Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Choiceone Financial Services, Inc.
ChoiceOne Reports Third Quarter 2023 Results
Published Oct 25 2023
3 min read

ChoiceOne Reports Third Quarter 2023 Results

SPARTA, Mich., Oct. 25, 2023 /PRNewswire/ -- ChoiceOne Financial Services, Inc. ("ChoiceOne", NASDAQ:COFS), the parent company for ChoiceOne Bank, reported financial results for the quarter ended September 30, 2023.

(PRNewsfoto/ChoiceOne Financial Services, I)

 Financial Highlights

  • Founded in 1898, ChoiceOne Bank celebrates its 125th anniversary serving local Michigan communities. ChoiceOne celebrates this accomplishment by ringing the opening bell on the NASDAQ trading floor on October 30th, 2023.
  • ChoiceOne reported net income of $5,122,000 and $15,968,000 for the three and nine months ended September 30, 2023, compared to $5,813,000 and $16,956,000 for the same periods in 2022.
  • Diluted earnings per share were $0.68 and $2.12 in the three and nine months ended September 30, 2023, compared to $0.77 and $2.26 per share in the same periods in the prior year.
  • Core loans, which exclude held for sale loans, loans to other financial institutions, and Paycheck Protection Program ("PPP") loans, grew organically by $60.6 million or an annualized 19.8% during the third quarter of 2023 and $153.6 million or 13.6% since September 30, 2022. Loan interest income increased $4.2 million and $10.2 million in the third quarter of 2023 and first nine months of 2023, compared to the same periods in 2022, respectively.
  • Deposits, excluding brokered deposits, increased by $48.9 million or an annualized 9.6% in the third quarter of 2023. The increase in deposits in the third quarter is a combination of new business, recapture of deposit losses from earlier in the year, and some seasonality of municipal balances.
  • The increase in earning assets, largely fixed borrowing costs, and moderate deposit increases have helped stabilize net interest income at $16.2 million in the third quarter of 2023 compared to $16.1 million in the second quarter of 2023. Net interest margin (fully tax-equivalent) in the third quarter was 2.70% a decrease from 2.86% in the second quarter of 2023. Net interest margin (fully tax-equivalent) in the month of September 2023 was 2.70% and was steady throughout the third quarter.
  • Asset quality remains strong with only 0.01% of nonperforming loans to total loans as of September 30, 2023.

"Our focus has always been on building quality local relationships while delivering top-notch service. The growth in our core loans and local deposits in the third quarter 2023 is a testament to this strategy and the hard work of our experienced team.  Asset quality continues to be excellent, and our net interest income has stabilized through the organic growth of earning assets while controlling funding costs.  ChoiceOne bank celebrated our 125thanniversary this quarter and we thank our loyal customers and employees for their support and contribution." said Kelly Potes, Chief Executive Officer.

ChoiceOne reported net income of $5,122,000 and $15,968,000 for the three and nine months ended September 30, 2023, compared to $5,813,000 and $16,956,000 for the same periods in 2022.  Diluted earnings per share were $0.68 and $2.12 in the three and nine months ended September 30, 2023, compared to $0.77 and $2.26 per share in the same periods in the prior year.  The increase in deposit costs during the first nine months of 2023 has negatively impacted earnings, offset by higher interest income from higher interest rates on loans and organic loan growth. 

Total assets as of September 30, 2023, increased $90.5 million as compared to June 30, 2023.  The asset growth during the third quarter is due to an increase in cash of $67.9 million and an increase in core loans of $60.6 million offset by a decrease in securities of $41.2 million.  Asset growth from September 30, 2022 to September 30, 2023 of $210.7 million is due to an increase in cash of $93.2 million and an increase in core loans of $153.6 million or 13.6% offset by a decrease in securities of $52.5 million.  ChoiceOne management has intentionally increased liquidity to fund organic loan growth while shifting earning assets into loans as demonstrated by the growth during the three and nine months ended September 30, 2023.

