Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Data Communications Management Corp.
DATA Group Inc. Announces First Quarter Results for 2012
Published May 9 2012
4 min read

DATA Group Inc. Announces First Quarter Results for 2012

Highlights

Q1 2012

  • First quarter 2012 ("Q1") Revenues of $86.6 million, Q1 Gross Profit of $23.2 million, and Q1 Net Income of $3.7 million
  • Q1 Dividends declared of $3.8 million or $0.163 per share
  • Q1 Adjusted EBITDA of $7.7 million (See Table 2 and "Non-GAAP Measures" below)

BRAMPTON, May 9, 2012 /CNW/ - DATA Group Inc. (TSX: DGI) ("DATA Group") announced its financial and operating results for the first quarter ended March 31, 2012, which includes the operating results of its subsidiaries DATA Group Ltd., The Fulfillment Solutions Advantage Inc. ("FSA") and FSA Datalytics Canada Inc. ("Datalytics").

"In the first quarter of 2012 we continued our extremely focused implementation of our strategic growth plan.  This involves investing in the business for sustainable, long-term growth while also managing the cost of this growth plan in order to achieve our 2012 financial goals.  We achieved growth in revenue and gross profit, while Adjusted EBITDA declined slightly.  At the same time, we made significant progress on a number of growth related initiatives during the quarter.", said Michael Suksi, President and Chief Executive Officer.

Outlook

DATA Group presented its new strategic growth plan in March of 2011.  The implementation of this plan, with its focus on stabilizing and revitalizing DATA Group's business, has been successful in year one and DATA Group is fully focused on growth in 2012.  DATA Group has implemented numerous initiatives to establish new revenue streams and to generate incremental cost savings to improve its profitability.  DATA Group will remain focused on the successful, ongoing execution of this plan in a prudent, well managed fashion, balancing its investment in the growth plan with the other aspects of its business, such as its dividend policy and capital structure.  DATA Group's accomplishments in the first quarter of 2012 and strategic goals for the remainder of 2012 include:

  1. Achieved growth in the first quarter of 2012.  In the first quarter of 2012, DATA Group experienced growth in revenues and gross profit compared to the first quarter of 2011.  Adjusted EBITDA was down slightly due to DATA Group's ongoing investment in its growth strategy.
  2. Develop new, high growth digital products and services.  In September 2011, DATA Group launched two exciting new products: a set of integrated web-based direct marketing capabilities; and an innovative web-based digital photo book service.  Customer response has been positive and DATA Group had increasing revenue from these products in the first quarter of 2012, as compared to the fourth quarter of 2011.  While the overall revenue from these products is small relative to the total business, DATA Group is encouraged by their growth potential.  DATA Group will continue to research additional new products and services in both the digital direct marketing and the digital document management categories for future launch.  In the first quarter of 2012, DATA Group hired two significant executives who will further accelerate its growth strategy.  Alan, Roberts, one of North America's leaders in digital print production and marketing communication fulfillment joined DATA Group in February.  In March, Ian Halliday, an internationally proven leader in electronic document management and document outsourcing solutions, joined the DATA team.  DATA Group is now readying additional new products and services that will enhance the value it provides to its document management clients.
  3. Complete acquisitions that are aligned with DATA Group's growth plan and that are accretive immediately.  In November 2011, the DATA Group completed the acquisition of FSA and a 70% interest in Datalytics.  The products and services offered by FSA and Datalytics fit extremely well with DATA Group's recently launched web-based direct marketing services such as its gift card, direct mail and other marketing services.  The acquisition of FSA was immediately accretive.  DATA Group will continue to pursue additional acquisitions in the areas of digital direct marketing and digital document management.
  4. Continue DATA Group's aggressive sales effort to expand its market share in its core markets of document management and marketing services in order to generate new business.  During 2011, DATA Group expanded its capability in the growing areas of short run, on demand marketing print, and retail gift card and loyalty card production.  DATA Group has also expanded its sophisticated web-based ordering systems for digital print solutions, and has implemented a number of initiatives to gain market share, which include changes in its sales compensation program, additional sales resources, increased sales training, and direct marketing campaigns to promote its products and services in the marketplace.  DATA Group will continue these and other growth-orientated initiatives in 2012.  In the first quarter of 2012, DATA Group won $4.6 million in new business.
  5. Find innovative new ways to generate incremental cost savings.  DATA Group's strategic sourcing department, process improvement initiatives and a focus on lease costs continued to generate incremental savings of approximately $1.0 million in the first quarter of 2012 which contributed to DATA Group's improved gross profit.  DATA Group expects material cost savings from these initiatives in 2012.

