Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Egain Corporation
eGain Reports Third Quarter 2026 Results Highlighting Accelerating AI Knowledge Demand and Improved Profitability
Published 3h ago
17 min read

eGain Reports Third Quarter 2026 Results Highlighting Accelerating AI Knowledge Demand and Improved Profitability

news images

SUNNYVALE, Calif., May 14, 2026 (GLOBE NEWSWIRE) -- eGain (Nasdaq: EGAN), a leader in AI-powered knowledge management for customer service, today announced financial results for its fiscal 2026 third quarter ended March 31, 2026.

“We delivered solid third quarter results with revenue in line with expectations and strong profitability that exceeded expectations,” said Ashu Roy, eGain’s CEO. “During the quarter, we secured multiple customer expansions and saw a meaningful increase in RFP activity, driven by growing market awareness of the ‘Garbage In Garbage Out’ knowledge problem in AI deployments. And last week, we announced four new products on our platform to strong customer interest at eGain Solve London.”

Fiscal 2026 Third Quarter Financial Highlights

  • Total revenue was $22.5 million, up 7% year over year.

  • AI Knowledge Hub annual recurring revenue grew 26% year over year to $48.0 million, contributing 64% of total SaaS annual recurring revenue.

  • GAAP gross margin was 73%, compared to 68% in Q3 fiscal 2025.

  • Non-GAAP gross margin was 74%, up from 69% in Q3 fiscal 2025.

  • GAAP net income was $2.4 million, or $0.09 per share on a basic and diluted basis, compared to GAAP net income of $66,000, or $0.00 per share on a basic and diluted basis, in Q3 fiscal 2025.

  • Non-GAAP net income was $3.2 million, or $0.12 per share on a basic basis and $0.11 per share on a diluted basis, compared to non-GAAP net income of $765,000, or $0.03 per share on a basic and diluted basis, in Q3 fiscal 2025.

  • Adjusted EBITDA was $3.2 million, representing a 14% margin, compared to $1.2 million, or a 6% margin, in Q3 fiscal 2025.

  • Total cash and cash equivalents were $80.5 million, compared to $68.7 million in Q3 fiscal 2025.

Fiscal 2026 First Nine Months Financial Highlights

  • Total revenue was $69.0 million, up 6% year over year.

  • GAAP gross margin was 74%, compared to 69% in the same period last year.

  • Non-GAAP gross margin was 74%, up from 70% in the same period last year.

  • GAAP net income was $7.6 million, or $0.28 per share on a basic basis and $0.27 per share on a diluted basis, compared to GAAP net income of $1.4 million, or $0.05 per share on a basic and diluted basis, in the same period last year.

  • Non-GAAP net income was $10.9 million, or $0.40 per share on a basic basis and $0.39 per share on a diluted basis, compared to non-GAAP net income of $3.3 million, or $0.12 per share on a basic and diluted basis, in the same period last year.

  • Adjusted EBITDA was $11.5 million, representing a 17% margin, compared to $4.2 million, or a 6% margin, in the same period last year.

  • Cash provided by operating activities was $18.7 million, or an operating cash flow margin of 27%.

Fiscal 2026 Fourth Quarter Financial Guidance

For the fourth quarter of fiscal 2026 ending June 30, 2026, eGain expects:

  • Total revenue between $21.5 million to $22.0 million.

  • GAAP net loss of $300,000 to net income of $400,000, or between ($0.01) to $0.01 per share.

    • Includes stock-based compensation expense of approximately $900,000.

  • Non-GAAP net income between $600,000 to $1.3 million, or between $0.02 to $0.05 per share.

  • Adjusted EBITDA between $500,000 to $1.0 million, or margin between 2% to 5%.

Fiscal 2026 Financial Guidance

For the fiscal 2026 full year ending June 30, 2026, eGain is updating its guidance as follows:

  • Total revenue between $90.5 million to $91.0 million.

  • GAAP net income between $7.0 million to $7.8 million, or $0.25 to $0.28 per share.

