Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Cpi Aerostructures, Inc.
CPI Aerostructures Reports First Quarter 2025 Results
Published May 15 2025
7 min read

CPI Aerostructures Reports First Quarter 2025 Results

news images

First Quarter 2025 vs. First Quarter 2024

  • Revenue of $15.4 million compared to $19.1 million;

  • Gross profit of $1.6 million compared to $3.6 million;

  • Gross margin of 10.7% compared to 18.6%;

  • Net (loss) income of $(1.3) million compared to net income of $0.2 million;

  • (Loss) earnings per share of $(0.10) compared to earnings per share of $0.01;

  • Adjusted EBITDA(1) of $(0.8) million compared to $1.2 million;

  • Cash flow used in operations of $2.7 million compared to $1 million.

EDGEWOOD, N.Y., May 15, 2025 (GLOBE NEWSWIRE) -- CPI Aerostructures, Inc. (“CPI Aero” or the “Company”) (NYSE American: CVU) today announced financial results for the three month period ended March 31, 2025.

“Our first quarter 2025 results were significantly impacted by the recognition of a pre-tax loss of $2.1 million on our A-10 Program, a challenging Program with higher manufacturing costs on a 2019-fixed price contract. In light of the pending retirement of the A-10 fleet, we have now taken the necessary steps to mitigate this Program’s further potential degradation to the Company’s financial performance. Our first quarter 2025 gross profit without the A-10 Program impact was 21.6% compared to 18.6% in the first quarter of 2024 and, our income before provision for income taxes, without the A-10 Program impact, was $0.5 million compared to $0.2 million in the first quarter of 2024,” said Dorith Hakim, President and CEO.

“We continued to improve our balance sheet during the first quarter, bringing our total debt down to an all-time low of $16.7 million and our Debt-to-Adjusted EBITDA Ratio to 2.9 marking our ninth consecutive quarter-end below 3.0,” continued Dorith Hakim, President and CEO.

Concluded Ms. Hakim, “We remain committed to driving operational improvements as we strive to meet our customer’s priorities while optimizing our portfolio, transitioning from legacy programs to programs of the future. We ended the quarter with a strong backlog of $516 million, which includes multiple new program awards from L3Harris, Raytheon, Lockheed and Embraer. We remain confident in CPI Aero’s long-term outlook and look forward to capitalizing on the multiple opportunities ahead as we continue to build on our long-standing relationships with our customers.”

About CPI Aero
CPI Aero is a U.S. manufacturer of structural assemblies for fixed wing aircraft, helicopters and airborne Intelligence Surveillance and Reconnaissance pod systems in both the commercial aerospace and national security markets. Within the global aerostructure supply chain, CPI Aero is either a Tier 1 supplier to aircraft OEMs or a Tier 2 subcontractor to major Tier 1 manufacturers. CPI also is a prime contractor to the U.S. Department of Defense, primarily the Air Force. In conjunction with its assembly operations, CPI Aero provides engineering, program management, supply chain management, and MRO services.

Forward-looking Statements 
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical fact, included or incorporated in this press release are forward-looking statements. Words such as “remain committed," “strive,” “remain confident,” “outlook,” “look forward,” “opportunities ahead,” “continue” and similar expressions are intended to identify these forward-looking statements. These forward-looking statements include the Company’s confidence in its long-term outlook, expectations for future opportunities, and plans to continue building on customer relationships. The Company does not guarantee that it will actually achieve the plans, intentions or expectations disclosed in its forward-looking statements and you should not place undue reliance on the Company’s forward-looking statements.

Forward-looking statements involve risks and uncertainties, and actual results could vary materially from these forward-looking statements. There are a number of important factors that could cause the Company’s actual results to differ materially from those indicated or implied by its forward-looking statements, including those important factors set forth under the caption “Risk Factors” in the Company’s Annual Report on Form 10-K for the period ended December 31, 2024 filed with the Securities and Exchange Commission. Although the Company may elect to do so at some point in the future, the Company does not assume any obligation to update any forward-looking statements and it disclaims any intention or obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

CPI Aero® is a registered trademark of CPI Aerostructures, Inc. For more information, visit www.cpiaero.com, and follow us on Twitter @CPIAERO.

Contacts:

 

Investor Relations Counsel

CPI Aerostructures, Inc.

Alliance Advisors IR

Philip Passarello

Jody Burfening

Chief Financial Officer

(212) 838-3777

(631) 586-5200

cpiaero@allianceadvisors.com

ppassarello@cpiaero.com

 

www.cpiaero.com


CPI AEROSTRUCTURES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

March 31, 2025
(Unaudited)

 

December 31,
2024

ASSETS

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash

$

1,868,580

 

 

$

5,490,963

 

Accounts receivable, net

 

5,565,694

 

 

 

3,716,378

 

Contract assets, net

 

32,080,347

 

 

 

32,832,290

 

Inventory

 

897,523

 

 

 

918,288

 

Prepaid expenses and other current assets

 

705,679

 

 

 

634,534

 

Total Current Assets

 

41,117,823

 

 

 

43,592,453

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

2,370,664

 

 

 

2,856,200

 

Property and equipment, net

 

728,540

 

 

 

767,904

 

Deferred tax asset, net

 

19,221,166

 

 

 

18,837,576

 

Goodwill

 

1,784,254

 

 

 

1,784,254

 

Other assets

 

138,284

 

