Home
Ecosynthetix Inc.
EcoSynthetix Inc. Reports 2011 Second Quarter Results
Published Aug 11 2011
5 min read

EcoSynthetix Inc. Reports 2011 Second Quarter Results

- Revenue increased 58% in Q2 2011 compared to Q2 2010 -

BURLINGTON, ON, Aug. 11, 2011 /CNW/ - EcoSynthetix Inc. (TSX:ECO) ("EcoSynthetix" or the "Company"), a renewable chemicals company that produces a family of commercially proven bio-based products, today announced its financial results for the three months and six months ended June 30, 2011 (Q2 2011). This is EcoSynthetix's first reporting period since the Company closed its initial public offering on August 4, 2011.  Financial references are in U.S. dollars unless otherwise indicated.

Corporate Highlights

  • Completed an initial public offering of 11,150,000 common shares at a price of Cdn$9.00 per share resulting in gross proceeds of Cdn$100,350,000 subsequent to the end of the quarter
  • Converted two of the global top 20 coated paper and paperboard manufacturers into customers subsequent to quarter-end; the Company is now commercial with five of the global top 20 manufacturers
  • Secured the Company's first commercial customer in the personal care segment during the quarter
  • Reached full-scale production levels in the Netherlands manufacturing facility during Q2

Q2 2011 Financial Highlights

  • Revenue increased to $5.6 million compared to $3.5 million in Q2 2010
  • Gross profit increased to $1.4 million compared to $1.0 million in Q2 2010
  • Adjusted EBITDA¹ decreased to ($0.7) million compared to ($0.2) million in Q2 2010

"Volatility in the price of oil and growing commercial adoption of our competitively priced products drove strong year-over-year sales growth for the Company," said John van Leeuwen, Chairman and Chief Executive Officer. "We converted two more of the global top twenty coated paper and paperboard manufacturers to EcoSphere® Biolatex® binders subsequent to quarter-end. The number of mill trials we have outstanding has increased since the end of the first quarter and we expect our cost advantage to drive the continued conversion of prospects into customers during the seasonally strong second half."

"On August 4th, we completed our initial public offering and listing on the TSX. The $100 million we raised will be used to fund our capacity build-out, to further develop our bio-based product suite and to meet our working capital needs. As a low cost provider, we believe we are well positioned to capture additional market share in the coated paper and paperboard industry and to accelerate the adoption of our bio-based products into new markets and novel applications."

Financial Summary

Revenue

Total revenue for the quarter was $5.6 million compared to $3.5 million in Q2 2010, an increase of 58%. Revenue for the year-to-date ("YTD") period was $11.8 million compared to $5.2 million in the prior period. 95% of revenue in Q2 2011 came from recurring sales to current customers, while 5% of total revenue was generated from new customers.

Gross Profit

Gross profit for the quarter was $1.4 million or 24.1% of revenue compared to $1.0 million or 29.3% of revenue during the quarter ended June 30, 2010. For the YTD period, gross profit was $2.8 million or 24.2% of revenue compared to $1.5 million or 29.4% of revenue in the prior period. The compression in gross margin year-over-year was primarily a factor of increased cornstarch costs, which were partially offset by price increases.

Selling, General and Administrative

Selling, general and administrative costs for the quarter were $2.2 million compared to $1.4 million for the same period in 2010. Selling, general and administrative costs for the YTD period were $3.4 million compared to $2.3 million in the prior period. The increase in cost from the prior year is primarily a reflection of the higher staffing levels required to support the Company's growth.

Research and Development

Research and development expenses for the quarter were $0.3 million compared to $0.2 million for the same period in 2010. For the YTD period, expenses were $0.7 million compared to $0.5 million in the prior period. The higher expense year-over-year was primarily reflective of the continued commissioning of the pilot production line in the Company's Burlington, Ontario facility. The pilot production line is expected to be operational by September, 2011.

