Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Evolution Petroleum Corporation, Inc.
Evolution Petroleum Reports Fiscal First Quarter 2026 Results and Declares $0.12 per Share Quarterly Cash Dividend for the Fiscal Second Quarter
Business
Nov 11 2025
25 min read

Evolution Petroleum Reports Fiscal First Quarter 2026 Results and Declares $0.12 per Share Quarterly Cash Dividend for the Fiscal Second Quarter

news images

HOUSTON, Nov. 11, 2025 (GLOBE NEWSWIRE) -- Evolution Petroleum Corporation (NYSE American: EPM) ("Evolution" or the "Company") today announced its financial and operating results for its fiscal first quarter ended September 30, 2025. Evolution also declared its 14th consecutive $0.12 cash dividend per common share, payable on December 31, 2025, marking its 49th consecutive quarterly cash dividend payment.

Financial & Operational Highlights

($ in thousands)

 

Q1 2026

 

Q1 2025

 

Q4 2025

 

% Change vs Q1/Q1

 

% Change vs Q1/Q4

Average BOEPD

 

 

7,315

 

 

7,478

 

 

7,198

 

(2

)%

 

2

%

Revenues

 

$

21,288

 

$

21,896

 

$

21,108

 

(3

)%

 

1

%

Net Income (Loss)

 

$

824

 

$

2,065

 

$

3,412

 

(60

)%

 

(76

)%

Adjusted EBITDA(1)

 

$

7,301

 

$

8,125

 

$

8,572

 

(10

)%

 

(15

)%

________________________
(1)    Adjusted EBITDA is Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization and is a non-GAAP financial measure; see the non-GAAP reconciliation schedules to the most comparable GAAP measures at the end of this release for more information.

  • Fiscal Q1 production increased quarter over quarter to 7,315 average barrels of oil equivalent per day (“BOEPD”).

  • Natural gas revenue increased 38% to $5.9 million in fiscal Q1 compared to the year-ago period.

  • Returned $4.2 million to shareholders in the form of cash dividends during fiscal Q1.

  • Purchased assets in the SCOOP/STACK area of Oklahoma, marking the Company's largest acquisition of mineral and royalty interests and the Company's second acquisition in the region. This transaction brings limited integration costs and provides ownership in high-margin, long-life assets with significant expected upside requiring no additional capex via ownership in over 650 future drilling locations and immediate accretion to cash flow per share (the "Minerals Acquisition").

Management Comments
Kelly Loyd, President and Chief Executive Officer, commented: “During a quarter marked by softer crude prices and higher operating costs related to the initial integration and transition to the new operator of our recent TexMex acquisition, the strength of our diversified, long-life asset base, supported by steady production and disciplined capital allocation, allowed us to continue generating solid cash flow while executing on our strategy. During the quarter, we closed our largest minerals and royalties acquisition to date in the SCOOP/STACK, providing immediate accretion to cash flow per share and positioning Evolution to benefit from anticipated exceptional margins and a multi-year inventory of drilling locations, which come with no incremental future capital obligations.

Looking ahead, we remain resolute in creating long-term shareholder value through disciplined capital management, strategic acquisitions, and conservative cost management, all aimed at ensuring the strength and continuity of our quarterly cash dividend. This strategy provides the flexibility of drilling development wells during periods of higher commodity pricing and acquiring producing reserves when commodity prices are low. At the same time, our existing low decline producing reserves will continue to maintain strong current cash flows. As such, we are very pleased to announce that in accordance with our policy of setting the dividend at a level that we view as sustainable for multiple years, we will pay $0.12 per share for the 14th consecutive quarter for our fiscal 2nd quarter ending December 31, 2025.”

Fiscal First Quarter 2026 Financial Results
Total revenues decreased 3% to $21.3 million compared to $21.9 million in the year-ago quarter. The change was driven primarily by 14% and 8% lower realized oil and NGL prices, respectively, partially offset by a 43% increase in natural gas prices.

Lease operating costs (“LOE”) were $13.1 million compared to $11.8 million in the year-ago quarter. On a per-unit basis, LOE was $19.45 per BOE compared to $17.15 per BOE in the year-ago quarter. The increase was primarily driven by the addition of TexMex properties and initial integration and transition to the new operator.

Depletion, depreciation, and accretion expense was $6.0 million compared to $5.7 million in the year-ago period. On a per-BOE basis, the Company’s current quarter depletion rate was $8.26 per BOE, compared to $7.74 per BOE in the year-ago period, reflecting an increase in the depletion rate and a decrease in reserve volumes.

General and administrative (“G&A”) expenses, excluding stock-based compensation, were $1.8 million compared to $2.0 million in the year-ago period. The decrease is primarily attributable to a decline in professional fees. On a per-BOE basis, G&A (excluding stock-based compensation) was $2.66 compared to $2.86 in the year-ago period.

