Original text
Rate this translation
Your feedback will be used to help improve Google Translate
Home
Hanover Bancorp Inc
Hanover Bancorp, Inc. Reports First Quarter 2026 Results Highlighted by Continued Margin Expansion and Declares $0.10 Quarterly Cash Dividend
Business
18h ago
36 min read

Hanover Bancorp, Inc. Reports First Quarter 2026 Results Highlighted by Continued Margin Expansion and Declares $0.10 Quarterly Cash Dividend

news images

First Quarter Performance Highlights

  • Net Income: Net income for the quarter ended March 31, 2026 totaled $1.9 million or $0.25 per diluted share (including Series A preferred shares). Adjusted (non-GAAP) net income (excluding severance expenses) was $4.0 million or $0.54 per diluted share for the quarter ended March 31, 2026.

  • Net Interest Income: Net interest income was $16.4 million for the quarter ended March 31, 2026, an increase of $0.5 million, or 3.36% from the quarter ended December 31, 2025 and $1.7 million, or 11.85%, from the quarter ended March 31, 2025, representing the highest level since the third quarter of 2022.

  • Net Interest Margin Expansion: The Company’s net interest margin for the quarter ended March 31, 2026 increased to 2.96% from 2.84% for the quarter ended December 31, 2025 and 2.68% in the quarter ended March 31, 2025.

  • Subordinated Debt: On March 12, 2026, the Company completed the private placement of $35 million of 7.25% fixed-to-floating subordinated notes due in 2036. Proceeds were used to redeem the Company’s previously outstanding 8.54% floating rate subordinated notes on April 15, 2026 and to enhance the Bank’s capital base.

  • Executed Wholesale Funding Optimization: In February 2026, the Bank proactively restructured $60.3 million of FHLB advances into new, flexible, put-feature advances. The restructuring reduced the weighted average borrowing cost from 4.27% to 3.47%, saving approximately $40 thousand in monthly interest expense, while maintaining term funding and call protection.

  • Quarterly Cash Dividend: The Company’s Board of Directors approved a $0.10 per share cash dividend on both common shares and Series A preferred shares payable on May 18, 2026 to stockholders of record on May 11, 2026.

  • Long Island Expansion: Regulatory authorization has been received for the opening of a full-service branch in a state-of-the-art facility in downtown Riverhead, New York. In anticipation of the branch opening later this year, a temporary loan production office in Riverhead with business development staff became operational in March 2026.

MINEOLA, N.Y., April 27, 2026 (GLOBE NEWSWIRE) -- Hanover Bancorp, Inc. (“Hanover” or “the Company” – NASDAQ: HNVR), the holding company for Hanover Community Bank (“the Bank”), today reported results for the quarter ended March 31, 2026 and the declaration of a $0.10 per share cash dividend on both common shares and Series A preferred shares payable on May 18, 2026 to stockholders of record on May 11, 2026.

Earnings Summary for the Quarter Ended March 31, 2026

The Company reported net income for the quarter ended March 31, 2026 of $1.9 million or $0.25 per diluted share (including Series A preferred shares) versus $1.5 million or $0.20 per diluted share (including Series A preferred shares) for the quarter ended March 31, 2025. The Company recorded adjusted (non-GAAP) net income (excluding severance expenses of $2.1 million, net of tax) of $4.0 million or $0.54 per diluted share in the quarter ended March 31, 2026, versus adjusted (non-GAAP) net income (excluding core system conversion expenses of $2.6 million, net of tax) of $4.1 million or $0.55 per diluted share in the comparable 2025 quarter. Returns on average assets, average stockholders’ equity and average tangible equity were 0.33%, 3.74% and 4.14%, respectively, for the quarter ended March 31, 2026, versus 0.27%, 3.11% and 3.45%, respectively, for the comparable quarter of 2025. Adjusted (non-GAAP) returns, exclusive of severance expenses, on average assets, average stockholders’ equity and average tangible equity were 0.70%, 7.98% and 8.83%, respectively, in the quarter ended March 31, 2026, versus 0.73%, 8.36% and 9.27%, respectively, in the comparable 2025 quarter, exclusive of core system conversion expenses for the 2025 quarter.

The increase in net income recorded in the first quarter of 2026 from the comparable 2025 quarter resulted from an increase in net interest income. This was partially offset by a decrease in non-interest income, consisting primarily of gain on sale of loans held-for-sale and an increase in income tax expense.

Non-interest expense for the three months ended March 31, 2026 includes a severance payment related to a Board approved Transition Agreement dated February 12, 2026 between the Company and the former President of the Company and the Bank, McClelland Wilcox. In connection with a management restructuring initiative, Mr. Wilcox’s last day of employment was March 31, 2026 and, pursuant to the terms of his Employment Agreement, he was entitled to a severance benefit of approximately $2.15 million.

Net interest income was $16.4 million for the quarter ended March 31, 2026, an increase of $1.7 million, or 11.85% from the comparable 2025 quarter. This increase was due to improvement in the Company’s net interest margin to 2.96% in the 2026 quarter from 2.68% in the comparable 2025 quarter. The cost of interest-bearing liabilities decreased to 3.51% in the 2026 quarter from 4.01% in the comparable 2025 quarter, a decrease of 50 basis points. This decrease was partially offset by a 17 basis point decrease in the yield on interest earning assets to 5.84% in the 2026 quarter from 6.01% in the first quarter of 2025. Net interest income on a linked quarter basis increased $0.5 million or 3.36%, resulting from a 16 basis point decrease in cost of interest-bearing liabilities. Excluding interest expense of $100 thousand resulting from the temporary carrying of multiple subordinated debt issuances, as discussed below, the Bank’s net interest margin was 2.98% for the quarter ended March 31, 2026.

On March 12, 2026, the Company issued $35 million of 10-year fixed-to-floating rate subordinated notes with a fixed coupon rate of 7.25% for the first five years. The Company used the net proceeds to provide capital to support growth of the consolidated entity and to redeem in full, its previously outstanding $25 million of 8.54% floating rate subordinated notes on April 15, 2026, thereby reducing the Company’s cost of funds.

Michael P. Puorro, Chairman, President and Chief Executive Officer, commented on the Company’s quarterly results: “We are pleased with first quarter 2026 results which reflect strengthening core performance and disciplined balance sheet management, highlighted by $4.0 million in adjusted net income, increasing return on average assets, credit stabilization, and continued margin expansion to 2.96%. We also enhanced our capital position through a $35 million subordinated debt issuance, reduced funding costs through proactive balance sheet optimization, maintained our commitment to shareholder returns with a quarterly dividend, and advanced our strategic expansion into Long Island.”

