,299

 

Allowance for credit losses – loans

 

(41,479

)

 

 

(43,086

)

 

 

(44,139

)

 

 

(44,742

)

 

 

(45,285

)

Loans, net

 

3,536,675

 

 

 

3,600,533

 

 

 

3,627,812

 

 

 

3,603,867

 

 

 

3,603,014

 

Premises and equipment held for sale, at the lower of cost or fair value

 

616

 

 

 

616

 

 

 

616

 

 

 

8,240

 

 

 

616

 

Premises and equipment, net

 

62,400

 

 

 

62,437

 

 

 

62,706

 

 

 

62,347

 

 

 

69,872

 

Accrued interest receivable

 

15,973

 

 

 

17,077

 

 

 

16,554

 

 

 

18,269

 

 

 

18,336

 

Deferred income taxes, net

 

9,922

 

 

 

9,789

 

 

 

9,968

 

 

 

9,288

 

 

 

10,735

 

BOLI

 

93,930

 

 

 

93,474

 

 

 

92,576

 

 

 

91,715

 

 

 

90,868

 

Goodwill

 

34,111

 

 

 

34,111

 

 

 

34,111

 

 

 

34,111

 

 

 

34,111

 

Core deposit intangibles, net

 

4,848

 

 

 

5,259

 

 

 

5,670

 

 

 

6,080

 

 

 

6,595

 

Other assets

 

62,940

 

 

 

56,871

 

 

 

59,646

 

 

 

63,248

 

 

 

66,606

 

Total assets

$

4,545,635

 

 

$

4,592,137

 

 

$

4,578,053

 

 

$

4,558,060

 

 

$

4,595,430

 

Liabilities and stockholders' equity

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Deposits

$

3,709,997

 

 

$

3,698,227

 

 

$

3,666,178

 

 

$

3,736,360

 

 

$

3,779,203

 

Junior subordinated debt

 

10,220

 

 

 

10,195

 

 

 

10,170

 

 

 

10,145

 

 

 

10,120

 

Borrowings

 

165,000

 

 

 

230,000

 

 

 

265,000

 

 

 

177,000

 

 

 

188,000

 

Other liabilities

 

59,728

 

 

 

57,882

 

 

 

57,431

 

 

 

69,106

 

 

 

66,349

 

Total liabilities

 

3,944,945

 

 

 

3,996,304

 

 

 

3,998,779

 

 

 

3,992,611

 

 

 

4,043,672

 

Stockholders' equity

 

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value, 10,000,000 shares authorized, none issued or outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $0.01 par value, 60,000,000 shares authorized(2)

 

173

 

 

 

175

 

 

 

175

 

 

 

176

 

 

 

175

 

Additional paid in capital

 

166,856

 

 

 

176,289

 

 

 

174,900

 

 

 

176,682

 

 

 

176,693

 

Retained earnings

 

436,524

 

 

 

422,615

 

 

 

408,178

 

 

 

393,026

 

 

 

380,541

 

Unearned Employee Stock Ownership Plan ("ESOP") shares

 

(3,438

)

 

 

(3,571

)

 

 

(3,703

)

 

 

(3,835

)

 

 

(3,966

)

Accumulated other comprehensive income (loss)

 

575

 

 

 

325

 

 

 

(276

)

 

 

(600

)

 

 

(1,685

)

Total stockholders' equity

 

600,690

 

 

 

595,833

 

 

 

579,274

 

 

 

565,449

 

 

 

551,758

 

Total liabilities and stockholders' equity

$

4,545,635

 

 

$

4,592,137

 

 

$

4,578,053

 

 

$

4,558,060

 

 

$

4,595,430

 

(1)  Derived from audited financial statements.
(2)  Shares of common stock issued and outstanding were 17,286,289 at December 31, 2025; 17,520,425 at September 30, 2025; 17,492,143 at June 30, 2025; 17,552,626 at March 31, 2025; and 17,527,709 at December 31, 2024.


