Home
Eq Inc.
EQ Inc. Reports Profitable Fourth Quarter and 2017 Year End Financial Results
Published Apr 26 2018
4 min read

EQ Inc. Reports Profitable Fourth Quarter and 2017 Year End Financial Results

EQ Inc. Reports Profitable Fourth Quarter and 2017 Year End Financial Results




EQ Inc. Reports Profitable Fourth Quarter and 2017 Year End Financial Results

Breakeven Quarter and Annual Revenue Growth of Over 60%



Toronto, Ontario (FSCwire) - EQ Inc. (TSXV: EQ) (“EQ Works” or the “Company”), North America’s leader in Location Behaviour data and intelligence, announced its financial results today for the full year and fourth quarter ended December 31, 2017.

 

Revenue for the year increased by 62% to $5.5 million from the $3.4 million recorded in the previous year and the adjusted EBITDA loss for the year decreased significantly to approximately $0.5 million, an improvement of 64% from the previous year.

 

Revenue for the fourth quarter was $1.6 million, an increase of 61% from the same period a year ago and the Company was able to generate a positive adjusted EBITDA. These results show the leverage that has been built into the business model and the financial success that can be achieved when operating at scale. This was a substantial improvement from the results of the same quarter a year ago and an increase from the prior quarter.  Gross margin for the fourth quarter was 49%.  This is an increase from the gross margin generated in the previous quarter and is attributed to the change in revenue mix, which included an increased amount of data. 

 

Data has become a key differentiator for performance.  The Company’s ability to understand real world behaviors and incorporate thousands of different data signals into how it builds audiences is a unique value proposition that generates higher margins and represents a clear differentiator to the Canadian market.  Over the course of 2017, the Company made significant investments in systems and platforms that collect and utilize data to help brands better understand and engage with their audience. Businesses have to better understand their customers to be successful.   EQ Works incorporates unique location data and statistics to provide substantial insights and enhance their overall digital marketing initiatives. 

 

“With our focus on incorporating data into our value proposition, the strong growth experienced over the past year has been transformational for the Company. I am pleased with the success of our new partnerships and the evolution of our product lineup as data becomes even more essential to marketing professionals, “said Geoffrey Rotstein, President and CEO of EQ Works. “The Canadian market lacks comprehensive and reliable data sources when it comes to digital marketing and we are extremely well-positioned to benefit from the continued shift to data-informed advertising.”

 

Highlights for the Year and Fourth Quarter ended December 31, 2017

 

  • Increased revenue by 62% compared to the same period  a year ago and 61% when compared to the fourth quarter of 2016

 

  • Data revenue increased to 5% of total revenue by the fourth quarter of 2017

 

  • Improved gross profit resulting in a 52% increase from the previous year

 

  • Signing of multiple third-party data partnerships to enrich service offering

 

  • Added over 51 new portfolio clients

 

  • Pending implementation of TAG Verified status, representing an ongoing commitment to anti-fraud

 

Non-IFRS Financial Measures

 

We measure the success of our strategies and performance based on Adjusted EBITDA, which is outlined and reconciled with net income (loss) in the section entitled “Reconciliation of Net Loss for the period to Adjusted EBITDA” in the MD&A. The Company defines Adjusted EBITDA as net income (loss) from operations before; (a) depreciation of property and equipment and amortization of domain properties and other intangible assets, (b) share-based payments, (c) finance income and costs, net, (d) gain from extension of loans and borrowings (e) Realized gain on sale of investment. Management uses Adjusted EBITDA as a measure of the Company's operating performance because it provides information related to the Company's ability to provide operating cash flows for working capital requirements, capital expenditures, and potential acquisitions. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate the overall operating performance of companies in its industry.

 

The non-IFRS financial measure is used in addition to and in conjunction with results presented in the Company’s  consolidated financial statements prepared in accordance with IFRS and should not be relied upon to the exclusion of IFRS financial measures. Management strongly encourages investors to review the Company's consolidated financial statements in their entirety and to not rely on any single financial measure. Because non-IFRS financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-IFRS financial measures having the same or similar names. In addition, the Company expects to continue to incur expenses similar to the non-IFRS adjustments described above, and exclusion of these items from the Company's non-IFRS measures should not be construed as an inference that these costs are unusual, infrequent or non-recurring.

 

The table below reconciles net loss from operations and Adjusted EBITDA for the periods presented:

 

Adjusted EBITDA for the three months and years ended December 31, 2017 and 2016

(In thousands of Canadian dollars)

 

Three months ended December  31,

Years ended December 31,

 2017

 2016

 2017

 2016

         

Net loss

(208)

(90)

(1,208)

(1,495)

Add:

       

Finance costs, net

189

(1)

632

438

Depreciation expenses

9

3

29

13

Amortization of domain properties and other intangible assets

11

34

121

121

Share-based payments

17

2

42

2

Gain from extension of loans and borrowings

-

(179)

(80)

(179)

Realized gain on sale of investment

-

-

-

(201)

Adjusted EBITDA

18

(231)

(464)

(1,301)

 

About EQ Works

 

EQ Works (www.eqworks.com) provides a smarter way to target customers. Using first-party, location-based behaviour signals, advanced data analytics, and proprietary software, EQ creates and targets customized, performance-boosting audience segments. Proprietary algorithms and data generate attribution models that connect consumer behavior in the physical world to consumer behavior in the digital world, solving complex challenges for brands and agencies.