Balance Sheet Highlights

Total assets were $2.37 billion at March 31, 2026 versus $2.38 billion at December 31, 2025. Total securities available for sale (“AFS”) at March 31, 2026 were $105.8 million, an increase of $6.2 million from December 31, 2025, primarily driven by growth in U.S. GSE residential mortgage-backed securities and corporate bonds, offset by decreases in U.S. Treasury securities and collateralized loan obligations.

Total deposits were $2.02 billion at March 31, 2026 versus $2.03 billion at December 31, 2025. Our loan to deposit ratio was 99% both at March 31, 2026 and December 31, 2025.

In February 2026, the Bank executed a proactive wholesale funding optimization strategy, restructuring five FHLB advances maturing in 2027 and 2028 and totaling $60.3 million in two new advances of equal principal with embedded put features to enhance balance sheet flexibility. The transaction reduced the weighted average all-in borrowing cost from 4.27% to 3.47%, generating approximately $40 thousand in monthly interest expense savings while preserving appropriate term funding and call protection.

Borrowings at March 31, 2026 were $59.8 million, with a weighted average rate and term of 3.49% and 54 months, respectively. At March 31, 2026 and December 31, 2025, the Company had $59.8 million (net of $470 thousand deferred prepayment penalty) and $100.7 million, respectively, of term FHLB advances outstanding. The Company had no FHLB overnight borrowings outstanding at March 31, 2026 and December 31, 2025. The Company had no borrowings outstanding under lines of credit with correspondent banks at March 31, 2026 and December 31, 2025.

Stockholders’ equity was $201.4 million at March 31, 2026 as compared to $200.3 million at December 31, 2025. Retained earnings increased by $1.1 million due primarily to net income of $1.9 million for the quarter ended March 31, 2026, which was offset by $0.7 million of dividends declared. The accumulated other comprehensive loss at March 31, 2026 was 0.33% of total equity and was comprised of a $0.4 million after tax net unrealized loss on the investment portfolio and a $0.2 million after tax net unrealized loss on derivatives. Book value per share (including Series A preferred shares) increased to $27.11 at March 31, 2026 from $27.02 at December 31, 2025. Tangible book value per share (including Series A preferred shares) increased to $24.50 at March 31, 2026 from $24.41 at December 31, 2025.

Loan Portfolio

The Bank’s loan portfolio was $1.99 billion at March 31, 2026 and $2.00 billion at December 31, 2025. At March 31, 2026, the Company’s residential loan portfolio (including home equity) amounted to $764.1 million, with an average loan balance of $491 thousand and a weighted average loan-to-value ratio of 56%. Commercial real estate (including construction) and multifamily loans totaled $1.08 billion at March 31, 2026, with an average loan balance of $1.5 million and a weighted average loan-to-value ratio of 59%. As discussed below, approximately 35% of the multifamily portfolio is subject to rent regulation. The Company’s commercial real estate concentration ratio continues to improve, decreasing to 354% of capital at March 31, 2026 from 362% at December 31, 2025, with loans secured by office space accounting for 2% of the total loan portfolio and totaling $41.5 million at March 31, 2026. The Company’s loan pipeline at March 31, 2026 is approximately $114.7 million, with approximately 58% being niche-residential, SBA and USDA lending opportunities.

The Bank originates loans for its portfolio and for sale in the secondary market under a residential flow origination program. During the quarters ended March 31, 2026 and 2025, the Company sold $35.2 million and $18.3 million, respectively, of residential loans under its flow origination program and recorded gains on sale of loans held-for-sale of $0.9 million and $0.4 million, respectively. Residential loan originations were $32 million for the quarter ended March 31, 2026.

During the quarters ended March 31, 2026 and 2025, the Company sold approximately $6.3 million and $23.4 million, respectively, in government guaranteed SBA loans and recorded gains on sale of loans held-for-sale of $0.5 million and $1.9 million, respectively. SBA loan originations and gains on sale continue to be lower due to a less favorable economic outlook for many business owners along with the Bank’s ongoing prudent decision to tighten credit. Together, these factors contributed to lower SBA loan volume, approval levels, and related gain-on-sale income.

Commercial Real Estate Statistics

A significant portion of the Bank’s commercial real estate portfolio consists of loans secured by Multifamily and CRE-Investor owned real estate that are predominantly subject to fixed interest rates for an initial period of 5 years. The Bank’s exposure to Land/Construction loans as of March 31, 2026 is not significant at $11.5 million, all at floating interest rates. As shown below, as of March 31, 2026, 21% of the loan balances in these combined portfolios will either have a rate reset or mature in 2026, with another 55% with rate resets or maturing in 2027.

Multifamily Market Rent Portfolio Fixed Rate Reset/Maturity Schedule

 

Multifamily Stabilized Rent Portfolio Fixed Rate Reset/Maturity Schedule

Calendar Period
(Loan Data as of 3/31/2026)

 

#
Loans

 

Total O/S
($000's
omitted)

 

Avg O/S
($000's
omitted)

 

Avg Interest
Rate

 

Calendar Period
(Loan Data as of
3/31/2026)

 

#
Loans

 

Total O/S
($000's
omitted)

 

Avg O/S
($000's
omitted)

 

Avg Interest
Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

29

 

$

86,070

 

$

2,968

 

3.76

%

 

2026

 

16

 

$

35,838

 

$

2,240

 

3.89

%

2027

 

70

 

 

185,867

 

 

2,655

 

4.39

%

 

2027

 

51

 

 

120,805

 

 

2,369

 

4.22

%

2028

 

15

 

 

20,598

 

 

1,373

 

6.14

%

 

2028

 

12

 

 

9,962

 

 

830

 

7.07

%

2029

 

7

 

 

11,156

 

 

1,594

 

6.58

%

 

2029

 

4

 

 

4,251

 

 

1,063

 

6.38

%

2030

 

8

 

 

20,180

 

 

2,523

 

6.19

%

 

2030

 

7

 

 

13,542

 

 

1,935

 

6.32

%

2031+

 

12

 

 

35,462

 

 

2,955

 

5.58

%

 

2031+

 

6

 

 

6,456

 

 

1,076

 

3.82

%

Fixed Rate

 

141

 

 

359,333

 

 

2,548

 

4.62

%

 

Fixed Rate

 

96

 

 

190,854

 

 

1,988

 

4.49

%

Floating Rate

 

1

 

 

105

 

 

105

 

9.50

%

 

Floating Rate

 

1

 

 

447

 

 

447

 

9.00

%

Total

 

142

 

$

359,438

 

$

2,531

 

4.63

%

 

Total

 

97

 

$

191,301

 

$

1,972

 

4.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


CRE Investor Portfolio Fixed Rate Reset/Maturity Schedule

Calendar Period
(Loan Data as of
3/31/2026)

 

#
Loans

 

Total O/S
($000's omitted)

 

Avg O/S
($000's omitted)

 

Avg Interest
Rate

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

34

 

$

50,188

 

$

1,476

 

6.11

%

2027

 

83

 

 

137,570

 

 

1,657

 

4.73

%

2028

 

28

 

 

30,261

 

 

1,081

 

6.65

%

2029

 

5

 

 

5,894

 

 

1,179

 

6.70

%

2030

 

14

 

 

13,426

 

 

959

 

6.98

%

2031+

 

16

 

 

16,019

 

 

1,001

 

5.56

%

Fixed Rate

 

180

 

 

253,358

 

 

1,408

 

5.45

%

Floating Rate

 

10

 

 

10,003

 

 

1,000

 

8.39

%

Total CRE-Inv.