Consolidated Statements of Income (Unaudited)

 

Three Months Ended

 

Years Ended

(Dollars in thousands)

December 31,
2025

 

September 30,
2025

 

December 31,
2025

 

December 31,
2024

Interest and dividend income

 

 

 

 

 

 

 

Loans

$

59,597

 

$

61,749

 

$

240,399

 

$

247,642

 

Debt securities available for sale

 

1,599

 

 

1,662

 

 

6,706

 

 

6,045

 

Other investments and interest-bearing deposits

 

2,271

 

 

1,984

 

 

9,033

 

 

7,929

 

Total interest and dividend income

 

63,467

 

 

65,395

 

 

256,138

 

 

261,616

 

Interest expense

 

 

 

 

 

 

 

Deposits

 

18,909

 

 

19,474

 

 

77,602

 

 

87,438

 

Junior subordinated debt

 

199

 

 

207

 

 

817

 

 

928

 

Borrowings

 

146

 

 

325

 

 

981

 

 

3,746

 

Total interest expense

 

19,254

 

 

20,006

 

 

79,400

 

 

92,112

 

Net interest income

 

44,213

 

 

45,389

 

 

176,738

 

 

169,504

 

Provision for credit losses

 

2,080

 

 

2,015

 

 

6,938

 

 

7,545

 

Net interest income after provision for credit losses

 

42,133

 

 

43,374

 

 

169,800

 

 

161,959

 

Noninterest income

 

 

 

 

 

 

 

Service charges and fees on deposit accounts

 

2,534

 

 

2,527

 

 

9,807

 

 

9,165

 

Loan income and fees

 

926

 

 

577

 

 

2,772

 

 

2,737

 

Gain on sale of loans held for sale

 

1,926

 

 

1,725

 

 

7,668

 

 

6,253

 

BOLI income

 

976

 

 

882

 

 

3,552

 

 

4,312

 

Operating lease income

 

2,032

 

 

1,777

 

 

7,064

 

 

7,346

 

Gain on sale of branches

 

 

 

 

 

1,448

 

 

 

Gain (loss) on sale of premises and equipment

 

65

 

 

 

 

93

 

 

(9

)

Other

 

937

 

 

1,263

 

 

3,927

 

 

3,645

 

Total noninterest income

 

9,396

 

 

8,751

 

 

36,331

 

 

33,449

 

Noninterest expense

 

 

 

 

 

 

 

Salaries and employee benefits

 

18,541

 

 

18,508

 

 

72,956

 

 

67,900

 

Occupancy expense, net

 

2,572

 

 

2,563

 

 

10,021

 

 

9,768

 

Computer services

 

2,798

 

 

2,562

 

 

10,653

 

 

12,506

 

Operating lease depreciation expense

 

1,582

 

 

1,770

 

 

7,009

 

 

7,734

 

Telecom, postage and supplies

 

542

 

 

539

 

 

2,188

 

 

2,253

 

Marketing and advertising

 

514

 

 

471

 

 

1,879

 

 

1,893

 

Deposit insurance premiums

 

483

 

 

468

 

 

1,935

 

 

2,230

 

Core deposit intangible amortization

 

411

 

 

410

 

 

1,747

 

 

2,463

 

Contract renewal consulting fee

 

 

 

 

 

 

 

2,965

 

Other

 

4,251

 

 

3,975

 

 

16,788

 

 

15,785

 

Total noninterest expense

 

31,694

 

 

31,266

 

 

125,176

 

 

125,497

 

Income before income taxes

 

19,835

 

 

20,859

 

 

80,955

 

 

69,911

 

Income tax expense

 

3,711

 

 

4,368

 

 

16,591

 

 

15,106

 

Net income

$

16,124

 

$

16,491

 

$

64,364

 

$

54,805

 


Per Share Data

 

Three Months Ended

 

Years Ended

 

December 31,
2025

 

September 30,
2025

 

December 31,
2025

 

December 31,
2024

Net income per common share(1)

 

 

 

 

 

 

 

Basic

$

0.94

 

$

0.96

 

$

3.75

 

$

3.21

Diluted

$

0.93

 

$

0.95

 

$

3.72

 

$

3.20

Average shares outstanding

 

 

 

 

 

 

 

Basic

 

16,936,740

 