The Company reported net income of $0.8 million, or $0.02 per diluted share, compared to net income of $2.1 million, or $0.06 per diluted share, in the year-ago period. Excluding the impact of selected items, including benefits provided by the unrealized portion of our hedging activities, the Company reported an adjusted net loss of $0.1 million, or $0.00 per diluted share, compared to adjusted net income of $0.7 million, or $0.02 per diluted share, in the year-ago period.(2)

Adjusted EBITDA was $7.3 million compared to $8.1 million in the year-ago quarter. The decline was primarily due to lower realized pricing for crude oil and higher lease operating costs compared to the prior year period.

________________________
(2)  Adjusted net income (loss) is a non-GAAP financial measure; see the non-GAAP reconciliation schedules to the most comparable GAAP measures at the end of this release for more information.


Production & Pricing

Average price per unit:

 

Q1 2026

 

Q1 2025

 

% Change vs Q1/Q1

Crude oil (BBL)

 

$

62.18

 

$

72.24

 

(14

)%

Natural gas (MCF)

 

 

2.74

 

 

1.92

 

43

%

Natural Gas Liquids (BBL)

 

 

23.30

 

 

25.43

 

(8

)%

Equivalent (BOE)

 

 

31.63

 

 

31.83

 

(1

)%

 

 

 

 

 

 

 

 

 

 

Total production for the first quarter of fiscal 2026 declined 2% to 7,315 net BOEPD compared to 7,478 net BOEPD in the year-ago period. Total production for the first quarter of fiscal 2026 included approximately 2,250 barrels per day (“BOPD”) of crude oil, 3,891 BOEPD of natural gas, and 1,174 BOEPD of NGLs. The change in total production was primarily driven by downtime of a turbine replacement at the Delhi NGL plant and natural production declines. The overall decrease in production was partially offset by production from the Company’s Minerals Acquisition in August 2025 and TexMex Acquisition in April 2025. Total oil and natural gas liquids production generated 72% of revenue for the fiscal 2026 first quarter compared to 80% in the year-ago period.

The Company’s average realized commodity price (excluding the impact of derivative contracts) decreased slightly to $31.63 per BOE in Q1, compared to $31.83 per BOE in the year-ago period. These changes were primarily due to lower realized oil and NGL prices, partially offset by a 43% increase in realized natural gas prices.

Operations Update
At SCOOP/STACK, activity on the Company’s legacy working-interest position moderated during the quarter, with three wells turned to sales and two additional wells remaining in progress from prior periods. Future drilling activity will be contingent upon commodity prices and budgeted activity for the Company’s operating partners. The recently acquired minerals and royalty interests are performing in line with expectations.

At Chaveroo, no new drilling occurred during the quarter as the Company continued to advance permits for the next development pad and evaluate timing relative to commodity prices. Operations included a lift conversion program that is expected to reduce future operating costs and improve production performance.

At Jonah, production increased in fiscal Q1 as the field worked off prior pipeline imbalance volumes from fiscal Q4 2025. With imbalance corrections substantially completed by October, sales volumes have now returned to expected levels.

At Hamilton Dome, lease operating expenses normalized in fiscal Q1, following elevated workover activity in the prior period. A slower pace of workovers is expected during the fall and winter months, with efforts focused on maintaining key wells.

At TexMex, integration and transition activities continued during the quarter. During this period, the new operator has been focused on optimizing surface facilities, evaluating and repairing existing wells, and identifying candidates for reactivation as part of ongoing field optimization efforts. When evaluating the acquisition, additional upfront costs were expected to integrate the new operator and bring parts of the field back online over time. We expect production to increase and operating costs per barrel to decrease in future quarters.

Balance Sheet, Liquidity, and Capital Spending
On September 30, 2025, the Company had cash and cash equivalents of $0.7 million, outstanding borrowings of $53.0 million, and $0.8 million in letters of credit outstanding under its Senior Secured Credit Facility. Availability under the facility was $11.2 million, bringing total liquidity to $11.9 million. In the first quarter of fiscal 2026, Evolution paid $4.2 million in common stock dividends and incurred $1.9 million in capital expenditures related to drilling and completion activities at SCOOP/STACK and the previously mentioned lift conversion program at Chaveroo. Evolution also received net proceeds of $0.2 million from the sale of shares of common stock under its At-The-Market equity sales agreement. The Company had total net cash provided by operating activities of $7.8 million for the quarter.

Cash Dividend on Common Stock
On November 10, 2025, Evolution's Board of Directors declared a cash dividend of $0.12 per share of common stock, payable on December 31, 2025, to common stockholders of record as of December 15, 2025. This will be the 49th consecutive quarterly cash dividend on the Company's common stock since December 31, 2013. To date, Evolution has returned approximately $139.0 million, or $4.17 per share, back to stockholders in common stock dividends.

Conference Call
As previously announced, Evolution Petroleum will host a conference call on Wednesday, November 12, 2025, at 10:00 a.m. Central Time to review its first quarter fiscal 2026 financial and operating results. Participants can join via phone by dialing (844) 481-2813 or view the webcast online at https://event.choruscall.com/mediaframe/webcast.html?webcastid=CKYmUkGt. Dial-in participants should ask to join the Evolution Petroleum Corporation call. A replay will be available through November 12, 2026, via the webcast link provided and on Evolution's Investor Relations website at www.ir.evolutionpetroleum.com.