    • Includes stock-based compensation expense of approximately $2.9 million.

    • Includes warrant expense of approximately $1.4 million.

  • Non-GAAP net income between $11.3 million to $12.1 million, or $0.39 to $0.42 per share.

  • Adjusted EBITDA between $11.9 million to $12.4 million, or margin of 13%.

Guidance Assumptions:

  • Weighted average shares outstanding are expected to be approximately 28.0 million for the fourth quarter and full fiscal 2026.

Non-GAAP Financial Measures

This press release includes certain non-GAAP financial measures as supplemental information relating to eGain’s operating results, including adjusted EBITDA and non-GAAP net income. Adjusted EBITDA is defined as net income, adjusted for the impact of depreciation and amortization, issuance of common stock warrant for services, stock-based compensation expense, interest income, provision for income taxes, other income (expense), net and severance and related charges. Non-GAAP net income measure is adjusted for issuance of common stock warrant for services and stock-based compensation expense. eGain’s management has analyzed the effect of these non-GAAP adjustments on our provision for income taxes and believes the change in our provision for income taxes would not be substantial. Non-GAAP results are presented for supplemental informational purposes only and should not be considered a substitute for financial information presented in accordance with generally accepted accounting principles, or GAAP, and may be different from non-GAAP measures used by other companies. eGain’s management uses these non-GAAP measures to compare our performance to that of prior periods for trend analysis and for budgeting and planning purposes. eGain believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial measures with other software companies, many of which present similar non-GAAP financial measures to investors, and that it allows for greater transparency with respect to key metrics used by management in our financial and operational decision-making. Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables at the end of this release. eGain urges investors to review the reconciliation and not to rely on any single financial measure to evaluate our business. In addition, this press release includes eGain’s projected non-GAAP net income and adjusted EBITDA for future periods, non-GAAP measures used to describe eGain’s expected performance. We have not presented a reconciliation of eGain’s non-GAAP net income or adjusted EBITDA to projected net income, the most comparable GAAP financial measure, because the reconciliation could not be prepared without unreasonable effort. The information necessary to prepare the reconciliations are not available on a forward-looking basis and cannot be accurately predicted. The unavailable information could have a significant impact on the calculation of the comparable GAAP financial measure.

Conference Call Information

eGain will discuss its fiscal 2026 third quarter results today via a teleconference at 2:00 p.m. Pacific Time. To access the live call, dial 844-481-2704 (U.S. toll free) or +1 412-317-0660 (International) and ask to join the eGain earnings call. A live and archived webcast of the call will also be accessible on the “Investors” section of eGain’s website at www.egain.com. In addition, a phone replay of the conference call will be available starting two hours after the call and will remain available for one week. To access the phone replay, dial 855-669-9658 (U.S. toll free) or +1 412-317-0088 (International). The replay access code is 8344740.

About eGain

eGain is a leading provider of AI-powered knowledge management and customer experience automation solutions. With over 25 years of experience in knowledge management, eGain helps enterprises unify siloed content, automate trusted knowledge workflows, and deliver measurable AI-ROI through proven frameworks and methods. Global 2000 companies across industries rely on eGain to transform customer service, improve employee productivity, reduce costs, and accelerate AI adoption. Visit www.egain.com for more information.

