Original text
Rate this translation
Your feedback will be used to help improve Google Translate
Home
Delta Galil Industries Ltd.
Delta Galil Reports Record First Quarter 2025 Results
Business
May 22 2025
14 min read

Delta Galil Reports Record First Quarter 2025 Results

Record First Quarter Sales Increased 11% with Strength Across All Segments and Channels, Representing the 5th Consecutive Quarter of Year-Over-Year Growth

Record First Quarter Gross Profit Expanded 6% to $202.6 Million

First Quarter EBIT Increased 26% to $32.7 Million
First Quarter EBIT Before Non-Core Items Increased 11%

First Quarter Net Profit Increased 46% to $17.6 Million
First Quarter Net Profit Before Non-Core Items Increased 22%

Strong Balance Sheet with Net Debt to EBITDA, Excluding IFRS 16, of 0.7x

Dividend Declared of $8.0 Million for the First Quarter 2025

CAESAREA, Israel, May 22, 2025--(BUSINESS WIRE)--Delta Galil Industries, Ltd. (DELG/Tel Aviv Stock Exchange), the global designer, manufacturer and marketer of branded and private label intimate, activewear, loungewear and denim apparel for ladies, men, and children, today reported financial results for the first quarter ended March 31, 2025.

  • First quarter sales increased 11% to a first quarter record of $498.7 million, driven by growth in all segments and channels

  • First quarter online sales of the Company’s own brands increased 21%

  • Gross profit in the first quarter increased 6% to $202.6 million, compared to $190.5 million last year

  • First quarter EBIT before non-core items increased 11% and reached $32.7 million, compared to $29.4 million, for the first quarter last year

  • Net Debt to EBITDA, excluding IFRS 16, was 0.7x for the quarter ended March 31, 2025, compared to 0.7x last year

  • Strong balance sheet with $91.9 million in cash and record shareholders’ equity of $817.7 million at March 31, 2025

  • Declares a $8.0 million dividend for the first quarter 2025, same as for the first quarter last year

Isaac Dabah, CEO of Delta Galil, stated, "Delta delivered record first quarter sales, reflecting strong momentum across all segments and retail channels. Our top-line performance underscores our efforts to fuel the growth of our brands and partners through exceptional design and a relentless focus on innovation, quality and sustainability. This growth, combined with disciplined cost controls, yielded solid year-over-year gains in EBIT, EBITDA and net income."

Mr. Dabah added, "While the macroeconomic environment has grown more complex amid evolving U.S. trade policies, our growth initiatives remain on track. We continue to see strong demand from key customers and are well positioned to gain market share due to our strategically located manufacturing facilities in countries with low tariff exposure."

"With a profitable model, and a strong balance sheet, we’re well-positioned to invest in our multi-year growth plan. We believe our powerful platform, committed team, and global focus, will allow us to navigate any near-term economic challenges, while pursuing long-term growth opportunities to deliver lasting value for our shareholders," concluded Mr. Dabah.

Sales

The Company reported first quarter 2025 sales of $498.7 million, an 11% increase from $450.8 million in the first quarter of 2024.

Gross Margin

Gross profit in the first quarter was $202.6 million compared to $190.5 million in the first quarter of 2024.

Gross margin in the first quarter of 2025 was 40.6% compared to 42.3% for the same period last year. The year-over-year reduction in the first quarter gross margin was due primarily to higher freight costs, 90 basis points impact of foreign currency exchange-rates and lower export subsidy in our Egyptian operations.

EBIT

EBIT in the first quarter of 2025 was $32.7 million, compared to $26.0 million, in the first quarter last year.

EBIT before non-core items in the first quarter of 2025 was $32.7 million, or 6.6% of sales, compared to $29.4 million, or 6.5% of sales, in the same period last year.

The year-over-year increase in first quarter EBIT was primarily due to higher sales and controlled operating expenses.

Non-Core Items

For the first quarter of 2025, the Company recorded no non-core expenses. For the first quarter of 2024, expenses associated with the Company’s previously disclosed realignment plan for Bare Necessities were $3.4 million.