About Evolution Petroleum
Evolution Petroleum Corporation is an independent energy company focused on maximizing total shareholder returns through the ownership of and investment in onshore oil and natural gas properties in the U.S. The Company aims to build and maintain a diversified portfolio of long-life oil and natural gas properties through acquisitions, selective development opportunities, production enhancements, and other exploitation efforts. Visit www.evolutionpetroleum.com for more information.

Cautionary Statement
All forward-looking statements contained in this press release regarding the Company's current and future expectations, potential results, and plans and objectives involve a wide range of risks and uncertainties. Statements herein using words such as "anticipate," "believe," "expect," "may," "plans," "outlook," "should," "will," and words of similar meaning are forward-looking statements. Although the Company's expectations are based on business, engineering, geological, financial, and operating assumptions that it believes to be reasonable, many factors could cause actual results to differ materially from its expectations. The Company gives no assurance that its goals will be achieved. These factors and others are detailed under the heading "Risk Factors" and elsewhere in our periodic reports filed with the Securities and Exchange Commission ("SEC"). The Company undertakes no obligation to update any forward-looking statement.

Contact
Investor Relations
(713) 935-0122
[email protected]


 

Evolution Petroleum Corporation
Condensed Consolidated Statements of Operations (Unaudited)
(In thousands, except per share amounts)

 

 

 

Three Months Ended

 

 

September 30,

 

June 30,

 

 

2025

 

 

2024

 

 

2025

 

Revenues

 

 

 

 

 

 

 

 

 

Crude oil

 

$

12,872

 

 

$

14,737

 

 

$

12,833

 

Natural gas

 

 

5,900

 

 

 

4,285

 

 

 

5,648

 

Natural gas liquids

 

 

2,516

 

 

 

2,874

 

 

 

2,627

 

Total revenues

 

 

21,288

 

 

 

21,896

 

 

 

21,108

 

Operating costs

 

 

 

 

 

 

 

 

 

Lease operating costs

 

 

13,087

 

 

 

11,790

 

 

 

11,367

 

Depletion, depreciation, and accretion

 

 

5,961

 

 

 

5,725

 

 

 

5,821

 

General and administrative expenses

 

 

2,325

 

 

 

2,527

 

 

 

2,580

 

Total operating costs

 

 

21,373

 

 

 

20,042

 

 

 

19,768

 

Income (loss) from operations

 

 

(85

)

 

 

1,854

 

 

 

1,340

 

Other income (expense)

 

 

 

 

 

 

 

 

 

Net gain (loss) on derivative contracts

 

 

2,181

 

 

 

1,798

 

 

 

3,696

 

Interest and other income

 

 

10

 

 

 

57

 

 

 

27

 

Interest expense

 

 

(917

)

 

 

(823

)

 

 

(678

)

Income (loss) before income taxes

 

 

1,189

 

 

 

2,886

 

 

 

4,385

 

Income tax (expense) benefit

 

 

(365

)

 

 

(821

)

 

 

(973

)

Net income (loss)

 

$

824

 

 

$

2,065

 

 

$

3,412

 

Net income (loss) per common share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.02

 

 

$

0.06

 

 

$

0.10

 

Diluted

 

$

0.02

 

 

$

0.06

 

 

$

0.10

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

 

33,725

 

 

 

32,722

 

 

 

33,553

 

Diluted

 

 

33,977

 

 

 

32,868

 

 

 

33,723

 


 

Evolution Petroleum Corporation
Condensed Consolidated Balance Sheets (Unaudited)
(In thousands, except share and per share amounts)

 

 

 

September 30, 2025

 

June 30, 2025

Assets

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

714

 

$

2,507

Receivables from crude oil, natural gas, and natural gas liquids revenues

 

 

8,485

 

 

10,804

Derivative contract assets

 

 

2,075

 

 

1,777

Prepaid expenses and other current assets

 

 

1,235

 

 

2,287

Total current assets

 

 

12,509

 

 

17,375

Property and equipment, net of depletion, depreciation, and impairment

 

 

 

 

 

 

Oil and natural gas properties—full-cost method of accounting:

 

 

 

 

 

 

Oil and natural gas properties, subject to amortization, net

 

 

149,934

 

 

142,248

Oil and natural gas properties, not subject to amortization

 

 

5,812

 

 

Total property and equipment, net

 

 

155,746

 

 

142,248

 

 

 

 

 

 

 

Other noncurrent assets

 

 

 

 

 

 

Derivative contract assets

 

 

402

 

 

198

Other assets

 

 

474

 

 

431

Total assets

 

$

169,131

 

$

160,252

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable

 

$

11,167

 

$

12,901

Accrued liabilities and other

 

 

5,443

 

 

6,909

Derivative contract liabilities

 

 

1,216

 

 

1,577

State and federal taxes payable

 

 

55

 

 

Total current liabilities

 

 

17,881

 

 

21,387

Long term liabilities

 

 

 

 