Deposits, excluding brokered deposits, increased by $48.9 million or an annualized 9.6% in the third quarter of 2023 and decreased $72.7 million or 3.4% as of September 30, 2023 compared to September 30, 2022.  The decrease in deposits since September 30, 2022 was largely concentrated in the first quarter of 2023 as a result of a combination of customers using cash on hand for debt payoffs, seasonal tax and municipal bond payments, and customers seeking higher rates in money market securities or other investments.  Deposits grew in the third quarter of 2023 due to new business, recapture of deposit losses, and some seasonality in municipal balances.  ChoiceOne continues to be proactive in managing its liquidity position by using brokered deposits, the  Bank Term Funding Program ("BTFP") and FHLB advances to ensure ample liquidity.  At September 30, 2023, total available borrowing capacity from all sources was $796.1 million.   Uninsured deposits total $724.1 million or 34.7% of deposits at September 30, 2023

The cost of deposits has increased to 1.36% during the three months ended September 30, 2023, compared to 0.98% and 0.29% for the three months ended June 30, 2023 and September 30, 2022, respectively, due to rising short term interest rates and is expected to continue to increase as deposits reprice and customers migrate to CD products. ChoiceOne is actively managing these costs and expects rates paid on deposits to continue to lag the federal funds rate. Interest expense on borrowings for the three and nine months ended September 30, 2023, increased $2.5 million and $5.0 million, respectively, compared to the same periods in the prior year, due to increase in borrowing amounts and interest rates.  Borrowings include $160 million from the BTFP with a fixed rate of 4.71% through May 2024 and $20 million of FHLB borrowings with a fixed rate of 4.88% through July of 2025.  This funding structure has helped moderate interest expense increases in the third quarter as rates have risen.   Total cost of funds increased to 1.70% in the third quarter of 2023 compared to 1.29% in the second quarter of 2023 and 0.35% in the second quarter of 2022.

No provision for credit losses expense was incurred in the third quarter of 2023.  Core loan growth was offset by improvements in the Federal Open Market Committee ("FOMC") forecast for unemployment and GDP growth and a decrease in the unfunded loans and other commitments liability.  The ratio of the allowance for credit losses to total loans (excluding loans held for sale) was 1.14% compared to 1.15% on June 30, 2023.  Asset quality continues to remain strong, with annualized net loan charge-offs to average loans of 0.05% and nonperforming loans to total loans (excluding loans held for sale) of 0.14%.

With recent news of a strike of United Auto Workers, ChoiceOne performed a review of loans in the automotive sector.  ChoiceOne has total outstanding loans to businesses in the automotive sector of $50.2 million or 3.9% of core loans.  These are primarily Tier 2 and 3 suppliers, many of which serve multiple industries and manufacturers.  The average balance of the loans was $518,000, with no individual loan larger than $3 million.  All automotive loans were performing as of September 30, 2023.      

ChoiceOne uses interest rate swaps to manage interest rate exposure to certain fixed assets and variable rate liabilities.  On September 30, 2023, ChoiceOne had pay-fixed interest rate swaps with a total notional value of $401.0 million, a weighted average coupon of 3.07%, and a fair value of $29.9 million and an average contract length of 8 to 9 years.  These derivative instruments increase in value as long-term interest rates rise, which offsets the reduction in equity due to unrealized losses on securities available for sale.  Included in the total is $200.0 million of forward starting pay-fixed, receive floating interest rate swaps used to hedge interest bearing liabilities.  These forward starting swaps will pay a fixed coupon of 2.75% while receiving SOFR starting in late April 2024.  At the current SOFR rate of 5.31%, these forward starting swaps would contribute approximately $427,000 monthly starting in May 2024 which will offset interest expense. In addition, in March 2023, ChoiceOne eliminated all receive-fix, pay floating swap agreements for a cash payment of $4.2 million.  The loss is being amortized in interest income with an expense of approximately $285,000 monthly through April 2024, which was the remaining period of the agreements.

Shareholders' equity totaled $181.2 million as of September 30, 2023, up from $156.7 million as of September 30, 2022.  This increase is due to retained earnings increasing $6.8 million due to earnings and a reduction in accumulated other compressive loss (AOCI) of $16.5 million.  AOCI has improved compared to September 30, 2022, despite the rise in interest rates, due to the passage of time, the maturity of our securities portfolio, and an offsetting increase in unrealized gain of our pay-fixed swap derivatives.  ChoiceOne Bank remains "well-capitalized" with a total risk-based capital ratio of 12.7% as of September 30, 2023, compared to 12.8% on September 30, 2022.

Total noninterest income increased by $657,000 and $537,000 in the three and nine months ended September 30, 2023, compared to the same periods in the prior year.  The increase was largely due to losses in the securities markets which occurred during the prior year.  Gains on sales of loans was slightly better in the third quarter of 2023 compared to the third quarter of 2022; however, overall volume remains somewhat depressed due to a competitive housing market and higher mortgage rates. ChoiceOne has also seen steady increases in wealth management income after recent investments in the operation, including the opening of a dedicated wealth management office in Sparta, Michigan during the third quarter of 2023.