Net Income

Net income in the first quarter of 2025 increased 46% to $17.6 million, compared to $12.0 million in the same period last year.

Net income excluding non-core items, net of tax in the first quarter of 2025, increased 22% to $17.6 million, compared to $14.5 million in the first quarter of 2024.

Diluted Earnings Per Share

Diluted earnings per share in the first quarter of 2025 increased 56% to $0.62, compared to $0.39 in the first quarter last year.

Diluted earnings per share, excluding non-core items, net of tax, increased 26% to $0.62 in the first quarter of 2025 compared to $0.49 in the first quarter of 2024.

EBITDA, Cash Flow, Net Debt, Equity, and Dividend

EBITDA, excluding IFRS 16, in the first quarter of 2025 increased 7% to $40.5 million, compared to $37.7 million in the first quarter of 2024.

Cash flow generated from operating activities, excluding IFRS 16, was $4.0 million, compared to $23.5 million in the first quarter of 2024. The year-over-year reduction in operating cash flow was primarily attributable to changes in working capital to support expected sales growth, additional new brands and longer lead-time.

Net Debt to EBITDA, Excluding IFRS 16, as of March 31, 2025, was 0.7x and at a similar level compared to March 31, 2024.

Equity on March 31, 2025, was $817.7 million, up 7% from $764.6 million on March 31, 2024.

Delta Galil declared a dividend of $8.0 million, or $0.3065 per share, which will be distributed on June 10, 2025, with a record and "ex-dividend" date of May 28, 2025.

2025 Financial Guidance

The Company’s previous guidance provided in its 2024 annual report did not include any impacts from new tariff legislation on imports to the U.S. that recently became effective. In light of the uncertainty with respect to country specific reciprocal tariff rates, the Company has withdrawn its prior guidance.

The Company is working to offset the effects of tariffs by sharing the impacts with its long-term vendors and strategically optimizing the Company’s sourcing and production to countries with lower exposure to tariffs. The Company estimates that based on current tariff rates, the potential impact on 2025 annual operating income will not exceed $20 million. In addition, the Company is taking proactive measures to reduce annual operating expenses by $5-7 million.

Constant Currency - Excluding the Impact of Foreign Currency

This release refers to "reported" amounts in accordance with IFRS accounting principles ("GAAP"), which include translation and transactional impacts from foreign currency exchange rates. The release also refers to "constant dollar" amounts, which exclude the impact of translating foreign currencies into U.S. dollars, and are considered a non-GAAP financial measure. These constant currency performance measures should be viewed in addition to, and not in lieu of, or superior to, Delta Galil’s operating performance measures calculated in accordance with GAAP.

About Delta Galil Industries

Delta Galil Industries is a global designer, manufacturer and marketer of branded and private label apparel products for men, women and children. Since its inception in 1975, the Company has continually endeavored to create products that follow a body-before-fabric philosophy, placing equal emphasis on comfort, aesthetics and quality. Delta Galil develops innovative seamless apparel including bras, shapewear and socks; intimate apparel for women; underwear for men including under its owned brands Schiesser, Eminence, Organic Basics, and Athena; babywear, activewear, sleepwear, and loungewear including under its owned P.J. Salvage and Delta brands. Delta Galil also designs, develops markets and sells branded denim and apparel under the brand 7 For All Mankind®, and ladies’ and kids’ apparel under the brand Splendid®. In addition, it sells its products under brand names licensed to the company, including adidas, Wolford, Wilson, Columbia, Tommy Hilfiger, Polo Ralph Lauren and others. For more information, visit www.deltagalil.com.

Safe Harbor Statement

Matters discussed in this press release contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. When used in this press release, the words "anticipate," "believe," "estimate," "may" "intend," "expect" and similar expressions identify such forward-looking statements. Actual results, performance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements contained herein, and while expected, there is no guarantee that we will attain the aforementioned anticipated developmental milestones. These forward-looking statements are based largely on the expectations of the Company and are subject to a number of risks and uncertainties. These include, but are not limited to, risks and uncertainties associated with: the impact of economic, tax rates in the various countries the Company operates in, competitive and other factors affecting the Company and its operations, markets, product, and distributor performance, the impact on the national and local economies resulting from terrorist actions, and U.S. actions subsequently; and other factors detailed in reports filed by the Company.