 

190

 

$

263,361

 

$

1,386

 

5.56

%

 

 

 

 

 

 

 

 

 

 

 

 


Stabilized Multifamily Pro Forma Stress Results

The table below reflects a pro forma stressed evaluation of the Bank’s Multifamily stabilized loan portfolio as of March 31, 2026, using the primary assumption for a revised Debt Service Coverage Ratio (“DSCR”) calculation, for all loans where the current interest rate is below 5.75%. The current balance for these loans is recast at 5.75% with a 30-year amortization. The chart below reflects the impact of these adjustments on the portfolio. The projected loan to value (“LTV”) assumption resets all loans using a 6% cap rate (despite lower current cap rates) and the last reported property net operating income (“NOI”) to determine an implied property valuation and based on the current loan balance, the resultant LTV.

Multifamily Stabilized Rent Portfolio (Loan Data as of 3/31/2026)

DSCR Range

 

# Loans

 

Total O/S
($000's omitted)

 

% of Total
MF Portfolio

 

Current
Weighted
Average LTV

 

Projected
Weighted
Average LTV

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

< 1.0

 

6

 

$

11,091

 

2

%

 

64

%

 

96

%

1.0 < x < 1.2

 

17

 

 

35,911

 

7

%

 

63

%

 

73

%

1.2 < x < 1.3

 

13

 

 

40,891

 

7

%

 

63

%

 

71

%

1.3 < x < 1.5

 

27

 

 

60,886

 

11

%

 

63

%

 

61

%

1.5 < x < 2.0

 

21

 

 

34,183

 

6

%

 

58

%

 

53

%

x > 2.0

 

13

 

 

8,339

 

2

%

 

44

%

 

36

%

Total

 

97

 

$

191,301

 

35

%

 

61

%

 

65

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reflected above, only 6 loans totaling $11 million in the multifamily rent stabilized portfolio would have a pro forma DSCR less than 1x while maintaining projected weighted average LTV’s under 100%. This represents 2% of the total multifamily portfolio. The remainder of this portfolio, totaling $180 million, representing 33% of the entire multifamily portfolio, would possess DSCR’s greater than 1x while maintaining a projected weighted average LTV well within our policy guidelines. Additionally, 73% of the stabilized loans and 73% of the entire multifamily portfolio are further secured with personal guarantees from the borrowers. Based on the maturities and rate resets in the previous 12 months, we believe the overall demand for multifamily housing in our market will allow our borrowers to address any adverse impact proactively. The Bank continues to successfully manage multifamily loans with scheduled rate repricing or maturities. Matured loans that qualified for renewal have been retained while others have paid off in full through refinances. The majority of the rate resetting loans remain as performing loans at the new higher interest rate.

Rental breakdown of Multifamily portfolio

The table below segments our portfolio of loans secured by Multifamily properties based on rental terms and location as of March 31, 2026. As shown below, 65% of the combined portfolio is secured by properties subject to free market rental terms, which is the dominant tenant type. Both the Market Rent and Stabilized Rent segments of our portfolio present very similar average borrower profiles. The portfolio is primarily located in the New York City boroughs of Brooklyn, the Bronx and Queens.

Multifamily Loan Portfolio - Loans by Rent Type (Loan Data as of 3/31/2026)

Rent Type

 

# of Notes

 

Outstanding
Loan Balance

 

% of Total
Multifamily

 

Avg Loan
Size

 

LTV

 

Current
DSCR

 

Avg #
of Units

 

 

 

 

($000's omitted)

 

 

 

 

($000's omitted)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market

 

142

 

$

359,438

 

65

%

$

2,531

 

61.0

%

1.45

 

11

Location

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Manhattan

 

7

 

$

16,079

 

3

%

$

2,297

 

54.5

%

1.82

 

13

Other NYC

 

93

 

$

260,556

 

47

%

$

2,802

 

60.9

%

1.41

 

9

Outside NYC

 

42

 

$

82,803

 

15

%

$

1,972

 

62.8

%

1.51

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stabilized

 

97

 

$

191,301

 

35

%

$

1,972

 

61.3

%

1.46

 

12

Location

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Manhattan

 

7

 

$

10,147

 

2

%

$

1,450

 

50.1

%

1.76

 

19

Other NYC

 

79

 

$

164,232

 

30

%

$

2,079

 

61.9

%

1.43

 

11

Outside NYC

 

11

 

$

16,922

 

3

%

$

1,538

 

62.3

%

1.61

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office Property Exposure

The Bank’s exposure to the Office market is not significant. Loans secured by office space accounted for 2% of the total loan portfolio at March 31, 2026, with a total balance of $41.5 million, of which less than 1% is located in Manhattan. The pool has a 2.41x weighted average DSCR and a 54% weighted average LTV.

Asset Quality and Allowance for Credit Losses

At March 31, 2026, the Bank reported $24.5 million in non-performing loans, or $17.7 million net of $6.8 million that is government guaranteed by the SBA, compared to non-performing loans of $21.6 million, or $17.9 million net of $3.7 million that is government guaranteed by the SBA at December 31, 2025. At March 31, 2026 non-performing loans were 1.23% of total loans outstanding versus 1.08% at December 31, 2025. Excluding the guaranteed portion, non-performing loans were 0.89% of total loans outstanding at March 31, 2026 versus 0.90% at December 31, 2025.

During the first quarter of 2026, the Bank recorded a provision for credit losses of $530 thousand (including a $30 thousand provision for credit losses on unfunded commitments). The allowance for credit losses was $19.1 million at March 31, 2026 versus $18.7 million at December 31, 2025. The allowance for credit losses as a percentage of total loans was 0.96% at March 31, 2026 and 0.93% at December 31, 2025.