 

 

Senior secured credit facility

 

 

53,000

 

 

37,500

Deferred income taxes

 

 

5,848

 

 

6,234

Asset retirement obligations

 

 

21,928

 

 

21,535

Derivative contract liabilities

 

 

1,343

 

 

1,783

Total liabilities

 

 

100,000

 

 

88,439

Commitments and contingencies

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

Common stock; par value $0.001; 100,000,000 shares authorized: issued and

 

 

 

 

 

 

outstanding 34,647,751 and 34,337,188 shares as of September 30, 2025

 

 

 

 

 

 

and June 30, 2025, respectively

 

 

35

 

 

34

Additional paid-in capital

 

 

47,300

 

 

46,650

Retained earnings

 

 

21,796

 

 

25,129

Total stockholders' equity

 

 

69,131

 

 

71,813

Total liabilities and stockholders' equity

 

$

169,131

 

$

160,252


 

Evolution Petroleum Corporation
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)

 

 

 

Three Months Ended

 

 

September 30,

 

June 30,

 

 

2025

 

 

2024

 

 

2025

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

824

 

 

$

2,065

 

 

$

3,412

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depletion, depreciation, and accretion

 

 

5,961

 

 

 

5,725

 

 

 

5,821

 

Stock-based compensation

 

 

537

 

 

 

559

 

 

 

622

 

Settlement of asset retirement obligations

 

 

(19

)

 

 

(98

)

 

 

(39

)

Deferred income taxes

 

 

(386

)

 

 

(281

)

 

 

1,662

 

Unrealized (gain) loss on derivative contracts

 

 

(1,303

)

 

 

(1,868

)

 

 

(2,934

)

Accrued settlements on derivative contracts

 

 

(385

)

 

 

(66

)

 

 

(137

)

Amortization of debt issuance costs

 

 

39

 

 

 

 

 

 

 

Other

 

 

(3

)

 

 

(2

)

 

 

(1

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

Receivables from crude oil, natural gas, and natural gas liquids revenues

 

 

2,555

 

 

 

(37

)

 

 

109

 

Prepaid expenses and other current assets

 

 

1,202

 

 

 

1,929

 

 

 

1,525

 

Accounts payable, accrued liabilities and other

 

 

(1,272

)

 

 

(238

)

 

 

416

 

State and federal taxes payable

 

 

55

 

 

 

(74

)

 

 

 

 Net cash provided by operating activities

 

 

7,805

 

 

 

7,614

 

 

 

10,456

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Acquisition of oil and natural gas properties

 

 

(16,868

)

 

 

(262

)

 

 

(6,868

)

Capital expenditures for oil and natural gas properties

 

 

(3,818

)

 

 

(2,740

)

 

 

(4,721

)

Net cash used in investing activities

 

 

(20,686

)

 

 

(3,002

)

 

 

(11,589

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Common stock dividends paid

 

 

(4,157

)

 

 

(4,033

)

 

 

(4,123

)

Common stock repurchases, including stock surrendered for tax withholding

 

 

(132

)

 

 

(88

)

 

 

(180

)

Borrowings under senior secured credit facility

 

 

17,500

 

 

 

 

 

 

2,000

 

Repayments of senior secured credit facility

 

 

(2,000

)

 

 

 

 

 

 

Debt issuance costs

 

 

(379

)

 

 

 

 

 

(90

)

Issuance of common stock

 

 

266

 

 

 

 

 

 

436

 

Offering costs

 

 

(10

)

 

 

 

 

 

(4

)

Net cash provided by (used in) financing activities

 

 

11,088

 

 

 

(4,121

)

 

 

(1,961

)

Net increase (decrease) in cash and cash equivalents

 

 

(1,793

)

 

 

491

 

 

 

(3,094

)

Cash and cash equivalents, beginning of period

 

 

2,507

 

 

 

6,446

 

 

 

5,601

 

Cash and cash equivalents, end of period

 

$

714

 

 

$

6,937

 

 

$

2,507

 


Evolution Petroleum Corporation
Non-GAAP Reconciliation – Adjusted EBITDA (Unaudited)
(In thousands)

Adjusted EBITDA and Net income (loss) and earnings per share excluding selected items are non-GAAP financial measures that are used as supplemental financial measures by our management and by external users of our financial statements, such as investors, commercial banks, and others, to assess our operating performance as compared to that of other companies in our industry, without regard to financing methods, capital structure, or historical costs basis. We use these measures to assess our ability to incur and service debt and fund capital expenditures. Our Adjusted EBITDA and Net income (loss) and earnings per share, excluding selected items, should not be considered alternatives to net income (loss), operating income (loss), cash flows provided by (used in) operating activities, or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. Our Adjusted EBITDA and Net income (loss) and earnings per share excluding selected items may not be comparable to similarly titled measures of another company because all companies may not calculate Adjusted EBITDA and Net income (loss) and earnings per share excluding selected items in the same manner.