 

 

143,615

 

Total Assets

$

65,360,731

 

 

$

67,982,002

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Accounts payable

$

14,497,164

 

 

$

11,097,685

 

Accrued expenses

 

4,547,206

 

 

 

7,922,316

 

Contract liabilities

 

1,955,260

 

 

 

2,430,663

 

Loss reserve

 

98,534

 

 

 

22,832

 

Current portion of line of credit

 

2,750,000

 

 

 

2,750,000

 

Current portion of long-term debt

 

18,736

 

 

 

26,483

 

Operating lease liabilities, current

 

2,206,562

 

 

 

2,162,154

 

Income taxes payable

 

93,156

 

 

 

58,209

 

Total Current Liabilities

 

26,166,618

 

 

 

26,470,342

 

 

 

 

 

 

 

Line of credit, net of current portion

 

13,890,000

 

 

 

14,640,000

 

Long-term operating lease liabilities

 

374,566

 

 

 

938,418

 

Total Liabilities

 

40,431,184

 

 

 

42,048,760

 

 

 

 

 

 

 

Shareholders’ Equity:

 

 

 

 

 

Common stock - $.001 par value; authorized 50,000,000 shares, 13,009,294 and 12,978,741 shares, respectively, issued and outstanding

 

13,009

 

 

 

12,979

 

Additional paid-in capital

 

74,744,850

 

 

 

74,424,651

 

Accumulated deficit

 

(49,828,312

)

 

 

(48,504,388

)

Total Shareholders’ Equity

 

24,929,547

 

 

 

25,933,242

 

Total Liabilities and Shareholders’ Equity

$

65,360,731

 

 

$

67,982,002

 

 

 

 

 

 

 

 

 


CPI AEROSTRUCTURES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

For the Three months Ended 
March 31,

 

 

2025

 

2024

 

Revenue

$

15,400,608

 

 

$

19,081,143

 

Cost of sales

 

13,751,133

 

 

 

15,527,394

 

Gross profit

 

1,649,475

 

 

 

3,553,749

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

2,835,777

 

 

 

2,713,904

 

(Loss) income from operations

 

(1,186,302

)

 

 

839,845

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

1,500

 

 

 

 

Interest expense

 

(488,091

)

 

 

(632,135

)

(Loss) income before provision for income taxes

 

(1,672,893

)

 

 

207,710

 

 

 

 

 

 

 

 

(Benefit) Provision for income taxes

 

(348,969

)

 

 

39,472

 

Net (loss) income

$

(1,323,924

)

 

$

168,238

 

 

 

 

 

 

 

 

(Loss) Income per common share, basic

$

(0.10

)

 

$

0.01

 

 

 

 

 

 

 

 

(Loss) Income per common share, diluted

$

(0.10

)

 

$

0.01

 

 

 

 

 

 

 

 

Shares used in computing (loss) income per common share:

 

 

 

 

 

 

Basic

 

12,720,148

 

 

 

12,486,889

 

Diluted

 

12,720,148

 

 

 

12,680,584

 

 

 

 

 

 

 

 

 

Unaudited Reconciliation of GAAP to Non-GAAP Measures

Note: (1) Adjusted EBITDA is a non-GAAP measure defined as GAAP income from operations plus depreciation, amortization and stock-compensation expense.

Adjusted EBITDA as calculated by us may be calculated differently than Adjusted EBITDA for other companies. We have provided Adjusted EBITDA because we believe it is a commonly used measure of financial performance in comparable companies and is provided to help investors evaluate companies on a consistent basis, as well as to enhance understanding of our operating results. Adjusted EBITDA should not be construed as either an alternative to income from operations or net income or as an indicator of our operating performance or an alternative to cash flows as a measure of liquidity. The adjustments to calculate this non-GAAP financial measure and the basis for such adjustments are outlined below. Please refer to the following table below that reconciles GAAP income from operations to Adjusted EBITDA.

The adjustments to calculate this non-GAAP financial measure, and the basis for such adjustments, are outlined below:

Depreciation. The Company incurs depreciation expense (recorded in cost of sales and in selling, general and administrative expenses) related to capital assets purchased, leased or constructed to support the ongoing operations of the business. The assets are recorded at cost or fair value and are depreciated over the estimated useful lives of individual assets.

Stock-based compensation expense. The Company incurs non-cash expense related to stock-based compensation included in its GAAP presentation of cost of sales and selling, general and administrative expenses. Management believes that exclusion of these expenses allows comparison of operating results to those of other companies that disclose non-GAAP financial measures that exclude stock-based compensation.

Adjusted EBITDA is a non-GAAP financial measure and should not be considered in isolation or as a substitute for financial information provided in accordance with GAAP. This non-GAAP financial measure may not be computed in the same manner as similarly titled measures used by other companies. The Company expects to continue to incur expenses similar to the Adjusted EBITDA financial adjustments described above, and investors should not infer from the Company's presentation of this non-GAAP financial measure that these costs are unusual, infrequent, or non-recurring.

Reconciliation of income from operations to Adjusted EBITDA is as follows:

 

Three months ended
March 31

 

2025

 

2024

(Loss) income From Operations

$

(1,186,302

)

 

$

839,845

Depreciation

 

98,767

 

 

 

99,567

Stock-based compensation

 

320,229

 

 

 

281,523

Adjusted EBITDA

$

(767,306

)

 

$

1,220,935