Original text
Rate this translation
Your feedback will be used to help improve Google Translate
Home
Cpi Aerostructures, Inc.
CPI Aerostructures Reports Third Quarter and Nine Month 2025 Results
Published Nov 14 2025
8 min read

CPI Aerostructures Reports Third Quarter and Nine Month 2025 Results

news images

Third Quarter 2025 vs. Third Quarter 2024

  • Revenue of $19.3 million compared to $19.4 million;

  • Gross profit of $4.3 million compared to $4.2 million;

  • Gross margin of 22.3% compared to 21.7%;

  • Net income of $1.1 million compared to net income of $0.7 million;

  • Earnings per share of $0.09 compared to earnings per share of $0.06;

  • EBITDA(1) of $1.9 million compared to $1.7 million.

Nine Months 2025 vs. Nine Months 2024

  • Revenue of $49.8 million compared to $59.3 million;

  • Gross profit of $6.6 million compared to $12.9 million;

  • Gross margin of 13.3% (20.4% excluding A-10 Program impact) compared to 21.7%;

  • Net (loss) income of $(1.5) million compared to net income of $2.3 million;

  • (Loss) earnings per share of $(0.12) compared to earnings per share of $0.19;

  • Adjusted EBITDA(1) of $(0.6) million ($3.9 million excluding A-10 Program impact) compared to $5.5 million;

  • Debt as of September 30, 2025 of $15.9 million compared to $18.2 million as of September 30, 2024.

EDGEWOOD, N.Y., Nov. 14, 2025 (GLOBE NEWSWIRE) --  CPI Aerostructures, Inc. (“CPI Aero” or the “Company”) (NYSE American: CVU) today announced financial results for the three and nine months ended September 30, 2025.

“Our third quarter 2025 performance was stronger than third quarter 2024 on all fronts, with improved product mix and efficiencies resulting in 60 basis points gross profit margin increase and a 49% net income increase. In addition, our third quarter-adjusted EBITDA of $1.9 million is 17% higher than third quarter 2024. Our nine-month results remain affected by the Boeing A-10 Program termination impacts of the first half the year.

“We also continued to improve our balance sheet during the third quarter, bringing our total debt down to an all-time low of $15.9 million and our Debt-to-Adjusted EBITDA Ratio to 2.6 excluding the impact of the A-10 Program termination,” continued Dorith Hakim, President and CEO.

Added Ms. Hakim, “We are also pleased to receive an award from Raytheon, an RTX business, to manufacture structural missile wing assemblies for an undisclosed platform. This single source firm fixed price order with deliveries starting in 2026 represents a strategic win for CPI Aero, adding to our backlog of $509 million as of September 30, 2025. This award continues our success of winning new development programs and demonstrates the confidence top tier companies have in CPI Aero.”

About CPI Aero  
CPI Aero is a prime contractor to the U.S. Department of Defense as well as a Tier 1 subcontractor to some of the largest aerospace and defense contractors in the world. CPI Aero provides engineering, program management, supply chain management, assembly operations and MRO services to this global network of customers. CPI Aero is recognized as a leader within the international aerospace market in such areas as aircraft structural assemblies, military advanced tactical pod structures, engine air inlets, and complex welded products. CPI Aero’s international customer base enjoys a unique combination of large-company capabilities, matched with small-company value, responsiveness, and personal customer service.

Forward-looking Statements 
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical fact, included or incorporated in this press release are forward-looking statements. The Company does not guarantee that it will actually achieve the plans, intentions or expectations disclosed in its forward-looking statements and you should not place undue reliance on the Company’s forward-looking statements.

Forward-looking statements involve risks and uncertainties, and actual results could vary materially from these forward-looking statements. There are a number of important factors that could cause the Company’s actual results to differ materially from those indicated or implied by its forward-looking statements, including those important factors set forth under the caption “Risk Factors” in the Company’s Annual Report on Form 10-K for the period ended December 31, 2024 filed with the Securities and Exchange Commission. Although the Company may elect to do so at some point in the future, the Company does not assume any obligation to update any forward-looking statements and it disclaims any intention or obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

CPI Aero® is a registered trademark of CPI Aerostructures, Inc. For more information, visit www.cpiaero.com, and follow us on Twitter @CPIAERO.