We define Adjusted EBITDA as net income (loss) plus interest expense, income tax expense (benefit), depreciation, depletion, and accretion (DD&A), stock-based compensation, ceiling test impairment, and other impairments, unrealized loss (gain) on change in fair value of derivatives, and other non-recurring or non-cash expense (income) items.

 

 

Three Months Ended

 

 

September 30,

 

June 30,

 

 

2025

 

 

2024

 

 

2025

 

Net income (loss)

 

$

824

 

 

$

2,065

 

 

$

3,412

 

Adjusted by:

 

 

 

 

 

 

 

 

 

Interest expense

 

 

917

 

 

 

823

 

 

 

678

 

Income tax expense (benefit)

 

 

365

 

 

 

821

 

 

 

973

 

Depletion, depreciation, and accretion

 

 

5,961

 

 

 

5,725

 

 

 

5,821

 

Stock-based compensation

 

 

537

 

 

 

559

 

 

 

622

 

Unrealized loss (gain) on derivative contracts

 

 

(1,303

)

 

 

(1,868

)

 

 

(2,934

)

Adjusted EBITDA

 

$

7,301

 

 

$

8,125

 

 

$

8,572

 


 

Evolution Petroleum Corporation
Non-GAAP Reconciliation – Adjusted Net Income (Unaudited)
(In thousands, except per share amounts)

 

 

 

Three Months Ended

 

 

September 30,

 

June 30,

 

 

2025

 

 

2024

 

 

2025

 

As Reported:

 

 

 

 

 

 

 

 

 

Net income (loss), as reported

 

$

824

 

 

$

2,065

 

 

$

3,412

 

 

 

 

 

 

 

 

 

 

 

Impact of Selected Items:

 

 

 

 

 

 

 

 

 

Unrealized loss (gain) on commodity contracts

 

 

(1,303

)

 

 

(1,868

)

 

 

(2,934

)

Selected items, before income taxes

 

$

(1,303

)

 

$

(1,868

)

 

$

(2,934

)

Income tax effect of selected items(1)

 

 

(400

)

 

 

(531

)

 

 

(651

)

Selected items, net of tax

 

$

(903

)

 

$

(1,337

)

 

$

(2,283

)

 

 

 

 

 

 

 

 

 

 

As Adjusted:

 

 

 

 

 

 

 

 

 

Net income (loss), excluding selected items(2)

 

$

(79

)

 

$

728

 

 

$

1,129

 

 

 

 

 

 

 

 

 

 

 

Undistributed earnings allocated to unvested restricted stock

 

 

(82

)

 

 

(14

)

 

 

(93

)

Net income (loss), excluding selected items for earnings per share calculation

 

$

(161

)

 

$

714

 

 

$

1,036

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share — Basic, as reported

 

$

0.02

 

 

$

0.06

 

 

$

0.10

 

Impact of selected items

 

 

(0.02

)

 

 

(0.04

)

 

 

(0.07

)

Net income (loss) per common share — Basic, excluding selected items(2)

 

$

 

 

$

0.02

 

 

$

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share — Diluted, as reported

 

$

0.02

 

 

$

0.06

 

 

$

0.10

 

Impact of selected items

 

 

(0.02

)

 

 

(0.04

)

 

 

(0.07

)

Net income (loss) per common share — Diluted, excluding selected items(2)(3)

 

$

 

 

$

0.02

 

 

$

0.03

 

________________________
(1)    The tax impact for the three months ended September 30, 2025 and 2024, is represented using estimated tax rates of 30.7% and 28.4%, respectively. The tax impact for the three months ended June 30, 2025, is represented using estimated tax rates of 22.2%.
(2)    Net income (loss) and earnings per share excluding selected items are non-GAAP financial measures presented as supplemental financial measures to enable a user of the financial information to understand the impact of these items on reported results. These financial measures should not be considered an alternative to net income (loss), operating income (loss), cash flows provided by (used in) operating activities, or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. Our Adjusted Net Income (Loss) and earnings per share may not be comparable to similarly titled measures of another company because all companies may not calculate Adjusted Net Income (Loss) and earnings per share in the same manner.
(3)    The impact of selected items for the three months ended September 30, 2025 and 2024, were each calculated based upon weighted average diluted shares of 33.7 million and 32.9 million, respectively, due to the net income (loss), excluding selected items. The impact of selected items for the three months ended June 30, 2025, was calculated based upon weighted average diluted shares of 33.7 million due to the net income (loss), excluding selected items.