 

16,998,549

 

 

16,987,894

 

 

16,914,741

Diluted

 

17,070,906

 

 

17,130,030

 

 

17,106,783

 

 

16,977,330

Book value per share at end of period

$

34.75

 

$

34.01

 

$

34.75

 

$

31.48

Tangible book value per share at end of period(2)

$

32.56

 

$

31.83

 

$

32.56

 

$

29.24

Cash dividends declared per common share

$

0.13

 

$

0.12

 

$

0.49

 

$

0.45

Total shares outstanding at end of period

 

17,286,289

 

 

17,520,425

 

 

17,286,289

 

 

17,527,709

(1)  Basic and diluted net income per common share have been prepared in accordance with the two-class method.
(2)  See Non-GAAP reconciliations below for adjustments.


Selected Financial Ratios and Other Data

 

Three Months Ended

 

Years Ended

 

December 31,
2025

 

September 30,
2025

 

December 31,
2025

 

December 31,
2024

Performance ratios(1)

 

 

 

 

 

Return on assets (ratio of net income to average total assets)

1.44

%

 

1.48

%

 

1.46

%

 

1.23

%

Return on equity (ratio of net income to average equity)

10.63

 

 

11.10

 

 

11.06

 

 

10.37

 

Yield on earning assets

6.02

 

 

6.21

 

 

6.16

 

 

6.28

 

Rate paid on interest-bearing liabilities

2.53

 

 

2.63

 

 

2.62

 

 

2.98

 

Average interest rate spread

3.49

 

 

3.58

 

 

3.54

 

 

3.30

 

Net interest margin(2)

4.20

 

 

4.31

 

 

4.25

 

 

4.07

 

Average interest-earning assets to average interest-bearing liabilities

138.36

 

 

138.10

 

 

137.29

 

 

134.60

 

Noninterest expense to average total assets

2.83

 

 

2.80

 

 

2.84

 

 

2.83

 

Efficiency ratio

59.12

 

 

57.75

 

 

58.75

 

 

61.84

 

Efficiency ratio – adjusted(3)

58.80

 

 

57.28

 

 

58.72

 

 

60.28

 

(1)  Ratios are annualized where appropriate.
(2)  Net interest income divided by average interest-earning assets.
(3)  See Non-GAAP reconciliations below for adjustments.

 

At or For the Three Months Ended

 

December 31,
2025

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

 

December 31,
2024

Asset quality ratios

 

 

 

 

 

 

 

 

 

Nonperforming assets to total assets(1)

0.98

%

 

0.72

%

 

0.67

%

 

0.61

%

 

0.63

%

Nonperforming loans to total loans(1)

1.22

 

 

0.89

 

 

0.81

 

 

0.74

 

 

0.76

 

Total classified assets to total assets

1.46

 

 

1.23

 

 

1.07

 

 

0.85

 

 

1.06

 

Allowance for credit losses to nonperforming loans(1)

94.75

 

 

132.26

 

 

147.98

 

 

165.96

 

 

163.68

 

Allowance for credit losses to total loans

1.16

 

 

1.18

 

 

1.20

 

 

1.23

 

 

1.24

 

Net charge-offs to average loans (annualized)

0.33

 

 

0.29

 

 

0.21

 

 

0.14

 

 

0.19

 

Capital ratios

 

 

 

 

 

 

 

 

 

Equity to total assets at end of period

13.21

%

 

12.98

%

 

12.65

%

 

12.41

%

 

12.01

%

Tangible equity to total tangible assets(2)

12.49

 

 

12.25

 

 

11.91

 

 

11.65

 

 

11.25

 

Average equity to average assets

13.56

 

 

13.31

 

 

13.20

 

 

12.66

 

 

11.90

 

(1)  Nonperforming assets include nonaccruing loans and repossessed assets. There were no accruing loans more than 90 days past due at the dates indicated. At December 31, 2025, $10.1 million, or 23.2%, of nonaccruing loans were current on their loan payments as of that date. For more information, see the "Asset Quality" section above.
(2)  See Non-GAAP reconciliations below for adjustments.