Adjusted EBITDA(1)

Adjusted EBITDA for the quarter was ($0.7) million compared to ($0.2) million for the same period in 2010. For the YTD period, adjusted EBITDA was ($0.5) million compared to ($0.6) million in the prior period. The decrease in adjusted EBITDA in Q2 was primarily caused by the increase in operating expenses required to support the growth of the business, combined with higher cornstarch costs. The increase in expenses during the quarter was partially offset by growth in sales volume and average selling prices compared with Q2 2010.

Loss related to change in fair value of warrants and redeemable preferred shares

The redeemable preferred shares and warrants have been designated as financial liabilities, with changes in fair value reflected directly in earnings. For Q2 2011 the loss related to the change in fair value of warrants and redeemable preferred shares was $190.9 million compared to $18.4 million in the prior period. For the YTD period, the loss related to the change in fair value of warrants and redeemable preferred shares was $246.8 million compared to $18.8 million in the prior period.

All preferred shares and warrants outstanding at the closing of the initial public offering on August 4, 2011 were automatically converted into common shares and common share purchase warrants.

Net Loss and Comprehensive Loss

The net loss and comprehensive loss in Q2 2011 was $192.0 million, or $177.95 per common share (basic and fully diluted), compared to a net loss of $19.0 million, or $23.85 per share (basic and fully diluted), for the quarter ended June 30, 2010. For the YTD period, the net loss and comprehensive loss was $248.1 million, or $264.57 per share (basic and fully diluted) compared to $20.1 million, or $26.35 per share (basic and fully diluted) in the prior period.

The pro-forma (before fair value charges) net lossin Q2 2011 was $1.1 million or $1.01 per share (basic and fully diluted) compared with a pro-forma net loss of $0.6 million or $0.80 per share (basic and fully diluted) in Q2 2010. For the YTD period, the pro-forma net loss was $1.2 million, or $1.33 per share (basic and fully diluted) compared to $1.2 million or $1.61 per share (basic and fully diluted) in the prior period.

Liquidity

As at June 30, 2011, EcoSynthetix's cash balance was $27.7 million, compared with $35.2 million on December 31, 2010. Working capital as of June 30, 2011, was $32.2 million. The Company believes that ongoing operations, working capital and associated cash flow in addition to cash resources provide sufficient liquidity to support ongoing business operations for at least the next 12 months.

Notice of Conference Call

EcoSynthetix will host a conference call on Thursday, August 11, 2011 at 10:00 A.M. EST to discuss its financial results.  John van Leeuwen, Chairman and CEO, and Robert Haire, CFO will co-chair the call. All interested parties can join the call by dialling (647) 427-7450 or (888) 231-8191. Please dial in 15 minutes prior to the call to secure a line. A live audio webcast of the conference call will also be available at www.ecosynthetix.com and at www.newswire.ca. Please connect at least 15 minutes prior to the conference call to ensure adequate time for any software download that may be required to join the webcast.

1Non-IFRS Financial Measures

This press release makes reference to certain non-IFRS measures. These non-IFRS measures are not recognized measures under IFRS, do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement those IFRS measures by providing a further understanding of results of operations of EcoSynthetix from management's perspective. Accordingly, they should not be considered in isolation nor as a substitute for analysis of the financial information of EcoSynthetix reported under IFRS. We use non-IFRS measures such as Adjusted EBITDA to provide investors with a supplemental measure of operating performance and thus highlight trends in our core business that may not otherwise be apparent when relying solely on IFRS financial measures. We also believe that securities analysts, investors and other interested parties frequently use non-IFRS measures in the evaluation of issuers. Our management also use non-IFRS measures in order to facilitate operating performance comparisons from period to period, prepare annual operating budgets and assess its ability to meet its capital expenditure and working capital requirements.