Evolution Petroleum Corporation
Supplemental Information on Oil and Natural Gas Operations (Unaudited)
(In thousands, except per unit and per BOE amounts)

 

 

 

Three Months Ended

 

 

September 30,

 

June 30,

 

 

2025

 

2024

 

2025

Revenues:

 

 

 

 

 

 

 

 

 

Crude oil

 

$

12,872

 

$

14,737

 

$

12,833

Natural gas

 

 

5,900

 

 

4,285

 

 

5,648

Natural gas liquids

 

 

2,516

 

 

2,874

 

 

2,627

Total revenues

 

$

21,288

 

$

21,896

 

$

21,108

 

 

 

 

 

 

 

 

 

 

Lease operating costs:

 

 

 

 

 

 

 

 

 

Ad valorem and production taxes

 

$

1,420

 

$

1,414

 

$

1,381

Gathering, transportation, and other costs

 

 

2,892

 

 

2,790

 

 

2,765

Other lease operating costs

 

 

8,775

 

 

7,586

 

 

7,221

Total lease operating costs

 

$

13,087

 

$

11,790

 

$

11,367

 

 

 

 

 

 

 

 

 

 

Depletion of full cost proved oil and natural gas properties

 

$

5,560

 

$

5,325

 

$

5,418

 

 

 

 

 

 

 

 

 

 

Production:

 

 

 

 

 

 

 

 

 

Crude oil (MBBL)

 

 

207

 

 

204

 

 

211

Natural gas (MMCF)

 

 

2,150

 

 

2,228

 

 

2,045

Natural gas liquids (MBBL)

 

 

108

 

 

113

 

 

103

Equivalent (MBOE)(1)

 

 

673

 

 

688

 

 

655

Average daily production (BOEPD)(1)

 

 

7,315

 

 

7,478

 

 

7,198

 

 

 

 

 

 

 

 

 

 

Average price per unit:(2)

 

 

 

 

 

 

 

 

 

Crude oil (BBL)

 

$

62.18

 

$

72.24

 

$

60.82

Natural gas (MCF)

 

 

2.74

 

 

1.92

 

 

2.76

Natural Gas Liquids (BBL)

 

 

23.30

 

 

25.43

 

 

25.50

Equivalent (BOE)(1)

 

$

31.63

 

$

31.83

 

$

32.23

 

 

 

 

 

 

 

 

 

 

Average cost per unit:

 

 

 

 

 

 

 

 

 

Ad valorem and production taxes

 

$

2.11

 

$

2.06

 

$

2.11

Gathering, transportation, and other costs

 

 

4.30

 

 

4.06

 

 

4.22

Other lease operating costs

 

 

13.04

 

 

11.03

 

 

11.02

Total lease operating costs

 

$

19.45

 

$

17.15

 

$

17.35

 

 

 

 

 

 

 

 

 

 

Depletion of full cost proved oil and natural gas properties

 

$

8.26

 

$

7.74

 

$

8.27

________________________
(1)    Equivalent oil reserves are defined as six MCF of natural gas and 42 gallons of NGLs to one barrel of oil conversion ratio, which reflects energy equivalence and not price equivalence. Natural gas prices per MCF and NGL prices per barrel often differ significantly from the equivalent amount of oil.
(2)    Amounts exclude the impact of cash paid or received on the settlement of derivative contracts since we did not elect to apply hedge accounting.

Evolution Petroleum Corporation
Summary of Production Volumes and Average Sales Price (Unaudited)

 

 

Three Months Ended

 

 

September 30,

 

June 30,

 

 

2025

 

2024

 

2025

 

 

Volume

 

Price

 

Volume

 

Price

 

Volume

 

Price

Production:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil (MBBL)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SCOOP/STACK

 

 

34

 

$

64.12

 

 

49

 

$

75.38

 

 

32

 

$

64.15

Chaveroo Field

 

 

29

 

 

60.92

 

 

16

 

 

73.69

 

 

30

 

 

58.47

Jonah Field

 

 

7

 

 

61.05

 

 

7

 

 

65.77

 

 

6

 

 

59.83

Williston Basin

 

 

31

 

 

59.01

 

 

33

 

 

68.87

 

 

33

 

 

56.39

Barnett Shale

 

 

3

 

 

61.43

 

 

2

 

 

70.30

 

 

2

 

 

59.14

Hamilton Dome Field

 

 

34

 

 

53.36

 

 

35

 

 

62.37

 

 

34

 

 

52.99

Delhi Field

 

 

49

 

 

68.96

 

 

61

 

 

77.22

 

 

56

 

 

67.03

TexMex

 

 

20

 

 

64.86

 

 

 

 

 

 

17

 

 

63.68

Other

 

 

 

 

 

 

1

 

 

78.32

 

 

1

 

 

61.70

Total

 

 

207

 

$

62.18

 

 

204

 

$

72.24

 

 

211

 

$

60.82

Natural gas (MMCF)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SCOOP/STACK

 

 

381

 

$

3.07

 

 

354

 

$

2.48

 

 

312

 

$

3.20

Jonah Field

 

 

728

 

 

2.96

 

 

830

 

 

2.08

 

 

691

 

 

2.49

Williston Basin

 

 

26

 

 

1.62

 

 

27

 

 

1.43

 

 

26

 

 

2.17

Barnett Shale

 

 

953

 

 

2.55

 

 

1,017

 

 

1.62

 

 

945

 

 

2.84

TexMex

 

 

62

 

 

1.66

 

 

 

 

 

 

71

 

 

2.64

Total

 

 

2,150

 

$

2.74

 

 

2,228

 

$

1.92

 

 

2,045

 

$

2.76

Natural gas liquids (MBBL)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SCOOP/STACK

 

 

26

 

$

19.27

 