DATA Group's Board of Directors will continue to closely monitor DATA Group's progress in balancing its investment in DATA Group's growth plan with other aspects of the business, including DATA Group's dividend policy and capital structure, and will take actions necessary for the long-term health of the business.

DATA Group will continue its strategic focus on being the leading document management service provider in Canada, while expanding in direct marketing and concentrating on providing high value-added products and services.

Table 1 The following table sets out selected historical financial information for the periods noted.

Consolidated Financial Information

     
For the periods ended March 31, 2012 and 2011
(in thousands of Canadian dollars, except per share/unit amounts, unaudited)
Jan. 1 to
Mar. 31,
2012
$
Jan. 1 to
Mar. 31,
2011
$
Revenues 86,648 84,288
Cost of revenues 63,421 62,873
Gross profit 23,227 21,415
     
Selling, general and administrative expenses 16,995 14,867
Corporate conversion costs 84 161
Amortization of identifiable intangible assets 2,311 2,566
     
Income before finance costs and income taxes 3,837 3,821
     
Finance costs    
  Interest expense 1,480 1,356
  Interest income (9) (26)
  Change in fair value of conversion options - (147)
  Amortization of transaction costs 152 130
  1,623 1,313
     
Income before income taxes 2,214 2,508
     
     
Income tax expense (recovery)    
  Current 1,248 587
  Deferred (2,686) 167
  (1,438) 754
     
Net income for the period 3,652 1,754
     
Basic and diluted income per share/unit 0.16 0.07
Number of common shares/units outstanding 23,490,592 23,490,592
     
Consolidated Statements of Financial Position Information
(in thousands of Canadian dollars, unaudited)
As at
Mar. 31,
2012
$
As at
Mar. 31,
2011
$
Current assets 87,464 91,168
Current liabilities 40,601 37,887
     
Total assets 280,634 285,571
Total non-current liabilities 122,141 121,648
     
Shareholders' equity 117,587 -
Non-controlling interests 305 -
Total equity 117,892 -
     
Unitholders' equity - 126,036
     

Table 2     The following table provides a reconciliation of net income (loss) to Adjusted EBITDA for the periods noted.  See "Non-GAAP Measures".

Adjusted EBITDA Reconciliation

     
For the periods ended March 31, 2012 and 2011
(in thousands of Canadian dollars, unaudited)
Jan. 1 to
Mar. 31,
2012
$
Jan. 1 to
Mar. 31,
2011
$
Net income for the period 3,652 1,754
Interest expense 1,480 1,356
Interest income (9) (26)
Change in fair value of conversion options - (147)
Amortization of transaction costs 152 130
Depreciation of property, plant and equipment 1,423 1,422
Amortization of identifiable intangible assets 2,311 2,566
Corporate conversion costs 84 161
Current income tax expense 1,248 587
Deferred income tax (recovery) expense (2,686) 167
Adjusted EBITDA 7,655 7,970
     

Results of Operations

Revenues

For the quarter ended March 31, 2012, DATA Group recorded revenues of $86.6 million, an increase of $2.4 million or 2.8% compared with the same period in 2011.  The increase, before intersegment revenues, was the result of a $2.5 million increase in the DATA East and West segment and a $0.3 million increase in the Multiple Pakfold segment, respectively.  Beginning November 1, 2011, the results of FSA and Datalytics are included in the DATA East and West segment.