Adjusted EBITDA is not a measure recognized under IFRS and does not have a standardized meaning prescribed by IFRS. The Company presents Adjusted EBITDA because the Company believes it facilitates investors' use of operating performance comparisons from period to period and company to company by backing out potential differences caused by variations in capital structures (affecting relative interest expense), the book amortization of intangibles (affecting relative amortization expense) and the age and book value of property and equipment (affecting relative depreciation expense). The Company also presents Adjusted EBITDA because it believes it is frequently used by securities analysts, investors and other interested parties as a measure of financial performance. Adjusted EBITDA as presented herein is not a recognized measure under IFRS and should not be considered as an alternative to operating income or net income as a measure of operating results or an alternative to cash flows as a measure of liquidity. Adjusted EBITDA is defined as consolidated net income (loss) before interest expense, income taxes, depreciation, amortization, other non-cash expenses and charges which include the movement in the unrealized gains and losses on the Company's financial liabilities and stock based compensation expense. The following table reconciles net income (loss) to Adjusted EBITDA for Q2 2011 and Q2 2010:

  June 30, 2011       June 30, 2010
Net loss and comprehensive loss ($192,018,852)       ($18,991,589)
Depreciation and amortization 145,974       67,533
Stock based compensation 217,667       352,730
Changes in value of warrants and preferred shares 190,925,114       18,353,699
Adjusted EBITDA (730,097)       (217,627)

 

Forward Looking Statements

Certain statements in this Press Release constitute "forward looking" statements that involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance, objectives or achievements of the Company, or industry results, to be materially different from any future results, performance, objectives or achievements expressed or implied by such forward looking statements. These statements reflect our current views regarding future events and operating performance and are based on information currently available to us, and speak only as of the date of this Press Release. These forward looking statements involve a number of risks, uncertainties and assumptions and should not be read as guarantees of future performance or results, and will not necessarily be accurate indications of whether or not such performance or results will be achieved. Those assumptions and risks include, but are not limited to, the fact that our results of operations and business outlook are subject to significant risk, volatility and uncertainty. Many factors could cause our actual results, performance or achievements to be materially different from any future results, performance or achievements that may be expressed or implied by such forward looking statements, including the factors identified in the "Risk Factors" section of the Company's supplemented prospectus dated July 27, 2011. Should one or more of these risks or uncertainties materialize, or should assumptions underlying the forward looking statements prove incorrect, actual results may vary materially from those described in this Press Release as intended, planned, anticipated, believed, estimated or expected. Unless required by applicable securities law, we do not intend and do not assume any obligation to update these forward looking statements.

About EcoSynthetix Inc. (www.ecosynthetix.com)

EcoSynthetix manufactures a family of commercially proven bio-based inputs for a wide range of consumer and industrial goods. The Company's products are displacing petroleum-based synthetic polymers in various applications because of their lower cost, more stable pricing and equivalent or superior performance. EcoSynthetix's lead product, EcoSphere® Biolatex® binder, is used commercially by a number of the top global coated paper and paperboard companies. The Company's "green" technology platforms provide customers with opportunities to significantly reduce their carbon footprint while switching to renewable, cost-effective inputs.

 

EcoSynthetix Inc.
Interim Consolidated Balance Sheets
(Unaudited)


       
(expressed in US dollars)        
    June 30,
2011
  December 31,
2010
Assets        
         
Current assets        
Cash   27,748,432   35,193,037
Accounts receivable (note 5)   3,080,879   2,739,570
Inventory (note 3)   6,140,772   1,990,383
Government assistance receivable (note 10)   1,163,948   973,751
Prepaid expenses   179,493   81,089
Deferred share issuance costs(note 17)   2,231,253   -
         
    40,544,777   40,977,830
Non-current assets        
Intangible assets (note 8)   25,711   44,315
Property and equipment (note 7)   4,585,850   1,690,069
         
Total assets   45,156,338   42,712,214
         
Liabilities        
         
Current liabilities        
Accounts payable (note 4)   7,385,218   2,659,378
Other accrued liabilities (note 4)   942,203   944,418
Deferred government grant (note 10)   -   486,961
Accrued compensation   -   1,005,371
         
    8,327,421   5,096,128
         
Non-current liabilities        
Redeemable preferred shares (note 6)   380,262,103   135,196,431
Warrants (note 6)   3,265,161   1,501,295
         