Net Interest Margin

The Bank’s net interest margin increased to 2.96% for the quarter ended March 31, 2026 compared to 2.68% in the quarter ended March 31, 2025. Excluding interest expense of $100 thousand resulting from the temporary carrying of multiple subordinated debt issuances, as discussed above, the Bank’s net interest margin was 2.98% for the quarter ended March 31, 2026.

About Hanover Community Bank and Hanover Bancorp, Inc.

Hanover Bancorp, Inc. (NASDAQ: HNVR), is the bank holding company for Hanover Community Bank, a community commercial bank focusing on highly personalized and efficient services and products responsive to client needs. Management and the Board of Directors are comprised of a select group of successful local businesspeople who are committed to the success of the Bank by knowing and understanding the metro-New York area’s financial needs and opportunities. Backed by state-of-the-art technology, Hanover offers a full range of financial services. Hanover offers a complete suite of consumer, commercial, and municipal banking products and services, including multifamily and commercial mortgages, residential loans, business loans and lines of credit. Hanover also offers its customers access to 24-hour ATM service with no fees attached, free checking with interest, telephone banking, advanced technologies in mobile and internet banking for our consumer and business customers, safe deposit boxes and much more. The Company’s corporate administrative office is located in Mineola, New York where it also operates a full-service branch office along with additional branch locations in Garden City Park, Hauppauge, Port Jefferson, Forest Hills, Flushing, Sunset Park, Rockefeller Center and Bowery, New York, and Freehold, New Jersey.

Hanover Community Bank is a member of the Federal Deposit Insurance Corporation and is an Equal Housing/Equal Opportunity Lender. For further information, call (516) 548-8500 or visit the Bank’s website at www.hanoverbank.com.

Non-GAAP Disclosure

This discussion, including the financial statements attached thereto, includes non-GAAP financial measures which include the Company’s adjusted net income, adjusted basic and diluted earnings per share, adjusted return on average assets, adjusted return on average equity, pre-provision net revenue (“PPNR”), PPNR return on average assets, tangible common equity (“TCE”) ratio, TCE, tangible assets, tangible book value per share, return on average tangible equity and efficiency ratio. A non-GAAP financial measure is a numerical measure of historical or future performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”). The Company’s management believes that the presentation of non-GAAP financial measures provides both management and investors with a greater understanding of the Company’s operating results and trends in addition to the results measured in accordance with GAAP and provides greater comparability across time periods. While management uses non-GAAP financial measures in its analysis of the Company’s performance, this information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with U.S. GAAP or considered to be more important than financial results determined in accordance with U.S. GAAP. The Company’s non-GAAP financial measures may not be comparable to similarly titled measures used by other financial institutions.

With respect to the calculations of and reconciliations of adjusted net income, PPNR, TCE, tangible assets, TCE ratio and tangible book value per share, reconciliations to the most comparable U.S. GAAP measures are provided in the tables that follow.

Forward-Looking Statements

This release may contain certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and may be identified by the use of such words as "may," "believe," "expect," "anticipate," "should," "plan," "estimate," "predict," "continue," and "potential" or the negative of these terms or other comparable terminology. Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of Hanover Bancorp, Inc. Any or all of the forward-looking statements in this release and in any other public statements made by Hanover Bancorp, Inc. may turn out to be incorrect as a result of inaccurate assumptions that Hanover Bancorp, Inc. might make or by known or unknown risks and uncertainties. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) the impact of a pandemic or other health crises and the government’s response to such pandemic or crises on our operations as well as those of our customers and on the economy generally and in our market area specifically, (2) competitive pressures among depository institutions may increase significantly; (3) changes in the interest rate environment may reduce interest margins; (4) loan origination and sale volumes, charge-offs and credit loss provisions may vary substantially from period to period; (5) general economic conditions may be less favorable than expected; (6) political developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (7) legislative or regulatory changes or actions may adversely affect the businesses in which Hanover Bancorp, Inc. is engaged; (8) the impacts of tariffs, sanctions and other trade policies of the United States and its global trading counterparts; (9) changing political conditions and the outcome of federal, state, and local elections and the resulting economic and other impact on the areas in which we conduct business; (10) changes and trends in the securities markets may adversely impact Hanover Bancorp, Inc.; (11) a delayed or incomplete resolution of regulatory issues could adversely impact our planning; (12) difficulties in integrating any businesses that we may acquire, which may increase our expenses and delay the achievement of any benefits that we may expect from such acquisitions; (13) the impact of the strategic credit cleanup that we implemented during the fourth quarter of 2025 and the wholesale funding restructuring we implemented during the first quarter of 2026; (14) the impact of reputation risk created by the developments discussed above on such matters as business generation and retention, funding and liquidity could be significant; and (15) the outcome of any future regulatory and legal investigations and proceedings may not be anticipated. Further information on other factors that could affect the financial results of Hanover Bancorp, Inc. are included in our Annual Report on Form 10-K under Item 1A - Risk Factors, as updated by our subsequent filings with the Securities and Exchange Commission. Consequently, no forward-looking statement can be guaranteed. Hanover Bancorp, Inc. does not intend to update any of the forward-looking statements after the date of this release or to conform these statements to actual events.

Investor and Press Contact:
Lance P. Burke
Chief Financial Officer
(516) 548-8500


 

HANOVER BANCORP, INC.

STATEMENTS OF CONDITION (unaudited)

(dollars in thousands)

 

 

March 31,

 

December 31,

 

March 31,

 

 

2026

 

 

 

2025

 

 

 

2025

 

Assets

 

 

 

 

 

Cash and cash equivalents

$

194,448

 

 

$

208,904

 

 

$

160,234

 

Securities-available for sale, at fair value

 

105,799

 

 

 

99,552

 

 

 

93,197

 

Investments-held to maturity

 

963

 

 

 

1,017

 

 

 

3,671

 

Loans held for sale

 

16,296

 

 

 

6,407

 

 

 

16,306

 

 

 

 

 

 

 

Loans, net of deferred loan fees and costs

 

1,992,694

 

 

 

2,000,749

 

 

 

1,960,674

 

Less: allowance for credit losses

 

(19,149

)

 

 

(18,694

)

 

 

(22,925

)

Loans, net

 

1,973,545

 

 

 

1,982,055

 

 

 

1,937,749

 

 

 

 

 

 

 

Goodwill

 

19,168

 

 

 

19,168

 

 

 

19,168

 

Premises & fixed assets

 

14,049

 

 

 

14,313

 

 

 

14,511

 

Operating lease assets

 

8,072

 

 

 

9,855

 

 

 

8,484

 