Contacts:
Investor Relations Counsel             
Alliance Advisors IR        
Jody Burfening   
(212) 838-3777   
cpiaero@allianceadvisors.com    




CPI Aerostructures, Inc.
Pamela Levesque
Interim Chief Financial Officer
(631) 586-5200
plevesque@cpiaero.com
www.cpiaero.com



CPI AEROSTRUCTURES, INC. AND SUBSIDIARIES 
 CONSOLIDATED BALANCE SHEETS

 

 

September 30, 2025
(Unaudited)

 

 

December 31,
2024

 

ASSETS

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

Cash

 

$

546,591

 

 

$

5,490,963

 

Accounts receivable, net

 

 

6,399,594

 

 

 

3,716,378

 

Contract assets, net

 

 

33,695,994

 

 

 

32,832,290

 

Inventory

 

 

593,605

 

 

 

918,288

 

Prepaid expenses and other current assets

 

 

552,585

 

 

 

634,534

 

Total Current Assets

 

 

41,788,369

 

 

 

43,592,453

 

 

 

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

 

9,871,784

 

 

 

2,856,200

 

Property and equipment, net

 

 

565,542

 

 

 

767,904

 

Deferred tax asset, net

 

 

19,918,449

 

 

 

18,837,576

 

Goodwill

 

 

1,784,254

 

 

 

1,784,254

 

Other assets

 

 

127,624

 

 

 

143,615

 

Total Assets

 

$

74,056,022

 

 

$

67,982,002

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

16,487,974

 

 

$

11,097,685

 

Accrued expenses

 

 

4,449,051

 

 

 

7,922,316

 

Contract liabilities

 

 

1,992,910

 

 

 

2,430,663

 

Loss reserve

 

 

95,082

 

 

 

22,832

 

Current portion of line of credit

 

 

1,500,000

 

 

 

2,750,000

 

Current portion of long-term debt

 

 

5,449

 

 

 

26,483

 

Operating lease liabilities, current

 

 

1,400,596

 

 

 

2,162,154

 

Income taxes payable

 

 

21,253

 

 

 

58,209

 

Total Current Liabilities

 

 

25,952,315

 

 

 

26,470,342

 

 

 

 

 

 

 

 

 

 

Line of credit, net of current portion

 

 

14,390,000

 

 

 

14,640,000

 

Long-term operating lease liabilities

 

 

8,724,638

 

 

 

938,418

 

Total Liabilities

 

 

49,066,953

 

 

 

42,048,760

 

 

 

 

 

 

 

 

 

 

Commitments and Contingencies (see note 11)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity:

 

 

 

 

 

 

 

 

Common stock - $.001 par value; authorized 50,000,000 shares, 12,988,814 and 12,978,741 shares, respectively, issued and outstanding

 

 

12,989

 

 

 

12,979

 

Additional paid-in capital

 

 

75,015,659

 

 

 

74,424,651

 

Accumulated deficit

 

 

(50,039,579

)

 

 

(48,504,388

)

Total Shareholders’ Equity

 

 

24,989,069

 

 

 

25,933,242

 

Total Liabilities and Shareholders’ Equity

 

$

74,056,022

 

 

$

67,982,002

 


CPI AEROSTRUCTURES, INC. AND SUBSIDIARIES 
CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended
September 30,

 

 

For the Nine Months Ended
September 30,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

Revenue

 

$

19,269,102

 

 

 

$

19,419,879

 

 

 

$

49,848,818

 

 

 

$

59,311,356

 

 

Cost of sales

 

 

14,962,788

 

 

 

 

15,200,210

 

 

 

 

43,229,647

 

 

 

 

46,422,514

 

 

Gross profit

 

 

4,306,314

 

 

 

 

4,219,669

 

 

 

 

6,619,171

 

 

 

 

12,888,842

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

2,551,355

 

 

 

 

2,742,036

 

 

 

 

8,041,156

 

 

 

 

8,231,875

 

 

