
EQ Inc. Reports Profitable Fourth Quarter and 2017 Year End Financial Results
Breakeven Quarter and Annual Revenue Growth of Over 60%
Toronto, Ontario (FSCwire) - EQ Inc. (TSXV: EQ) (“EQ Works” or the “Company”), North America’s leader in Location Behaviour data and intelligence, announced its financial results today for the full year and fourth quarter ended December 31, 2017.
Revenue for the year increased by 62% to $5.5 million from the $3.4 million recorded in the previous year and the adjusted EBITDA loss for the year decreased significantly to approximately $0.5 million, an improvement of 64% from the previous year.
Revenue for the fourth quarter was $1.6 million, an increase of 61% from the same period a year ago and the Company was able to generate a positive adjusted EBITDA. These results show the leverage that has been built into the business model and the financial success that can be achieved when operating at scale. This was a substantial improvement from the results of the same quarter a year ago and an increase from the prior quarter. Gross margin for the fourth quarter was 49%. This is an increase from the gross margin generated in the previous quarter and is attributed to the change in revenue mix, which included an increased amount of data.
Data has become a key differentiator for performance. The Company’s ability to understand real world behaviors and incorporate thousands of different data signals into how it builds audiences is a unique value proposition that generates higher margins and represents a clear differentiator to the Canadian market. Over the course of 2017, the Company made significant investments in systems and platforms that collect and utilize data to help brands better understand and engage with their audience. Businesses have to better understand their customers to be successful. EQ Works incorporates unique location data and statistics to provide substantial insights and enhance their overall digital marketing initiatives.
“With our focus on incorporating data into our value proposition, the strong growth experienced over the past year has been transformational for the Company. I am pleased with the success of our new partnerships and the evolution of our product lineup as data becomes even more essential to marketing professionals, “said Geoffrey Rotstein, President and CEO of EQ Works. “The Canadian market lacks comprehensive and reliable data sources when it comes to digital marketing and we are extremely well-positioned to benefit from the continued shift to data-informed advertising.”
Highlights for the Year and Fourth Quarter ended December 31, 2017
- Increased revenue by 62% compared to the same period a year ago and 61% when compared to the fourth quarter of 2016
- Data revenue increased to 5% of total revenue by the fourth quarter of 2017
- Improved gross profit resulting in a 52% increase from the previous year
- Signing of multiple third-party data partnerships to enrich service offering
- Added over 51 new portfolio clients
- Pending implementation of TAG Verified status, representing an ongoing commitment to anti-fraud
Non-IFRS Financial Measures
We measure the success of our strategies and performance based on Adjusted EBITDA, which is outlined and reconciled with net income (loss) in the section entitled “Reconciliation of Net Loss for the period to Adjusted EBITDA” in the MD&A. The Company defines Adjusted EBITDA as net income (loss) from operations before; (a) depreciation of property and equipment and amortization of domain properties and other intangible assets, (b) share-based payments, (c) finance income and costs, net, (d) gain from extension of loans and borrowings (e) Realized gain on sale of investment. Management uses Adjusted EBITDA as a measure of the Company's operating performance because it provides information related to the Company's ability to provide operating cash flows for working capital requirements, capital expenditures, and potential acquisitions. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate the overall operating performance of companies in its industry.
The non-IFRS financial measure is used in addition to and in conjunction with results presented in the Company’s consolidated financial statements prepared in accordance with IFRS and should not be relied upon to the exclusion of IFRS financial measures. Management strongly encourages investors to review the Company's consolidated financial statements in their entirety and to not rely on any single financial measure. Because non-IFRS financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-IFRS financial measures having the same or similar names. In addition, the Company expects to continue to incur expenses similar to the non-IFRS adjustments described above, and exclusion of these items from the Company's non-IFRS measures should not be construed as an inference that these costs are unusual, infrequent or non-recurring.