Other assets

 

38,609

 

 

 

41,825

 

 

 

38,207

 

Assets

$

2,370,949

 

 

$

2,383,096

 

 

$

2,291,527

 

 

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

Core deposits

$

1,504,925

 

 

$

1,518,491

 

 

$

1,418,209

 

Time deposits

 

517,421

 

 

 

509,896

 

 

 

518,229

 

Total deposits

 

2,022,346

 

 

 

2,028,387

 

 

 

1,936,438

 

 

 

 

 

 

 

Borrowings

 

59,780

 

 

 

100,725

 

 

 

107,805

 

Subordinated debentures

 

59,021

 

 

 

24,743

 

 

 

24,702

 

Operating lease liabilities

 

8,797

 

 

 

10,567

 

 

 

9,144

 

Other liabilities

 

19,564

 

 

 

18,408

 

 

 

16,795

 

Liabilities

 

2,169,508

 

 

 

2,182,830

 

 

 

2,094,884

 

 

 

 

 

 

 

Stockholders' equity

 

201,441

 

 

 

200,266

 

 

 

196,643

 

Liabilities and stockholders' equity

$

2,370,949

 

 

$

2,383,096

 

 

$

2,291,527

 


 

HANOVER BANCORP, INC.

 

 

 

 

CONSOLIDATED STATEMENTS OF INCOME (unaudited)

 

 

 

(dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

3/31/2026

 

3/31/2025

 

 

 

 

 

 

Interest income

$

32,292

 

$

32,837

 

Interest expense

 

15,930

 

 

18,208

 

Net interest income

 

16,362

 

 

14,629

 

Provision for credit losses

 

530

 

 

600

 

Net interest income after provision for credit losses

 

15,832

 

 

14,029

 

 

 

 

 

 

Loan servicing and fee income

 

1,042

 

 

1,081

 

Service charges on deposit accounts

 

250

 

 

117

 

Gain on sale of loans held-for-sale

 

1,443

 

 

2,352

 

Other operating income

 

9

 

 

182

 

Non-interest income

 

2,744

 

 

3,732

 

 

 

 

 

 

Compensation and benefits

 

7,822

 

 

7,232

 

Severance expenses

 

2,305

 

 

-

 

Conversion expenses

 

-

 

 

3,180

 

Occupancy and equipment

 

2,068

 

 

1,836

 

Data processing

 

422

 

 

593

 

Professional fees

 

906

 

 

787

 

Federal deposit insurance premiums

 

362

 

 

337

 

Other operating expenses

 

1,721

 

 

2,031

 

Non-interest expense

 

15,606

 

 

15,996

 

 

 

 

 

 

Income before income taxes

 

2,970

 

 

1,765

 

Income tax expense

 

1,096

 

 

244

 

 

 

 

 

 

Net income

$

1,874

 

$

1,521

 

 

 

 

 

 

Earnings per share ("EPS"): (1)

 

 

 

 

Basic

$

0.25

 

$

0.20

 

Diluted

$

0.25

 

$

0.20

 

 

 

 

 

 

Average shares outstanding for basic EPS (1) (2)

 

7,434,107

 

 

7,463,537

 

Average shares outstanding for diluted EPS (1) (2)

 

7,439,004

 

 

7,469,489

 

 

 

 

 

 

(1) Calculation includes common stock and Series A preferred stock.

 

 

 

(2) Average shares outstanding before subtracting participating securities.

 

 

 


 

 

 

 

 

 

 

 

 

 

 

HANOVER BANCORP, INC.

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF INCOME (unaudited)

 

 

 

 

 

 

 

 

 

QUARTERLY TREND

 

 

 

 

 

 

 

 

 

 

(dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

3/31/2026

 

12/31/2025

 

9/30/2025

 

6/30/2025

 

3/31/2025

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

$

32,292

 

$

32,599

 

$

32,994

 

$

32,049

 

$

32,837

 

Interest expense

 

15,930

 

 

16,769

 

 

17,771

 

 

17,254

 

 

18,208

 

Net interest income

 

16,362

 

 

15,830

 

 

15,223

 

 

14,795

 

 

14,629

 

Provision for credit losses

 

530

 

 

6,100

 

 

1,325

 

 

2,357

 

 

600

 

Net interest income after provision for credit losses

 

15,832

 

 

9,730

 

 

13,898

 

 

12,438

 

 

14,029

 

 

 

 

 

 

 

 

 

 

 

 

Loan servicing and fee income

 

1,042

 

 

1,049

 

 

1,057

 

 

1,083

 

 

1,081

 

Service charges on deposit accounts

 

250

 

 

234

 

 

237

 

 

162

 

 

117

 

Gain on sale of loans held-for-sale

 

1,443

 

 

1,244

 

 

1,451

 

 

2,298

 

 

2,352

 

Gain on sale of investments

 

-

 

 

215

 

 

-

 

 

-

 

 

-

 

Other operating income

 

9

 

 

23

 

 

40

 

 

18

 

 

182

 

Non-interest income

 

2,744

 

 

2,765

 

 

2,785

 

 

3,561

 

 

3,732

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

7,822

 

 

6,877

 

 

6,774

 

 

7,003

 

 

7,232

 

Severance expenses

 

2,305

 

 

-

 

 

-

 

 

-

 

 

-

 

Conversion expenses

 

-

 

 

-

 

 

-

 

 

-

 

 

3,180

 

Occupancy and equipment

 

2,068

 

 

2,036

 

 

1,960

 

 

1,910

 

 

1,836

 

Data processing

 

422

 

 

339

 

 

313

 

 

508

 

 

593

 

Professional fees

 

906

 

 

752

 

 

732

 

 

878

 

 

787

 

Federal deposit insurance premiums

 

362

 

 

352

 

 

334

 

 

365

 

 

337

 

Other operating expenses

 

1,721

 

 

2,003

 

 

1,900

 

 

1,952

 

 

2,031

 

Non-interest expense

 

15,606

 

 

12,359

 

 

12,013

 

 

12,616

 

 

15,996

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

2,970

 

 

136

 

 

4,670

 

 

3,383

 

 

1,765

 

Income tax expense

 

1,096

 

 

103

 

 

1,179

 

 

940

 

 

244

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

1,874

 

$

33

 

$

3,491

 

$

2,443

 

$

1,521

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share ("EPS"): (1)

 

 

 

 

 

 

 

 

 

 

Basic

$

0.25

 

$

-

 

$

0.47

 

$

0.33

 

$

0.20

 

Diluted

$

0.25

 

$

-

 

$

0.47

 

$

0.33

 

$

0.20

 

 

 

 

 

 

 

 

 

 

 

 

Average shares outstanding for basic EPS (1) (2)

 

7,434,107

 

 

7,443,861

 

 

7,477,647

 

 

7,500,871

 

 

7,463,537

 

Average shares outstanding for diluted EPS (1) (2)

 

7,439,004

 

 

7,447,556

 

 

7,483,319

 

 

7,506,584

 

 

7,469,489

 

 

 

 

 

 

 

 

 

 

 

 

(1) Calculation includes common stock and Series A preferred stock.

