Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Dell Technologies Inc.
Dell Technologies Delivers First Quarter Fiscal 2027 Financial Results
Published 2h ago
4 min read

Dell Technologies Delivers First Quarter Fiscal 2027 Financial Results

Dell Technologies (NYSE: DELL) announces financial results for its fiscal 2027 first quarter and provides guidance for its fiscal 2027 second quarter and full year.

First-Quarter Summary

  • Record revenue of $43.8 billion, up 88% year over year
  • Record diluted earnings per share (EPS) of $5.24, up 282% year over year, and record non-GAAP diluted EPS of $4.86, up 214%
  • Record first-quarter cash flow from operations of $4.1 billion

“Our record Q1 performance reflects strong in-quarter demand, as well as our pace of innovation across the full stack of PCs, compute and storage,” said Jeff Clarke, vice chairman and chief operating officer, Dell Technologies. “We booked $24.4 billion in AI orders and recognized $16.1 billion of AI server revenue. We’re increasing our AI server revenue expectations for FY27 to $60 billion, which only goes to show the AI opportunity shows no signs of slowing.”

“Execution was exceptionally strong across the business – from supply chain to sales to pricing – driving record revenue of $43.8 billion, record EPS, record Q1 cash flow of $4.1 billion and continued strong shareholder returns of $2.1 billion,” said David Kennedy, chief financial officer, Dell Technologies. “We entered FY27 with clear momentum, raising our full-year revenue outlook to $167 billion at the midpoint, up nearly 50% year over year.”

Infrastructure Solutions Group (ISG)

  • Record revenue: $29.0 billion, up 181% year over year
  • Record AI-Optimized Servers revenue: $16.1 billion, up 757% year over year
  • Record Traditional Servers and Networking revenue: $8.5 billion, up 92% year over year
  • Record first-quarter Storage revenue: $4.3 billion, up 8% year over year
  • Record operating income: $3.1 billion, up 206% year over year

Client Solutions Group (CSG)

  • Revenue: $14.6 billion, up 17% year over year
  • Record Commercial Client revenue: $13.0 billion, up 18% year over year
  • Consumer revenue: $1.6 billion, up 9% year over year
  • Record operating income: $1.2 billion, up 79% year over year

Capital Return

Dell Technologies returned $2.1 billion to shareholders in the first quarter through share repurchases and dividends.

Guidance Summary

  • Second-quarter FY27 revenue expected between $44.0 billion and $45.0 billion, up 49% year over year at the midpoint of $44.5 billion
  • Second-quarter FY27 GAAP diluted EPS expected to be $4.48 at the midpoint, up 164% year over year, and non-GAAP diluted EPS to be $4.80 at the midpoint, up 107%
  • Full-year FY27 revenue expected between $165.0 billion and $169.0 billion, up 47% year over year at the midpoint of $167.0 billion
  • Full-year AI-Optimized Servers revenue expected to be roughly $60 billion, up 144% year over year
  • Full-year FY27 GAAP diluted EPS expected to be $17.31 at the midpoint, up 99% year over year, and non-GAAP diluted EPS to be $17.90 at the midpoint, up 74%

First Quarter Fiscal 2027 Financial Results

 

Three Months Ended

 

 

 

May 1, 2026

 

May 2, 2025

 

Change

 

 

 

 

 

 

 

(in millions, except per share amounts and percentages; unaudited)

Net revenue

$

43,842

 

$

23,378

 

88%

Operating income

$

3,656

 

$

1,165

 

214%

Net income

$

3,438

 

$

965

 

256%

Change in cash from operating activities

$

4,081

 

$

2,796

 

46%

Earnings per share — diluted

$

5.24

 

$

1.37

 

282%

 

 

 

 

 

 

Non-GAAP operating income

$

4,235

 

$

1,666

 

154%

Non-GAAP net income

$

3,190

 

$

1,086

 

194%

Adjusted free cash flow

$

3,165

 

$

2,232

 

42%

Non-GAAP earnings per share — diluted

$

4.86

 

$

1.55

 

214%

Information about Dell Technologies’ non-GAAP financial measures is provided under “Non-GAAP Financial Measures” below. All comparisons in this press release are year over year unless otherwise noted.

