Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Highpeak Energy, Inc.
HighPeak Energy, Inc. Announces First Quarter 2026 Financial and Operating Results
Published May 6 2026
19 min read

HighPeak Energy, Inc. Announces First Quarter 2026 Financial and Operating Results

news images

FORT WORTH, Texas, May 06, 2026 (GLOBE NEWSWIRE) -- HighPeak Energy, Inc. (“HighPeak” or the “Company”) (NASDAQ: HPK) today announced financial and operating results for the quarter ended March 31, 2026.

A statement from our President and CEO, Michael Hollis:

The current geopolitical uncertainty and commodity price volatility has encouraged us to remain resolute in delivering on our 2026 core objectives of achieving financial resilience, continuing our maintenance capital program and prioritizing corporate efficiency.

We are starting the year strong, with first quarter operating results outperforming guidance across the board, and I am proud of how our team executed in every area of the business. I would like to point out a few items:

  • Production averaged approximately 46,000 BOE/d, roughly 7.5% above the midpoint of our guided range, with daily oil production 10% higher quarter over quarter. Both strong performance from new wells and continued optimization of our base production contributed to the increase.

  • Lease operating expenses were 17% below our guided range and approximately 22% below fourth quarter levels.

  • Drilling and turn-in-line activity represented about one-third of our planned 2026 program, and capital expenditures were held in line with expectations of less than 30% of full-year capital. We exited the quarter with 18 wells in progress, positioning us well to execute the balance of our annual plan.

  • Generated free cash flow, excluding changes in working capital, of more than $20 million.

We plan to build on the momentum of the first quarter since these results reflect less than one month of elevated oil prices tied to the current situation in the Middle East. While the current situation has created what could become one of the most significant crude oil supply shocks the world has ever seen, HighPeak intends to use every dollar of incremental free cash flow the right way by strengthening our financial foundation. I am confident that the HighPeak team will continue to make steady progress in achieving our core objectives through pursuing a fiscally responsible and disciplined development plan. These stronger prices are helpful, but disciplined execution is what will create lasting value for our stakeholders.

First Quarter 2026 Operational Update

HighPeak’s sales volumes averaged 45.6 MBoe/d during the first quarter of 2026 consisting of approximately 68% crude oil and 84% liquids.

The Company averaged one (1) drilling rig and (1) one frac crew throughout the first quarter, drilled 9 gross (8.9 net) horizontal wells and turned-in-line 12 gross (12.0 net) producing wells. On March 31, 2026, the Company had 18 gross (17.8 net) horizontal wells in progress, including 16 gross (15.9 net) horizontal wells in various stages of completion.

The Company released a drilling rig in late January bringing us to one drilling rig and one frac crew that we plan to run for the majority of 2026.

First Quarter 2026 Financial Results

HighPeak reported a net loss of $127.4 million for the first quarter 2026, or $1.02 per diluted share, and EBITDAX (a non-GAAP financial measure defined and reconciled below) of $133.5 million, or $0.96 per diluted share. Adjusted net loss (a non-GAAP financial measure defined and reconciled below) was $2.7 million, or $0.02 per diluted share.

First quarter 2026 average realized prices were $71.79 per Bbl of crude oil, $17.22 per Bbl of NGL and $1.32 per Mcf of natural gas, resulting in an overall realized price of $52.57 per Boe, or 73% of the weighted average of NYMEX crude oil prices, excluding the effects of derivatives. Including the effects of derivatives, first quarter 2026 average realized prices were $66.06 per Bbl of crude oil, $17.22 per Bbl of NGL and $0.92 per Mcf of natural gas, resulting in an overall realized price of $48.32 per Boe. HighPeak’s cash costs for the first quarter 2026 were $15.81 per Boe, including lease operating costs of $6.53 per Boe, expense workovers of $0.66 per Boe, gathering, processing and transportation expenses of $4.32 per Boe, production and ad valorem taxes of $2.90 per Boe and G&A expenses of $1.40 per Boe. As a result, the Company’s unhedged EBITDAX per Boe was $36.76 per Boe.

HighPeak’s total capital expenditures, excluding acquisitions, for the first quarter were $78.4 million.