 

 

 

 

 

 

 

 

 

(2) Average shares outstanding before subtracting participating securities.

 

 

 

 

 

 

 

 

 


 

 

 

 

 

HANOVER BANCORP, INC.

 

 

 

 

CONSOLIDATED NON-GAAP FINANCIAL INFORMATION (1) (unaudited)

 

 

 

(dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

3/31/2026

 

3/31/2025

 

 

 

 

 

 

ADJUSTED NET INCOME:

 

 

 

 

Net income, as reported

$

1,874

 

 

$

1,521

 

 

Adjustments:

 

 

 

 

Conversion expenses

 

-

 

 

 

3,180

 

 

Severance expenses

 

2,305

 

 

 

-

 

 

Total adjustments, before income taxes

 

2,305

 

 

 

3,180

 

 

Adjustment for reported effective income tax rate

 

182

 

 

 

608

 

 

Total adjustments, after income taxes

 

2,123

 

 

 

2,572

 

 

Adjusted net income

$

3,997

 

 

$

4,093

 

 

Basic earnings per share - adjusted

$

0.54

 

 

$

0.55

 

 

Diluted earnings per share - adjusted

$

0.54

 

 

$

0.55

 

 

 

 

 

 

 

ADJUSTED OPERATING EFFICIENCY RATIO:

 

 

 

 

Operating efficiency ratio, as reported

 

81.68

%

 

 

87.12

%

 

Adjustments:

 

 

 

 

Conversion expenses

 

0.00

%

 

 

-17.32

%

 

Severance expenses

 

-12.06

%

 

 

0.00

%

 

Adjusted operating efficiency ratio

 

69.62

%

 

 

69.80

%

 

 

 

 

 

 

Adjusted Return on Average Assets

 

0.70

%

 

 

0.73

%

 

Adjusted Return on Average Equity

 

7.98

%

 

 

8.36

%

 

Adjusted Return on Average Tangible Equity

 

8.83

%

 

 

9.27

%

 

Adjusted Non-interest Expense to Average Assets

 

2.34

%

 

 

2.28

%

 

 

 

 

 

 

PRE-PROVISION NET REVENUE ("PPNR"):

 

 

 

 

Net income, as reported

$

1,874

 

 

$

1,521

 

 

Add: Provision for credit losses

 

530

 

 

 

600

 

 

Add: Provision for income taxes

 

1,096

 

 

 

244

 

 

Pre-provision net revenue

 

3,500

 

 

 

2,365

 

 

Adjustments: Conversion expenses

 

-

 

 

 

3,180

 

 

Adjustments: Severance expenses

 

2,305

 

 

 

-

 

 

Adjusted pre-provision net revenue

$

5,805

 

 

$

5,545

 

 

 

 

 

 

 

PPNR Return on Average Assets

 

0.62

%

 

 

0.42

%

 

Adjusted PPNR Return on Average Assets

 

1.02

%

 

 

0.99

%

 

 

 

 

 

 

(1) A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”). The Company’s management believes the presentation of non-GAAP financial measures provide investors with a greater understanding of the Company’s operating results in addition to the results measured in accordance with U.S. GAAP. While management uses non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with U.S. GAAP or considered to be more important than financial results determined in accordance with U.S. GAAP.

 

 

 

 

 

Note: Prior period information has been adjusted to conform to current period presentation.

 

 

 


 

 

 

 

 

HANOVER BANCORP, INC.

 

 

 

 

SELECTED FINANCIAL DATA (unaudited)

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

3/31/2026

 

3/31/2025

 

Profitability:

 

 

 

 

Return on average assets

 

0.33

%

 

 

0.27

%

 

Return on average equity (1)

 

3.74

%

 

 

3.11

%

 

Return on average tangible equity (1)

 

4.14

%

 

 

3.45

%

 

Pre-provision net revenue return on average assets

 

0.62

%

 

 

0.42

%

 

Yield on average interest-earning assets

 

5.84

%

 

 

6.01

%

 

Cost of average interest-bearing liabilities

 

3.51

%

 

 

4.01

%

 

Net interest rate spread (2)

 

2.33

%

 

 

2.00

%

 

Net interest margin (3)

 

2.96

%

 

 

2.68

%

 

Non-interest expense to average assets

 

2.74

%

 

 

2.85

%

 

Operating efficiency ratio (4)

 

81.68

%

 

 

87.12

%

 

 

 

 

 

 

Average balances:

 

 

 

 

Interest-earning assets

$

2,241,791

 

 

$

2,217,107

 

 

Interest-bearing liabilities

 

1,841,547

 

 

 

1,842,073

 

 

Loans

 

2,006,288

 

 

 

1,989,796

 

 

Deposits

 

1,950,190

 

 

 

1,919,436

 

 

Borrowings

 

126,100

 

 

 

133,665

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes common stock and Series A preferred stock.

 

 

 

 

(2) Represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(3) Represents net interest income divided by average interest-earning assets.

 

 

 

(4) Represents non-interest expense divided by the sum of net interest income and non-interest income.

 

 

 

 

 

Note: Prior period information has been adjusted to conform to current period presentation.

 


 

 

 

 

 

 

 

 

 

HANOVER BANCORP, INC.