Operating Segments Results

 

Three Months Ended

 

 

 

May 1, 2026

 

May 2, 2025

 

Change

 

 

 

 

 

 

 

(in millions, except percentages; unaudited)

Infrastructure Solutions Group (ISG):

 

 

 

 

 

Net revenue:

 

 

 

 

 

AI-optimized servers

$

16,132

 

 

$

1,882

 

 

757%

Traditional servers and networking

 

8,543

 

 

 

4,439

 

 

92%

Storage

 

4,334

 

 

 

3,996

 

 

8%

Total ISG net revenue

$

29,009

 

 

$

10,317

 

 

181%

 

 

 

 

 

 

Operating income:

 

 

 

 

 

ISG operating income

$

3,055

 

 

$

998

 

 

206%

% of ISG net revenue

 

10.5

%

 

 

9.7

%

 

 

% of total reportable segment operating income

 

72

%

 

 

60

%

 

 

 

 

 

 

 

 

Client Solutions Group (CSG):

 

 

 

 

 

Net revenue:

 

 

 

 

 

Commercial

$

13,020

 

 

$

11,046

 

 

18%

Consumer

 

1,589

 

 

 

1,463

 

 

9%

Total CSG net revenue

$

14,609

 

 

$

12,509

 

 

17%

 

 

 

 

 

 

Operating income:

 

 

 

 

 

CSG operating income

$

1,170

 

 

$

653

 

 

79%

% of CSG net revenue

 

8.0

%

 

 

5.2

%

 

 

% of total reportable segment operating income

 

28

%

 

 

40

%

 

 

Conference call information

As previously announced, the company will hold a conference call to discuss its performance and financial guidance on May 28 at 3:30 p.m. CST. Prior to the start of the conference call, prepared remarks and a presentation containing additional financial and operating information may be downloaded from investors.delltechnologies.com. The conference call will be presented live over the internet and can be accessed at https://investors.delltechnologies.com/news-events/upcoming-events.

For those unable to listen to the live presentation, the final remarks and presentation with additional financial and operating information will be available following the presentation, and an archived version will be available at the same location for one year.

About Dell Technologies

Dell Technologies (NYSE: DELL) helps organizations and individuals build their digital future and transform how they work, live and play. The company provides customers with the industry’s broadest and most innovative technology and services portfolio for the AI era.

Copyright © 2026 Dell Inc. or its subsidiaries. All Rights Reserved. Dell Technologies, Dell, EMC and Dell EMC are trademarks of Dell Inc. or its subsidiaries. Other trademarks may be trademarks of their respective owners.

Non-GAAP Financial Measures:

This press release presents information about non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, non-GAAP earnings per share – diluted, free cash flow, and adjusted free cash flow, all of which are non-GAAP financial measures provided as a supplement to the results provided in accordance with generally accepted accounting principles in the United States of America (“GAAP”). A reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure is provided in the attached tables for each of the fiscal periods indicated.

Special Note on Forward-Looking Statements:

Statements in this press release that relate to future results and events are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933 and are based on Dell Technologies’ current expectations. In some cases, you can identify these statements by such forward-looking words as “anticipate,” “believe,” “confidence,” “could,” “estimate,” “expect,” “guidance,” “intend,” “may,” “objective,” “outlook,” “plan,” “project,” “possible,” “potential,” “should,” “will” and “would,” or similar words or expressions that refer to future events or outcomes.

Forward-looking statements include, among others, any statements regarding Dell Technologies’ expectations for second-quarter and full-year fiscal 2027 revenue, GAAP diluted earnings per share and non-GAAP diluted earnings per share, and for full-year fiscal 2027 AI-optimized servers revenue, as well as any other statements regarding Dell Technologies’ prospects and its future operations, financial condition, volumes, cash flows, expenses or other financial items, including management’s plans or strategies and objectives for any of the foregoing and any assumptions, expectations or beliefs underlying any of the foregoing.