 

19

 

$

21.67

 

 

18

 

$

23.27

Jonah Field

 

 

8

 

 

23.16

 

 

9

 

 

28.15

 

 

8

 

 

26.84

Williston Basin

 

 

7

 

 

15.97

 

 

7

 

 

17.93

 

 

7

 

 

18.34

Barnett Shale

 

 

55

 

 

25.75

 

 

56

 

 

26.03

 

 

53

 

 

26.77

Delhi Field

 

 

12

 

 

24.78

 

 

20

 

 

29.48

 

 

17

 

 

25.66

Other

 

 

 

 

 

 

2

 

 

13.06

 

 

 

 

Total

 

 

108

 

$

23.30

 

 

113

 

$

25.43

 

 

103

 

$

25.50

Equivalent (MBOE)(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SCOOP/STACK

 

 

124

 

$

31.23

 

 

127

 

$

39.20

 

 

102

 

$

34.10

Chaveroo Field

 

 

29

 

 

60.92

 

 

16

 

 

73.69

 

 

30

 

 

58.47

Jonah Field

 

 

136

 

 

20.43

 

 

154

 

 

15.85

 

 

129

 

 

17.91

Williston Basin

 

 

42

 

 

46.90

 

 

45

 

 

54.62

 

 

44

 

 

46.33

Barnett Shale

 

 

217

 

 

18.54

 

 

227

 

 

14.21

 

 

213

 

 

19.95

Hamilton Dome Field

 

 

34

 

 

53.36

 

 

35

 

 

62.37

 

 

34

 

 

52.99

Delhi Field

 

 

61

 

 

60.55

 

 

81

 

 

65.28

 

 

73

 

 

57.27

TexMex

 

 

30

 

 

46.04

 

 

 

 

 

 

29

 

 

44.02

Other

 

 

 

 

 

 

3

 

 

61.15

 

 

1

 

 

61.70

Total

 

 

673

 

$

31.63

 

 

688

 

$

31.83

 

 

655

 

$

32.23

Average daily production (BOEPD)(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SCOOP/STACK

 

 

1,348

 

 

 

 

 

1,380

 

 

 

 

 

1,121

 

 

 

Chaveroo Field

 

 

315

 

 

 

 

 

174

 

 

 

 

 

330

 

 

 

Jonah Field

 

 

1,478

 

 

 

 

 

1,674

 

 

 

 

 

1,418

 

 

 

Williston Basin

 

 

457

 

 

 

 

 

489

 

 

 

 

 

484

 

 

 

Barnett Shale

 

 

2,359

 

 

 

 

 

2,467

 

 

 

 

 

2,341

 

 

 

Hamilton Dome Field

 

 

370

 

 

 

 

 

380

 

 

 

 

 

374

 

 

 

Delhi Field

 

 

663

 

 

 

 

 

880

 

 

 

 

 

802

 

 

 

TexMex

 

 

325

 

 

 

 

 

 

 

 

 

 

319

 

 

 

Other

 

 

 

 

 

 

 

34

 

 

 

 

 

9

 

 

 

Total

 

 

7,315

 

 

 

 

 

7,478

 

 

 

 

 

7,198

 

 

 

________________________
(1)    Equivalent oil reserves are defined as six MCF of natural gas and 42 gallons of NGLs to one barrel of oil conversion ratio, which reflects energy equivalence and not price equivalence. Natural gas prices per MCF and NGL prices per barrel often differ significantly from the equivalent amount of oil.


Evolution Petroleum Corporation
Summary of Average Production Costs (Unaudited)

 

 

 

Three Months Ended

 

 

September 30,

 

June 30,

 

 

2025

 

2024

 

2025

 

 

Amount

 

Price

 

Amount

 

Price

 

Amount

 

Price

Production costs (in thousands, except per BOE):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease operating costs(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SCOOP/STACK

 

$

1,123

 

$

9.07

 

$

1,156

 

$

9.10

 

$

1,130

 

$

11.05

Chaveroo Field

 

 

338

 

 

11.66

 

 

118

 

 

7.38

 

 

501

 

 

16.65

Jonah Field

 

 

2,040

 

 

15.00

 

 

2,162

 

 

13.95

 

 

1,928

 

 

14.91

Williston Basin

 

 

1,179

 

 

28.07

 

 

1,238

 

 

27.51

 

 

1,159

 

 

26.48

Barnett Shale

 

 

3,825

 

 

17.61

 

 

3,598

 

 

15.83

 

 

1,850

 

 

8.67

Hamilton Dome Field

 

 

1,240

 

 

36.32

 

 

1,531

 

 

43.48

 

 

1,523

 

 

44.36

Delhi Field

 

 

1,936

 

 

31.95

 

 

1,987

 

 

24.30

 

 

2,087

 

 

28.73

TexMex

 

 

1,406

 

 

46.97

 

 

 

 

 

 

1,189

 

 

41.47

Total

 

$

13,087

 

$

19.45

 

$

11,790

 

$

17.15

 

$

11,367

 

$

17.35

________________________
(1)    Total lease operating costs including lifting costs; workover expenses; and gathering, transportation, processing and other expenses.