DELTA GALIL INDUSTRIES LTD.
Concise Consolidated Balance Sheets
As of March 31, 2025

March 31

December 31

2025

2024

2024

(Unaudited)

(Audited)

Thousands of Dollars

Assets

Current assets:

Cash and cash equivalents

90,188

187,369

120,509

Restricted Cash

1,732

1,859

1,305

Trade receivables

210,538

204,655

271,873

Income taxes receivable

2,805

1,436

1,927

Other accounts receivable

58,809

50,177

56,998

Financial derivative

8

76

160

Inventory

458,085

394,283

400,533

Asset held for sale

1,773

1,773

1,773

Total current assets

823,938

841,628

855,078

Non-current assets:

Investments accounted for using the equity method and long-term receivables

12,825

15,068

12,824

Investment property

2,464

2,585

2,401

Property, plant and equipment, net, including under construction

302,825

253,698

288,346

Goodwill

139,411

144,730

138,033

Intangible assets, net of accumulated amortization

297,458

292,567

294,899

Right of use assets

288,825

237,880

257,629

Deferred tax assets

31,694

30,967

30,537

Financial derivative

170

714

511

Total non-current assets

1,075,672

978,209

1,025,180

Total assets

1,899,610

1,819,837

1,880,258

DELTA GALIL INDUSTRIES LTD.
Concise Consolidated Balance Sheets
As of March 31, 2025

March 31

December 31

2025

2024

2024

(Unaudited)

(Audited)

Thousands of Dollars

Liabilities and Equity

Current liabilities:

Short-term bank loans

12,014

38,102

2,335

Current maturities of long term bank loans

21,567

24,965

20,939

Current maturities of bonds

29,471

29,662

29,476

Financial derivative

1,222

1,143

1,314

Current maturities of leases liabilities

79,323

51,908

53,663

Trade payables

235,619

203,982

237,371

Income taxes payable

18,661

29,729

23,805

Provision for realignment plan

7,303

3,563

8,142

Others payables

173,623

142,261

194,900

Total current liabilities

578,803

525,315

571,945

Non-current liabilities:

Bank loans

118,310

133,471

124,163

Post-employment benefits obligation, net

5,418

5,434

5,810

Lease Liability

230,972

206,311

225,802

Other non-current liabilities

48,103

53,441

49,105

Bonds

63,291

94,996

64,712

Deferred taxes liabilities

34,079

33,521

33,394

Financial derivative

2,957

2,746

1,765

Total non-current liabilities

503,130

529,920

504,751

Total liabilities

1,081,933

1,055,235

1,076,696

Equity:

Equity attributable to shareholders in the parent company:

Share capital

23,714

23,714

23,714

Share premium

123,800

126,219

124,025

Other capital reserves

23,651

23,168

15,590

Retained earning

632,409

573,560

625,912

Treasury shares

(9,464)

(12,026)

(9,832)

794,110

734,635

779,409

Non-controlling interests

23,567

29,967

24,153

Total equity

817,677

764,602

803,562

Total liabilities and equity

1,899,610

1,819,837

1,880,258

DELTA GALIL INDUSTRIES LTD.
Concise Consolidated Statement of Income
For the 3-month period ending March 31, 2025

Three months ended March 31

% Increase/(Decrease)

2025

2024

(Unaudited)

Thousands of Dollars

Except for Earning Per Share data

Sales

498,670

450,779

11%

Cost of sales

296,082

260,280

Gross profit

202,588

190,499

6%

% of sales

40.6%

42.3%

Selling and marketing expenses

142,346

134,811

6%

% of sales

28.5%

29.9%

General and administrative expenses

28,048

26,407

6%

% of sales

5.6%

5.9%

Other income, net and Share in profits of investees accounted for using the equity method

(486)

(69)