Cautionary Note Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, including without limitation: our financial guidance for the fourth quarter of fiscal 2026 and fiscal 2026 full year ending June 30, 2026; demand for our products and market opportunity; and our market position. The achievement or success of the matters covered by such forward-looking statements, including future financial guidance, involves risks, uncertainties, and assumptions, many of which involve factors or circumstances that are beyond our control. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our actual results could differ materially from the results expressed or implied by the forward-looking statements we make, including our ability to achieve our targets for the fourth quarter of fiscal 2026 and fiscal 2026 full year ending June 30, 2026. The risks and uncertainties referred to above include, but are not limited to: risks to our business, operating results, and financial condition; the pace of technological advancements in generative AI and the adaptability of our services to incorporate these advancements; market demand for AI-enabled solutions; risks associated with new product releases and new services and products features; risks that customer demand may fluctuate or decrease; risks that we are unable to collect unbilled contractual commitments; risks that our lengthy sales cycles may negatively affect our operating results; currency risks; our ability to capitalize on customer engagement; risks related to our reliance on a relatively small number of customers for a substantial portion of our revenue; our ability to compete successfully and manage growth; our ability to develop and expand strategic and third-party distribution channels; risks related to our international operations; our ability to continue to innovate; our strategy of making investments in sales to drive growth; general political or destabilizing events, including war, intensified international hostilities, conflict or acts of terrorism; the effect of legislative initiatives or proposals, statutory changes, governmental or other applicable regulations and/or changes in industry requirements, including those addressing data privacy, cyber-security and cross-border data transfers; and other risks detailed from time to time in eGain’s public filings, including eGain’s annual report on Form 10-K for the fiscal year ended June 30, 2025 and subsequent reports filed with the Securities and Exchange Commission, which are available on the Securities and Exchange Commission’s website at www.sec.gov. These forward-looking statements are based on current expectations and speak only as of the date hereof. We assume no obligation and do not intend to update these forward-looking statements, except as required by law.

eGain, the eGain logo, and all other eGain product names and slogans are trademarks or registered trademarks of eGain Corporation in the United States and/or other countries. All other company names and products mentioned in this release may be trademarks or registered trademarks of the respective companies.

Investor Relations
Todd Kehrli or Jim Byers
PondelWilkinson, Inc.
[email protected]
[email protected]


eGain Corporation
Condensed Consolidated Balance Sheets
(in thousands, except par value data)
(unaudited)

 

 

 

 

 

 

 

 

 

 

March 31,

 

June 30,

 

 

2026

 

 

2025

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

80,462

 

 

$

62,909

 

Restricted cash

 

 

8

 

 

 

8

 

Accounts receivable, less provision for credit losses of $25 and $7 as of March 31, 2026 and June 30, 2025, respectively

 

 

8,715

 

 

 

32,775

 

Costs capitalized to obtain revenue contracts, net

 

 

876

 

 

 

1,148

 

Prepaid expenses

 

 

2,182

 

 

 

2,841

 

Other current assets

 

 

903

 

 

 

886

 

Total current assets

 

 

93,146

 

 

 

100,567

 

Property and equipment, net

 

 

880

 

 

 

670

 

Operating lease right-of-use assets

 

 

2,862

 

 

 

3,530

 

Costs capitalized to obtain revenue contracts, net of current portion

 

 

1,274

 

 

 

1,460

 

Goodwill

 

 

13,186

 

 

 

13,186

 

Other assets, net

 

 

28,337

 

 

 

28,592

 

Total assets

 

$

139,685

 

 

$

148,005

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

1,524

 

 

$

2,596

 

Accrued compensation

 

 

4,925

 

 

 

6,749

 

Accrued liabilities

 

 

3,505

 

 

 

2,821

 

Operating lease liabilities

 

 

1,505

 

 

 

1,220

 

Deferred revenue

 

 

31,872

 

 

 

48,765

 

Total current liabilities

 

 

43,331

 

 

 

62,151

 

Deferred revenue, net of current portion

 

 

2,180

 

 

 

1,766

 

Operating lease liabilities, net of current portion

 

 

1,630

 

 

 

2,449

 

Other long-term liabilities

 

 

987

 

 

 

908

 

Total liabilities

 

 

48,128

 

 

 

67,274

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

Common stock, par value $0.001 per share - authorized: 60,000 shares; issued: 33,835 and 33,237 shares as of March 31, 2026 and June 30, 2025, respectively; outstanding: 27,450 and 27,083 shares as of March 31, 2026 and June 30, 2025, respectively

 

 

34

 

 

 

33

 

Additional paid-in capital

 

 

417,270

 

 

 

411,253

 

Treasury stock, at cost: 6,385 and 6,154 shares of common stock as of March 31, 2026 and June 30, 2025, respectively