Dell Technologies’ results or events in future periods could differ materially from those expressed or implied by these forward-looking statements because of risks, uncertainties, and other factors that include, but are not limited to, the following: adverse global economic conditions, trade disruptions, and instability in financial markets; competitive pressures; Dell Technologies’ ability to successfully execute its strategy; Dell Technologies’ relationships with third-party suppliers for products and components; Dell Technologies’ use of single-source or limited-source suppliers; effects on Dell Technologies’ operating performance related to demand for AI solutions; management of Dell Technologies’ AI solutions and use of AI in internal functions and operations; Dell Technologies’ ability to deliver high-quality products, software, and services and to manage solutions and products and services transitions in an effective manner; Dell Technologies’ ability to successfully implement its cost efficiency plans; Dell Technologies’ ability to successfully execute on strategic initiatives including acquisitions and divestitures; security incidents, including cyber-attacks; Dell Technologies’ foreign operations and ability to generate substantial non-U.S. net revenue; Dell Technologies’ product, services, customer, and geographic sales mix, and seasonal sales trends; the performance of Dell Technologies’ sales channel partners; access to the capital markets by Dell Technologies or its customers; adverse economic conditions, changing customer mix, and the effect of additional regulation on Dell Technologies’ financial services activities; counterparty default risks; material impairment of the value of goodwill or intangible assets; the loss by Dell Technologies of any contracts for ISG services and solutions and its ability to perform such contracts at their estimated costs; loss by Dell Technologies of government contracts; Dell Technologies’ ability to develop and protect its proprietary intellectual property or obtain licenses to intellectual property developed by others on commercially reasonable and competitive terms; disruptions in Dell Technologies’ infrastructure; Dell Technologies’ ability to hedge effectively its exposure to fluctuations in foreign currency exchange rates and interest rates; expiration of tax holidays or favorable tax rate structures, or unfavorable outcomes in tax audits and other tax compliance matters; impairment of portfolio investments; unfavorable results of legal proceedings; evolving and varied expectations and regulatory requirements relating to sustainability issues; the effect of global climate change and related legal, regulatory or market measures; compliance with environmental and safety laws; compliance requirements of anti-corruption laws, economic sanctions and other trade laws, human rights laws, or other laws; Dell Technologies’ dependence on the services of Michael Dell and key employees; Dell Technologies’ level of indebtedness; and business and financial factors and legal restrictions affecting continuation of Dell Technologies’ quarterly cash dividend policy and dividend rate.

This list of risks, uncertainties, and other factors is not complete. Dell Technologies discusses some of these matters more fully, as well as certain risk factors that could affect Dell Technologies’ business, financial condition, results of operations, and prospects, in its reports filed with the SEC, including Dell Technologies’ annual report on Form 10-K for the fiscal year ended January 30, 2026, quarterly reports on Form 10-Q, and current reports on Form 8-K. These filings are available for review through the SEC’s website at www.sec.gov. Any or all forward-looking statements Dell Technologies makes may turn out to be wrong and can be affected by inaccurate assumptions Dell Technologies might make or by known or unknown risks, uncertainties, and other factors, including those identified in this press release. Accordingly, you should not place undue reliance on the forward-looking statements made in this press release, which speak only as of its date. Dell Technologies does not undertake to update, and expressly disclaims any duty to update, its forward-looking statements, whether as a result of circumstances or events that arise after the date they are made, new information, or otherwise.

 

DELL TECHNOLOGIES INC.

Condensed Consolidated Statements of Income and Related Financial Highlights

(in millions, except per share amounts and percentages; unaudited)

 

 

Three Months Ended

 

 

 

May 1, 2026

 

May 2, 2025

 

Change

 

 

 

 

 

 

Net revenue:

 

 

 

 

 

Products

$

38,105

 

 

$

17,599

 

 

117%

Services

 

5,737

 

 

 

5,779

 

 

(1)%

Total net revenue

 

43,842

 

 

 

23,378

 

 

88%

Cost of net revenue:

 

 

 

 

 

Products

 

32,852

 

 

 

15,116

 

 

117%

Services

 

3,208

 

 

 

3,325

 

 

(4)%

Total cost of net revenue

 

36,060

 

 

 

18,441

 

 

96%

Gross margin

 

7,782

 

 

 

4,937

 

 

58%

Operating expenses:

 

 

 

 

 

Selling, general, and administrative

 

3,143

 

 

 

2,964

 

 

6%

Research and development

 

983

 

 

 

808

 

 

22%

Total operating expenses

 

4,126

 

 

 

3,772

 

 

9%

Operating income

 

3,656

 

 

 

1,165

 

 

214%

Interest and other, net

 

292

 

 

 

(82

)

 

456%

Income before income taxes

 

3,948

 

 

 

1,083

 

 

265%

Income tax expense

 

510

 

 

 

118

 

 