Operating income excluding non-core items

32,680

29,350

11%

% of sales

6.6%

6.5%

Non-core items

-

3,360

Operating income

32,680

25,990

26%

Financing expenses, net

9,597

10,938

(12%)

Income before tax on income

23,083

15,052

Income taxes expenses

5,480

3,003

Net income for the period

17,603

12,049

46%

Net income for the period excluding non-core items, net of tax

17,603

14,486

22%

Attribution of net earnings for the period:

Attributed to Company's shareholders

16,219

10,339

Attributed to non-controlling interests

1,384

1,710

17,603

12,049

Net diluted earnings per share attributed to company's shareholders

0.62

0.39

Net diluted earnings per share, before non-core items, net of tax, attributable to Company's shareholders

0.62

0.49

27%

DELTA GALIL INDUSTRIES LTD.
Concise Consolidated Cash Flow Reports
For the 3-month period ending March 31, 2025

Three months ended March 31

2025

2024

(Unaudited)

Thousands of Dollars

Cash flows from operating activities:

Net income for the period

17,603

12,049

Adjustments required to present cash flows from operating activities

19,748

43,337

Interest paid in cash

(8,961)

(8,522)

Interest received in cash

439

1,234

Income taxes paid in cash, net

(10,393)

(12,524)

Net cash generated from operating activities

18,436

35,574

Cash flows from investment activities:

Acquisition of property, plant including under construction

(20,635)

(12,295)

Acquisition of intangible assets

(5,320)

(17,364)

Proceeds from sale of property, plant and equipment

1,724

220

Others

(407)

416

Net cash used in Investing activities

(24,638)

(29,023)

Cash flows from financing activities:

Dividend paid to non-controlling interests in subsidiary

(1,679)

(1,800)

Payment of long-term payable in connection with acquisition of property, plant and equipment under construction

(1,203)

(1,406)

Principal elements of lease payments

(14,386)

(12,087)

Dividend paid

(10,023)

(9,021)

Receipt of long-term bank loans

967

543

Repayment of long-term bank loans

(7,434)

(6,154)

Short-term credit from banking corporations, net

9,463

37,282

Others

(232)

1,734

Net cash generated from (used in) financing activities

(24,527)

9,091

Net increase (decrease) in cash and cash equivalents

(30,729)

15,642

Effects of exchange rate changes on cash and cash equivalents

408

(2,736)

Balance of cash and cash equivalents at the beginning of the period, net

120,509

174,463

Balance of cash and cash equivalents at the end of the Period, net

90,188

187,369

DELTA GALIL INDUSTRIES LTD.
Concise Consolidated Cash Flow Reports
For the 3-month period ending March 31, 2025

Three months ended March 31

2025

2024

(Unaudited)

Thousands of Dollars

Reconciliations required to present cash flows generated by operating activities:

Adjustments in respect of:

Depreciation

8,263

8,331

Amortization

16,812

17,610

Exchange rate (gains) losses

(163)

410

Interest in respect of bonds and loans

5,623

5,798

Interest received in cash

(439)

(1,234)

Taxes on income paid in cash, net

10,393

12,524

Deferred taxes on income, net

(1,701)

(4,545)

Interest expenses recognized in respect of lease agreements

3,338

2,724

Retirement benefit obligation, net

(514)

187

Change in realignment provision

(839)

(11)

Gain from disposal of property, plant and equipment

(477)

(76)

Share-based payments expenses

414

401

Share in profits (loss) of investee accounted for using the equity method

147

(60)

Others

271

(1,241)

41,128

40,818

Changes to operating assets and liabilities:

Decrease in trade receivables

63,763

33,480

Increase in other receivable

(1,888)

(1,777)

Increase (decrease) in trade payables

(6,604)

35,460

Decrease in other payables

(23,823)

(28,330)

Increase in inventory

(52,828)

(36,314)

(21,380)

2,519

19,748

43,337

View source version on businesswire.com: https://www.businesswire.com/news/home/20250522253869/en/

Contacts

For more information:
Nissim Douek
+972-54-5201178
[email protected]

U.S. Media Contact:
Stacy Berns
Berns Communications Group
+1-212-994-4660
[email protected]