Hedging

Crude oil. As of March 31, 2026 and factoring in derivative instruments entered into subsequent to quarter end, HighPeak had the following outstanding crude oil derivative instruments and the weighted average crude oil prices per barrel (“Bbl”):

Settlement
Month

 

Settlement
Year

 

Type of
Contract

 

Bbls
Per Day

 

Index

 

Swap
Price per
Bbl

 

 

Costless
Collar
Floor
Price per
Bbl

 

 

Costless
Collar
Ceiling
Price per
Bbl

 

Crude Oil:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Apr – Jun

 

2026

 

Costless Collar

 

 

12,350

 

WTI Cushing

 

$

 

 

$

59.87

 

 

$

66.82

 

Apr – Jun

 

2026

 

Swap

 

 

10,000

 

WTI Cushing

 

$

64.91

 

 

$

 

 

$

 

Apr – Jun

 

2026

 

Roll Swap

 

 

21,725

 

NYMEX WTI Roll

 

$

4.37

 

 

$

 

 

$

 

Apr – Jun

 

2026

 

Basis Swap

 

 

18,011

 

Argus WTI Midland

 

$

1.25

 

 

$

 

 

$

 

Jul – Sep

 

2026

 

Costless Collar

 

 

12,000

 

WTI Cushing

 

$

 

 

$

59.83

 

 

$

66.84

 

Jul – Sep

 

2026

 

Swap

 

 

5,000

 

WTI Cushing

 

$

63.45

 

 

$

 

 

$

 

Jul – Sep

 

2026

 

Roll Swap

 

 

26,011

 

NYMEX WTI Roll

 

$

4.30

 

 

$

 

 

 

$

 

Jul – Sep

 

2026

 

Basis Swap

 

 

23,000

 

Argus WTI Midland

 

$

1.37

 

 

$

 

 

$

 

Oct – Dec

 

2026

 

Costless Collar

 

 

9,800

 

WTI Cushing

 

$

 

 

$

59.80

 

 

$

65.31

 

Oct – Dec

 

2026

 

Swap

 

 

5,000

 

WTI Cushing

 

$

63.45

 

 

$

 

 

$

 

Oct – Dec

 

2026

 

Roll Swap

 

 

25,000

 

NYMEX WTI Roll

 

$

4.23

 

 

$

 

 

$

 

Oct – Dec

 

2026

 

Basis Swap

 

 

23,000

 

Argus WTI Midland

 

$

1.37

 

 

$

 

 

$

 

Jan – Mar

 

2027

 

Costless Collar

 

 

8,900

 

WTI Cushing

 

$

 

 

$

59.78

 

 

$

65.24

 

Jan – Mar

 

2027

 

Swap

 

 

4,400

 

WTI Cushing

 

$

62.14

 

 

$

 

 

$

 

Jan – Mar

 

2027

 

Basis Swap

 

 

10,000

 

Argus WTI Midland

 

$

1.00

 

 

$

 

 

$

 

Apr – Jun

 

2027

 

Costless Collar

 

 

4,000

 

WTI Cushing

 

$

 

 

$

52.00

 

 

$

62.85

 

Apr – Jun

 

2027

 

Swap

 

 

6,470

 

WTI Cushing

 

$

59.61

 

 

$

 

 

$

 

Apr – Jun

 

2027

 

Basis Swap

 

 

10,000

 

Argus WTI Midland

 

$

1.00

 

 

$

 

 

$

 

Jul – Sep

 

2027

 

Swap

 

 

8,950

 

WTI Cushing

 

$

61.46

 

 

$

 

 

$

 

Jul – Sep

 

2027

 

Basis Swap

 

 

10,000

 

Argus WTI Midland

 

$

1.00

 

 

$

 

 

$

 

Oct – Dec

 

2027

 

Swap

 

 

1,000

 

WTI Cushing

 

$

72.25

 

 

$

 

 

$

 

Oct – Dec

 

2027

 

Basis Swap

 

 

10,000

 

Argus WTI Midland

 

$

1.00

 

 

$

 

 

$

 


The Company’s crude oil derivative contracts detailed above are based on reported settlement prices on the New York Mercantile Exchange for West Texas Intermediate (“WTI Cushing”) pricing or the basis differential between that and Argus WTI Midland pricing which represents the premium to WTI Cushing.