Loans

(Dollars in thousands)

December 31,
2025

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

 

December 31,
2024

Commercial real estate

 

 

 

 

 

 

 

 

 

Construction and land development

$

277,028

 

 

$

268,953

 

 

$

267,494

 

 

$

247,539

 

 

$

274,356

 

Commercial real estate – owner occupied

 

562,049

 

 

 

540,807

 

 

 

561,623

 

 

 

570,150

 

 

 

545,490

 

Commercial real estate – non-owner occupied

 

832,502

 

 

 

861,244

 

 

 

877,440

 

 

 

867,711

 

 

 

866,094

 

Multifamily

 

110,912

 

 

 

115,403

 

 

 

113,416

 

 

 

118,094

 

 

 

120,425

 

Total commercial real estate

 

1,782,491

 

 

 

1,786,407

 

 

 

1,819,973

 

 

 

1,803,494

 

 

 

1,806,365

 

Commercial loans

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

378,686

 

 

 

399,155

 

 

 

367,359

 

 

 

349,085

 

 

 

316,159

 

Equipment finance

 

311,356

 

 

 

340,322

 

 

 

360,499

 

 

 

380,166

 

 

 

406,400

 

Municipal leases

 

166,396

 

 

 

164,967

 

 

 

168,623

 

 

 

163,554

 

 

 

165,984

 

Total commercial

 

856,438

 

 

 

904,444

 

 

 

896,481

 

 

 

892,805

 

 

 

888,543

 

Residential real estate

 

 

 

 

 

 

 

 

 

Construction and land development

 

45,617

 

 

 

51,110

 

 

 

53,020

 

 

 

56,858

 

 

 

53,683

 

One-to-four family

 

633,511

 

 

 

636,857

 

 

 

640,287

 

 

 

631,537

 

 

 

630,391

 

HELOCs

 

217,310

 

 

 

216,122

 

 

 

205,918

 

 

 

199,747

 

 

 

195,288

 

Total residential real estate

 

896,438

 

 

 

904,089

 

 

 

899,225

 

 

 

888,142

 

 

 

879,362

 

Consumer

 

42,787

 

 

 

48,679

 

 

 

56,272

 

 

 

64,168

 

 

 

74,029

 

Total loans, net of deferred loan fees and costs

 

3,578,154

 

 

 

3,643,619

 

 

 

3,671,951

 

 

 

3,648,609

 

 

 

3,648,299

 

Allowance for credit losses – loans

 

(41,479

)

 

 

(43,086

)

 

 

(44,139

)

 

 

(44,742

)

 

 

(45,285

)

Loans, net

$

3,536,675

 

 

$

3,600,533

 

 

$

3,627,812

 

 

$

3,603,867

 

 

$

3,603,014

 

 

 

 

 

 

 

 

 

 

 

Deposits

(Dollars in thousands)

December 31,
2025

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

 

December 31,
2024

Core deposits

 

 

 

 

 

 

 

 

 

Noninterest-bearing accounts

$

707,748

 

$

689,352

 

$

698,843

 

$

721,814

 

$

680,926

NOW accounts

 

546,387

 

 

537,954

 

 

561,524

 

 

573,745

 

 

575,238

Money market accounts

 

1,374,635

 

 

1,343,008

 

 

1,323,762

 

 

1,357,961

 

 

1,341,995

Savings accounts

 

171,455

 

 

172,883

 

 

179,980

 

 

184,396

 

 

181,317

Total core deposits

 

2,800,225

 

 

2,743,197

 

 

2,764,109

 

 

2,837,916

 

 

2,779,476

Certificates of deposit

 

909,772

 

 

955,030

 

 

902,069

 

 

898,444

 

 

999,727

Total

$

3,709,997

 

$

3,698,227

 

$

3,666,178

 

$

3,736,360

 

$

3,779,203


Non-GAAP Reconciliations
In addition to results presented in accordance with generally accepted accounting principles utilized in the United States ("GAAP"), this earnings release contains certain non-GAAP financial measures, which include: the efficiency ratio, tangible book value, tangible book value per share and the tangible equity to tangible assets ratio. The Company believes these non-GAAP financial measures and ratios as presented are useful for both investors and management to understand the effects of certain items and provide an alternative view of its performance over time and in comparison to its competitors. These non-GAAP measures have inherent limitations, are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for total stockholders' equity or operating results determined in accordance with GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.

