Denver, Colorado--(Newsfile Corp. - May 5, 2021) - CSG (NASDAQ: CSGS), the trusted partner to simplify the complexity of business transformation in the digital age, today reported results for the quarter ended March 31, 2021.
Financial Results:
First quarter 2021 financial results:
Shareholder Returns:
"CSG got off to a very good start in Q1 with revenue and adjusted revenue up 3.1% and 4.1% year-over-year, respectively, representing our best quarterly organic revenue growth results since Q3 2019," said Brian Shepherd, President and Chief Executive Officer of CSG. "We believe these solid first quarter results show that we are building a strong CSG, one that puts customer success before our own ambitions. As a result, we are pleased to reconfirm our 2021 financial targets. Looking ahead, we remain well positioned to lengthen and strengthen our relationships with existing customers, accelerate our growth and diversify our revenue base."
Financial Overview (unaudited) (in thousands, except per share amounts and percentages):
| Quarter Ended March 31, | ||||||||
| Percent | ||||||||
| 2021 | 2020 | Changed | ||||||
| GAAP Results: | ||||||||
| Revenue....................................................................................................... | $ | 253,119 | $ | 245,617 | 3.1% | |||
| Operating Income..................................................................................... | 31,377 | 33,159 | (5.4%) | |||||
| Operating Margin Percentage................................................................ | 12.4 | % | 13.5 | % | ||||
| EPS............................................................................................................. | $ | 0.61 | $ | 0.66 | (7.6%) | |||
| Non-GAAP Results: | ||||||||
| Adjusted Revenue.................................................................................... | $ | 236,669 | $ | 227,293 | 4.1% | |||
| Operating Income..................................................................................... | 40,207 | 42,154 | (4.6%) | |||||
| Adjusted Operating Margin Percentage............................................... | 17.0 | % | 18.5 | % | ||||
| EPS............................................................................................................. | $ | 0.82 | $ | 0.87 | (5.7%) | |||
For additional information and reconciliations regarding CSG's use of non-GAAP financial measures, please refer to the attached Exhibit 2 and the Investor Relations section of CSG's website at csgi.com.
Results of Operations
GAAP Results: Total revenue for the first quarter of 2021 was $253.1 million, a 3.1% increase when compared to revenue of $245.6 million for the first quarter of 2020, and a 2.8% decrease when compared to revenue of $260.5 million for the fourth quarter of 2020. The sequential quarterly decrease can be mainly attributed to the higher level of revenue CSG typically experiences in the fourth quarter of the year from strong software and professional services revenue. The year-over-year increase in revenue can be mainly attributed to the continued growth of our revenue management solutions along with a strong quarter of professional services revenue.
GAAP operating income for the first quarter of 2021 was $31.4 million, or 12.4% of total revenue, compared to $33.2 million, or 13.5% of total revenue, for the first quarter of 2020, and $23.7 million, or 9.1% of total revenue, for the fourth quarter of 2020. GAAP operating income for the first quarter of 2020 benefited from a mark-to-market reduction in a compensation liability, that resulted from the unexpected and steep decline in the stock market in that quarter, and fourth quarter of 2020 was negatively impacted by executive transition costs of $11.2 million.
GAAP EPS for the first quarter of 2021 was $0.61, as compared to $0.66 for the first quarter of 2020, and $0.41 for the fourth quarter of 2020, with the fourth quarter of 2020 GAAP EPS primarily due to lower operating income, discussed above.
Non-GAAP Results: Non-GAAP adjusted revenue for the first quarter of 2021 was $236.7 million, a 4.1% increase when compared to non-GAAP adjusted revenue of $227.3 million for the first quarter of 2020, and a 2.7% decrease when compared to $243.2 million for the fourth quarter of 2020. The fluctuations in non-GAAP adjusted revenue between periods are primarily due to the factors discussed above.
Non-GAAP operating income for the first quarter of 2021 was $40.2 million, or 17.0% of total non-GAAP adjusted revenue, compared to $42.2 million, or 18.5% of total non-GAAP adjusted revenue for the first quarter of 2020, and $43.0 million, or 17.7% of total non-GAAP adjusted revenue for the fourth quarter of 2020.