332%

Net income

$

3,438

 

 

$

965

 

 

256%

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

Basic

$

5.30

 

 

$

1.39

 

 

281%

Diluted

$

5.24

 

 

$

1.37

 

 

282%

 

 

 

 

 

 

Weighted average shares:

 

 

 

 

 

Basic

 

649

 

 

 

692

 

 

(6)%

Diluted

 

656

 

 

 

702

 

 

(7)%

 

 

 

 

 

 

Percentage of Total Net Revenue:

 

 

 

 

 

Gross margin

 

17.8

%

 

 

21.1

%

 

 

Selling, general, and administrative

 

7.3

%

 

 

12.6

%

 

 

Research and development

 

2.2

%

 

 

3.5

%

 

 

Operating expenses

 

9.5

%

 

 

16.1

%

 

 

Operating income

 

8.3

%

 

 

5.0

%

 

 

Income before income taxes

 

9.0

%

 

 

4.6

%

 

 

Net income

 

7.8

%

 

 

4.1

%

 

 

Income tax rate

 

12.9

%

 

 

10.9

%

 

 

 

Amounts are based on underlying data and may not visually foot due to rounding.

 

DELL TECHNOLOGIES INC.

Condensed Consolidated Statements of Financial Position

(in millions; unaudited)

 

 

May 1, 2026

 

January 30, 2026

ASSETS

Current assets:

 

 

 

Cash and cash equivalents

$

11,578

 

 

$

11,528

 

Accounts receivable, net of allowance of $77 and $77

 

25,854

 

 

 

17,585

 

Short-term financing receivables, net of allowance of $124 and $121

 

8,237

 

 

 

8,458

 

Inventories

 

15,052

 

 

 

10,437

 

Other current assets

 

9,886

 

 

 

9,594

 

Total current assets

 

70,607

 

 

 

57,602

 

Property, plant, and equipment, net

 

6,945

 

 

 

6,676

 

Long-term investments

 

2,484

 

 

 

1,730

 

Long-term financing receivables, net of allowance of $88 and $92

 

5,713

 

 

 

5,822

 

Goodwill

 

19,504

 

 

 

19,547

 

Intangible assets, net

 

4,439

 

 

 

4,533

 

Other non-current assets

 

5,221

 

 

 

5,376

 

Total assets

$

114,913

 

 

$

101,286

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:

 

 

 

Short-term debt

$

7,550

 

 

$

7,990

 

Accounts payable

 

45,261

 

 

 

33,630

 

Accrued and other

 

8,594

 

 

 

8,315

 

Short-term deferred revenue

 

13,193

 

 

 

13,334

 

Total current liabilities

 

74,598

 

 

 

63,269

 

Long-term debt

 

23,611

 

 

 

23,513

 

Long-term deferred revenue

 

14,259

 

 

 

13,596

 

Other non-current liabilities

 

3,849

 

 

 

3,378

 

Total liabilities

 

116,317

 

 

 

103,756

 

Stockholders’ equity (deficit):

 

 

 

Common stock and capital in excess of $0.01 par value

 

9,111

 

 

 

9,457

 

Treasury stock at cost

 

(16,149

)

 

 

(14,533

)

Retained earnings

 

6,343

 

 

 

3,325

 

Accumulated other comprehensive loss

 

(709

)

 

 

(719

)

Total stockholders’ equity (deficit)

 

(1,404

)

 

 

(2,470

)

Total liabilities and stockholders’ equity

$

114,913

 

 

$

101,286

 

 

DELL TECHNOLOGIES INC.

Condensed Consolidated Statements of Cash Flows

(in millions; unaudited)

 

 

Three Months Ended

 

May 1, 2026

 

May 2, 2025

 

 

 

 

Cash flows from operating activities:

 

 

 

Net income

$

3,438

 

 

$

965

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

643

 

 

 

1,831

 

Change in cash from operating activities

 

4,081

 

 

 

2,796

 

Cash flows from investing activities:

 

 

 

Purchases of investments

 

(124

)

 

 

(97

)

Maturities and sales of investments

 

1

 

 

 

31

 

Capital expenditures and capitalized software development costs

 

(963

)

 

 

(568

)

Divestitures of businesses and assets, net

 

 

 

 

533

 

Other

 

19

 

 

 

13

 

Change in cash from investing activities

 

(1,067

)

 

 