Natural gas. As of March 31, 2026, the Company had the following outstanding natural gas derivative instruments and the weighted average natural gas prices payable per MMBtu.

Settlement Month

 

Settlement
Year

 

Type of
Contract

 

MMBtu
Per Day

 

Index

 

Price per
MMBtu

 

Natural Gas:

 

 

 

 

 

 

 

 

 

 

 

 

 

Apr – Jun

 

2026

 

Swap

 

 

30,000

 

HH

 

$

4.30

 

Jul – Sep

 

2026

 

Swap

 

 

30,000

 

HH

 

$

4.30

 

Oct – Dec

 

2026

 

Swap

 

 

30,000

 

HH

 

$

4.30

 

Jan – Mar

 

2027

 

Swap

 

 

19,667

 

HH

 

$

4.30

 


The Company’s natural gas derivative contracts detailed above are based on reported settlement prices on the New York Mercantile Exchange for Henry Hub (“HH”) pricing.

Conference Call

HighPeak will host a conference call and webcast on Thursday, May 7, 2026, at 10:00 a.m. Central Time for investors and analysts to discuss its results for the first quarter of 2026. Conference call participants may register for the call here. Access to the live audio-only webcast and replay of the earnings release conference call may be found here. A live broadcast of the earnings conference call will also be available on the HighPeak Energy website at www.highpeakenergy.com under the “Investors” section of the website. A replay will also be available on the website following the call.

When available, a copy of the Company’s earnings release, investor presentation and Quarterly Report on Form 10-Q may be found on its website at www.highpeakenergy.com.

Conference Participation

HighPeak Energy will participate in-person at the upcoming Louisiana Energy Conference, located in New Orleans, Louisiana, from May 26th - May 28th, 2026.

About HighPeak Energy, Inc.

HighPeak Energy, Inc. is a publicly traded independent crude oil and natural gas company, headquartered in Fort Worth, Texas, focused on the acquisition, development, exploration and exploitation of unconventional crude oil and natural gas reserves in the Midland Basin in West Texas. For more information, please visit our website at www.highpeakenergy.com.

Cautionary Note Regarding Forward-Looking Statements

The information in this press release contains forward-looking statements that involve risks and uncertainties. When used in this document, the words “believes,” “plans,” “expects,” “anticipates,” “forecasts,” “intends,” “continue,” “may,” “will,” “could,” “should,” “future,” “potential,” “estimate” or the negative of such terms and similar expressions as they relate to HighPeak Energy, Inc. (“HighPeak Energy” or the “Company”) are intended to identify forward-looking statements, which are generally not historical in nature. The forward-looking statements are based on the Company's current expectations, assumptions, estimates and projections about the Company and the industry in which the Company operates. Although the Company believes that the expectations and assumptions reflected in the forward-looking statements are reasonable as and when made, they involve risks and uncertainties that are difficult to predict and, in many cases, beyond the Company's control. For example, the Company’s review of strategic alternatives may not result in a sale of the Company, a recommendation that a transaction occur or result in a completed transaction, and any transaction that occurs may not increase shareholder value, in each case as a result of such risks and uncertainties.

These risks and uncertainties include, among other things, the results of the strategic review being undertaken by the Company’s Board and the interest of prospective counterparties, the Company’s ability to realize the results contemplated by its 2026 guidance, volatility of commodity prices, political instability or armed conflicts in crude or natural gas producing regions such as the ongoing war between Russia and Ukraine and conflicts in the Middle East, product supply and demand, the impact of a widespread outbreak of an illness, such as the coronavirus disease pandemic, on global and U.S. economic activity, competition, OPEC+ policy decisions, potential new trade policies, such as tariffs, could adversely affect the Company’s operations, business and profitability, inflationary pressures on costs of oilfield goods, services and personnel, the ability to obtain environmental and other permits and the timing thereof, other government regulation or action, the ability to obtain approvals from third parties and negotiate agreements with third parties on mutually acceptable terms, litigation, the costs and results of drilling and operations, availability of equipment, services, resources and personnel required to perform the Company's drilling and operating activities, access to and availability of transportation, processing, fractionation, refining and storage facilities, HighPeak Energy's ability to replace reserves, implement its business plans or complete its development activities as scheduled, access to and cost of capital, the financial strength of counterparties to any credit facility and derivative contracts entered into by HighPeak Energy, if any, and purchasers of HighPeak Energy's oil, natural gas liquids and natural gas production, uncertainties about estimates of reserves, identification of drilling locations and the ability to add proved reserves in the future, the assumptions underlying forecasts, including forecasts of production, expenses, cash flow from sales of oil and gas and tax rates, quality of technical data, environmental and weather risks, including the possible impacts of climate change, cybersecurity risks and acts of war or terrorism. These and other risks are described in the Company's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K and other filings with the SEC. The Company undertakes no duty to publicly update these statements except as required by law.