Total noninterest expense increased $1.0 million or 2.6%, in the nine months ended September 30, 2023 compared to the same period in 2022.  The modest increase in total noninterest expense was largely related to inflationary pressures on employee wages and benefits.  ChoiceOne continues to monitor expenses and looks to improve our efficiency through automation and use of digital tools.  Management continues to seek out ways to manage costs; however, staying ahead of technological advances and retaining top talent continue to be important in maintaining our competitive advantage.

About ChoiceOne

ChoiceOne Financial Services, Inc. is a financial holding company headquartered in Sparta, Michigan and the parent corporation of ChoiceOne Bank, Member FDIC. ChoiceOne Bank operates 36 offices in parts of Kent, Lapeer, Macomb, Muskegon, Newaygo, Ottawa, and St. Clair counties. ChoiceOne Bank offers insurance and investment products through its subsidiary, ChoiceOne Insurance Agencies, Inc. For more information, please visit Investor Relations at ChoiceOne's website at choiceone.com.

Forward-Looking Statements

This release may contain forward-looking statements. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "is likely," "plans," "predicts," "projects," "may," "could," "look forward," "continue", "future", "will" and variations of such words and similar expressions are intended to identify such forward looking statements. These statements reflect current beliefs as to the expected outcomes of future events and are not guarantees of future performance. These statements involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed, implied or forecasted in such forward-looking statements. Furthermore, ChoiceOne undertakes no obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events, or otherwise. Risk factors include, but are not limited to, the risk factors described in Item 1A in ChoiceOne Financial Services, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2022.

 

Condensed Balance Sheets(Unaudited)

(In thousands)

September 30, 2023

June 30, 2023

September 30, 2022

Cash and cash equivalents

$

144,673

$

76,810

$

51,494

Securities Held to Maturity

414,743

420,549

428,205

Securities Available for Sale

507,580

542,932

546,627

Loans held for sale

5,222

8,924

8,848

Loans to other financial institutions

23,763

38,838

70

Loans, net of allowance for loan losses

1,271,165

1,210,808

1,124,944

Premises and equipment

29,628

29,085

28,947

Cash surrender value of life insurance policies

44,788

44,510

44,033

Goodwill

59,946

59,946

59,946

Core deposit intangible

2,057

2,304

3,062

Other assets

70,631

49,020

67,353

Total Assets

$

2,574,196

$

2,483,726

$

2,363,529

Noninterest-bearing deposits

$

531,962

$

544,925

$

599,360

Interest-bearing deposits

1,551,995

1,490,093

1,557,294

Brokered deposits

49,238

51,370

-

Borrowings

180,000

160,000

-

Subordinated debentures

35,446

35,385

35,201

Other liabilities

44,394

22,713

15,017

Total Liabilities

2,393,035

2,304,486

2,206,872

Common stock and paid-in capital, no par value; shares authorized: 15,000,000; shares outstanding: 7,541,187 at September 30, 2023, 7,534,658 at June 30, 2023, and 7,510,036 at September 30, 2022

173,187

172,880

171,975

Retained earnings

70,444

67,281

63,664

Accumulated other comprehensive income (loss), net

(62,470)

(60,921)

(78,982)

Shareholders' Equity

181,161

179,240

156,657

Total Liabilities and Shareholders' Equity

$

2,574,196

$

2,483,726

$

2,363,529

 

Condensed Statements of Income(Unaudited)

Three Months Ended

Nine Months Ended

(Dollars in thousands, except per share data)

September 30,

September 30,

2023

2022

2023

2022

Interest income

Loans, including fees

$

17,774

$

13,611

$

48,625

$

38,432

Securities:

Taxable

5,346

3,972

15,637

11,001

Tax exempt

1,420

1,464

4,244

4,678

Other

1,764

238

2,512

314

Total interest income

26,304

19,285

71,018

54,425

Interest expense

Deposits

7,237

1,563

15,569

3,342

Advances from Federal Home Loan Bank

272

5

1,498

8

Other

2,569

379

4,622

1,127

Total interest expense

10,078

1,947

21,689

4,477

Net interest income

16,226

17,338

49,329

49,948

Provision for credit losses on loans

438

100

332

100

Provision for credit losses on unfunded commitments

(438)

-

(557)

-

Net Provision for credit losses expense

-

100

(225)

100

Net interest income after provision

16,226

17,238

49,554

49,848

Noninterest income

Customer service charges

2,382

2,458

6,920

7,000

Insurance and investment commissions

173

158

541

596

Gains on sales of loans

536

432

1,479

2,123

Net gains (losses) on sales of securities

(71)

(378)

(71)

(805)

Net gains on sales and write downs of other assets

13

-

149

172

Earnings on life insurance policies

278

259

810

793

Trust income

197

174

577

528

Change in market value of equity securities

(134)

