Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Delta Galil Industries Ltd.
Delta Galil Reports Third Quarter 2025 Results
Business
Nov 19 2025
17 min read

Delta Galil Reports Third Quarter 2025 Results

Third Quarter Sales Increased 3% Year-Over-Year to $539.0 Million

Record Third Quarter Direct-To-Consumer Sales, Increased 19% Year-Over-Year

Record Third Quarter Gross Margin of 43.3%

Dividend Declared of $8.0 Million for the Third Quarter 2025

CAESAREA, Israel, November 19, 2025--(BUSINESS WIRE)--Delta Galil Industries, Ltd. (DELG/Tel Aviv Stock Exchange), the global designer, manufacturer and marketer of branded and private label intimate, activewear, loungewear and denim apparel for ladies, men, and children, today reported financial results for the third quarter ended September 30, 2025.

  • Third quarter sales increased 3% to $539.0 million, compared to $524.2 million in the third quarter of last year

  • Own-web sales (excluding Bare Necessities) increased 20%, representing the 11th consecutive quarter of double-digit growth

  • Gross profit in the third quarter increased 7% to a third quarter record of $233.2 million, compared to $218.3 million for the third quarter last year

  • Third quarter EBIT excluding non-core items was $51.2 million, compared to $52.3 million for the third quarter last year

  • Declares a $8.0 million dividend for the third quarter of 2025

Isaac Dabah, CEO of Delta Galil, stated, "Our third quarter results highlight the strength and resilience of the Company. Despite a challenging macro-economic environment, including tariff-related cost pressures, we increased sales year-over-year and expanded gross margin to a third quarter record of 43.3%. Our direct-to-consumer business continued to gain strong momentum with 19% sales growth, benefitting gross margin and reinforcing the strength of our brands and our digital strategy."

"During the third quarter, we continued to make strategic investments in our factories and distribution centers to improve efficiencies, while simultaneously expanding our retail locations in Germany and Israel. We believe these initiatives position us to accelerate profitable growth. Looking forward towards 2026, we remain focused on innovation, operational excellence, and strategic capital investment, which we believe will deliver sustained value for our customers, partners, and shareholders," concluded Mr. Dabah.

Sales

Third quarter sales increased 3% to $539.0 million, compared to $524.2 million in the third quarter of 2024, despite tariff headwinds. Sales for the nine-month period of 2025 were $1,507.8 million, a 4% increase from $1,446.4 million in the prior year period.

DTC sales of the Company’s owned brands increased 19% and 15% in the third quarter and the nine-month period of 2025, respectively, compared to the same periods last year.

Gross Margin

Gross profit in the third quarter grew 7% to a record of $233.2 million compared to $218.3 million in the third quarter of 2024. Gross profit in the nine-month period of 2025 grew 5% to $637.1 million compared to $606.2 million in the prior-year period.

Gross margin in the third quarter of 2025 increased by 170-basis points to a third quarter record of 43.3%, compared to 41.6% in the third quarter of 2024. The year-over-year increase in the third quarter gross margin was due primarily to higher portion of DTC sales, continued improved efficiency of our factories and positive exchange rates, partially offset by the U.S. tariff impact. Gross margin in the nine-month period of 2025 was 42.3%, up 40-basis points compared to 41.9% in the prior year period.

EBIT

EBIT excluding non-core items in the third quarter of 2025 was $51.2 million, compared to $52.3 million in the prior year. EBIT in the third quarter of 2025 was $49.6 million, compared to $52.3 million, in the third quarter last year.

EBIT excluding non-core items was $114.9 million, or 7.6% of sales, compared to $119.4 million, or 8.3% of sales, in the prior year period. EBIT in the nine-month period of 2025 was $113.3 million, compared to $116.1 million in the same period last year.

The year-over-year decrease in EBIT for the third quarter and the first nine months of 2025 was primarily due to higher SG&A expenses due to negative exchange rate impact, the expansion of DTC operations, additional costs associated with the Passionata brand that was acquired last year as well as higher IT costs mainly due to the implementation of SAP, mostly offset by higher gross margin, as stated above.