Reserve engineering is a process of estimating underground accumulations of hydrocarbons that cannot be measured in an exact way. The accuracy of any reserve estimate depends on the quality of available data, the interpretation of such data and price and cost assumptions made by reserve engineers. Reserves estimates included herein may not be indicative of the level of reserves or PV-10 value of oil and natural gas production in the future. In addition, the results of drilling, testing and production activities may justify revisions of estimates that were made previously. If significant, such revisions could impact HighPeak’s strategy and change the schedule of any further production and development drilling. Accordingly, reserve estimates may differ significantly from the quantities of oil and natural gas that are ultimately recovered.

Use of Projections

The financial, operational, industry and market projections, estimates and targets in this press release and in the Company’s guidance (including production, operating expenses and capital expenditures in future periods) are based on assumptions that are inherently subject to significant uncertainties and contingencies, many of which are beyond the Company’s control. The assumptions and estimates underlying the projected, expected or target results are inherently uncertain and are subject to a wide variety of significant business, economic, regulatory and competitive risks and uncertainties that could cause actual results to differ materially from those contained in the financial, operational, industry and market projections, estimates and targets, including assumptions, risks and uncertainties described in “Cautionary Note Regarding Forward-Looking Statements” above. These projections are speculative by their nature and, accordingly, are subject to significant risk of not being actually realized by the Company. Projected results of the Company for 2026 are particularly speculative and subject to change. Actual results may vary materially from the current projections, including for reasons beyond the Company’s control. The projections are based on current expectations and available information as of the date of this release. The Company undertakes no duty to publicly update these projections except as required by law.

Drilling Locations

The Company has estimated its drilling locations based on well spacing assumptions and upon the evaluation of its drilling results and those of other operators in its area, combined with its interpretation of available geologic and engineering data. The drilling locations actually drilled on the Company’s properties will depend on the availability of capital, regulatory approvals, commodity prices, costs, actual drilling results and other factors. Any drilling activities conducted on these identified locations may not be successful and may not result in additional proved reserves. Further, to the extent the drilling locations are associated with acreage that expires, the Company would lose its right to develop the related locations.


HighPeak Energy, Inc.

Unaudited Condensed Consolidated Balance Sheet Data

(In thousands)

 

 

 

 

 

 

 

March 31, 2026

 

December 31, 2025

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

95,827

 

 

$

162,075

 

Accounts receivable

 

 

98,503

 

 

 

55,546

 

Derivative instruments

 

 

7,808

 

 

 

29,574

 

Prepaid expenses

 

 

5,596

 

 

 

5,054

 

Inventory

 

 

4,362

 

 

 

7,648

 

Total current assets

 

 

212,096

 

 

 

259,897

 

Crude oil and natural gas properties, using the successful efforts method of accounting:

 

 

 

 

 

 

Proved properties

 

 

4,555,956

 

 

 

4,477,368

 

Unproved properties

 

 

59,242

 

 

 

59,285

 

Accumulated depletion, depreciation and amortization

 

 

(1,719,167

)

 

 

(1,606,217

)

Total crude oil and natural gas properties, net

 

 

2,896,031

 

 

 

2,930,436

 

Other property and equipment, net

 

 

3,070

 

 

 

3,012

 

Derivative instruments

 

 

 

 

 

4,197

 

Other noncurrent assets

 