 

 

 

 

 

 

 

 

SELECTED FINANCIAL DATA (unaudited)

 

 

 

 

 

 

 

 

(dollars in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At or For the Three Months Ended

 

 

3/31/2026

 

12/31/2025

 

9/30/2025

 

6/30/2025

 

Asset quality:

 

 

 

 

 

 

 

 

Provision for credit losses - loans (1)

$

500

 

 

$

5,925

 

 

$

1,375

 

 

$

2,170

 

 

Net (charge-offs)/recoveries

 

(45

)

 

 

(9,585

)

 

 

(592

)

 

 

(3,524

)

 

Allowance for credit losses

 

19,149

 

 

 

18,694

 

 

 

22,354

 

 

 

21,571

 

 

Allowance for credit losses to total loans (2)

 

0.96

%

 

 

0.93

%

 

 

1.12

%

 

 

1.10

%

 

 

 

 

 

 

 

 

 

 

Non-performing loans

 

 

 

 

 

 

 

 

Non-guaranteed portion

$

17,749

 

 

$

17,934

 

 

$

16,993

 

 

$

12,475

 

 

Guaranteed portion (4)

 

6,837

 

 

 

3,670

 

 

 

176

 

 

 

176

 

 

Total

$

24,586

 

 

$

21,604

 

 

$

17,169

 

 

$

12,651

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans/total loans

 

1.23

%

 

 

1.08

%

 

 

0.86

%

 

 

0.64

%

 

Non-performing loans, excluding guaranteed/total loans

 

0.89

%

 

 

0.90

%

 

 

0.85

%

 

 

0.63

%

 

Non-performing loans/total assets

 

1.04

%

 

 

0.91

%

 

 

0.74

%

 

 

0.55

%

 

Non-performing loans, excluding guaranteed/total assets

 

0.75

%

 

 

0.75

%

 

 

0.73

%

 

 

0.54

%

 

Allowance for credit losses/non-performing loans

 

77.89

%

 

 

86.53

%

 

 

130.20

%

 

 

170.51

%

 

Allowance for credit losses/non-performing loans,
excluding guaranteed

 

107.89

%

 

 

104.24

%

 

 

131.55

%

 

 

172.91

%

 

 

 

 

 

 

 

 

 

 

Capital (Bank only):

 

 

 

 

 

 

 

 

Tier 1 Capital

$

210,222

 

 

$

204,431

 

 

$

205,434

 

 

$

203,282

 

 

Tier 1 leverage ratio

 

9.20

%

 

 

9.05

%

 

 

9.15

%

 

 

9.29

%

 

Common equity tier 1 capital ratio

 

13.32

%

 

 

12.90

%

 

 

13.13

%

 

 

13.16

%

 

Tier 1 risk based capital ratio

 

13.32

%

 

 

12.90

%

 

 

13.13

%

 

 

13.16

%

 

Total risk based capital ratio

 

14.57

%

 

 

14.06

%

 

 

14.38

%

 

 

14.41

%

 

 

 

 

 

 

 

 

 

 

Equity data:

 

 

 

 

 

 

 

 

Shares outstanding (3)

 

7,431,661

 

 

 

7,410,403

 

 

 

7,467,390

 

 

 

7,499,243

 

 

Stockholders' equity

$

201,441

 

 

$

200,266

 

 

$

201,833

 

 

$

198,885

 

 

Book value per share (3)

 

27.11

 

 

 

27.02

 

 

 

27.03

 

 

 

26.52

 

 

Tangible common equity (3)

 

182,089

 

 

 

180,902

 

 

 

182,456

 

 

 

179,495

 

 

Tangible book value per share (3)

 

24.50

 

 

 

24.41

 

 

 

24.43

 

 

 

23.94

 

 

Tangible common equity ("TCE") ratio (3)

 

7.74

%

 

 

7.65

%

 

 

7.89

%

 

 

7.83

%

 

 

 

 

 

 

 

 

 

 

(1) Excludes $30 thousand, $175 thousand, ($50) thousand and $187 thousand provision for credit losses on unfunded commitments for the quarters ended 3/31/26, 12/31/25, 9/30/25 and 6/30/25, respectively.

(2) Calculation excludes loans held for sale.

(3) Includes common stock and Series A preferred stock.

(4) Guaranteed by the SBA.


 

 

 

 

 

 

 

 

 

HANOVER BANCORP, INC.

 

 

 

 

 

 

 

 

STATISTICAL SUMMARY

 

 

 

 

 

 

 

 

QUARTERLY TREND

 

 

 

 

 

 

 

 

(unaudited, dollars in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3/31/2026

 

12/31/2025

 

9/30/2025

 

6/30/2025

 

 

 

 

 

 

 

 

 

 

Loan distribution (1):

 

 

 

 

 

 

 

 

Residential mortgages

$

737,692

 

 

$

751,536

 

 

$

725,873

 

 

$

715,418

 

 

Multifamily

 

550,739

 

 

 

541,083

 

 

 

537,333

 

 

 

539,573

 

 

Commercial real estate - OO

 

271,692

 

 

 

275,747

 

 

 

267,050

 

 

 

267,223

 

 

Commercial real estate - NOO

 

257,787

 

 

 

260,903

 

 

 

271,201

 

 

 

271,552

 

 

Commercial & industrial

 

147,929

 

 

 

145,591

 

 

 

161,240

 

 

 

148,907

 

 

Home equity

 

26,439

 

 

 

25,459

 

 

 

25,582

 

 

 

23,361

 

 

Consumer

 

416

 

 

 

430

 

 

 

404

 

 

 

418

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

1,992,694

 

 

$

2,000,749

 

 

$

1,988,683

 

 

$

1,966,452

 

 

 

 

 

 

 

 

 

 

 

Sequential quarter growth rate

 

-0.40

%

 

 

0.61

%

 

 

1.13

%

 

 

0.29

%

 

 

 

 

 

 

 

 

 

 

CRE concentration ratio

 

354

%

 

 

362

%

 

 

362

%

 

 

368

%

 

 

 

 

 

 

 

 

 

 

Loans sold during the quarter

$

41,523

 

 

$

39,114

 

 

$

44,532

 

 

$

46,045

 

 

 

 

 

 

 

 

 

 

 

Funding distribution:

 

 

 

 

 

 

 

 

Demand

$

237,346

 

 

$

247,786

 

 

$

232,984

 

 

$

243,664

 

 

N.O.W.

 

772,318

 

 

 

781,681

 

 

 

701,199

 

 

 

655,333

 

 

Savings

 

44,307

 

 

 

58,475

 

 

 

43,363

 

 

 

42,860

 

 

Money market

 

450,954

 

 

 

430,549

 

 

 

434,973

 

 

 

497,799

 

 

Total core deposits

 

1,504,925

 

 

 

1,518,491

 

 

 

1,412,519

 

 

 

1,439,656

 

 

Time

 

517,421

 

 

 

509,896

 

 

 

562,304

 

 

 

511,625

 

 

Total deposits

 

2,022,346

 

 

 

2,028,387

 

 

 

1,974,823

 

 

 

1,951,281

 

 

Borrowings

 

59,780

 

 

 

100,725

 

 

 

100,725

 

 

 

107,805

 

 

Subordinated debentures

 

59,021

 

 

 

24,743

 

 

 

24,729

 

 

 

24,716

 

 

 

 

 

 

 

 

 

 

 

Total funding sources

$

2,141,147

 

 

$

2,153,855

 

 

$

2,100,277

 

 

$

2,083,802

 

 

 

 

 

 

 

 

 

 

 

Sequential quarter growth rate - total deposits

 

-0.30

%

 

 

2.71

%

 

 

1.21

%

 

 

0.77

%

 

 

 

 

 

 

 

 

 

 

Period-end core deposits/total deposits ratio

 

74.41

%

 

 

74.86

%

 

 

71.53

%

 

 

73.78

%

 

 

 

 

 

 

 

 

 

 

Period-end demand deposits/total deposits ratio

 

11.74

%

 

 

12.22

%

 

 

11.80

%

 

 

12.49

%

 

 

 

 

 

 

 

 

 

 

(1) Excluding loans held for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: Prior period information has been adjusted to conform to current period presentation.