Non-Core Items

For the third quarter and nine-month period of 2025, the Company recorded $1.7 million non-core items related to acquisition costs. For the nine-month period of 2024, items associated with the Company’s previously disclosed realignment plan for Bare Necessities were $3.4 million,

Net Income

Net income excluding non-core items, net of tax, increased 2% to $32.8 million, compared to $32.0 million in the third quarter of 2024. Net income in the third quarter of 2025 was $31.4 million, compared to $32.0 million in the same period last year.

Net income excluding non-core items, net of tax, remained at the same level and amounted to $67.2 million, compared to $67.6 million in the nine-month period of 2024, despite the tariff impact

Net income in the nine-month period of 2025 was $65.7 million, compared to $65.1 million in the nine-month period last year.

Diluted Earnings Per Share

Diluted earnings per share, excluding non-core items, net of tax, were $1.15, compared to $1.16 in 2024. Diluted earnings per share in the third quarter of 2025 was $1.10, compared to $1.16 in the third quarter last year.

Diluted earnings per share, excluding non-core items, net of tax, were $2.33, compared to $2.39 in 2024. Diluted earnings per share in the nine-month period of 2025 were $2.28, compared to $2.29 in the same period last year.

EBITDA, Cash Flow, Net Debt, Equity, and Dividend

EBITDA, excluding IFRS 16, in the third quarter of 2025 was $59.6 million, compared to $60.5 million in the third quarter of 2024. In the nine-month period of 2025, EBITDA excluding IFRS 16 impact was $139.2, compared to $144.7 million in the nine-months of 2024.

Cash flow generated from operating activities, excluding IFRS 16, was $25.2 million, compared to $37.2 million in the third quarter of 2024. Cash flow generated from operating activities, excluding IFRS 16, was $42.3 million in the nine months of 2025, compared to $88.8 million in the nine months of 2024. The year-over-year reduction in operating cash flow was primarily attributable to increase in working capital level to support expected sales growth in the remainder of the year.

Net Debt to EBITDA, excluding IFRS 16, as of September 30, 2025, was 0.9x, compared to 0.8x on September 30, 2024.

Equity on September 30, 2025, was $880.7 million, compared to $797.8 million on September 30, 2024.

Delta Galil declared a dividend of $8.0 million, or $0.3065 per share, which will be distributed on December 3, 2025, with a record and "ex-dividend" date of November 26, 2025.

2025 Financial Guidance

Following recent legislation that went into effect at the end of August 2025 suspending the "de minimis" exemption for shipments imported into the U.S. with a value lower than $800, the Company estimates that the legislation will increase the duty impact by approximately $3 million compared to the previous estimate. As a result, the Company estimates the suspension of the "de minimis" exemption and previously announce tariffs will reduce operating profit in 2025 by an estimated amount of approximately $25 million. Despite the aforementioned change, the Company re-affirms its guidance for 2025 as provided in the 2025 second quarter report, based on market conditions and current tax and duty rates, excluding the impact of non-core items, in millions of dollars:

Full Year 2025 Guidance

(in millions, except per share amount)

Full Year 2024

(in millions, except per share amount)

Sales

$2,110 - 2,135

$2,045.7

EBIT

$171 - 176

$184.1

EBITDA

$275 - 279

$279.9

Net income

$97 - 101

$108.5

Diluted EPS ($)

$3.32 - 3.46

$3.82

Constant Currency - Excluding the Impact of Foreign Currency

This release refers to "reported" amounts in accordance with IFRS accounting principles ("GAAP"), which include translation and transactional impacts from foreign currency exchange rates. The release also refers to "constant dollar" amounts, which exclude the impact of translating foreign currencies into U.S. dollars, and are considered a non-GAAP financial measure. These constant currency performance measures should be viewed in addition to, and not in lieu of, or superior to, Delta Galil’s operating performance measures calculated in accordance with GAAP.