The table below reconciles net loss from operations and Adjusted EBITDA for the periods presented:
|
Adjusted EBITDA for the three months and years ended December 31, 2017 and 2016 |
||||
|
(In thousands of Canadian dollars)
|
Three months ended December 31, |
Years ended December 31, |
||
|
2017 |
2016 |
2017 |
2016 |
|
|
Net loss |
(208) |
(90) |
(1,208) |
(1,495) |
|
Add: |
||||
|
Finance costs, net |
189 |
(1) |
632 |
438 |
|
Depreciation expenses |
9 |
3 |
29 |
13 |
|
Amortization of domain properties and other intangible assets |
11 |
34 |
121 |
121 |
|
Share-based payments |
17 |
2 |
42 |
2 |
|
Gain from extension of loans and borrowings |
- |
(179) |
(80) |
(179) |
|
Realized gain on sale of investment |
- |
- |
- |
(201) |
|
Adjusted EBITDA |
18 |
(231) |
(464) |
(1,301) |
About EQ Works
EQ Works (www.eqworks.com) provides a smarter way to target customers. Using first-party, location-based behaviour signals, advanced data analytics, and proprietary software, EQ creates and targets customized, performance-boosting audience segments. Proprietary algorithms and data generate attribution models that connect consumer behavior in the physical world to consumer behavior in the digital world, solving complex challenges for brands and agencies.
>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>
Neither the TSX-V nor its Regulation Services Provider (as that term is defined in policies of the TSX-V) accepts responsibility for the adequacy or accuracy of this release.
Forward-Looking Statements
This news release may contain forward-looking statements that are based on management’s current expectations and are subject to known and unknown uncertainties and risks, which could cause actual results to differ materially from those contemplated or implied by such forward-looking statements. EQ Inc. is under no obligation to update any forward-looking statements contained herein should material facts change due to new information, future events or otherwise.
EQ Inc.
1235 Bay Street, Suite 401| Toronto, Ontario |M5R 3K4
|
EQ Inc. |
|
|
|
Unaudited Consolidated Statements of Financial Position |
|
|
|
(In thousands of Canadian dollars) |
|
|
|
|
|
|
|
|
December 31, 2017 |
December 31, 2016 |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Current assets: |
|
|
|
Cash |
$ 891 |
$ 151 |
|
Accounts receivable |
1,292 |
890 |
|
Other current assets |
64 |
138 |
|
|
2,247 |
1,179 |
|
|
|
|
|
Non-current assets: |
|
|
|
Property and equipment |
137 |
8 |
|
Domain properties and other intangible assets |
- |
121 |
|
|
137 |
129 |
|
|
|
|
|
Total assets |
$ 2,384 |
$ 1,308 |
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Deficiency |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
Accounts payable and accrued liabilities |
$ 1,494 |
$ 1,892 |
|
Deferred lease inducement |
- |
63 |
|
Loans and borrowings |
3,132 |
268 |
|
Deferred revenue |
10 |
7 |
|
|
4,636 |
2,230 |
|
|
|
|
|
Non-current liabilities: |
|
|
|
Loans and borrowings |
- |
2,421 |
|
|
- |
2,421 |
|
|
|
|
|
Shareholders' deficiency |
(2,252) |
(3,343) |
|
|
|
|
|
Total liabilities and shareholders' deficiency |
$ 2,384 |
$ 1,308 |
|
EQ Inc. |
|
|
|
|
Unaudited Consolidated Statements of Loss and Comprehensive Loss |
|
||
|
(In thousands of Canadian dollars, except per share amounts) |
|
|
|
|
Years ended December 31, 2017 and 2016 |
|
|
|
|
