Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Ethos Technologies Inc.
Ethos Reports Fourth Quarter and Fiscal Year 2025 Financial Results
Published Feb 25 2026
15 min read

Ethos Reports Fourth Quarter and Fiscal Year 2025 Financial Results

news images
  • Records full-year revenue of $387.6 million, growing 52% year-over-year

  • Achieves Net Income of $24.6 million and Adjusted EBITDA of $25.8 million in Q4, reflecting a 22% margin and a 23% Adjusted EBITDA margin

  • Delivers third consecutive year of revenue growth greater than 50%

AUSTIN, Texas, Feb. 25, 2026 (GLOBE NEWSWIRE) -- Ethos (Nasdaq: LIFE), a leading life insurance technology company on a mission to democratize access to life insurance, today announced its financial results for the fourth quarter and fiscal year ended December 31, 2025.

"We delivered a strong close to 2025 with 65% year-over-year revenue growth in Q4,” said Peter Colis, CEO and Co-Founder of Ethos. “Our financial results demonstrate not only exceptional topline growth but also continued evidence of Ethos’ significant earnings potential. We are on a mission to protect families by democratizing access to life insurance, and reaching the milestone of 500,000 policies activated is a testament to that deep commitment."

Fourth Quarter 2025 Financial Highlights

  • Revenue: Grew 65% year-over-year to $110.1 million

  • Direct Channel Revenue: Grew 93% year-over-year to $74.2 million

  • Third-Party Channel Revenue: Grew 27% year-over-year to $35.9 million

  • Net Income: $24.6 million, representing a 22% margin

  • Adjusted EBITDA: $25.8 million, representing a 23% margin

  • Gross Profit: $108.0 million, representing a 98% gross profit margin

  • Contribution Profit: $47.2 million, a 43% contribution profit margin

  • Net Income per Share: diluted, was $0.42 per share, a 163% improvement year-over-year, compared to $0.16 per share in the fourth quarter of 2024

  • Cash Flow: Net cash generated from operations was $4.9 million

Full Fiscal Year 2025 Financial Highlights

  • Revenue: Grew 52% year-over-year to $387.6 million

  • Direct Channel Revenue: Grew 40% year over year to $242.5 million

  • Third-Party Channel Revenue: Grew 79% year-over-year to $145.1 million

  • Net Income: $71.2 million, representing an 18% margin

  • Adjusted EBITDA: $89.0 million, representing a 23% margin

  • Gross Profit: $380.9 million, representing a 98% gross profit margin

  • Contribution Profit: $162.0 million, a 42% contribution profit margin

  • Net Income per Share: diluted, was $1.22 per share, a 44% improvement year-over-year, compared to $0.85 per share in the year ending December 31, 2024

  • Cash Flow: Net cash generated from operations was $36.2 million

  • Cash, cash equivalents, and investments: $157.4 million as of December 31, 2025

Recent Business Highlights

  • Families Protected: Activated 54,714 new policies in Q4 (42% growth), bringing the total lifetime policies to over 500,000

  • Agent Ecosystem Expansion: Ended 2025 with over 15,000 agents selling on the platform

  • Product Innovation: Launched two new products in Q4 - Accumulation Indexed Universal Life with North American Sammons and Cancer Insurance with Aflac.

  • Carrier Network: Ended the quarter with six carriers

Financial Outlook
For the first quarter of 2026, Ethos expects the following:

  • Total Revenue: Between $144.0 million and $146.0 million, representing a 53% increase year-over-year at the midpoint

  • Adjusted EBITDA: Between $30.0 million and $32.0 million

For the full fiscal year 2026, Ethos expects the following:

  • Total Revenue: Between $510.0 million and $514.0 million, representing a 32% increase year-over-year at the midpoint

  • Adjusted EBITDA: Between $99.0 million and $103.0 million

Ethos’ financial outlook for the first quarter and full fiscal year 2026 are forward-looking, and actual results may differ materially as a result of many factors. Refer to the Forward-Looking Statements safe harbor below for information on the factors that could cause the company's actual results to differ materially from these forward-looking statements.

Reconciliation of Adjusted EBITDA on a forward-looking basis to net income, the most directly comparable GAAP measure, is not available without unreasonable efforts due to high variability and complexity and low visibility with respect to certain charges excluded from this non-GAAP measure, including interest expense and interest income and income tax expenses. Ethos expects the variability of these items could have a significant, and potentially unpredictable, impact on its future GAAP financial results.