(88

)

Cash flows from financing activities:

 

 

 

Repurchases of common stock

 

(1,628

)

 

 

(1,980

)

Repurchases of common stock for employee tax withholdings

 

(537

)

 

 

(352

)

Payments of dividends and dividend equivalents

 

(464

)

 

 

(396

)

Proceeds from debt

 

2,465

 

 

 

6,308

 

Repayments of debt

 

(2,788

)

 

 

(2,310

)

Debt-related costs and other, net

 

(2

)

 

 

(33

)

Change in cash from financing activities

 

(2,954

)

 

 

1,237

 

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

 

(13

)

 

 

89

 

Change in cash, cash equivalents, and restricted cash

 

47

 

 

 

4,034

 

Cash, cash equivalents, and restricted cash at beginning of the period

 

11,706

 

 

 

3,819

 

Cash, cash equivalents, and restricted cash at end of the period

$

11,753

 

 

$

7,853

 

 

DELL TECHNOLOGIES INC.

Segment Information

(in millions, except percentages; unaudited; continued on next page)

 

 

Three Months Ended

 

 

 

May 1, 2026

 

May 2, 2025

 

Change

 

 

 

 

 

 

Infrastructure Solutions Group (ISG):

 

 

 

 

 

Net revenue:

 

 

 

 

 

AI-optimized servers

$

16,132

 

 

$

1,882

 

 

757%

Traditional servers and networking

 

8,543

 

 

 

4,439

 

 

92%

Storage

 

4,334

 

 

 

3,996

 

 

8%

Total ISG net revenue

$

29,009

 

 

$

10,317

 

 

181%

 

 

 

 

 

 

Operating income:

 

 

 

 

 

ISG operating income

$

3,055

 

 

$

998

 

 

206%

% of ISG net revenue

 

10.5

%

 

 

9.7

%

 

 

% of total reportable segment operating income

 

72

%

 

 

60

%

 

 

 

 

 

 

 

 

Client Solutions Group (CSG):

 

 

 

 

 

Net revenue:

 

 

 

 

 

Commercial

$

13,020

 

 

$

11,046

 

 

18%

Consumer

 

1,589

 

 

 

1,463

 

 

9%

Total CSG net revenue

$

14,609

 

 

$

12,509

 

 

17%

 

 

 

 

 

 

Operating income:

 

 

 

 

 

CSG operating income

$

1,170

 

 

$

653

 

 

79%

% of CSG net revenue

 

8.0

%

 

 

5.2

%

 

 

% of total reportable segment operating income

 

28

%

 

 

40

%

 

 

 

Amounts are based on underlying data and may not visually foot due to rounding.

 

DELL TECHNOLOGIES INC.

Segment Information

(in millions; unaudited; continued)

 

 

Three Months Ended

 

May 1, 2026

 

May 2, 2025

 

 

 

 

Reconciliation to consolidated net revenue:

 

 

 

Reportable segment net revenue

$

43,618

 

 

$

22,826

 

Corporate and other (a)

 

224

 

 

 

552

 

Total consolidated net revenue

$

43,842

 

 

$

23,378

 

 

 

 

 

Reconciliation to consolidated operating income:

 

 

Reportable segment operating income (b)

$

4,225

 

 

$

1,651

 

Corporate and other (a)

 

10

 

 

 

15

 

Amortization of intangibles (c)

 

(97

)

 

 

(126

)

Stock-based compensation expense (d)

 

(189

)

 

 

(190

)

Other corporate expenses (e)

 

(293

)

 

 

(185

)

Total consolidated operating income (f)

$

3,656

 

 

$

1,165

____________________

(a)

Corporate and other includes VMware Resale and other items that are managed at the corporate level and are not allocated to reportable segments.

(b)

Depreciation expense directly attributable to each reportable segment is included in the operating results of each segment. However, the Chief Operating Decision Maker does not evaluate depreciation expense by operating segment, and therefore such expense is not separately presented.

(c)

Amortization of intangibles includes non-cash purchase accounting adjustments that are primarily related to the EMC merger transaction completed in September 2016.

(d)

Stock-based compensation expense consists of equity awards granted based on the estimated fair value of those awards at grant date.

(e)

Other corporate expenses includes severance expenses, payroll taxes associated with stock-based compensation, incentive charges related to equity investments, transaction-related expenses, and impairment charges.