|
|
|
|
|
|
|
2017 |
2016 |
|
|
|
|
|
|
Revenue |
$ 5,514 |
$ 3,414 |
|
|
|
|
||
|
Expenses: |
|||
|
|
Publishing costs |
2,915 |
1,702 |
|
|
Employee compensation and benefits |
1,931 |
1,667 |
|
|
Other operating expenses |
1,174 |
1,348 |
|
|
Depreciation of property and equipment |
29 |
13 |
|
|
Amortization of domain properties and other intangible assets |
121 |
121 |
|
|
|
6,170 |
4,851 |
|
|
|
||
|
Loss from operations |
(656) |
(1,437) |
|
|
|
|
||
|
Finance income |
56 |
12 |
|
|
Realized gain on sale of investment |
- |
201 |
|
|
Gain from extension of loans and borrowings |
80 |
179 |
|
|
Finance costs |
(688) |
(450) |
|
|
|
|
||
|
Net loss |
(1,208) |
(1,495) |
|
|
|
|
||
|
Other comprehensive income that were reclassified |
|||
|
to profit or loss in subsequent periods, (net of tax): |
|||
|
|
Net gain on sale of investment |
- |
(201) |
|
|
|
||
|
Total comprehensive loss |
(1,208) |
(1,696) |
|
|
|
|
||
|
Loss per share: |
|||
|
|
Basic and diluted |
(0.05) |
(0.09) |
|
EQ Inc. |
|
|
|
||
|
Unaudited Consolidated Statements of Cash Flows |
|
|
|||
|
(In thousands of Canadian dollars) |
|
|
|||
|
Years ended December 31, 2017 and 2016 |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
2017 |
2016 |
|
|
|
|
|
|||
|
Cash flows from operating activities: |
|||||
|
|
Net loss |
(1,208) |
(1,495) |
||
|
|
Adjustments to reconcile net loss to net cash flows |
||||
|
|
from operating activities: |
||||
|
|
|
Depreciation of property and equipment |
29 |
13 |
|
|
|
|
Amortization of domain properties and other intangible assets |
121 |
121 |
|
|
|
|
Amortization of deferred lease inducement |
(63) |
(20) |
|
|
|
|
Gain on extension of loans and borrowings |
(80) |
(179) |
|
|
|
|
Share-based payments |
42 |
2 |
|
|
|
|
Unrealized foreign exchange (gain) loss |
5 |
(33) |
|
|
|
|
Finance costs, net |
680 |
450 |
|
|
|
|
Gain on sale of investment |
- |
(201) |
|
|
|
Change in non-cash operating working capital |
(721) |
(259) |
||
|
|
Net cash used in operating activities |
(1,195) |
(1,601) |
||
|
|
|
|
|||
|
Cash flows from financing activities: |
|||||
|
|
Repayment of term-loan |
- |
(102) |
||
|
|
Repayment of loans and borrowings |
(765) |
- |
||
|
|
Issuance of promissory notes |
765 |
1,500 |
||
|
|
Proceeds from exercise of warrants |
1,044 |
- |
||
|
|
Proceeds from private placement, net of issuance cost |
1,057 |
- |
||
|
|
Proceeds from exercise of stock options |
5 |
- |
||
|
|
Interest paid |
(14) |
(10) |
||
|
|
Net cash from financing activities |
2,092 |
1,388 |
||
|
|
|
|
|||
|
Cash flows from investing activities: |
|||||
|
|
Interest income received |
1 |
- |
||
|
|
Proceeds from disposal of investment |
- |
251 |
||
|
|
Purchase of property and equipment |
(153) |
(5) |
||
|
|
Net cash from (used) in investing activities |
(152) |
246 |
||
|
|
|
|
|||
|
Increase in cash |
745 |
33 |
|||
|
Foreign exchange gain (loss) on cash held in foreign currency |
(5) |
3 |
|||
|
Cash, beginning of the year |
151 |
115 |
|||
|
|
|
|
|||
|
Cash, end of year |
$ 891 |
$ 151 |
|||
To view the original release, please click here
Source: EQ Inc. (TSX Venture:EQ)
To follow EQ Inc. on your favorite social media platform or financial websites, please click on the icons below.
Maximum News Dissemination by FSCwire. https://www.fscwire.com
Copyright © 2018 FSCwire

Translate