Evolution Petroleum Corporation
Summary of Open Derivative Contracts (Unaudited)

For more information on the Company's hedging practices, see Note 7 to its financial statements included on Form 10-Q filed with the SEC for the quarter ended September 30, 2025.

The Company has the following open crude oil and natural gas derivative contracts:

Period

 

Commodity

 

Instrument

 

Volumes in MMBTU/BBL

 

Swap Price per MMBTU/BBL

 

Sub Floor Price per MMBTU/BBL

 

Floor Price per MMBTU/BBL

 

Ceiling Price per MMBTU/BBL

October 2025 -
December 2025

 

Crude Oil

 

Fixed-Price Swap

 

5,895

 

$

72.00

 

 

 

 

 

 

 

 

 

October 2025 -
December 2025

 

Crude Oil

 

Fixed-Price Swap

 

39,893

 

 

71.40

 

 

 

 

 

 

 

 

 

October 2025 -
December 2025

 

Crude Oil

 

Fixed-Price Swap

 

9,157

 

 

61.02

 

 

 

 

 

 

 

 

 

October 2025 -
June 2026

 

Crude Oil

 

Fixed-Price Swap

 

43,656

 

 

61.00

 

 

 

 

 

 

 

 

 

January 2026 -
September 2026

 

Crude Oil

 

Fixed-Price Swap

 

83,498

 

 

60.00

 

 

 

 

 

 

 

 

 

April 2026 -
June 2026

 

Crude Oil

 

Fixed-Price Swap

 

17,106

 

 

60.40

 

 

 

 

 

 

 

 

 

April 2026 -
September 2026

 

Crude Oil

 

Fixed-Price Swap

 

25,412

 

 

62.00

 

 

 

 

 

 

 

 

 

October 2025 -
December 2025

 

Crude Oil

 

Two-Way Collar

 

10,258

 

 

 

 

 

 

 

$

60.00

 

$

63.00

October 2025 -
December 2025

 

Crude Oil

 

Two-Way Collar

 

2,404

 

 

 

 

 

 

 

 

60.00

 

 

63.50

October 2025 -
August 2026

 

Crude Oil

 

Two-Way Collar

 

69,646

 

 

 

 

 

 

 

 

60.00

 

 

65.55

January 2026 -
March 2026

 

Crude Oil

 

Two-Way Collar

 

43,493

 

 

 

 

 

 

 

 

60.00

 

 

75.80

April 2026 -
December 2026

 

Crude Oil

 

Two-Way Collar

 

49,215

 

 

 

 

 

 

 

 

55.00

 

 

63.65

July 2026 -
December 2026

 

Crude Oil

 

Two-Way Collar

 

35,427

 

 

 

 

 

 

 

 

55.00

 

 

63.50

September 2026 -
December 2026

 

Crude Oil

 

Three-Way Collar

 

40,872

 

 

 

 

$

50.00

 

 

60.00

 

 

70.45

October 2026 -
December 2026

 

Crude Oil

 

Three-Way Collar

 

26,130

 

 

 

 

 

50.00

 

 

57.00

 

 

70.22

October 2025 -
December 2026

 

Natural Gas

 

Fixed-Price Swap

 

2,090,828

 

 

3.60

 

 

 

 

 

 

 

 

 

October 2025 -
December 2027

 

Natural Gas

 

Fixed-Price Swap

 

2,921,728

 

 

3.57

 

 

 

 

 

 

 

 

 

July 2026 -
December 2026

 

Natural Gas

 

Fixed-Price Swap

 

207,366

 

 

3.98

 

 

 

 

 

 

 

 

 

October 2025 -
December 2025

 

Natural Gas

 

Two-Way Collar

 

222,725

 

 

 

 

 

 

 

 

4.00

 

 

4.95

October 2025 -
December 2025

 

Natural Gas

 

Two-Way Collar

 

25,028

 

 

 

 

 

 

 

 

2.90

 

 

3.50

January 2026 -
March 2026

 

Natural Gas

 

Two-Way Collar

 

213,251

 

 

 

 

 

 

 

 

4.00

 

 

5.39

January 2026 -
March 2026

 

Natural Gas

 

Two-Way Collar

 

375,481

 

 

 

 

 

 

 

 

3.60

 

 

5.00

January 2026 -
March 2026

 

Natural Gas

 

Two-Way Collar

 

76,177

 

 

 

 

 

 

 

 

3.50

 

 

4.66

January 2026 -
December 2026

 

Natural Gas

 

Two-Way Collar

 

578,214

 

 

 

 

 

 

 

 

3.50

 

 

4.44

April 2026 -
October 2026

 

Natural Gas

 

Two-Way Collar

 

952,588

 

 

 

 

 

 

 

 

3.50

 

 

4.55

September 2026 -
December 2026

 

Natural Gas

 

Two-Way Collar

 

318,964

 

 

 

 

 

 

 

 

3.75

 

 

4.94


This press release was published by a CLEAR® Verified individual.