Total liabilities   391,854,685   141,793,854
         
Shareholders' Equity        
         
Common stock (note 13 and 17)   210,582   143,213
         
Equity component of redeemable preferred shares   19,793,287   19,793,287
         
Contributed surplus   2,570,093   2,180,570
         
Accumulated deficit   (369,272,309)   (121,198,710)
         
Total shareholders' deficit   (346,698,347)   (99,081,640)
         
Total liabilities and shareholders' equity   45,156,338   42,712,214

         

EcoSynthetix Inc.
Interim Consolidated Statements of Operations and Comprehensive Loss
(Unaudited)

       
(expressed in US dollars)        
    Six months ended June 30,   Three months ended June 30,
                 
    2011   2010   2011   2010
                 
Net sales   11,768,227   5,188,504   5,609,095   3,547,891
                 
Cost of sales   8,923,008   3,661,325   4,254,502   2,508,471
                 
Gross profit   2,845,219   1,527,179   1,354,593   1,039,420
                 
Expenses                
Selling, general and administrative   3,401,885   2,253,701   2,162,594   1,438,396
Research and development   733,285   494,714   313,678   234,256
                 
    4,135,170   2,748,415   2,476,272   1,672,652
                 
Loss from operations   (1,289,951)   (1,221,236)   (1,121,679)   (633,232)
                 
Interest income (expense)   45,889   (2,856)   27,941   (4,658)
                 
Loss related to warrants and redeemable preferred shares   (246,829,537)   (18,834,138)   (190,925,114)   (18,353,699)
                 
Net loss and comprehensive loss   (248,073,599)   (20,058,230)   (192,018,852)   (18,991,589)
                 
Basic and diluted loss per common share   (264.57)   (26.35)   (177.95)   (23.85)
                 
Weighted average number of common shares outstanding (note 17)   937,657   761,252   1,079,036   796,278

EcoSynthetix Inc.
Interim Consolidated Statements of Cash Flows
(Unaudited)
     
(expressed in US dollars)      
  Six months ended June 30,   Three months ended June 30,
  2011 2010   2011 2010
Cash provided by (used in)          
           
Operating activities          
Net loss   (248,073,599) (20,058,230)     (192,018,852) (18,991,589)
Items not affecting cash          
Changes in fair value of warrants and redeemable preferred shares 246,829,537 18,834,138   190,925,114 18,353,699
Stock based compensation expense 411,335 438,446   217,667 352,730
Depreciation and amortization  292,034 189,993   145,974 67,533
Changes in non-cash working capital          
Accounts receivable (341,309) (2,164,504)   502,835 (1,968,565)
Government assistance receivable (note 10) (190,197)  -    (254,595) -
Inventory (4,150,389) (643,867)   (3,710,579) 252,994
Prepaid expenses (98,405) (30,400)   (90,799) (42,796)
Deferred share issuance costs (note 17) (1,626,682)  -    (1,626,682) -
Accounts payable 4,725,841 239,947   2,186,359 (122,103)
Accrued compensation (1,005,371) 37,659   (1,029,000) 8,192
Deferred government assistance  (486,961)  -    - -
Other accrued liabilities (2,215) 243,064   547,859 213,717
Cash used in operating activities (3,716,381) (2,913,754)   (4,204,699) (1,876,188)
           
Investing activities          
Purchase of property, equipment and intangibles  (5,472,114) (843,405)   (2,494,011) (401,343)
Cash used in investing activities (5,472,114) (843,405)   (2,494,011) (401,343)
           
Financing activities          
Share issuance costs (note 17) (604,571)  -    (604,571) -
Increase in government grant (note 10) 2,302,904 415,000   1,099,422 415,000
Preferred share warrants exercised - 234,258   - -
Stock options exercised 45,557  -    45,557 -
Cash provided by financing activities 1,743,890 649,258   540,408 415,000
           
Net increase (decrease) in cash  (7,444,605) (3,107,901)   (6,158,302) (1,862,531)
           
Cash - Beginning of period 35,193,037 9,550,134   33,906,734 8,304,764
Cash - End of period  27,748,432 6,442,233   27,748,432 6,442,233