(323)

(456)

(1,006)

Other

330

267

911

922

Total noninterest income

3,704

3,047

10,860

10,323

Noninterest expense

Salaries and benefits

8,038

7,668

23,958

22,811

Occupancy and equipment

1,427

1,545

4,577

4,688

Data processing

1,724

1,734

5,087

5,056

Professional fees

435

559

1,675

1,628

Supplies and postage

192

184

580

541

Advertising and promotional

269

199

573

478

Intangible amortization

247

297

752

901

FDIC insurance

270

195

790

645

Other

1,126

1,035

3,304

3,515

Total noninterest expense

13,728

13,416

41,296

40,263

Income before income tax

6,202

6,869

19,118

19,908

Income tax expense

1,080

1,056

3,150

2,952

Net income

$

5,122

$

5,813

$

15,968

$

16,956

Basic earnings per share

$

0.68

$

0.77

$

2.12

$

2.26

Diluted earnings per share

$

0.68

$

0.77

$

2.12

$

2.26

Dividends declared per share

$

0.26

$

0.25

$

0.78

$

0.75

 

Other Selected Financial Highlights

(Unaudited)

Quarterly

Earnings

2023 3rdQtr.

2023 2ndQtr.

2023 1stQtr.

2022 4thQtr.

2022 3rdQtr.

(in thousands except per share data)

Net interest income

$

16,226

$

16,091

$

17,012

$

17,366

$

17,338

Net provision expense

-

(250)

25

150

100

Noninterest income

3,704

3,485

3,671

3,749

3,047

Noninterest expense

13,728

13,573

13,995

13,215

13,416

Net income before federal income tax expense

6,202

6,253

6,663

7,750

6,869

Income tax expense

1,080

1,040

1,030

1,066

1,056

Net income

5,122

5,213

5,633

6,684

5,813

Basic earnings per share

0.68

0.69

0.75

0.89

0.77

Diluted earnings per share

0.68

0.69

0.75

0.89

0.77

 

End of period balances

2023 3rdQtr.

2023 2ndQtr.

2023 1stQtr.

2022 4thQtr.

2022 3rdQtr.

(in thousands)

Gross loans

$

1,315,022

$

1,273,152

$

1,214,186

$

1,194,616

$

1,141,319

Loans held for sale (1)

5,222

8,924

3,603

4,834

8,848

Loans to other financial institutions (2)

23,763

38,838

-

-

70

PPP loans (3)

-

-

-

-

-

Core loans (gross loans excluding 1, 2, and 3 above)

1,286,037

1,225,390

1,210,583

1,189,782

1,132,401

Allowance for loan losses

14,872

14,582

15,065

7,619

7,457

Securities available for sale

507,580

542,932

554,306

546,896

546,627

Securities held to maturity

414,743

420,549

422,876

425,906

428,205

Other interest-earning assets

113,402

41,032

30,999

15,447

21,744

Total earning assets (before allowance)

2,350,747

2,277,665

2,222,367

2,182,866

2,137,895

Total assets

2,574,196

2,483,726

2,409,886

2,385,915

2,363,529

Noninterest-bearing deposits

531,962

544,925

554,699

599,579

599,360

Interest-bearing deposits

1,551,995

1,490,093

1,513,429

1,518,424

1,557,294

Brokered deposits

49,238

51,370

37,773

-

-

Total deposits

2,133,195

2,086,388

2,105,901

2,118,003

2,156,654

Deposits excluding brokered

2,083,957

2,035,018

2,068,128

2,118,003

2,156,654

Total subordinated debt

35,446

35,385

35,323

35,262

35,201

Total borrowed funds

180,000

160,000

85,000

50,000

-

Other interest-bearing liabilities

32,204

11,985

-

-

-

Total interest-bearing liabilities

1,848,883

1,748,833

1,671,525

1,603,686

1,592,495

Shareholders' equity

181,161

179,240

168,712

168,874

156,657

 

Average Balances

2023 3rdQtr.

2023 2ndQtr.

2023 1stQtr.

2022 4thQtr.

2022 3rdQtr.