Conference Call Information
Ethos will host a conference call for analysts and investors to discuss its earnings results for the fourth quarter and fiscal year 2025 and outlook for its fiscal first quarter and fiscal year 2026 today at 1:30 p.m. Pacific time (4:30 p.m. Eastern time). A live webcast and accompanying presentation can be accessed through the events section of the Ethos investor relations website at investors.ethos.com. A recorded webcast of the event will also be available on the Ethos Investor Relations website.

Non-GAAP Financial Information
Ethos has provided in this press release financial information that has not been prepared in accordance with generally accepted accounting principles in the United States (GAAP). We believe that non-GAAP financial measures, among others, provide important supplemental information to management and investors, help evaluate our business, identify trends affecting our performance, formulate business plans, and make strategic decisions.

The presentation of these non-GAAP financial measures is not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in conjunction with the Company’s consolidated financial statements prepared in accordance with GAAP. For further information regarding these non-GAAP measures, including the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, please refer to the financial tables below.

Adjusted EBITDA - Ethos defines Adjusted EBITDA as net income excluding interest expense, interest income, income tax expense, depreciation and amortization, and stock-based compensation expense as set forth in the table below. Adjusted EBITDA Margin is calculated by dividing Adjusted EBITDA for a period by revenue for the same period. Ethos uses Adjusted EBITDA and Adjusted EBITDA Margin to assess performance, to inform the preparation of its annual operating budget and quarterly forecasts, to evaluate the effectiveness of its business strategies, and to assist its board of directors in monitoring its business and financial performance. Ethos believes that Adjusted EBITDA and Adjusted EBITDA Margin provide useful information to investors about its business and financial performance, enhance their overall understanding of its past performance and future prospects, including by providing consistency and comparability with its past financial performance, and allow for greater transparency with respect to measures used by its management in investors’ financial and operational decision making. In addition, Ethos believes Adjusted EBITDA is widely used by investors, securities analysts, and other parties in evaluating companies in its industry as a measure of operational performance.

Contribution Profit - Ethos defines Contribution Profit as profit less sales and marketing expense, which includes agent payments and underwriting costs for non-activated policies, plus stock-based compensation related to its employees and overhead costs allocated to sales and marketing expenses. Gross profit is defined as revenue less cost of revenue. Cost of revenue primarily consists of underwriting costs associated with activated policies. Overhead costs allocated to sales and marketing expenses include professional fees, technology expenses, and other related costs. Contribution Margin is calculated by dividing Contribution Profit for a period by revenue for the same period.

Non-GAAP Net Income and Non-GAAP Net Income Per Share, Basic and Diluted - Ethos defines non-GAAP net income as net income, adjusted to exclude stock-based compensation-related charges, in order to provide investors and management with greater visibility to the underlying performance of its recurring core business operations. Ethos defines non-GAAP net income per share, basic, as non-GAAP net income divided by the weighted-average shares outstanding. Ethos defines non-GAAP net income per share, diluted, as non-GAAP net income divided by the weighted-average shares outstanding, which includes the dilutive effect of potentially diluted common stock equivalents outstanding during the period, if any.

About Ethos

Ethos is a leading life insurance technology company on a mission to protect families by democratizing access to life insurance and empowering agents at scale. With its robust three-sided technology platform, Ethos is transforming the life insurance experience for consumers, agents, and carriers alike. Ethos offers instant, accessible products and a seamless online process that requires no medical exams and just a few health questions; it eliminates traditional barriers, making it easier than ever for everyone to protect their families. Ethos is redefining how life insurance is bought, sold, and underwritten.

Learn more at ethos.com.