About Delta Galil Industries

Delta Galil is an innovative international textile and fashion company engaged in the design, development, production and marketing of products that combine comfort, functionality, aesthetics and quality, using advanced technologies and groundbreaking production processes. The company operates in a wide range of categories – Ladies lingerie, men’s underwear, loungewear, activewear, sleepwear, shapewear and socks. Company's main markets are the US, Europe and Israel.

Delta Galil's leading customers include Calvin Klein, Nike, Victoria's Secret, Lululemon, Skims, Walmart and others. In addition, the Company holds a wide portfolio of owned brands such as Delta, Schiesser, Eminence, Athena, Splendid, PJ Salvage and under license agreements for leading brands such as adidas, Columbia, Calvin Klein, Tommy Hilfiger and others. The Company also designs, develops, markets and sells jeans and outerwear under the Seven for All Mankind brand.

Delta Galil has an integrated and global production and distribution platform that includes the entire value chain, from the design stage to the delivery of the final product, which allows for operational flexibility, high efficiency and rapid response to market changes.

The Company's CEO and controlling shareholder is Mr. Isaac Dabah, who has extensive experience in the textile and retail worlds around the world.

Safe Harbor Statement

Matters discussed in this press release contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. When used in this press release, the words "anticipate," "believe," "estimate," "may" "intend," "expect" and similar expressions identify such forward-looking statements. Actual results, performance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements contained herein, and while expected, there is no guarantee that we will attain the aforementioned anticipated developmental milestones. These forward-looking statements are based largely on the expectations of the Company and are subject to a number of risks and uncertainties. These include, but are not limited to, risks and uncertainties associated with: the impact of economic, tax rates in the various countries the Company operates in, competitive and other factors affecting the Company and its operations, markets, product, and distributor performance, the impact on the national and local economies resulting from terrorist actions, and U.S. actions subsequently; and other factors detailed in reports filed by the Company.

DELTA GALIL INDUSTRIES LTD.

Concise Consolidated Balance Sheets

As of September 30, 2025

September 30

December 31

2025

2024

2024

(Unaudited)

(Audited)

Thousands of US$

Assets

Current assets:

Cash and cash equivalents

104,058

106,646

120,509

Restricted Cash

1,907

1,511

1,305

Trade receivables

214,002

237,677

271,873

Income taxes receivable

1,229

2,412

1,927

Other accounts receivable

54,628

52,107

56,998

Financial derivative

718

99

160

Inventory

506,178

478,596

400,533

Assets held for sale

2,997

1,773

1,773

Total current assets

885,717

880,821

855,078

Non-current assets:

Investments accounted using the equity method and long-term receivables

12,644

11,699

12,824

Investment property

2,607

2,614

2,401

Property, plant and equipment, net and assets under construction

344,362

286,441

288,346

Goodwill

142,524

146,023

138,033

Intangible assets, net of accumulated amortization

297,277

299,299

294,899

Right of use assets

290,449

244,236

257,629

Deferred tax assets

35,668

33,533

30,537

Financial derivative

1,985

233

511

Total non-current assets

1,127,516

1,024,078

1,025,180

Total assets

2,013,233

1,904,899

1,880,258

DELTA GALIL INDUSTRIES LTD.

Concise Consolidated Balance Sheets

As of September 30, 2025

September 30

December 31

2025

2024

2024

(Unaudited)

(Audited)

Thousands of US$

Liabilities and Equity

Current liabilities:

Short-term bank loans

45,301

6,801

2,335

Current maturities of long term bank loans

22,763

21,336

20,939

Current maturities of bonds

31,369

29,630

29,476

Financial derivative

-

1,506

1,314

Current maturities of leases liabilities

69,820

55,224

53,663

Trade payables

221,005

284,384

237,371

Income taxes payable

18,014

27,546

23,805

Provision for realignment plan

3,149

2,863

8,142

Others payables

195,995

161,774

194,900

Total current liabilities

607,416

591,064

571,945

Non-current liabilities:

Bank loans

144,844

126,643

124,163

Post-employment benefits obligation, net

5,755

5,619

5,810

Lease Liability

248,034

212,045

225,802

Other non-current liabilities

38,603

54,055

49,105

Bonds

51,904

78,933

64,712

Deferred taxes liabilities

35,963

36,022

33,394

Financial derivative

-

2,671

1,765

Total non-current liabilities

525,103

515,988

504,751

Total liabilities

1,132,519

1,107,052

1,076,696

Equity:

Equity attributable to company's shareholders:

Share capital

23,714

23,714

23,714

Share premium

123,606

124,795

124,025

Other capital reserves

53,074

30,290

15,590

Retained earning

661,151

608,303

625,912

Treasury shares

(9,272)

(10,602)

(9,832)

852,273

776,500

779,409

Non-controlling interests

28,441

21,347

24,153

Total equity

880,714

797,847

803,562

Total liabilities and equity

2,013,233

1,904,899

1,880,258

DELTA GALIL INDUSTRIES LTD.

Concise Consolidated Statement of Income

For the 9-month and 3-month periods ending September 30, 2025

Nine months ending September 30

Increase/

(Decrease)

Three months ending September 30

Increase/

(Decrease)

2025

2024

%

2025

2024

%

(Unaudited)

(Unaudited)

Thousands of US$

Thousands of US$

Excluding Earning Per Share data

Excluding Earning Per Share data

Sales

1,507,773

1,446,439

4%

538,979

524,234

3%

Cost of sales

870,650

840,275

305,768

305,959

Gross profit

637,123

606,164

5%

233,211

218,275

7%

% of sales

42.3%

41.9%

43.3%

41.6%

Selling and marketing expenses

443,140

411,477

8%

156,408

142,268

10%

% of sales

29.4%

28.4%

29.0%

27.1%

General and administrative expenses

79,490

75,629

5%

26,316

24,078

9%

% of sales

5.3%

5.2%

4.9%

4.6%

Other expenses (income), net and Share in losses (profits) of investees, accounted using the equity method

(433)

(355)

(731)

(328)

Operating income excluding non-core items

114,926

119,413

(4%)

51,218

52,257

(2%)

% of sales

7.6%

8.3%

9.5%

10.0%

Non-core items

1,650

3,360

1,650

-

Operating income

113,276

116,053

(2%)

49,568

52,257

(5%)

Financing expenses, net

26,933

31,535

(15%)

7,888

9,699

(19%)

Income before tax on income

86,343

84,518

41,680

42,558

Income taxes expenses

20,595

19,403

10,271

10,513

Net income for the period

65,748

65,115

1%

31,409

32,045

(2%)

Net income for the period excluding non-core items, net of tax

67,150

67,552

(1%)

32,811

32,045

2%

Attribution of net earnings for the period:

Attributed to Company's shareholders

60,318

60,151

29,047

30,524

Attributed to non-controlling interests

5,430

4,964

2,362

1,521

65,748

65,115

31,409

32,045

Net diluted earnings per share attributed to company's shareholders

2.28

2.29

(0%)

1.10

1.16

(%5)

Net diluted earnings per share, before non-core items, net of tax, attributable to Company's shareholders

2.33

2.39

(3%)

1.15

1.16

(1%)

DELTA GALIL INDUSTRIES LTD.

Concise Consolidated Cash Flow Reports

For the 9-month and 3-month periods ending September 30, 2025

Nine months ending September 30

Three months ending September 30

2025

2024

2025

2024

(Unaudited)

(Unaudited)

Thousands of US$

Thousands of US$

Cash flows from operating activities:

Net income for the period

65,748

65,115

31,409

32,045

Adjustments required to present cash flows from operating activities

73,128

116,331

27,026

39,314

Interest paid in cash

(25,216)

(24,891)

(9,458)

(10,372)

Interest received in cash

1,253

3,134

412

869

Income taxes paid in cash, net

(30,372)

(34,104)

(8,921)

(12,530)

Net cash generated from operating activities

84,541

125,585

40,468

49,326

Cash flows from investment activities:

Acquisition of property, plant and equipment and assets under construction

(67,744)

(61,195)

(12,567)

(25,306)

Acquisition of intangible assets

(17,324)

(26,761)

(6,970)

(5,337)

Proceeds from sale of property plant and equipment

6,344

392

2,192

144

Others

(538)

2,235

(406)

557

Net cash used in Investing activities

(79,262)

(85,329)

(17,751)

(29,942)

Cash flows from financing activities:

Dividend paid to non-controlling interests in subsidiary

(3,387)

(13,644)

(873)

(10,945)

Payment of long-term payable in connection with acquisition of property, plant and equipment under construction

(3,400)

(3,993)

(988)

(1,181)

Principal elements of lease payments

(42,213)

(36,834)

(15,231)

(12,113)

Repayment of Bonds

(15,940)

(15,940)

(15,940)

(15,940)

Dividend paid

(26,015)

(24,933)

(7,995)

(7,932)

Receipt of long-term bank loans

38,561

4,990

37,594

2,831

Repayment of long-term bank loans

(19,529)

(22,228)

(9,865)

(14,267)

Short-term credit from banking corporations, net

42,457

5,831

5,580

(21,512)

Others

(919)

(60)

(664)

(60)

Net cash used in financing activities

(30,385)

(106,811)

(8,382)

(81,119)

Net increase (decrease) in cash and cash equivalents

(25,106)

(66,555)

14,335

(61,735)

Effects of exchange rate changes on cash and cash equivalents

8,655

(1,262)

1,031

4,089

Balance of cash and cash equivalents at the beginning of the period, net

120,509

174,463

88,692

164,292

Balance of cash and cash equivalents at the end of the Period, net

104,058

106,646

104,058

106,646

DELTA GALIL INDUSTRIES LTD.

Concise Consolidated Cash Flow Reports

For the 9-month and 3-month periods ending September 30, 2025

Nine months ending September 30

Three months ending September 30

2025

2024

2025

2024

(Unaudited)

(Unaudited)

Thousands of US$

Thousands of US$

Reconciliations required to present cash flows generated by operating activities:

Adjustments in respect of:

Depreciation

25,551

23,968

8,703

8,023

Amortization

53,153

50,010

18,428

16,042

Exchange rate (gains) losses

(706)

281

202

(243)

Interest in respect of bonds and loans

14,630

16,171

5,745

7,323

Interest received in cash

(1,253)

(3,134)

(412)

(869)

Taxes on income paid in cash, net

30,372

34,104

8,921

12,530

Deferred taxes on income, net

(6,156)

(5,745)

785

393

Interest expenses recognized in respect of lease agreements

10,586

8,720

3,713

3,049

Post-employment benefit obligation, net

(465)

251

22

59

Change in realignment provision

(4,993)

(711)

(357)

(188)

Gain from disposal of property, plant and equipment

(1,951)

(105)

(446)

(15)

Share-based payments expenses

1,438

1,543

275

794

Share in profits (losses) of investees, accounted using the equity method

201

(205)

45

(185)

Others

3,768

905

327

2,145

124,175

126,053

45,951

48,858

Changes to operating assets and liabilities:

Decrease (increase) in trade receivables

70,988

2,261

(21,142)

(19,828)

Decrease (increase) in other receivable

2,947

(3,215)

4,365

943

Increase (decrease) in trade payables

(33,821)

115,653

7,107

54,213

Increase (decrease) in other payables

(12,984)

(7,587)

2,952

8,552

Increase in inventory

(78,177)

(116,834)

(12,207)

(53,424)

(51,047)

(9,722)

(18,925)

(9,544)

73,128

116,331

27,026

39,314

View source version on businesswire.com: https://www.businesswire.com/news/home/20251119321550/en/

Contacts

Nissim Douek
+972-54-5201178
Nissim@unik.co.il

U.S. Media Contact:
Stacy Berns
Berns Communications Group
+1-212-994-4660
sberns@bcg-pr.com