 

 

(40,252

)

 

 

(38,812

)

Accumulated other comprehensive loss

 

 

(1,660

)

 

 

(336

)

Accumulated deficit

 

 

(283,835

)

 

 

(291,407

)

Total stockholders' equity

 

 

91,557

 

 

 

80,731

 

Total liabilities and stockholders' equity

 

$

139,685

 

 

$

148,005

 

 

 

 

 

 

 

 

 

 


eGain Corporation
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

March 31,

 

 

March 31,

 

 

2026

 

 

2025

 

 

 

2026

 

 

2025

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

SaaS

 

$

20,917

 

 

$

19,563

 

 

 

$

64,616

 

 

$

60,230

 

Professional services

 

 

1,582

 

 

 

1,446

 

 

 

 

4,370

 

 

 

4,967

 

Total revenue

 

 

22,499

 

 

 

21,009

 

 

 

 

68,986

 

 

 

65,197

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of SaaS

 

 

4,532

 

 

 

4,594

 

 

 

 

13,141

 

 

 

13,742

 

Cost of professional services

 

 

1,462

 

 

 

2,129

 

 

 

 

4,856

 

 

 

6,327

 

  Total cost of revenue

 

 

5,994

 

 

 

6,723

 

 

 

 

17,997

 

 

 

20,069

 

Gross profit

 

 

16,505

 

 

 

14,286

 

 

 

 

50,989

 

 

 

45,128

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

7,566

 

 

 

7,514

 

 

 

 

22,158

 

 

 

22,643

 

Sales and marketing

 

 

4,644

 

 

 

4,704

 

 

 

 

13,847

 

 

 

14,715

 

General and administrative

 

 

2,287

 

 

 

2,041

 

 

 

 

8,097

 

 

 

6,584

 

Total operating expenses

 

 

14,497

 

 

 

14,259

 

 

 

 

44,102

 

 

 

43,942

 

Income from operations

 

 

2,008

 

 

 

27

 

 

 

 

6,887

 

 

 

1,186

 

Interest income

 

 

603

 

 

 

597

 

 

 

 

1,689

 

 

 

2,029

 

Other income (expense), net

 

 

176

 

 

 

(304

)

 

 

 

599

 

 

 

(875

)

Income before income tax provision

 

 

2,787

 

 

 

320

 

 

 

 

9,175

 

 

 

2,340

 

Income tax provision

 

 

(371

)

 

 

(254

)

 

 

 

(1,603

)

 

 

(951

)

Net income

 

$

2,416

 

 

$

66

 

 

 

$

7,572

 

 

$

1,389

 

Per share information:

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.09

 

 

$

0.00

 

 

 

$

0.28

 

 

$

0.05

 

Diluted

 

$

0.09

 

 

$

0.00

 

 

 

$

0.27

 

 

$

0.05

 

Weighted-average shares used in computation:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

27,420

 

 

 

28,065

 

 

 

 

27,187

 

 

 

28,439

 

Diluted

 

 

28,140

 

 

 

28,482

 

 

 

 

27,955

 

 

 

28,949

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of stock-based compensation included in costs and expenses above:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

$

149

 

 

$

217

 

 

 

$

377

 

 

$

679

 

Research and development

 

 

369

 

 

 

272

 

 

 

 

912

 

 

 

523

 

Sales and marketing

 

 

156

 

 

 

98

 

 

 

 

382

 

 

 

277

 

General and administrative

 

 

115

 

 

 

112

 

 

 

 

286

 

 

 

474

 

Total stock-based compensation

 

$

789

 

 

$

699

 

 

 

$

1,957

 

 

$

1,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



eGain Corporation
GAAP to Non-GAAP Reconciliation Table
(in thousands, except per share data)
(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

March 31,

 

March 31,

 

 

2026

 

2025

 

2026

 

2025

Income from operations

 

$

2,008

 

$

27

 

$

6,887

 

$

1,186

Add:

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock warrant for services

 

 