Investor Relations Contact:
Aaron Turner
ir@ethos.com

Press Contact:
Allyson Savage
press@ethos.com

Forward-Looking Statements

This press release and the related conference call contain express and implied “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements regarding Ethos’ financial outlook for for the fiscal quarter ending March 31, 2026 and the fiscal year ending December 31, 2026, the size of Ethos’ market opportunity, market trends, and Ethos’ business and financial strategy and plans. In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “project,” “will,” or similar expressions. Such statements are subject to risks, uncertainties and other factors that may cause actual results to be materially different from any future results expressed or implied by the forward-looking statements. These include, but are not limited to: Ethos’ limited operating history at its current scale, scope and complexity; the growth rate of the markets in which Ethos competes; Ethos’ ability to effectively manage and sustain its growth; Ethos’s ability to compete with existing competitors and new market entrants; Ethos’ ability to attract new and retain existing carriers and agency counterparties; adoption of and engagement with Ethos’ platform by individual agents; Ethos’ brand awareness and the success of its marketing efforts to grow its business; potential damage to Ethos’ reputation; disruptions or other business interruptions that affect the availability of Ethos’ platform. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements contained herein are included in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of Ethos’ prospectus dated January 28, 2026 filed with the Securities and Exchange Commission (SEC) pursuant to Rule 424(b) of the Securities Act of 1933, as amended, on January 30, 2026, as they may be updated by Ethos’ subsequent filings with the SEC. Except as required by law, Ethos undertakes no obligation, and does not intend, to update these forward-looking statements.


 

ETHOS TECHNOLOGIES INC.
Condensed Consolidated Statements of Operations
(In Thousands, Except Per Share Data) (Unaudited)

 

 

 

Three months Ended
December 31,

 

Year Ended
December 31,

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commission

 

$

66,524

 

 

$

110,077

 

 

$

254,926

 

 

$

387,608

 

Total revenue

 

 

66,524

 

 

 

110,077

 

 

 

254,926

 

 

 

387,608

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

40,086

 

 

 

64,113

 

 

 

148,664

 

 

 

229,318

 

General and administrative

 

 

4,743

 

 

 

9,233

 

 

 

22,417

 

 

 

39,647

 

Technology (exclusive of amortization)

 

 

6,366

 

 

 

8,918

 

 

 

23,133

 

 

 

33,629

 

Cost of revenue

 

 

1,558

 

 

 

2,059

 

 

 

6,527

 

 

 

6,733

 

Depreciation and amortization

 

 

1,269

 

 

 

1,284

 

 

 

5,438

 

 

 

5,359

 

Total costs and expenses

 

 

54,022

 

 

 

85,607

 

 

 

206,179

 

 

 

314,686

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

12,502

 

 

 

24,470

 

 

 

48,747

 

 

 

72,922

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(138

)

 

 

(765

)

 

 

(595

)

 

 

(3,170

)

Interest income

 

 

1,322

 

 

 

1,359

 

 

 

5,599

 

 

 

5,831

 

Other income, net

 

 

24

 

 

 

61

 

 

 

185

 

 

 

161

 

Total other income, net

 

 

1,208

 

 

 

655

 

 

 

5,189

 

 

 

2,822

 

 

 

 

 

 

Net income before provision for income taxes

 

 

13,710

 

 

 

25,125

 

 

 

53,936

 

 

 

75,744

 

Income tax expense

 

 

(4,162

)

 

 

(564

)

 

 

(5,104

)

 

 

(4,593

)

Net income

 

 

9,548

 

 

 

24,561

 

 

 

48,832

 

 

 

71,151

 

 

 

 

 

 

Per share data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per share

 

$

0.60

 

 

$

1.48

 

 

$

3.05

 

 

$

4.31

 

Diluted net income per share

 

$

0.16

 

 

$

0.42

 

 

$

0.85

 

 

$

1.22

 

Shares used in computing basic net income per share

 

 

16,031

 

 

 

16,600

 

 

 

16,007

 

 

 

16,490

 

Shares used in computing diluted net income per share

 

 

58,484

 

 

 

57,886

 

 

 

57,600

 

 

 

58,416

 


 

 

ETHOS TECHNOLOGIES INC.
Condensed Consolidated Balance Sheets
(In Thousands, Except Per Share Data)(Unaudited)

 

 

 

 

 

As of December 31,

 

 

 

2024

 

 

2025

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

35,075

 

 

$

91,091

 

Short-term investments

 

 

68,279

 

 

 

34,876

 

Accounts receivable, net

 

 

30,303

 

 

 

36,498

 

Commissions receivable-current, net

 

 

15,079

 

 

 

28,786

 

Prepaid and other assets

 

 

26,070

 

 

 

54,553

 

Total current assets

 

 

174,806

 

 

 

245,804

 

Long-term assets:

 

 

 

 

 

 

 

 

Commissions receivable, net

 

 

173,096

 

 

 

224,219

 

Property and equipment, net

 

 

7,424

 

 

 

8,189

 