 

15,423

 

 

 

16,172

 

Total assets

 

$

3,126,620

 

 

$

3,213,714

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Current portion of long-term debt

 

$

90,000

 

 

$

60,000

 

Derivative instruments

 

 

98,795

 

 

 

380

 

Accounts payable – trade

 

 

51,198

 

 

 

84,313

 

Revenues and royalties payable

 

 

30,771

 

 

 

30,665

 

Accrued capital expenditures

 

 

16,660

 

 

 

30,921

 

Derivative settlements payable

 

 

16,022

 

 

 

 

Other accrued liabilities

 

 

12,621

 

 

 

20,927

 

Operating leases

 

 

661

 

 

 

845

 

Advances from joint interest owners

 

 

357

 

 

 

2,205

 

Total current liabilities

 

 

317,085

 

 

 

230,256

 

Noncurrent liabilities:

 

 

 

 

 

 

Long-term debt, net

 

 

1,097,596

 

 

 

1,132,807

 

Deferred income taxes

 

 

211,985

 

 

 

239,636

 

Asset retirement obligations

 

 

16,336

 

 

 

15,944

 

Derivative instruments

 

 

15,536

 

 

 

360

 

Operating leases

 

 

96

 

 

 

142

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

Common stock

 

 

13

 

 

 

13

 

Additional paid-in capital

 

 

1,162,872

 

 

 

1,162,007

 

Retained earnings

 

 

305,101

 

 

 

432,549

 

Total stockholders’ equity

 

 

1,467,986

 

 

 

1,594,569

 

Total liabilities and stockholders’ equity

 

$

3,126,620

 

 

$

3,213,714

 

 

 

 

 

 

 

 


HighPeak Energy, Inc.

Unaudited Condensed Consolidated Statements of Operations

(in thousands)

 

 

 

 

 

Three Months Ended
March 31,

 

 

2026

 

2025

Operating revenues:

 

 

 

 

 

 

 

 

Crude oil sales

 

$

199,155

 

 

$

246,424

 

NGL and natural gas sales

 

 

16,730

 

 

 

25,887

 

Total operating revenues

 

 

215,885

 

 

 

272,311

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

Crude oil and natural gas production

 

 

29,524

 

 

 

35,562

 

Gathering, processing and transportation

 

 

17,733

 

 

 

14,863

 

Production and ad valorem taxes

 

 

11,900

 

 

 

15,152

 

Exploration and abandonments

 

 

742

 

 

 

264

 

Depletion, depreciation and amortization

 

 

113,014

 

 

 

109,325

 

Accretion of discount

 

 

295

 

 

 

244

 

General and administrative

 

 

5,745

 

 

 

6,345

 

Stock-based compensation

 

 

865

 

 

 

177

 

Total operating costs and expenses

 

 

179,818

 

 

 

181,932

 

Other expense

 

 

50

 

 

 

 

Income from operations

 

 

36,017

 

 

 

90,379

 

Interest and other income

 

 

949

 

 

 

810

 

Interest expense

 

 

(35,038

)

 

 

(36,988

)

Loss on derivative instruments, net

 

 

(157,027

)

 

 

(7,927

)

(Loss) income before income taxes

 

 

(155,099

)

 

 

46,274

 

Provision for income taxes

 

 

(27,651

)

 

 

9,939

 

Net (loss) income

 

$

(127,448

)

 

$

36,335

 

(Loss) earnings per share:

 

 

 

 

 

 

 

 

Basic net (loss) income

 

$

(1.02

)

 

$

0.26

 

Diluted net (loss) income

 

$

(1.02

)

 

$

0.26

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

125,265

 

 

 

123,913

 

Diluted

 

 

125,265

 

 

 

127,213

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

 

$

 

 

$

0.04

 

 

 

 

 

 

 

 

 

 


HighPeak Energy, Inc.