 

 

 

 


 

HANOVER BANCORP, INC.

 

 

 

 

 

 

 

 

 

 

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (1) (unaudited)

 

 

 

 

 

(dollars in thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3/31/2026

 

12/31/2025

 

9/30/2025

 

6/30/2025

 

3/31/2025

 

Tangible common equity

 

 

 

 

 

 

 

 

 

 

Total equity (2)

$

201,441

 

 

$

200,266

 

 

$

201,833

 

 

$

198,885

 

 

$

196,643

 

 

Less: goodwill

 

(19,168

)

 

 

(19,168

)

 

 

(19,168

)

 

 

(19,168

)

 

 

(19,168

)

 

Less: core deposit intangible

 

(184

)

 

 

(196

)

 

 

(209

)

 

 

(222

)

 

 

(236

)

 

Tangible common equity (2)

$

182,089

 

 

$

180,902

 

 

$

182,456

 

 

$

179,495

 

 

$

177,239

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity ("TCE") ratio

 

 

 

 

 

 

 

 

 

Tangible common equity (2)

$

182,089

 

 

$

180,902

 

 

$

182,456

 

 

$

179,495

 

 

$

177,239

 

 

Total assets

 

2,370,949

 

 

 

2,383,096

 

 

 

2,331,580

 

 

 

2,311,976

 

 

 

2,291,527

 

 

Less: goodwill

 

(19,168

)

 

 

(19,168

)

 

 

(19,168

)

 

 

(19,168

)

 

 

(19,168

)

 

Less: core deposit intangible

 

(184

)

 

 

(196

)

 

 

(209

)

 

 

(222

)

 

 

(236

)

 

Tangible assets

$

2,351,597

 

 

$

2,363,732

 

 

$

2,312,203

 

 

$

2,292,586

 

 

$

2,272,123

 

 

TCE ratio (2)

 

7.74

%

 

 

7.65

%

 

 

7.89

%

 

 

7.83

%

 

 

7.80

%

 

 

 

 

 

 

 

 

 

 

 

 

Tangible book value per share

 

 

 

 

 

 

 

 

 

 

Tangible common equity (2)

$

182,089

 

 

$

180,902

 

 

$

182,456

 

 

$

179,495

 

 

$

177,239

 

 

Shares outstanding (2)

 

7,431,661

 

 

 

7,410,403

 

 

 

7,467,390

 

 

 

7,499,243

 

 

 

7,503,731

 

 

Tangible book value per share (2)

$

24.50

 

 

$

24.41

 

 

$

24.43

 

 

$

23.94

 

 

$

23.62

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”). The Company’s management believes the presentation of non-GAAP financial measures provide investors with a greater understanding of the Company’s operating results in addition to the results measured in accordance with U.S. GAAP. While management uses non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with U.S. GAAP or considered to be more important than financial results determined in accordance with U.S. GAAP.

 

 

 

 

 

 

 

 

 

 

 

 

(2) Includes common stock and Series A preferred stock.

 


 

 

 

 

 

 

 

 

 

 

 

 

 

HANOVER BANCORP, INC.

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME ANALYSIS

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2026 and 2025

 

 

 

 

 

 

 

 

 

 

 

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

2025

 

 

Average

 

 

 

Average

 

Average

 

 

 

Average

 

 

Balance

 

Interest

 

Yield/Cost

 

Balance

 

Interest

 

Yield/Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loans

$

2,006,288

 

$

29,618

 

5.99

%

 

$

1,989,796

 

$

29,984

 

6.11

%

 

Investment securities

 

101,028

 

 

1,371

 

5.50

%

 

 

85,839

 

 

1,186

 

5.60

%

 

Interest-earning cash

 

126,984

 

 

1,164

 

3.72

%

 

 

133,458

 

 

1,482

 

4.50

%

 

FHLB stock and other investments

 

7,491

 

 

139

 

7.53

%

 

 

8,014

 

 

185

 

9.36

%

 

Total interest-earning assets

 

2,241,791

 

 

32,292

 

5.84

%

 

 

2,217,107

 

 

32,837

 

6.01

%

 

Non interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

11,952

 

 

 

 

 

 

9,504

 

 

 

 

 

Other assets

 

54,098

 

 

 

 

 

 

49,695

 

 

 

 

 

Total assets

$

2,307,841

 

 

 

 

 

$

2,276,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Savings, N.O.W. and money market deposits

$

1,234,058

 

$

9,552

 

3.14

%

 

$

1,217,429

 

$

11,455

 

3.82

%

 

Time deposits

 

481,389

 

 

4,730

 

3.98

%

 

 

490,979

 

 

5,320

 

4.39

%

 

Total savings and time deposits

 

1,715,447

 

 

14,282

 

3.38

%

 

 

1,708,408

 

 

16,775

 

3.98

%

 

Borrowings

 

93,583

 

 

955

 

4.14

%

 

 

108,972

 

 

1,107

 

4.12

%

 

Subordinated debentures

 

32,517

 

 

693

 

8.64

%

 

 

24,693

 

 

326

 

5.35

%

 

Total interest-bearing liabilities

 

1,841,547

 

 

15,930

 

3.51

%

 

 

1,842,073

 

 

18,208

 

4.01

%

 

Demand deposits

 

234,743

 

 

 

 

 

 

211,028

 

 

 

 

 

Other liabilities

 

28,536

 

 

 

 

 

 

24,726

 

 

 

 

 

Total liabilities

 

2,104,826

 

 

 

 

 

 

2,077,827

 

 

 

 

 

Stockholders' equity

 

203,015

 

 

 

 

 

 

198,479

 

 

 

 

 

Total liabilities & stockholders' equity

$

2,307,841

 

 

 

 

 

$

2,276,306

 

 

 

 

 

Net interest rate spread

 

 

 

 

2.33

%

 

 

 

 

 

2.00

%

 

Net interest income/margin

 

 

$

16,362

 

2.96

%

 

 

 

$

14,629

 

2.68

%