Operating lease right-of-use assets

 

 

2,536

 

 

 

2,183

 

Goodwill

 

 

2,238

 

 

 

2,238

 

Acquired intangible assets, net of amortization

 

 

221

 

 

 

662

 

Long-term investments

 

 

35,002

 

 

 

31,468

 

Other long-term assets

 

 

558

 

 

 

574

 

Total long-term assets

 

 

221,075

 

 

 

269,533

 

Total assets

 

$

395,881

 

 

$

515,337

 

 

 

 

Liabilities, redeemable preferred stock and stockholders’ deficit

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

24,303

 

 

$

55,070

 

Accrued expenses

 

 

19,217

 

 

 

39,224

 

Liabilities related to sale of commissions receivable-current

 

 

9,382

 

 

 

11,750

 

Operating lease liabilities-current

 

 

753

 

 

 

1,125

 

Other current liabilities

 

 

13,945

 

 

 

6,021

 

Total current liabilities

 

 

67,600

 

 

 

113,190

 

Long-term liabilities:

 

 

 

 

 

 

 

 

Liabilities related to sale of commissions receivable-non-current

 

 

24,163

 

 

 

12,509

 

Operating lease liabilities-non-current

 

 

1,864

 

 

 

1,228

 

Deferred tax liability

 

 

3,907

 

 

 

8,529

 

Other long-term liabilities

 

 

1,500

 

 

 

-

 

Total long-term liabilities

 

 

31,434

 

 

 

22,266

 

Total liabilities

 

 

99,034

 

 

 

135,456

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Redeemable convertible preferred stock, par value $0.0001

 

 

403,997

 

 

 

403,997

 

Stockholders’ deficit:

 

 

 

 

 

 

 

 

Common stock, $0.0001 par value

 

 

2

 

 

 

2

 

Additional paid-in capital

 

 

66,991

 

 

 

78,950

 

Accumulated other comprehensive loss

 

 

(478)

 

 

 

(554)

 

Accumulated deficit

 

 

(173,665

)

 

 

(102,514

)

Total stockholders’ deficit

 

 

(107,150

)

 

 

(24,116

)

Total liabilities, redeemable convertible preferred stock and stockholders’ deficit

 

$

395,881

 

 

$

515,337

 


 

 

 

 

 

 

 

 

 

ETHOS TECHNOLOGIES INC.
Condensed Consolidated Statements of Cash Flows
(In Thousands)(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Year Ended
December 31,

 

 

2024

 

 

2025

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

Net income

 

$

48,832

 

 

$

71,151

 

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Deferred taxes

 

 

3,907

 

 

 

4,622

 

Depreciation and amortization

 

 

5,438

 

 

 

5,359

 

Non-cash interest expense

 

 

595

 

 

 

3,170

 

Accretion of discounts and premium, investments

 

 

(3,133

)

 

 

(1,211

)

Stock-based compensation

 

 

3,166

 

 

 

10,596

 

Operating lease right-of-use asset amortization

 

 

42

 

 

 

903

 

Unrealized gain foreign currency translation

 

 

(199

)

 

 

(303

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

Prepaid and other assets

 

 

(23,902

)

 

 

(21,334

)

Other long-term assets

 

 

(378

)

 

 

(16

)

Accounts payable

 

 

12,691

 

 

 

30,631

 

Accounts receivable

 

 

(13,626

)

 

 

(11,195

)

Commissions receivable

 

 

(9,166

)

 

 

(13,707

)

Long-term commissions receivable

 

 

(53,851

)

 

 

(51,123

)

Accrued expenses

 

 

7,298

 

 

 

18,920

 

Other current liabilities

 

 

12,378

 

 

 

(8,738

)

Other long-term liabilities

 

 

(1,000

)

 

 

(1,500

)

Net cash provided by (used in) operating activities

 

 

(10,908

)

 

 

36,225

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Purchase of property and equipment

 

 

(776

)

 

 

(1,491

)

Purchase of domain name

 

 

(250

)

 

 

(500

)

Purchase of investments

 

 

(154,675

)

 

 

(66,709

)

Proceeds from maturity of investments

 

 

145,003

 

 

 

99,870

 

Sales of investments

 

 

13,360

 

 

 

4,983

 

Investment in software development costs

 

 

(3,558

)

 

 

(4,286

)

Net cash provided by (used in) investing activities

 

 

(896

)