Unaudited Condensed Consolidated Statements of Cash Flows

(in thousands)

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2026

 

2025

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net (loss) income

 

$

(127,448

)

 

$

36,335

 

Adjustments to reconcile net (loss) income to net cash provided by operations:

 

 

 

 

 

 

Provision for deferred income taxes

 

 

(27,651

)

 

 

9,939

 

Loss on derivative instruments

 

 

157,027

 

 

 

7,927

 

Cash paid on settlement of derivative instruments

 

 

(17,473

)

 

 

(3,071

)

Amortization of debt issuance costs

 

 

884

 

 

 

2,034

 

Amortization of discounts on long-term debt

 

 

 

 

 

2,426

 

Stock-based compensation expense

 

 

865

 

 

 

177

 

Accretion expense

 

 

295

 

 

 

244

 

Depletion, depreciation and amortization

 

 

113,014

 

 

 

109,325

 

Exploration and abandonment expense

 

 

457

 

 

 

4

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(42,957

)

 

 

6,886

 

Prepaid expenses, inventory and other assets

 

 

2,594

 

 

 

(1,314

)

Accounts payable, accrued liabilities and other current liabilities

 

 

(5,406

)

 

 

(13,860

)

Net cash provided by operating activities

 

 

54,201

 

 

 

157,052

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

Additions to crude oil and natural gas properties

 

 

(78,779

)

 

 

(179,819

)

Changes in working capital associated with crude oil and natural gas property additions

 

 

(35,326

)

 

 

25,172

 

Acquisitions of crude oil and natural gas properties

 

 

(127

)

 

 

(2,517

)

Proceeds from sales of properties

 

 

 

 

 

570

 

Other property additions

 

 

(122

)

 

 

 

Net cash used in investing activities

 

 

(114,354

)

 

 

(156,594

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

Borrowings under Term Loan Credit Agreement

 

 

(6,095

)

 

 

 

Repayments under Term Loan Credit Agreement

 

 

 

 

 

(30,000

)

Dividends paid

 

 

 

 

 

(4,957

)

Dividend equivalents paid

 

 

 

 

 

(531

)

Net cash used in financing activities

 

 

(6,095

)

 

 

(35,488

)

Net decrease in cash and cash equivalents

 

 

(66,248

)

 

 

(35,030

)

Cash and cash equivalents, beginning of period

 

 

162,075

 

 

 

86,649

 

Cash and cash equivalents, end of period

 

$

95,827

 

 

$

51,619

 

 

 

 

 

 

 

 


HighPeak Energy, Inc.

Unaudited Summary Operating Highlights

 

 

 

Three Months Ended March 31,

 

 

2026

 

2025

Average Daily Sales Volumes:

 

 

 

 

 

 

Crude oil (Bbls)

 

 

30,826

 

 

 

38,222

 

NGLs (Bbls)

 

 

7,403

 

 

 

7,724

 

Natural gas (Mcf)

 

 

44,402

 

 

 

43,096

 

Total (Boe)

 

 

45,629

 

 

 

53,128

 

 

 

 

 

 

 

 

Average Realized Prices (excluding effects of derivatives):

 

 

 

 

 

 

Crude oil per Bbl

 

$

71.79

 

 

$

71.64

 

NGL per Bbl

 

$

17.22

 

 

$

24.21

 

Natural gas per Mcf

 

$

1.32

 

 

$

2.34

 

Total per Boe

 

$

52.57

 

 

$

56.95

 

 

 

 

 

 

 

 

Margin Data ($ per Boe, excluding effects of derivatives):

 

 

 

 

 

 

Average price

 

$

52.57

 

 

$

56.95

 

Lease operating costs

 

 

(6.53

)

 

 

(6.61

)

Expense workovers

 

 

(0.66

)

 

 

(0.83

)

Gathering, processing & transportation expenses

 

 

(4.32

)

 

 

(3.11

)

Production and ad valorem taxes

 

 

(2.90

)

 

 

(3.17

)

General & administrative expenses

 

 

(1.40

)

 

 

(1.33

)

 

 

$

36.76

 

 

$

41.90

 

 

 

 

 

 

 

 


HighPeak Energy, Inc.