 

 

 

 

1,350

 

 

Stock-based compensation

 

 

789

 

 

699

 

 

1,957

 

 

1,953

Non-GAAP income from operations

 

$

2,797

 

$

726

 

$

10,194

 

$

3,139


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

March 31,

 

March 31,

 

 

2026

 

2025

 

2026

 

2025

Net income

 

$

2,416

 

$

66

 

$

7,572

 

$

1,389

Add:

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock warrant for services

 

 

 

 

 

 

1,350

 

 

Stock-based compensation

 

 

789

 

 

699

 

 

1,957

 

 

1,953

Non-GAAP net income

 

$

3,205

 

$

765

 

$

10,879

 

$

3,342

Per share information:

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.12

 

$

0.03

 

$

0.40

 

$

0.12

Diluted

 

$

0.11

 

$

0.03

 

$

0.39

 

$

0.12

Weighted-average shares used in computation:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

27,420

 

 

28,065

 

 

27,187

 

 

28,439

Diluted

 

 

28,140

 

 

28,482

 

 

27,955

 

 

28,949


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

March 31,

 

March 31,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Net income

 

$

2,416

 

 

$

66

 

 

$

7,572

 

 

$

1,389

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

102

 

 

 

88

 

 

 

285

 

 

 

263

 

Issuance of common stock warrant for services

 

 

 

 

 

 

 

 

1,350

 

 

 

 

Stock-based compensation expense

 

 

789

 

 

 

699

 

 

 

1,957

 

 

 

1,953

 

Interest income

 

 

(603

)

 

 

(597

)

 

 

(1,689

)

 

 

(2,029

)

Provision for income taxes

 

 

371

 

 

 

254

 

 

 

1,603

 

 

 

951

 

Other income (expense), net

 

 

(176

)

 

 

304

 

 

 

(599

)

 

 

875

 

Severance and related charges

 

 

251

 

 

 

358

 

 

 

975

 

 

 

759

 

Adjusted EBITDA

 

$

3,150

 

 

$

1,172

 

 

$

11,454

 

 

$

4,161

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


eGain Corporation
Other GAAP to Non-GAAP Supplemental Financial Information
(in thousands)
(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
March 31,

 

Growth Rates

 

Constant Currency Growth Rates [1]

 

 

2026

 

 

2025

 

 

 

 

 

 

 

Revenue:

    

 

 

 

 

 

 

 

 

 

 

 

GAAP SaaS

 

$

20,917

 

 

$

19,563

 

 

 

7%

 

 

5%

GAAP professional services

 

 

1,582

 

 

 

1,446

 

 

 

9%

 

 

9%

Total GAAP revenue

 

$

22,499

 

 

$

21,009

 

 

 

7%

 

 

6%

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Revenue:

    

 

 

 

 

 

 

 

 

 

 

 

GAAP SaaS

 

$

4,532

 

 

$

4,594

 

 

 

 

 

 

 

Non-GAAP SaaS

 

$

4,532

 

 

$

4,594

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP professional services

 

$

1,462

 

 

$

2,129

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

(149

)

 

 

(217

)

 

 

 

 

 

 

Non-GAAP professional services

 

$

1,313

 

 

$

1,912

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP total cost of revenue

 

$

5,994

 

 

$

6,723

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

(149

)

 

 

(217

)

 

 

 

 

 

 

Non-GAAP total cost of revenue

 

$

5,845

 

 

$

6,506

 

 

 

(10%)

 

 

(10%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit:

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP SaaS

 

$

16,385

 

 

$

14,969

 

 

 

 

 

 

 

Non-GAAP professional services

 

 

269

 

 

 

(466

)

 

 

 

 

 

 

Non-GAAP gross profit

 

$

16,654

 

 

$

14,503

 

 

 

15%

 

 

13%

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

GAAP research and development

 

$

7,566

 

 

$

7,514

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(369

)

 

 

(272

)

 

 

 

 

 

 

Non-GAAP research and development

 

$

7,197

 

 