 

 

31,867

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Proceeds from liabilities related to sale of commissions receivable

 

 

23,550

 

 

 

5,000

 

Repayment of liabilities related to sale of commissions receivable

 

 

(1,902

)

 

 

(11,952

)

Proceeds from exercise of stock options and warrants

 

 

209

 

 

 

1,058

 

Payment of deferred offering costs

 

 

 

 

 

(6,155

)

Net cash provided by (used in) financing activities

 

 

21,857

 

 

 

(12,049

)

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

 

10,053

 

 

 

56,043

 

Effect of exchange rates on cash

 

 

2

 

 

 

(27

)

Cash and cash equivalents, beginning of period

 

 

25,020

 

 

 

35,075

 

Cash and cash equivalents, end of period

 

$

35,075

 

 

$

91,091

 

 

 

 

 

 

 

 


ETHOS TECHNOLOGIES INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In Thousands) (Unaudited)

 

 

 

 

Three Months Ended
December 31,

 

 

Year Ended
December 31,

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

$

64,966

 

 

$

108,018

 

 

$

248,399

 

 

$

380,875

 

Less: Sales and Marketing

 

 

(40,086

)

 

 

(64,113

)

 

 

(148,664

)

 

 

(229,318

)

Add: Stock-based Compensation Allocated to Sales and Marketing

 

 

297

 

 

 

4

 

 

 

687

 

 

 

2,047

 

Add: Professional Fees Allocated to Sales and Marketing

 

 

394

 

 

 

1,631

 

 

 

831

 

 

 

2,805

 

Add: Technology Expenses Allocated to Sales and Marketing

 

 

509

 

 

 

880

 

 

 

1,931

 

 

 

3,077

 

Add: Other Expenses Allocated to Sales and Marketing

 

 

406

 

 

 

803

 

 

 

1,393

 

 

 

2,549

 

Contribution Profit

 

$

26,486

 

 

$

47,223

 

 

$

104,577

 

 

$

162,035

 

Contribution Profit Margin

 

 

40

%

 

 

43

%

 

 

41

%

 

 

42

%


 

 

 

Three Months Ended
December 31,

 

 

Year Ended
December 31,

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Before Provision for Income Tax

 

$

13,710

 

 

$

25,125

 

 

$

53,936

 

 

$

75,744

 

Interest Income

 

 

(1,322

)

 

 

(1,359

)

 

 

(5,599

)

 

 

(5,831

)

Interest Expense

 

 

138

 

 

 

765

 

 

 

595

 

 

 

3,170

 

Depreciation and Amortization

 

 

1,269

 

 

 

1,284

 

 

 

5,438

 

 

 

5,359

 

Stock-based Compensation

 

 

897

 

 

 

32

 

 

 

3,166

 

 

 

10,596

 

Adjusted EBITDA

 

$

14,692

 

 

$

25,847

 

 

$

57,536

 

 

$

89,038

 

Adjusted EBITDA Margin

 

 

22

%

 

 

23

%

 

 

23

%

 

 

23

%


 

 

 

Three Months Ended
December 31,

 

 

 

Year Ended
December 31,

 

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Net Income

 

$

9,548

 

 

$

24,561

 

 

$

48,832

 

 

$

71,151

 

Stock-based Compensation

 

 

897

 

 

 

32

 

 

 

3,166

 

 

 

10,596

 

Non-GAAP net income

 

$

10,445

 

 

$

24,593

 

 

$

51,998

 

 

$

81,747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used in computing net income per share, basic

 

 

16,031

 

 

 

16,600

 

 

 

16,007

 

 

 

16,490

 

Weighted average shares used in computing net income per share, diluted

 

 

58,484

 

 

 

57,886

 

 

 

57,600

 

 

 

58,416

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income per share attributable to common stockholders, basic

 

$

0.60

 

 

$

1.48

 

 

$

3.05

 

 

$

4.31

 

GAAP net income per share attributable to common stockholders, diluted

 

$

0.16

 

 

$

0.42

 

 

$

0.85

 

 

$

1.22

 

Non-GAAP net income per share attributable to common stockholders, basic

 

$

0.65

 

 

$

1.48

 

 

$

3.25

 

 

$

4.96

 

Non-GAAP net income per share attributable to common stockholders, diluted

 

$

0.18

 

 

$

0.42

 

 

$

0.90

 

 

$

1.40