Unaudited Earnings Per Share Details

(in thousands, except per share amounts)

 

 

 

Three Months Ended March 31,

 

 

2026

 

2025

Net (loss) income as reported

 

$

(127,448

)

 

$

36,335

 

Participating basic earnings

 

 

 

 

 

(3,542

)

Basic (losses) earnings attributable to common shareholders

 

 

(127,448

)

 

 

32,793

 

Reallocation of participating earnings

 

 

 

 

 

47

 

Diluted net (loss) income attributable to common shareholders

 

$

(127,448

)

 

$

32,840

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

 

125,265

 

 

 

123,913

 

Dilutive warrants and unvested stock options

 

 

 

 

 

1,146

 

Dilutive unvested restricted stock

 

 

 

 

 

2,154

 

Diluted weighted average shares outstanding

 

 

125,265

 

 

 

127,213

 

 

 

 

 

 

 

 

Net (loss) income per share attributable to common shareholders:

 

 

 

 

 

 

Basic

 

$

(1.02

)

 

$

0.26

 

Diluted

 

$

(1.02

)

 

$

0.26

 

 

 

 

 

 

 

 


HighPeak Energy, Inc.

Unaudited Reconciliation of Net Income to EBITDAX, Discretionary Cash Flow and Net Cash Provided by Operations

(in thousands)

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2026

 

2025

Net (loss) income

 

$

(127,448

)

 

$

36,335

 

Interest expense

 

 

35,038

 

 

 

36,988

 

Interest and other income

 

 

(949

)

 

 

(810

)

Provision for income taxes

 

 

(27,651

)

 

 

9,939

 

Depletion, depreciation and amortization

 

 

113,014

 

 

 

109,325

 

Accretion of discount

 

 

295

 

 

 

244

 

Exploration and abandonment expense

 

 

742

 

 

 

264

 

Stock based compensation

 

 

865

 

 

 

177

 

Derivative related noncash activity

 

 

139,554

 

 

 

4,856

 

Other expense

 

 

50

 

 

 

 

EBITDAX

 

 

133,510

 

 

 

197,318

 

Cash interest expense

 

 

(34,154

)

 

 

(32,528

)

Other (a)

 

 

614

 

 

 

550

 

Discretionary cash flow

 

 

99,970

 

 

 

165,340

 

Changes in operating assets and liabilities

 

 

(45,769

)

 

 

(8,288

)

Net cash provided by operating activities

 

$

54,201

 

 

$

157,052

 

 

 

 

 

 

 

 

(a) includes interest and other income net of current tax expense, other expense and operating portion of exploration and abandonment expenses.

 


HighPeak Energy, Inc.

Unaudited Reconciliation of Net Cash Provided by Operations and Free Cash Flow

(in thousands)

 

 

 

 

 

Three Months Ended March 31,

 

 

2026

 

 

2025

 

Net cash provided by operating activities

 

$

54,201

 

 

$

157,052

 

Add back net change in operating assets and liabilities

 

 

45,769

 

 

 

8,288

 

Discretionary cash flow

 

 

99,970

 

 

 

165,340

 

Additions to crude oil and natural gas properties

 

 

(78,779

)

 

 

(179,819

)

Free cash flow before changes in working capital associated with oil and gas property additions

 

 

21,191

 

 

 

(14,479

)

Changes in working capital associated with oil and gas property additions

 

 

(35,326

)

 

 

25,172

 

Free cash flow

 

$

(14,135

)

 

$

10,693

 

 

 

 

 

 

 

 

 

 


HighPeak Energy, Inc.

Unaudited Reconciliation of Net Loss to Adjusted Net Loss

(in thousands, except per share data)

 

 

 

 

 

Three Months Ended March 31, 2026

 

 

Amounts

 

Amounts per Diluted Share

Net loss

 

$

(127,448

)

 

$

(1.02

)

Noncash derivative loss, net

 

 

157,027

 

 

 

1.26

 

Stock-based compensation

 

 

865

 

 

 

0.01

 

Other expense

 

 

50

 

 

 

0.00

 

Income tax adjustment for above items*

 

 

(33,168

)

 

 

(0.27

)

Adjusted net loss

 

$

(2,674

)

 

$

(0.02

)

 

 

 

 

 

 

 

* Assuming a 21% tax rate

 

 

 

 

 

 


Investor Contact:

Ryan Hightower
Executive Vice President
817.850.9204
rhightower@highpeakenergy.com

Source: HighPeak Energy, Inc.