(f)

Income and expenses within Interest and other, net, is not allocated to the reportable segments. Therefore, the company only reports reportable segment operating income.

SUPPLEMENTAL SELECTED NON-GAAP FINANCIAL MEASURES

These tables present information about the company’s non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, non-GAAP earnings per share - diluted, free cash flow and adjusted free cash flow, all of which are non-GAAP financial measures provided as a supplement to the results provided in accordance with generally accepted accounting principles in the United States of America (“GAAP”). A detailed discussion of Dell Technologies’ reasons for including certain of these non-GAAP financial measures, the limitations associated with these measures, the items excluded from these measures, and the company’s reason for excluding those items are presented in “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Non-GAAP Financial Measures” in the company’s periodic reports filed with the SEC. Dell Technologies encourages investors to review the non-GAAP discussion in these reports in conjunction with the presentation of non-GAAP financial measures.

 

DELL TECHNOLOGIES INC.

Selected Financial Measures

(in millions, except per share amounts and percentages; unaudited)

 

 

Three Months Ended

 

 

 

May 1, 2026

 

May 2, 2025

 

Change

 

 

 

 

 

 

Net revenue

$

43,842

 

 

$

23,378

 

 

88%

Non-GAAP gross margin

$

7,947

 

 

$

5,057

 

 

57%

% of net revenue

 

18.1

%

 

 

21.6

%

 

 

Non-GAAP operating expenses

$

3,712

 

 

$

3,391

 

 

9%

% of net revenue

 

8.4

%

 

 

14.5

%

 

 

Non-GAAP operating income

$

4,235

 

 

$

1,666

 

 

154%

% of net revenue

 

9.7

%

 

 

7.1

%

 

 

Non-GAAP net income

$

3,190

 

 

$

1,086

 

 

194%

% of net revenue

 

7.3

%

 

 

4.6

%

 

 

Non-GAAP earnings per share — diluted

$

4.86

 

 

$

1.55

 

 

214%

 

Amounts are based on underlying data and may not visually foot due to rounding.

 

DELL TECHNOLOGIES INC.

Reconciliation of Selected Non-GAAP Financial Measures

(in millions, except percentages; unaudited; continued on next page)

 

 

Three Months Ended

 

 

 

May 1, 2026

 

May 2, 2025

 

Change

 

 

 

 

 

 

Gross margin

$

7,782

 

 

$

4,937

 

 

58%

Non-GAAP adjustments:

 

 

 

 

 

Amortization of intangibles

 

26

 

 

 

41

 

 

 

Stock-based compensation expense

 

44

 

 

 

39

 

 

 

Other corporate expenses

 

95

 

 

 

40

 

 

 

Non-GAAP gross margin

$

7,947

 

 

$

5,057

 

 

57%

 

 

 

 

 

 

Operating expenses

$

4,126

 

 

$

3,772

 

 

9%

Non-GAAP adjustments:

 

 

 

 

 

Amortization of intangibles

 

(71

)

 

 

(85

)

 

 

Stock-based compensation expense

 

(145

)

 

 

(151

)

 

 

Other corporate expenses

 

(198

)

 

 

(145

)

 

 

Non-GAAP operating expenses

$

3,712

 

 

$

3,391

 

 

9%

 

 

 

 

 

 

Operating income

$

3,656

 

 

$

1,165

 

 

214%

Non-GAAP adjustments:

 

 

 

 

 

Amortization of intangibles

 

97

 

 

 

126

 

 

 

Stock-based compensation expense

 

189

 

 

 

190

 

 

 

Other corporate expenses

 

293

 

 

 

185

 

 

 

Non-GAAP operating income

$

4,235

 

 

$

1,666

 

 

154%

 

 

 

 

 

 

Net income

$

3,438

 

 

$

965

 

 

256%

Non-GAAP adjustments:

 

 

 

 

 

Amortization of intangibles

 

97

 

 

 

126

 

 

 

Stock-based compensation expense

 

189

 

 

 

190

 

 

 

Other corporate (income) expenses

 

288

 

 

 

(58

)

 

 

Fair value adjustments on equity investments

 

(631

)

 

 

(17

)

 

 

Aggregate adjustment for income taxes (a)

 

(191

)

 

 

(120

)

 

 

Non-GAAP net income

$

3,190

 

 

$

1,086

 

 

194%

____________________

(a)

The company’s non-GAAP income tax is calculated using a fixed estimated annual tax rate.