Cost of Revenues and Gross Profit

For the quarter ended March 31, 2012, cost of revenues increased to $63.4 million from $62.9 million for the same period in 2011.  Gross profit for the quarter ended March 31, 2012 was $23.2 million, which represented an increase of $1.8 million or 8.5% from $21.4 million for the same period in 2011.  The increase in gross profit for the quarter ended March 31, 2012 was attributable to a gross profit increase of $1.7 million in the DATA East and West segment and a gross profit increase of $0.1 million in the Multiple Pakfold segment, respectively.  Gross profit as a percentage of revenues increased to 26.8% for the quarter ended March 31, 2012 compared to 25.4% for the same period in 2011.

Selling, General and Administrative Expenses and Severance Expenses

Selling, general and administrative ("SG&A") expenses, including administrative expenses of DATA Group but excluding amortization of identifiable intangible assets, for the quarter ended March 31, 2012 increased $2.1 million to $17.0 million compared to $14.9 million in the same period in 2011.  As a percentage of revenues, these costs were 19.6% of revenues for the quarter ended March 31, 2012 compared to 17.6% of revenues for the same period in 2011.  The increase in SG&A expenses for the three months ended March 31, 2012 was attributable to the inclusion of FSA and Datalytics in DATA Group's results of operations and investments to launch new products and services initiatives.  For the quarter ended March 31, 2012 and 2011, DATA Group incurred $0.1 million and $0.2 million of severance expenses.  Severance costs for the three months ended March 31, 2012 and 2011 were included in SG&A and were related to DATA Group's ongoing productivity improvements and cost reduction initiatives.

Corporate Conversion Costs

During the quarters ended March 31, 2012 and 2011, DATA Group incurred total professional fees of $0.1 million and of $0.2 million related to the conversion to a corporation on January 1, 2012, respectively.

Adjusted EBITDA

For the quarter ended March 31, 2012, Adjusted EBITDA was $7.7 million, or 8.8% of revenues.  Adjusted EBITDA for the quarter ended March 31, 2012 decreased $0.3 million or 4.0% from the same period in the prior year primarily due to cost of DATA Group's investment it its growth strategy.  The Adjusted EBITDA margin for the quarter, as a percentage of revenues, decreased from 9.5% of revenues in 2011 to 8.8% of revenues in 2012.

Interest Expense and Finance Costs

Interest expense on long-term debt outstanding under DATA Group's credit facilities and DATA Group's outstanding $45.0 million aggregate principal amount of 6.00% Convertible Unsecured Subordinated Debentures (the "6.00% Convertible Debentures") was $1.5 million for the three months ended March 31, 2012 compared to $1.4 million for the same period in 2011.  The increase in interest expense resulted from a higher balance outstanding and higher rates of interest charged on DATA Group's credit facilities.

Finance costs for the three months ended March 31, 2011 included a recovery of $0.1 million related to the change in the fair value of the Fund's conversion options.  The conversion options were the conversion feature in each of the Fund's outstanding convertible debentures, which is measured at fair value at each reporting date.  The Fund's obligations under those convertible debentures were assumed by the Corporation in connection with the Arrangement.  As a result of the Fund's conversion to a corporation on January 1, 2012, those conversion option liabilities were classified as equity on the financial statements of the Corporation due to the change in the nature of the underlying security to shares from units and are not re-measured at fair value at each reporting date.

Income Taxes

DATA Group reported income before income taxes of $2.2 million, a current income tax expense of $1.2 million and a deferred income tax recovery of $2.7 million for the three months ended March 31, 2012 compared to income before income taxes of $2.5 million, current income tax expense of $0.6 million and a deferred income tax expense of $0.2 million for the three months ended March 31, 2011.  The current tax expense for the three months ended March 31, 2012 was higher than the same period in 2011 due to the Fund's conversion to a corporation on January 1, 2012, which resulted in more income being subject to income taxes.  The deferred income tax recovery was due the conversion to a corporation on January 1, 2012, a change in estimates of future reversals of temporary differences and new temporary differences that arose during the three months ended March 31, 2012.  As a result of the Fund's conversion to a corporation on January 1, 2012, DATA Group re-measured its deferred tax assets and liabilities at the corporate tax rates applicable to corporations, which are lower than the top marginal tax rate for individuals used by the Fund.  As a result of the Fund's conversion to a corporation, the Fund's conversion option liabilities were reclassified as equity on January 1, 2012 and the associated deferred tax liability was reversed.  As a result of these changes, DATA Group recorded a deferred income tax recovery $2.0 million during the first quarter of 2012.

Net Income

Net income for the quarter ended March 31, 2012 was $3.7 million compared to a net income of $1.8 million for the quarter ended March 31, 2011.  The increase in comparable profitability for the quarter ended March 31, 2012 was substantially due the deferred income tax recovery as a result of the conversion of the Fund to a corporation, higher gross profit in the first quarter of 2012 as a result of cost savings realized from DATA Group's ongoing productivity improvement and cost reduction initiatives and the acquisition of FSA.  The increase in comparable profitability was partially offset by higher SG&A expenses, finance costs, and current income tax expense in the first quarter of 2012, respectively.

Investing Activities

Capital expenditures for the quarter ended March 31, 2012 of $0.3 million related primarily to maintenance capital expenditures and of $0.4 million related to the investment in identifiable intangible assets consisting of software licences.  These capital expenditures were financed by cash flow from operations and existing cash resources.

Financing Activities

During the three months ended March 31, 2011, DATA Group repaid $1.0 million of its Revolving Bank Facility outstanding.  For the three months ended March 31, 2012, DATA Group paid aggregate cash distributions of $1.3 million to holders of the common shares of DATA Group (formerly unitholders of the Fund).  For the three months ended March 31, 2012, DATA Group paid aggregate cash dividends of $2.5 million to its shareholders.

About DATA Group Inc.

DATA Group Inc. is a leading provider of document management and marketing solutions.  We provide integrated web and print based communications, information management and associated professional services.  We differentiate ourselves and provide value to our customers by focusing on innovative, high value solutions and on exceptional performance at delivering on our promises and commitments.  We have over 1,950 employees working from 34 locations across Canada to accomplish this.

Additional information relating to DATA Group Inc. is available on www.datagroup.ca, and in the disclosure documents filed by DATA Group Inc. on the System for Electronic Document Analysis and Retrieval (SEDAR) at www.sedar.com.

All financial information in this press release is presented in Canadian dollars and in accordance with generally accepted accounting principles ("GAAP") measured under International Financial Reporting Standards ("IFRS"), as issued by the International Accounting Standards Board ("IASB") for publicly accountable entities, unless otherwise noted.  Financial figures presented prior to January 1, 2012 are those of The DATA Group Income Fund, predecessor to DATA Group Inc.

Forward-Looking Statements

Certain statements in this press release constitute "forward-looking" statements that involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance, objectives or achievements of DATA Group, or industry results, to be materially different from any future results, performance, objectives or achievements expressed or implied by such forward-looking statements.  When used in this press release, words such as "may", "would", "could", "will", "expect", "anticipate", "estimate", "believe", "intend", "plan", and other similar expressions are intended to identify forward-looking statements.  These statements reflect DATA Group's current views regarding future events and operating performance, are based on information currently available to DATA Group, and speak only as of the date of this press release.  These forward-looking statements involve a number of risks, uncertainties and assumptions and should not be read as guarantees of future performance or results, and will not necessarily be accurate indications of whether or not such performance or results will be achieved.  Many factors could cause the actual results, performance, objectives or achievements of DATA Group to be materially different from any future results, performance, objectives or achievements that may be expressed or implied by such forward-looking statements.  The principal factors, assumptions and risks that DATA Group made or took into account in the preparation of these forward-looking statements include the risk that DATA Group may not be successful in growing its business or in managing its organic growth; DATA Group's ability to develop and successfully market new products and services; competition from competitors supplying similar products and services; DATA Group's ability to grow its sales or even maintain historical levels of its sales of printed business documents; the impact of economic conditions on DATA Group's businesses; risks associated with acquisitions by DATA Group; increases in the costs of paper and other raw materials used by DATA Group and DATA Group's ability to maintain relationships with its customers. Additional factors are discussed elsewhere in this press release and under the heading "Risks and Uncertainties" in DATA Group's management's discussion and analysis and in DATA Group's other publicly available disclosure documents, as filed by DATA Group on SEDAR (www.sedar.com).  Should one or more of these risks or uncertainties materialize, or should assumptions underlying the forward-looking statements prove incorrect, actual results may vary materially from those described in this press release as intended, planned, anticipated, believed, estimated or expected.  Unless required by applicable securities law, DATA Group does not intend and does not assume any obligation to update these forward-looking statements.

Non-GAAP Measures

This press release includes certain non-GAAP measures as supplementary information. When used in this press release, EBITDA means earnings before interest and finance costs, taxes, depreciation and amortization.  Adjusted EBITDA for the three months ended March 31, 2012 and 2011 means EBITDA adjusted for corporate conversion costs, respectively.  DATA Group believes that, in addition to net income (loss), EBITDA and Adjusted EBITDA are useful supplemental measures in evaluating the performance of DATA Group and its predecessors.  EBITDA and Adjusted EBITDA are not earnings measures recognized by IFRS and do not have any standardized meanings prescribed by IFRS.  Therefore, EBITDA and Adjusted EBITDA are unlikely to be comparable to similar measures presented by other issuers.

Investors are cautioned that EBITDA and Adjusted EBITDA should not be construed as an alternative to net income (loss) determined in accordance with IFRS as an indicator of DATA Group's performance.  For a reconciliation of net income (loss) to Adjusted EBITDA, see Table 2 above.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

           
(in thousands of Canadian dollars, unaudited)   March 31, 2012
$
  December 31, 2011
$
Assets        
Current assets        
  Cash and cash equivalents   223   4,046
  Trade receivables   40,835   43,647
  Inventories   42,005   40,786
  Prepaid expenses and other current assets   4,401   4,691
    87,464   93,170
         
Non-current assets        
  Deferred income tax assets   482   887
  Property, plant and equipment   23,017   24,149
  Identifiable intangible assets   24,471   26,367
  Goodwill   145,200   145,200
    280,634   289,773
Liabilities        
Current liabilities        
  Trade payables   30,463   32,466
  Provisions   144   163
  Income taxes payable   1,277   1,933
  Deferred revenue   7,443   9,039
  Dividends/distributions payable   1,274   1,273
    40,601   44,874
         
Non-current liabilities        
  Revolving bank facility   59,062   60,123
  Convertible debentures   41,862   42,229
  Deferred income tax liabilities   2,005   5,686
  Other non-current liabilities   2,522   2,617
  Pension obligations   14,098   14,043
  Other post-employment benefit plans   2,592   2,525
    162,742   172,097
Equity        
Shareholders' equity        
  Shares   215,336   -
  Units   -   215,336
  Conversion options   516   -
  Deficit   (98,265)   (97,973)
    117,587   117,363
         
Non-controlling interests   305   313
    117,892   117,676
         
    280,634   289,773
         
         

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

       
(in thousands of Canadian dollars, except per share/unit amounts, unaudited) For the three months
ended March 31, 2012
For the three months
ended March 31, 2011
  $ $
Revenues 86,648 84,288
     
Cost of revenues 63,421 62,873
     
Gross profit 23,227 21,415
     
Expenses    
       Selling, commissions and expenses 9,786 8,859
      General and administration expenses excluding amortization
of identifiable intangible assets
7,209 6,008
      Corporate conversion costs 84 161
       Amortization of identifiable intangible assets 2,311 2,566
  19,390 17,594
     
Income before finance costs and income taxes 3,837 3,821
     
Finance costs    
       Interest expense 1,480 1,356
       Interest income (9) (26)
       Change in fair value of conversion options - (147)
       Amortization of transaction costs 152 130
  1,623 1,313
     
Income before income taxes 2,214 2,508
     
Income tax expense (recovery)    
       Current 1,248 587
       Deferred (2,686) 167
  (1,438) 754
     
Net income for the period 3,652 1,754
     
Other comprehensive loss (income)    
  Deferred income tax recovery on conversion to a corporation (406) -
  Actuarial losses on post-employment benefit obligations 722 -
  Taxes post-employment adjustment above (184) -
  132 -
     
Comprehensive income for the period 3,520 1,754
     
ATTRIBUTABLE TO    
SHAREHOLDERS' or UNITHOLDERS'    
  Net income 3,660 1,754
  Other comprehensive loss (132) -
   Comprehensive income for the period 3,528 1,754
     
NON-CONTROLLING INTERESTS    
  Net loss (8) -
  Other comprehensive income (loss) - -
   Comprehensive loss for the period (8) -
     
Basic income per share/unit 0.16 0.07
Diluted income per share/unit 0.16 0.07
     
     
     

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

       
  Attributable to Shareholders'    
(in thousands of Canadian dollars, unaudited) Shares Units Conversion
options
Deficit Total
Shareholders'
Equity
Non-
controlling
interests
Total
Equity
  $ $ $ $ $ $ $
               
Balance as at December 31, 2010 - 215,336 -    (87,234) 128,102 - 128,102
               
Net income for the period - - - 1,754 1,754 - 1,754
               
Total comprehensive income for the period - - - 1,754 1,754 - 1,754
               
Distributions declared - - - (3,820) (3,820) - (3,820)
               
               
Balance as at March 31, 2011 - 215,336 - (89,300) 126,036 - 126,036
               
               
               
Balance as at December 31, 2011 - 215,336 - (97,973) 117,363 313 117,676
               
Effect of conversion to a corporation 215,336 (215,336) 516 - 516 - 516
               
  215,336 - 516 (97,973) 117,879 313 118,192
               
Net income (loss) for the period - - - 3,660 3,660 (8) 3,652
               
Other comprehensive loss for the period - - - (132) (132) - (132)
               
Total comprehensive income (loss) for the period - - - 3,528 3,528 (8) (3,520)
               
Dividends declared - - - (3,820) (3,820) - (3,820)
               
               
Balance as at March 31, 2012 215,336 - 516 (98,265) 117,587 305 117,892
               
               
               

CONSOLIDATED STATEMENTS OF CASH FLOWS

           
(in thousands of Canadian dollars, unaudited)   For the three months
ended March 31,
2012
  For the three months
ended March 31,
2011
    $   $
Cash provided by (used in)        
Operating activities        
Net income for the period   3,652   1,754
Adjustments to net income        
       Depreciation of property, plant and equipment   1,423   1,422
       Amortization of identifiable intangible assets   2,311   2,566
       Pension expense   108   123
       Contributions made to pension plans   (775)   (726)
       Loss on disposal of property, plant and equipment   1   19
       Financing costs   (138)   -
       Change in fair value of conversion options   -   (147)
       Amortization of transaction costs   152   130
       Accretion of convertible debentures   74   74
       Other non-current liabilities   (95)   (64)
       Other post-employment benefit plans   67   41
       Deferred income tax (recovery) expense   (2,686)   167
    4,094   5,359
Changes in working capital   (2,391)   (3,802)
    1,703   1,557
Investing activities        
Purchase of property, plant and equipment   (292)   (561)
Purchase of identifiable intangible assets   (415)   -
    (707)   (561)
Financing activities        
Repayment of revolving bank facility   (1,000)   -
Dividends or distributions paid   (3,819)   (3,820)
    (4,819)   (3,820)
         
Decrease in cash and cash equivalents during the period   (3,823)   (2,824)
Cash and cash equivalents - beginning of period   4,046   7,995
Cash and cash equivalents - end of period   223   5,171
         
Supplemental cash flow information        
     Interest paid   715   537
     Income taxes paid   1,904   -

 

 

 

 

Mr. Michael Suksi                   
President and Chief Executive Officer    
DATA Group Inc.   
Tel: (905) 791-3151

    
Mr. Paul O'Shea
Chief Financial Officer
DATA Group Inc.
Tel: (905) 791-3151