(in thousands)

Loans

$

1,278,421

$

1,218,860

$

1,202,268

$

1,169,605

$

1,128,679

Securities

1,035,785

1,053,191

1,059,747

1,072,594

1,079,584

Other interest-earning assets

128,704

41,075

19,452

14,809

45,210

Total earning assets (before allowance)

2,442,910

2,313,126

2,281,467

2,257,008

2,253,473

Total assets

2,568,240

2,422,567

2,391,344

2,373,851

2,389,550

Noninterest-bearing deposits

534,106

534,106

566,628

605,318

593,793

Interest-bearing deposits

1,550,591

1,472,990

1,530,313

1,522,510

1,576,240

Brokered deposits

44,868

49,679

12,762

-

-

Total deposits

2,129,565

2,056,775

2,109,703

2,127,828

2,170,033

Total subordinated debt

35,413

35,352

35,290

35,230

35,168

Total borrowed funds

181,739

144,231

63,122

36,773

2,414

Other interest-bearing liabilities

20,480

3,763

-

-

-

Total interest-bearing liabilities

1,833,091

1,706,015

1,641,487

1,594,513

1,613,822

Shareholders' equity

181,219

171,912

167,952

160,284

164,758

 

Performance Ratios

2023 3rdQtr.

2023 2ndQtr.

2023 1stQtr.

2022 4thQtr.

2022 3rdQtr.

Return on average assets

0.80

%

0.86

%

0.94

%

1.13

%

0.97

%

Return on average equity

11.31

%

12.13

%

13.42

%

16.68

%

14.11

%

Return on average tangible common equity

16.55

%

18.31

%

20.64

%

26.63

%

21.96

%

Net interest margin (fully tax-equivalent)

2.70

%

2.86

%

3.09

%

3.15

%

3.15

%

Efficiency ratio

65.74

%

65.92

%

65.40

%

60.15

%

61.06

%

Cost of funds

1.70

%

1.29

%

0.79

%

0.59

%

0.35

%

Cost of deposits

1.36

%

0.98

%

0.62

%

0.47

%

0.29

%

Cost of interest bearing liabilities

2.20

%

1.69

%

1.08

%

0.82

%

0.48

%

Shareholders' equity to total assets

7.04

%

7.22

%

7.00

%

7.08

%

6.63

%

Tangible common equity to tangible assets

4.74

%

4.83

%

4.52

%

4.57

%

4.07

%

Full-time equivalent employees

376

380

376

376

383

 

Capital Ratios ChoiceOne Financial Services Inc.

2023 3rdQtr.

2023 2ndQtr.

2023 1stQtr.

2022 4thQtr.

2022 3rdQtr.

Total capital (to risk weighted assets)

13.2

%

13.2

%

13.5

%

13.8

%

13.7

%

Common equity Tier 1 capital (to risk weighted assets)

10.4

%

10.5

%

10.7

%

11.1

%

10.9

%

Tier 1 capital (to risk weighted assets)

10.7

%

10.8

%

11.0

%

11.4

%

11.2

%

Tier 1 capital (to average assets)

7.4

%

7.7

%

7.7

%

7.9

%

7.6

%

 

Capital Ratios ChoiceOne Bank

2023 3rdQtr.

2023 2ndQtr.

2023 1stQtr.

2022 4thQtr.

2022 3rdQtr.

Total capital (to risk weighted assets)

12.7

%

12.7

%

13.0

%

13.0

%

12.8

%

Common equity Tier 1 capital (to risk weighted assets)

12.0

%

12.2

%

12.5

%

12.5

%

12.3

%

Tier 1 capital (to risk weighted assets)

12.0

%

12.2

%

12.5

%

12.5

%

12.3

%

Tier 1 capital (to average assets)

8.3

%

8.7

%

8.7

%

8.7

%

8.3

%

 

Asset Quality

2023 3rdQtr.

2023 2ndQtr.

2023 1stQtr.

2022 4thQtr.

2022 3rdQtr.

(in thousands)

Net loan charge-offs (recoveries)

$

148

$

67

$

28

$

(12)

$

59

Annualized net loan charge-offs (recoveries) to average loans

0.05

%

0.02

%

0.01

%

0.00

%

0.02

%

Allowance for loan losses

$

14,872

$

14,582

$

15,065

$

7,619

$

7,457

Unfunded commitment liability

$

2,718

$

3,156

$

2,991

$

-

$

-

Allowance to loans (excludes held for sale)

1.14

%

1.15

%

1.24

%

0.64

%

0.66

%

Non-Accruing loans

$

1,670

$

1,581

$

1,596

$

1,263

$

1,197

Nonperforming loans (includes OREO)

$

1,792

$

1,847

$

1,726

$

2,666

$

2,628

Nonperforming loans to total loans (excludes held for sale)

0.14

%

0.15

%

0.14

%

0.22

%

0.23

%

Nonperforming assets to total assets

0.07

%

0.07

%

0.07

%

0.11

%

0.11

%

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/choiceone-reports-third-quarter-2023-results-301966436.html

SOURCE ChoiceOne Financial Services, Inc.