$

7,242

 

 

 

(1%)

 

 

(1%)

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP sales and marketing

 

$

4,644

 

 

$

4,704

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(156

)

 

 

(98

)

 

 

 

 

 

 

Non-GAAP sales and marketing

 

$

4,488

 

 

$

4,606

 

 

 

(3%)

 

 

(4%)

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP general and administrative

 

$

2,287

 

 

$

2,041

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(115

)

 

 

(112

)

 

 

 

 

 

 

Non-GAAP general and administrative

 

$

2,172

 

 

$

1,929

 

 

 

13%

 

 

12%

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating expenses

 

$

14,497

 

 

$

14,259

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(640

)

 

 

(482

)

 

 

 

 

 

 

Non-GAAP operating expenses

 

$

13,857

 

 

$

13,777

 

 

 

1%

 

 

0%

[1] Constant currency growth rates presented are derived from converting the current period results for entities reporting in currencies other than U.S. Dollars into U.S. Dollars at the exchange rates in effect during the prior period presented rather than the actual exchange rates in effect during the current period.


eGain Corporation
Other GAAP to Non-GAAP Supplemental Financial Information
(in thousands)
(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended
March 31,

 

Growth Rates

 

Constant Currency Growth Rates [1]

 

 

2026

 

 

2025

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

GAAP SaaS

 

$

64,616

 

 

$

60,230

 

 

 

7%

 

 

6%

GAAP professional services

 

 

4,370

 

 

 

4,967

 

 

 

(12%)

 

 

(13%)

Total GAAP revenue

 

$

68,986

 

 

$

65,197

 

 

 

6%

 

 

5%

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

GAAP SaaS

 

$

13,141

 

 

$

13,742

 

 

 

 

 

 

 

Non-GAAP SaaS

 

$

13,141

 

 

$

13,742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP professional services

 

$

4,856

 

 

$

6,327

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

(377

)

 

 

(679

)

 

 

 

 

 

 

Non-GAAP professional services

 

$

4,479

 

 

$

5,648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP total cost of revenue

 

$

17,997

 

 

$

20,069

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

(377

)

 

 

(679

)

 

 

 

 

 

 

Non-GAAP total cost of revenue

 

$

17,620

 

 

$

19,390

 

 

 

(9%)

 

 

(9%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit:

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP SaaS

 

$

51,475

 

 

$

46,488

 

 

 

 

 

 

 

Non-GAAP professional services

 

 

(109

)

 

 

(681

)

 

 

 

 

 

 

Non-GAAP gross profit

 

$

51,366

 

 

$

45,807

 

 

 

12%

 

 

11%

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

GAAP research and development

 

$

22,158

 

 

$

22,643

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(912

)

 

 

(523

)

 

 

 

 

 

 

Non-GAAP research and development

 

$

21,246

 

 

$

22,120

 

 

 

(4%)

 

 

(4%)

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP sales and marketing

 

$

13,847

 

 

$

14,715

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(382

)

 

 

(277

)

 

 

 

 

 

 

Non-GAAP sales and marketing

 

$

13,465

 

 

$

14,438

 

 

 

(7%)

 

 

(8%)

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP general and administrative

 

$

8,097

 

 

$

6,584

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock warrant for services

 

 

(1,350

)

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(286

)

 

 

(474

)

 

 

 

 

 

 

Non-GAAP general and administrative

 

$

6,461

 

 

$

6,110

 

 

 

6%

 

 

5%

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating expenses

 

$

44,102

 

 

$

43,942

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock warrant for services

 

 

(1,350

)

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(1,580

)

 

 

(1,274

)

 

 

 

 

 

 

Non-GAAP operating expenses

 

$

41,172

 

 

$

42,668

 

 

 

(4%)

 

 

(4%)

[1] Constant currency growth rates presented are derived from converting the current period results for entities reporting in currencies other than U.S. Dollars into U.S. Dollars at the exchange rates in effect during the prior period presented rather than the actual exchange rates in effect during the current period.