Set forth below is a reconciliation to GAAP of the Company's efficiency ratio:

 

Three Months Ended

 

Years Ended

(Dollars in thousands)

December 31,
2025

 

September 30,
2025

 

December 31,
2025

 

December 31,
2024

Noninterest expense

$

31,694

 

 

$

31,266

 

 

$

125,176

 

 

$

125,497

 

Less: contract renewal consulting fee

 

 

 

 

 

 

 

 

 

 

2,965

 

Noninterest expense – adjusted

$

31,694

 

 

$

31,266

 

 

$

125,176

 

 

$

122,532

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

$

44,213

 

 

$

45,389

 

 

$

176,738

 

 

$

169,504

 

Plus: tax-equivalent adjustment

 

448

 

 

 

440

 

 

 

1,737

 

 

 

1,460

 

Plus: noninterest income

 

9,396

 

 

 

8,751

 

 

 

36,331

 

 

 

33,449

 

Less: BOLI death benefit proceeds in excess of cash surrender value

 

92

 

 

 

 

 

 

92

 

 

 

1,143

 

Less: gain on sale of branches

 

 

 

 

 

 

 

1,448

 

 

 

 

Less: gain (loss) on sale of premises and equipment

 

65

 

 

 

 

 

 

93

 

 

 

(9

)

Net interest income plus noninterest income – adjusted

$

53,900

 

 

$

54,580

 

 

$

213,173

 

 

$

203,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

59.12

%

 

 

57.75

%

 

 

58.75

%

 

 

61.84

%

Efficiency ratio – adjusted

 

58.80

%

 

 

57.28

%

 

 

58.72

%

 

 

60.28

%


Set forth below is a reconciliation to GAAP of tangible book value and tangible book value per share:

 

As of

(Dollars in thousands, except per share data)

December 31,
2025

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

 

December 31,
2024

Total stockholders' equity

$

600,690

 

$

595,833

 

$

579,274

 

$

565,449

 

$

551,758

Less: goodwill, core deposit intangibles, net of taxes

 

37,844

 

 

38,160

 

 

38,477

 

 

38,793

 

 

39,189

Tangible book value

$

562,846

 

$

557,673

 

$

540,797

 

$

526,656

 

$

512,569

Common shares outstanding

 

17,286,289

 

 

17,520,425

 

 

17,492,143

 

 

17,552,626

 

 

17,527,709

Book value per share

$

34.75

 

$

34.01

 

$

33.12

 

$

32.21

 

$

31.48

Tangible book value per share

$

32.56

 

$

31.83

 

$

30.92

 

$

30.00

 

$

29.24


Set forth below is a reconciliation to GAAP of tangible equity to tangible assets:

 

As of

(Dollars in thousands)

December 31,
2025

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

 

December 31,
2024

Tangible equity(1)

$

562,846

 

$

557,673

 

$

540,797

 

$

526,656

 

$

512,569

Total assets

 

4,545,635

 

 

4,592,137

 

 

4,578,053

 

 

4,558,060

 

 

4,595,430

Less: goodwill, core deposit intangibles, net of taxes

 

37,844

 

 

38,160

 

 

38,477

 

 

38,793

 

 

39,189

Total tangible assets

$

4,507,791

 

$

4,553,977

 

$

4,539,576

 

$

4,519,267

 

$

4,556,241

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible equity to tangible assets

 

12.49 %

 

 

12.25 %

 

 

11.91 %

 

 

11.65 %

 

 

11.25 %

(1)  Tangible equity (or tangible book value) is equal to total stockholders' equity less goodwill and core deposit intangibles, net of related deferred tax liabilities.

CONTACT: Contact: C. Hunter Westbrook – President and Chief Executive Officer Tony J. VunCannon – Executive Vice President, Chief Financial Officer, Corporate Secretary and Treasurer 828-259-3939