DELL TECHNOLOGIES INC.

Reconciliation of Selected Non-GAAP Financial Measures

(unaudited; continued)

 

 

Three Months Ended

 

 

 

May 1, 2026

 

May 2, 2025

 

Change

 

 

 

 

 

 

Earnings per share — diluted

$

5.24

 

 

$

1.37

 

 

282%

Non-GAAP adjustments:

 

 

 

 

 

Amortization of intangibles

 

0.14

 

 

 

0.18

 

 

 

Stock-based compensation expense

 

0.29

 

 

 

0.27

 

 

 

Other corporate (income) expenses

 

0.44

 

 

 

(0.08

)

 

 

Fair value adjustments on equity investments

 

(0.96

)

 

 

(0.02

)

 

 

Aggregate adjustment for income taxes (a)

 

(0.29

)

 

 

(0.17

)

 

 

Non-GAAP earnings per share — diluted

$

4.86

 

 

$

1.55

 

 

214%

____________________

(a)

The company’s non-GAAP income tax is calculated using a fixed estimated annual tax rate.

DELL TECHNOLOGIES INC.

Reconciliation of Selected Non-GAAP Financial Measures

(in millions, except percentages; unaudited; continued)

 

 

Three Months Ended

 

 

 

May 1, 2026

 

May 2, 2025

 

Change

 

 

 

 

 

 

Cash flow from operations

$

4,081

 

 

$

2,796

 

 

46%

Non-GAAP adjustments:

 

 

 

 

 

Capital expenditures and capitalized software development costs, net (a)

 

(963

)

 

 

(568

)

 

 

Free cash flow

$

3,118

 

 

$

2,228

 

 

40%

 

 

 

 

 

 

Free cash flow

$

3,118

 

 

$

2,228

 

 

40%

Non-GAAP adjustments:

 

 

 

 

 

Financing receivables (b)

 

(263

)

 

 

(23

)

 

 

Equipment under operating leases (c)

 

310

 

 

 

27

 

 

 

Adjusted free cash flow

$

3,165

 

 

$

2,232

 

 

42%

____________________

(a)

Capital expenditures and capitalized software development costs, net includes proceeds from sales of facilities, land, and other assets.

(b)

Financing receivables represent the operating cash flow impact from the change in financing receivables.

(c)

Equipment under operating leases represents the net impact of capital expenditures and depreciation expense for leases and contractually embedded leases identified within flexible consumption arrangements.

DELL TECHNOLOGIES INC.

Reconciliation of Non-GAAP Financial Measures in Summary Guidance

(unaudited)

 

 

Three Months Ending

 

Fiscal Year Ending

 

July 31, 2026

 

January 29, 2027

 

 

 

 

Earnings per share — diluted

$

4.48

 

 

$

17.31

 

 

 

 

 

Non-GAAP adjustments:

 

 

 

Amortization of intangibles (a)

 

0.15

 

 

 

0.59

 

Stock-based compensation

 

0.29

 

 

 

1.16

 

Other corporate expenses (b)

 

 

 

 

0.45

 

Fair value adjustments on equity investments (c)

 

 

 

 

(0.97

)

Aggregate adjustment for income taxes (d)

 

(0.12

)

 

 

(0.64

)

Non-GAAP earnings per share — diluted

$

4.80

 

 

$

17.90

 

____________________

(a)

Amortization of intangibles represents an estimate for acquisitions completed as of May 1, 2026 and does not include estimates for potential acquisitions, if any, during fiscal 2027.

(b)

Consists primarily of severance expenses, payroll taxes associated with stock-based compensation, transaction-related expenses, impairment charges, and incentive charges related to equity investments. No estimate is included for severance expense as such expense cannot be reasonably estimated at this time.

(c)

No estimates are included for potential fair value adjustments on strategic investments given the potential volatility of either gains or losses on those equity investments.

(d)

The fiscal 2027 aggregate adjustment to reconcile non-GAAP income tax expense to GAAP income tax expense is approximately $0.4 billion. The aggregate adjustment for income taxes is the estimated combined income tax effect for the adjustments shown above as well as an adjustment for discrete tax items. The company’s non-GAAP income tax is calculated using a fixed estimated annual tax rate.