Non-GAAP EPS for the first quarter of 2021 was $0.82 compared to $0.87 for the first quarter of 2020, and $0.90 for the fourth quarter of 2020.
Balance Sheet and Cash Flows
Cash, cash equivalents and short-term investments as of March 31, 2021 were $205.1 million compared to $240.3 million as of December 31, 2020. CSG had net cash flows used in operations for the first quarters ended March 31, 2021 and 2020 of ($2.8) million and ($7.2) million, respectively, and had non-GAAP free cash flow deficits of ($11.0) million and ($12.0) million, respectively. Cash flows for the first quarters of 2021 and 2020 were negatively impacted by the timing of key customer payments, totaling approximately $26 and $33 million, respectively, that were delayed and received shortly after quarter-end, and the payment of year-end accrued employee incentive compensation.
Summary of 2021 Financial Guidance
CSG is reaffirming its financial guidance for the full year 2021, as follows:
| GAAP Measures: | ||
| Revenue................................................................................................................................................... | $995 - $1,035 million | |
| Operating Margin Percentage.............................................................................................................. | 12.2% - 12.7% | |
| EPS........................................................................................................................................................... | $2.30 - $2.53 | |
| Cash Flows from Operating Activities................................................................................................ | $135 - $155 million | |
| Non-GAAP Measures: | ||
| Adjusted Revenue.................................................................................................................................. | $922 - $954 million | |
| Adjusted Operating Margin Percentage............................................................................................. | 16.25% - 16.75% | |
| EPS........................................................................................................................................................... | $3.02 - $3.24 | |
| Adjusted EBITDA.................................................................................................................................... | $212 - $222 million | |
| Free Cash Flow...................................................................................................................................... | $110 - $120 million |
For additional information and reconciliations regarding CSG's use of non-GAAP financial measures, please refer to the attached Exhibit 2 and the Investor Relations section of CSG's website at csgi.com.
Conference Call
CSG will host a conference call on Wednesday, May 5, 2021 at 5:00 p.m. EDT, to discuss CSG's first quarter results for 2021. The call will be carried live and archived on the Internet. A link to the conference call is available at http://ir.csgi.com. In addition, to reach the conference by phone, call 1-833-508-4355 and ask the operator for the CSG Systems International conference call.
Additional Information
For information about CSG, please visit CSG's web site at csgi.com. Additional information can be found in the Investor Relations section of the website.
About CSG
For more than 35 years, CSG has simplified the complexity of business, delivering innovative customer engagement solutions that help companies acquire, monetize, engage and retain customers. Operating across more than 120 countries worldwide, CSG manages billions of critical customer interactions annually, and its award-winning suite of software and services allow companies across dozens of industries to tackle their biggest business challenges and thrive in an ever-changing marketplace. CSG is the trusted partner for driving digital innovation for hundreds of leading global brands, including AT&T, Charter Communications, Comcast, DISH, Eastlink, Formula One, Maximus, MTN and Telstra. To learn more, visit our website at csgi.com and connect with us on LinkedIn, Twitter and Facebook.
Forward-Looking Statements
This news release contains forward-looking statements as defined under the Securities Act of 1933, as amended, that are based on assumptions about a number of important factors and involve risks and uncertainties that could cause actual results to differ materially from what appears in this news release. Some of these key factors include, but are not limited to the following items:
This list is not exhaustive, and readers are encouraged to review the additional risks and important factors described in CSG's reports on Forms 10-K and 10-Q and other filings made with the SEC.
For more information, contact: John Rea, Investor Relations (210) 687-4409 E-mail: john.rea@csgi.com
CSG SYSTEMS INTERNATIONAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS-UNAUDITED
(in thousands, except per share amounts)
| March 31, | December 31, | ||||||
| 2021 | 2020 | ||||||
| ASSETS | |||||||
| Current assets: | |||||||
| Cash and cash equivalents............................................................................................... | $ | 150,609 | $ | 188,699 | |||
| Short-term investments...................................................................................................... | 54,539 | 51,598 | |||||
| Total cash, cash equivalents and short-term investments...................................... | 205,148 | 240,297 | |||||
| Settlement assets............................................................................................................... | 108,578 | 149,785 | |||||
| Trade accounts receivable: | |||||||
| Billed, net of allowance of $3,718 and $3,628........................................................... | 247,025 | 226,623 | |||||
| Unbilled............................................................................................................................. | 40,789 | 37,785 | |||||
| Income taxes receivable.................................................................................................... | 2,421 | 2,167 | |||||
| Other current assets........................................................................................................... | 39,047 | 41,688 | |||||
| Total current assets........................................................................................................ | 643,008 | 698,345 | |||||
| Non-current assets: | |||||||
| Property and equipment, net of depreciation of $110,797 and $105,073................. | 81,944 | 81,759 | |||||
| Operating lease right-of-use assets............................................................................... | 106,173 | 110,756 | |||||
| Software, net of amortization of $143,662 and $139,836............................................ | 25,585 | 26,453 | |||||
| Goodwill................................................................................................................................ | 273,265 | 272,322 | |||||
| Acquired customer contracts, net of amortization of $107,846 and $105,778....... | 46,273 | 48,012 | |||||
| Customer contract costs, net of amortization of $42,802 and $39,893.................... | 47,334 | 47,238 | |||||
| Deferred income taxes....................................................................................................... | 9,892 | 10,205 | |||||
| Other assets......................................................................................................................... | 41,007 | 36,910 | |||||
| Total non-current assets................................................................................................ | 631,473 | 633,655 | |||||
| Total assets.................................................................................................................... | $ | 1,274,481 | $ | 1,332,000 | |||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
| Current liabilities: | |||||||
| Current portion of long-term debt, net of unamortized discounts of $3,119 and zero......................................................................................................................................... | $ | 241,881 | $ | 14,063 | |||
| Operating lease liabilities.................................................................................................. | 23,309 | 22,651 | |||||
| Customer deposits............................................................................................................. | 32,565 | 39,992 | |||||
| Trade accounts payable..................................................................................................... | 32,949 | 29,834 | |||||
| Accrued employee compensation.................................................................................... | 71,120 | 86,289 | |||||
| Settlement liabilities............................................................................................................ | 107,023 | 148,819 | |||||
| Deferred revenue................................................................................................................. | 55,840 | 52,357 | |||||
| Income taxes payable......................................................................................................... | 5,797 | 6,627 | |||||
| Other current liabilities........................................................................................................ | 17,249 | 19,383 | |||||
| Total current liabilities..................................................................................................... | 587,733 | 420,015 | |||||
| Non-current liabilities: | |||||||
| Long-term debt, net of unamortized discounts of $1,017 and $5,346...................... | 107,733 | 337,154 | |||||
| Operating lease liabilities................................................................................................. | 91,028 | 95,926 | |||||
| Deferred revenue................................................................................................................. | 15,505 | 17,275 | |||||
| Income taxes payable......................................................................................................... | 2,467 | 2,436 | |||||
| Deferred income taxes....................................................................................................... | 11,569 | 5,109 | |||||
| Other non-current liabilities............................................................................................... | 30,731 | 31,690 | |||||
| Total non-current liabilities............................................................................................. | 259,033 | 489,590 | |||||
| Total liabilities................................................................................................................... | 846,766 | 909,605 | |||||
| Stockholders' equity: | |||||||
| Preferred stock, par value $.01 per share; 10,000 shares authorized; zero shares issued and outstanding....................................................................................... | - | - | |||||
| Common stock, par value $.01 per share; 100,000 shares authorized; 32,963 and 32,713 shares outstanding | 704 | 700 | |||||
| Additional paid-in capital.................................................................................................... | 471,364 | 470,557 | |||||
| Treasury stock, at cost; 36,122 and 35,980 shares..................................................... | (900,644) | (894,126) | |||||
| Accumulated other comprehensive income (loss): | |||||||
| Unrealized gains on short-term investments, net of tax........................................... | 7 | 13 | |||||
| Cumulative foreign currency translation adjustments.............................................. | (31,506) | (31,151) | |||||
| Accumulated earnings........................................................................................................ | 887,790 | 876,402 | |||||
| Total stockholders' equity............................................................................................... | 427,715 | 422,395 | |||||
| Total liabilities and stockholders' equity.................................................................... | $ | 1,274,481 | $ | 1,332,000 | |||
CSG SYSTEMS INTERNATIONAL, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME-UNAUDITED (in thousands, except per share amounts)
| Quarter Ended | ||||||
| March 31, 2021 | March 31, 2020 | |||||
| Revenue................................................................................................................................... | $ | 253,119 | $ | 245,617 | ||
| Cost of revenue (exclusive of depreciation, shown separately below)........................ | 133,542 | 131,206 | ||||
| Other operating expenses: | ||||||
| Research and development.............................................................................................. | 32,212 | 30,337 | ||||
| Selling, general and administrative................................................................................. | 48,815 | 44,384 | ||||
| Depreciation......................................................................................................................... | 6,113 | 5,565 | ||||
| Restructuring and reorganization charges..................................................................... | 1,060 | 966 | ||||
| Total operating expenses............................................................................................... | 221,742 | 212,458 | ||||
| Operating income................................................................................................................... | 31,377 | 33,159 | ||||
| Other income (expense): | ||||||
| Interest expense.................................................................................................................. | (3,592) | (4,213) | ||||
| Amortization of original issue discount........................................................................... | (772) | (730) | ||||
| Interest and investment income, net................................................................................ | 124 | 529 | ||||
| Other, net............................................................................................................................... | (555) | (69) | ||||
| Total other.......................................................................................................................... | (4,795) | (4,483) | ||||
| Income before income taxes................................................................................................ | 26,582 | 28,676 | ||||
| Income tax provision........................................................................................................... | (6,951) | (7,162) | ||||
| Net income............................................................................................................................... | $ | 19,631 | $ | 21,514 | ||
| Weighted-average shares outstanding: | ||||||
| Basic...................................................................................................................................... | 31,844 | 31,994 | ||||
| Diluted....................................................................................................................................... | 32,146 | 32,358 | ||||
| Earnings per common share: | ||||||
| Basic...................................................................................................................................... | $ | 0.62 | $ | 0.67 | ||
| Diluted.................................................................................................................................... | 0.61 | 0.66 | ||||
CSG SYSTEMS INTERNATIONAL, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS-UNAUDITED (in thousands)
| Quarter Ended | ||||||
| March 31, 2021 | March 31, 2020 | |||||
| Cash flows from operating activities: | ||||||
| Net income...................................................................................................................... | $ | 19,631 | $ | 21,514 | ||
| Adjustments to reconcile net income to net cash used in operating activities - | ||||||
| Depreciation............................................................................................................... | 6,113 | 5,565 | ||||
| Amortization................................................................................................................ | 10,737 | 10,788 | ||||
| Amortization of original issue discount................................................................. | 772 | 730 | ||||
| Asset impairment..................................................................................................... | 102 | 259 | ||||
| (Gain)/loss on short-term investments and other.............................................. | 15 | (85) | ||||
| Deferred income taxes............................................................................................ | 6,508 | 9,310 | ||||
| Stock-based compensation................................................................................... | 5,395 | 4,857 | ||||
| Subtotal.................................................................................................................. | 49,273 | 52,938 | ||||
| Changes in operating assets and liabilities, net of acquired amounts: | ||||||
| Trade accounts receivable, net........................................................................... | (23,874) | (23,304) | ||||
| Other current and non-current assets and liabilities...................................... | (999) | (8,452) | ||||
| Income taxes payable/receivable....................................................................... | (1,022) | (3,092) | ||||
| Trade accounts payable and accrued liabilities.............................................. | (28,101) | (32,455) | ||||
| Deferred revenue.................................................................................................. | 1,914 | 7,152 | ||||
| Net cash used in operating activities.............................................................. | (2,809) | (7,213) | ||||
| Cash flows from investing activities: | ||||||
| Purchases of software, property and equipment................................................ | (8,239) | (4,822) | ||||
| Purchases of short-term investments.................................................................. | (32,304) | (16,037) | ||||
| Proceeds from sale/maturity of short-term investments.................................. | 29,340 | 18,670 | ||||
| Acquisition of and investments in business, net of cash acquired................ | (648) | (9,991) | ||||
| Net cash used in investing activities............................................................ | (11,851) | (12,180) | ||||
| Cash flows from financing activities: | ||||||
| Proceeds from issuance of common stock........................................................ | 619 | 564 | ||||
| Payment of cash dividends.................................................................................... | (8,635) | (8,277) | ||||
| Repurchase of common stock.............................................................................. | (11,738) | (13,876) | ||||
| Payments on long-term debt................................................................................. | (2,813) | (1,875) | ||||
| Net cash used in financing activities........................................................... | (22,567) | (23,464) | ||||
| Effect of exchange rate fluctuations on cash..................................................... | (863) | (5,947) | ||||
| Net decrease in cash and cash equivalents........................................................ | (38,090) | (48,804) | ||||
| Cash and cash equivalents, beginning of period................................................ | 188,699 | 156,548 | ||||
| Cash and cash equivalents, end of period........................................................... | $ | 150,609 | $ | 107,744 | ||
| Supplemental disclosures of cash flow information: | ||||||
| Cash paid during the period for- | ||||||
| Interest................................................................................................................... | $ | 5,661 | $ | 6,194 | ||
| Income taxes........................................................................................................ | 1,468 | 857 | ||||
EXHIBIT 1 CSG SYSTEMS INTERNATIONAL, INC. SUPPLEMENTAL REVENUE ANALYSIS
Revenue by Significant Customers: 10% or more of Revenue
| Quarter Ended | Quarter Ended | Quarter Ended | ||||||||||||||||||
| March 31, 2021 | December 31, 2020 | March 31, 2020 | ||||||||||||||||||
| Amount | % of Revenue | Amount | % of Revenue | Amount | % of Revenue | |||||||||||||||
| Comcast..................... | $ | 53,454 | 21 | % | $ | 54,845 | 21 | % | $ | 52,679 | 21 | % | ||||||||
| Charter......................... | 53,382 | 21 | % | 54,121 | 21 | % | 50,712 | 21 | % | |||||||||||
Revenue by Vertical
| Quarter Ended | Quarter Ended | Quarter Ended | ||||||
| March 31, | December 31, | March 31, | ||||||
| 2021 | 2020 | 2020 | ||||||
| Broadband/Cable/Satellite................ | 57 | % | 56 | % | 58 | % | ||
| Telecommunications.......................... | 18 | % | 22 | % | 17 | % | ||
| All other.................................................. | 25 | % | 22 | % | 25 | % | ||
| Total revenue........................................ | 100 | % | 100 | % | 100 | % |
Revenue by Geography
| Quarter Ended | Quarter Ended | Quarter Ended | ||||||
| March 31, | December 31, | March 31, | ||||||
| 2021 | 2020 | 2020 | ||||||
| Americas............................................... | 86 | % | 84 | % | 88 | % | ||
| Europe, Middle East and Africa........ | 10 | % | 12 | % | 9 | % | ||
| Asia Pacific........................................... | 4 | % | 4 | % | 3 | % | ||
| Total revenue........................................ | 100 | % | 100 | % | 100 | % |
EXHIBIT 2 CSG SYSTEMS INTERNATIONAL, INC. DISCLOSURES FOR NON-GAAP FINANCIAL MEASURES
Use of Non-GAAP Financial Measures and Limitations
To supplement its condensed consolidated financial statements presented in accordance with generally accepted accounting principles (GAAP), CSG uses non-GAAP adjusted revenue, non-GAAP operating income, non-GAAP adjusted operating margin percentage, non-GAAP EPS, non-GAAP adjusted EBITDA, and non-GAAP free cash flow. CSG believes that these non-GAAP financial measures, when reviewed in conjunction with its GAAP financial measures, provide investors with greater transparency to the information used by CSG's management in its financial and operational decision making. CSG uses these non-GAAP financial measures for the following purposes:
These non-GAAP financial measures are provided with the intent of providing investors with the following information:
Non-GAAP financial measures are not measures of performance under GAAP, and therefore should not be considered in isolation or as a substitute for GAAP financial information. Limitations with the use of non-GAAP financial measures include the following items:
CSG compensates for these limitations by relying primarily on its GAAP results and using non-GAAP financial measures as a supplement only. Additionally, CSG provides specific information regarding the treatment of GAAP amounts considered in preparing the non-GAAP financial measures and reconciles each n on-GAAP financial measure to the most directly comparable GAAP measure.
Non-GAAP Financial Measures: Basis of Presentation
The table below outlines the exclusions from CSG's non-GAAP financial measures:
| Non-GAAP Exclusions | Adjusted Revenue | Operating Income | Adjusted Operating Margin Percentage | EPS | |||||
| Transaction fees...................................... | X | - | X | - | |||||
| Restructuring and reorganization charge....................................................... | - | X | X | X | |||||
| Executive transition costs...................... | - | X | X | X | |||||
| Acquisition-related expenses: | - | X | X | X | |||||
| Amortization of acquired intangible assets..................................................... | - | X | X | X | |||||
| Earn-out compensation..................... | - | X | X | X | |||||
| Transaction-related costs.................. | - | X | X | X | |||||
| Stock-based compensation.................. | - | X | X | X | |||||
| Amortization of original issue discount ("OID") | - | - | - | X | |||||
| Gain (loss) on extinguishment of debt....... | - | - | - | X | |||||
| Unusual income tax matters................ | - | - | - | X |
CSG believes that excluding certain items in calculating its non-GAAP financial measures provides meaningful supplemental information regarding CSG's performance and these items are excluded for the following reasons:
Non-GAAP Financial Measures
Non-GAAP Adjusted Revenue:
The reconciliations of GAAP revenue to non-GAAP adjusted revenue for the indicated periods are as follows (in thousands):
| Quarter Ended March 31, | |||||
| 2021 | 2020 | ||||
| GAAP revenue............................................................................................................................... | $ | 253,119 | $ | 245,617 | |
| Less: Transaction fees............................................................................................................... | (16,450) | (18,324) | |||
| Non-GAAP adjusted revenue..................................................................................................... | $ | 236,669 | $ | 227,293 | |
Non-GAAP Operating Income:
The reconciliations of GAAP operating income to non-GAAP operating income for the indicated periods are as follows (in thousands, except percentages):
| Quarter Ended March 31, | |||||||
| 2021 | 2020 | ||||||
| GAAP operating income............................................................................................................. | $ | 31,377 | $ | 33,159 | |||
| Restructuring and reorganization charges (1)...................................................................... | 1,060 | 966 | |||||
| Executive transition costs......................................................................................................... | 55 | - | |||||
| Acquisition-related expenses: | |||||||
| Amortization of acquired intangible assets......................................................................... | 2,241 | 3,051 | |||||
| Transaction-related costs...................................................................................................... | 79 | 53 | |||||
| Stock-based compensation (1)............................................................................................... | 5,395 | 4,925 | |||||
| Non-GAAP operating income................................................................................................... | $ | 40,207 | $ | 42,154 | |||
| Non-GAAP adjusted revenue.................................................................................................... | $ | 236,669 | $ | 227,293 | |||
| Non-GAAP adjusted operating margin percentage.............................................................. | 17.0 | % | 18.5 | % | |||
(1) Stock-based compensation included in the tables above and following excludes amounts that have been recorded in restructuring and reorganization charges.
Non-GAAP EPS:
The reconciliations of GAAP EPS to non-GAAP EPS for the indicated periods are as follows (in thousands, except per share amounts):
| Quarter Ended | Quarter Ended | ||||||||||
| March 31, 2021 | March 31, 2020 | ||||||||||
| Amounts | EPS (3) | Amounts | EPS (3) | ||||||||
| GAAP net income....................................................................... | $ | 19,631 | $ | 0.61 | $ | 21,514 | $ | 0.66 | |||
| GAAP income tax provision (2)................................................ | 6,951 | 7,162 | |||||||||
| GAAP income before income taxes....................................... | 26,582 | 28,676 | |||||||||
| Restructuring and reorganization charges (1)..................... | 1,060 | 966 | |||||||||
| Executive transition costs........................................................ | 55 | - | |||||||||
| Acquisition-related costs: | |||||||||||
| Amortization of acquired intangible assets........................... | 2,241 | 3,051 | |||||||||
| Transaction-related costs........................................................ | 79 | 53 | |||||||||
| Stock-based compensation (1).............................................. | 5,395 | 4,925 | |||||||||
| Amortization of OID.................................................................... | 772 | 730 | |||||||||
| Non-GAAP income before income taxes.............................. | 36,184 | 38,401 | |||||||||
| Non-GAAP income tax provision (2)...................................... | (9,770) | (10,176) | |||||||||
| Non-GAAP net income............................................................. | $ | 26,414 | $ | 0.82 | $ | 28,225 | $ | 0.87 | |||
(2) For the quarters ended March 31, 2021 and 2020 the GAAP effective income tax rates were approximately 26% and 25%, respectively, and the non-GAAP effective income tax rate was approximately 27% for both periods.
(3) The outstanding diluted shares for the quarters ended March 31, 2021 and 2020 were 32.1 million and 32.4 million, respectively.
Non-GAAP Adjusted EBITDA:
CSG's calculation of non-GAAP adjusted EBITDA and the reconciliation of CSG's non-GAAP adjusted EBITDA measure to GAAP net income is provided below for the indicated periods (in thousands, except percentages):
| Quarter Ended | |||||||
| March 31, | |||||||
| 2021 | 2020 | ||||||
| GAAP net income......................................................................................................................... | $ | 19,631 | $ | 21,514 | |||
| GAAP income tax provision...................................................................................................... | 6,951 | 7,162 | |||||
| Interest expense (4)................................................................................................................. | 3,592 | 4,213 | |||||
| Amortization of OID.................................................................................................................. | 772 | 730 | |||||
| Interest and investment income and other, net.................................................................. | 431 | (460) | |||||
| GAAP operating income............................................................................................................ | 31,377 | 33,159 | |||||
| Restructuring and reorganization charges (1).................................................................. | 1,060 | 966 | |||||
| Executive transition costs...................................................................................................... | 55 | - | |||||
| Acquisition-related expenses: | |||||||
| Amortization of acquired intangible assets (5).............................................................. | 2,241 | 3,051 | |||||
| Transaction-related costs.................................................................................................. | 79 | 53 | |||||
| Stock-based compensation (1)............................................................................................ | 5,395 | 4,925 | |||||
| Amortization of other intangible assets (5)......................................................................... | 3,336 | 3,285 | |||||
| Amortization of customer contract costs (5)........................................................................ | 4,722 | 4,026 | |||||
| Depreciation.............................................................................................................................. | 6,113 | 5,565 | |||||
| Non-GAAP adjusted EBITDA.................................................................................................... | $ | 54,378 | $ | 55,030 | |||
| Non-GAAP adjusted EBITDA as a percentage of non-GAAP adjusted revenue............. | 23 | % | 24 | % | |||
(4) Interest expense includes amortization of deferred financing costs as provided in Note 5 below.
(5) Amortization on the statement of cash flows is made up of the following items for the indicated periods (in thousands):
| Quarter Ended | |||||
| March 31, | |||||
| 2021 | 2020 | ||||
| Amortization of acquired intangible assets........................................................................... | $ | 2,241 | $ | 3,051 | |
| Amortization of other intangible assets.................................................................................. | 3,336 | 3,285 | |||
| Amortization of customer contract costs................................................................................ | 4,722 | 4,026 | |||
| Amortization of deferred financing costs............................................................................... | 438 | 426 | |||
| Total amortization.................................................................................................................... | $ | 10,737 | $ | 10,788 | |
Non-GAAP Free Cash Flow:
CSG's calculation of non-GAAP free cash flow and the reconciliation of CSG's non-GAAP free cash flow measure to cash flows from operating activities are provided below for the indicated periods (in thousands):
| Quarter Ended | ||||||
| March 31, | ||||||
| 2021 | 2020 | |||||
| Net cash used in operating activities................................ | $ | (2,809) | $ | (7,213) | ||
| Purchases of software, property and equipment............ | (8,239) | (4,822) | ||||
| Non-GAAP free cash flow..................................................... | $ | (11,048) | $ | (12,035) | ||
Non-GAAP Financial Measures - 2021 Financial Guidance
Refer to the "Non-GAAP Financial Measures - 2021 Financial Guidance" in Exhibit 2 to CSG's earnings release dated February 3, 2021, which can be found on the Investor Relations page of CSG's website at csgi.com for the reconciliation of our 2021 financial guidance.
To view the source version of this press release, please visit https://www.newsfilecorp.com/release/83006
SOURCE News Direct