Income (loss) from operations

 

 

1,754,959

 

 

 

 

1,477,633

 

 

 

 

(1,421,985

)

 

 

 

4,656,967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

 

 

 

 

 

 

 

 

6,980

 

 

 

 

 

 

Interest expense

 

 

(387,922

)

 

 

 

(573,366

)

 

 

 

(1,163,559

)

 

 

 

(1,793,472

)

 

Income (loss) before provision for income taxes

 

 

1,367,037

 

 

 

 

904,267

 

 

 

 

(2,578,564

)

 

 

 

2,863,495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision (benefit) provision for income taxes

 

 

253,345

 

 

 

 

154,590

 

 

 

 

(1,043,373

)

 

 

 

535,634

 

 

Net Income (loss)

 

$

1,113,692

 

 

 

$

749,677

 

 

 

$

(1,535,191

)

 

 

$

2,327,861

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income per common share, basic

 

$

0.09

 

 

 

$

0.06

 

 

 

$

(0.12

)

 

 

$

0.19

 

 

Income per common share, diluted

 

$

0.09

 

 

 

$

0.06

 

 

 

$

(0.12

)

 

 

$

0.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in computing income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

12,763,486

 

 

 

 

12,647,023

 

 

 

 

12,740,097

 

 

 

 

12,559,876

 

 

Diluted

 

 

12,818,191

 

 

 

 

12,717,128

 

 

 

 

12,740,097

 

 

 

 

12,650,340

 

 


Unaudited Reconciliation of GAAP to Non-GAAP Measures

Note: (1) Adjusted EBITDA is a non-GAAP measure defined as GAAP income from operations plus depreciation, amortization and stock-compensation expense.

Adjusted EBITDA as calculated by us may be calculated differently than Adjusted EBITDA for other companies. We have provided Adjusted EBITDA because we believe it is a commonly used measure of financial performance in comparable companies and is provided to help investors evaluate companies on a consistent basis, as well as to enhance understanding of our operating results. Adjusted EBITDA should not be construed as either an alternative to income from operations or net income or as an indicator of our operating performance or an alternative to cash flows as a measure of liquidity. The adjustments to calculate this non-GAAP financial measure and the basis for such adjustments are outlined below. Please refer to the following table below that reconciles GAAP income from operations to Adjusted EBITDA.

The adjustments to calculate this non-GAAP financial measure, and the basis for such adjustments, are outlined below:

Depreciation. The Company incurs depreciation expense (recorded in cost of sales and in selling, general and administrative expenses) related to capital assets purchased, leased or constructed to support the ongoing operations of the business. The assets are recorded at cost or fair value and are depreciated over the estimated useful lives of individual assets.

Stock-based compensation expense. The Company incurs non-cash expense related to stock-based compensation included in its GAAP presentation of cost of sales and selling, general and administrative expenses. Management believes that exclusion of these expenses allows comparison of operating results to those of other companies that disclose non-GAAP financial measures that exclude stock-based compensation.

Adjusted EBITDA is a non-GAAP financial measure and should not be considered in isolation or as a substitute for financial information provided in accordance with GAAP. This non-GAAP financial measure may not be computed in the same manner as similarly titled measures used by other companies. The Company expects to continue to incur expenses similar to the Adjusted EBITDA financial adjustments described above, and investors should not infer from the Company's presentation of this non-GAAP financial measure that these costs are unusual, infrequent, or non-recurring.

Reconciliation of income from operations to Adjusted EBITDA is as follows:

 

Three months ended

 

Nine months ended

 

September 30,

 

September 30,

 

2025

2024

 

2025

 

2024

Income From Operations

1,754,959

1,477,633

 

(1,421,985

)

4,656,967

Depreciation

78,897

102,847

 

266,262

 

305,260

Stock Based Compensation

102,206

72,713

 

591,018

 

529,711

Adjusted EBITDA

1,936,062

1,653,193

 

(564,705

)

5,491,938

A-10 Termination

-

-

 

4,468,528

 

-

Adjusted EBITDA Excluding A-10 adjustment

1,936,062

1,653,193

 

3,903,823

 

5,491,938