 

>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>> 

 

Neither the TSX-V nor its Regulation Services Provider (as that term is defined in policies of the TSX-V) accepts responsibility for the adequacy or accuracy of this release.

 

Forward-Looking Statements

 

This news release may contain forward-looking statements that are based on management’s current expectations and are subject to known and unknown uncertainties and risks, which could cause actual results to differ materially from those contemplated or implied by such forward-looking statements.  EQ Inc. is under no obligation to update any forward-looking statements contained herein should material facts change due to new information, future events or otherwise.

 

EQ Inc.

1235 Bay Street, Suite 401| Toronto, Ontario |M5R 3K4

press@eqworks.com

www.eqworks.com

 

EQ Inc.

 

 

Unaudited Consolidated Statements of Financial Position

 

(In thousands of Canadian dollars)

 

 

 

 

 

 

December 31, 2017

December 31, 2016

 

 

 

Assets

 

 

 

 

 

Current assets:

 

 

Cash

$                      891

$                       151

Accounts receivable

                      1,292

                         890

Other current assets

                           64

                         138

 

                      2,247

                      1,179

 

 

 

Non-current assets:

 

 

Property and equipment

                         137

                             8

Domain properties and other intangible assets

                             -

                         121

 

                         137

                         129

 

 

 

Total assets

$                    2,384

$                    1,308

 

 

 

 

 

 

Liabilities and Shareholders' Deficiency

 

 

 

 

 

Current liabilities:

 

 

Accounts payable and accrued liabilities

$                    1,494

 $                   1,892

Deferred lease inducement

                             -

                           63

Loans and borrowings

                      3,132

                         268

Deferred revenue

                           10

                             7

 

                      4,636

                      2,230

 

 

 

Non-current liabilities:

 

 

Loans and borrowings

                             -

                              2,421

 

                            -

                      2,421

 

 

 

Shareholders' deficiency

                 (2,252)

                     (3,343)

 

 

 

Total liabilities and shareholders' deficiency

$                        2,384

 $                    1,308

 

EQ Inc.

 

 

Unaudited Consolidated Statements of Loss and Comprehensive Loss

 

(In thousands of Canadian dollars, except per share amounts)

 

 

Years ended December 31, 2017 and 2016

 

 

 

 

 

 

 

 

2017

2016

 

 

 

 

Revenue

$                 5,514

$                 3,414

 

 

   

Expenses:

   

 

Publishing costs

2,915

1,702

 

Employee compensation and benefits

1,931

1,667

 

Other operating expenses

1,174

1,348

 

Depreciation of property and equipment

29

13

 

Amortization of domain properties and other intangible assets

121

121

 

 

6,170

4,851

 

 

   

Loss from operations

(656)

(1,437)

 

 

   

Finance income 

56

12

Realized gain on sale of investment

-

201

Gain from extension of loans and borrowings

80

179

Finance costs

(688)

(450)

 

 

   

Net loss

(1,208)

(1,495)

 

 

   

Other comprehensive income that were reclassified

   

to profit or loss in subsequent periods, (net of tax):

   

 

Net gain on sale of investment

-

(201)

 

 

   

Total comprehensive loss

(1,208)

(1,696)

 

 

   

Loss per share:

   

 

Basic and diluted

(0.05)

(0.09)

 

EQ Inc.

 

 

 

Unaudited Consolidated Statements of Cash Flows

 

 

(In thousands of Canadian dollars)

 

 

Years ended December 31, 2017 and 2016

 

 

 

 

 

 

 

 

 

 

2017

2016

 

 

 

   

Cash flows from operating activities:

   

 

Net loss

(1,208)

(1,495)

 

Adjustments to reconcile net loss to net cash flows

   

 

   from operating activities:

   

 

 

Depreciation of property and equipment

29

13

 

 

Amortization of domain properties and other intangible assets

121

121

 

 

Amortization of deferred lease inducement

(63)

(20)

 

 

Gain on extension of loans and borrowings

(80)

(179)

 

 

Share-based payments

42

2

 

 

Unrealized foreign exchange (gain) loss

5

(33)

 

 

Finance costs, net

680

450

 

 

Gain on sale of investment

-

(201)

 

Change in non-cash operating working capital

(721)

(259)

 

Net cash used in operating activities

(1,195)

(1,601)

 

 

 

   

Cash flows from financing activities:

   

 

Repayment of term-loan

-

(102)

 

Repayment of loans and borrowings

(765)

-

 

Issuance of promissory notes

765

1,500

 

Proceeds from exercise of warrants

1,044

-

 

Proceeds from private placement, net of issuance cost

1,057

-

 

Proceeds from exercise of stock options

5

-

 

Interest paid

(14)

(10)

 

Net cash from financing activities

2,092

1,388

 

 

 

   

Cash flows from investing activities:

   

 

Interest income received

1

-

 

Proceeds from disposal of investment

-

251

 

Purchase of property and equipment

(153)

(5)

 

Net cash from (used) in investing activities

(152)

246

 

 

 

   

Increase in cash

745

33

Foreign exchange gain (loss) on cash held in foreign currency

(5)

3

Cash, beginning of the year

151

115

 

 

 

   

Cash, end of year

$                    891

$                    151







Source: EQ Inc. (TSX Venture:EQ)

To follow EQ Inc. on your favorite social media platform or financial websites, please click on the icons below.


 

Maximum News Dissemination by FSCwire. https://www.fscwire.com

 
 

Copyright © 2018 FSCwire





Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren