Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Choiceone Financial Services, Inc.
ChoiceOne Financial Reports Third Quarter 2022 Results
Published Oct 26 2022
4 min read

ChoiceOne Financial Reports Third Quarter 2022 Results

SPARTA, Mich., Oct. 26, 2022 /PRNewswire/ -- ChoiceOne Financial Services, Inc. ("ChoiceOne", NASDAQ:COFS), the parent company for ChoiceOne Bank, reported financial results for the quarter ended September 30, 2022.

(PRNewsfoto/ChoiceOne Financial Services, I)

Financial Highlights

  • ChoiceOne reported net income of $5,813,000 and $16,956,000 for the three and nine months ended September 30, 2022, compared to $5,749,000 and $17,029,000 for the same periods in 2021.
  • Diluted earnings per share were $0.77 and $2.26 in the three and nine months ended September 30, 2022, compared to $0.75 and $2.20 per share in the same periods in the prior year.
  • Core loans, which exclude Paycheck Protection Program ("PPP") loans, held for sale loans, and loans to other financial institutions, grew organically by $52.8 million or 19.6% on an annualized basis during the third quarter of 2022 and $205.2 million or 22.1% since the end of the third quarter in 2021.
  • ChoiceOne continues to grow deposits, which grew $18.2 million or 3.4% on an annualized basis in the third quarter of 2022 and $144.5 million or 7.2% since the end of the third quarter in 2021. Deposit expense has increased $786,000 for the first nine months of 2022 as compared to the same period in 2021.
  • ChoiceOne plans for a fourth quarter 2022 opening of its Oakland County, Michigan loan production office. It is intended that this location will host both commercial and mortgage lenders.
  • ChoiceOne will be launching an enhanced treasury services online platform for business clients in 2023. This new platform includes enhanced reporting, security, and payment capabilities.

"ChoiceOne continues to see strong organic core loan growth, as core loans grew organically by $52.8 million or 19.6% on an annualized basis during the third quarter of 2022 and $205.2 million or 22.1% since the end of the third quarter in 2021," said Kelly Potes, Chief Executive Officer.  "We have funded this increase in core loans using on balance sheet liquidity, deployed excess funds into higher earning assets, and increased earnings from our core business.  Our investment in customer relationships is our greatest asset in this uncertain economic environment."

Total assets as of September 30, 2022, increased $3.3 million as compared to June 30, 2022, and increased $86.3 million compared to September 30, 2021.  Deposits in the third quarter 2022 showed modest growth of 3.4%, which is attributed to organic growth of new relationships and some seasonal fluctuations in our municipal clients.  Despite the rapidly rising rate environment resulting from the federal funds rate increases, deposit costs have only increased 12 basis points since the third quarter of 2021, as ChoiceOne is actively managing these costs and intends to continue to lag the expected additional increases in the federal funds rate.  Total interest expense for the nine months ended September 30, 2022, has increased $1.6 million as compared to the same period in 2021 primarily due to the issuance of $32.5 million in subordinated debt that was completed in the third quarter of 2021.  In addition to a focus on managing interest rate expense, ChoiceOne's derivative strategy implemented during the second quarter of 2022, better positions the bank should rates continue to rise.  The net impact on equity of the derivative strategy as of September 30, 2022 was $4.8 million net of tax.  

Core loans grew organically by $52.8 million during the third quarter of 2022, driven by commercial loan growth of $33.8 million and retail home loan growth of $19.0 million. The majority of growth in retail home loans are five-year adjustable-rate mortgage loans targeting high quality borrowers in our market area.  This loan product has helped ChoiceOne stay competitive in a challenging mortgage market.  Loans to other financial institutions, which is a warehouse line of credit, declined to $70,000, and management chose to suspend the program at the end of the third quarter. ChoiceOne has ample on balance sheet liquidity to fund future loan growth, including $183.1 million of cash flow from securities over the next two years.  During the three months ended September 30, 2022, the remaining $1.8 million of PPP loans were forgiven resulting in $68,000 of fee income.  All PPP loans were fully forgiven, and the associated fee income has been recognized at September 30, 2022.  Interest income increased $6.6 million in the nine months ended September 30, 2022, compared to the same period in the prior year.  The increase was driven by a $4.8 million increase in securities interest income as the average balance of securities at September 30, 2022 has increased $306.1 million from September 30, 2021$1.8 million of the increase in interest income is from loan interest income and was primarily a result of higher loan balances and $1.7 million of accretion income from acquired loans partially offset by a decrease in PPP fee income. 

ChoiceOne had $100,000 of provision for loan losses expense for the nine months ended September 30, 2022.  Management has seen declining deferrals and very few past due loans; however, the additional provision was deemed necessary due to consistent loan growth.  On September 30, 2022, the allowance for loan losses represented 0.66% of total loans.  The remaining credit mark on acquired loans from the mergers with County Bank Corp. and Community Shores Bank Corporation totaled $1.8 million as of September 30, 2022.  If the credit mark associated with the loans acquired in the mergers were added to the allowance for loan losses, the allowance for loan losses would have represented 0.82% of total loans excluding loans held for sale on September 30, 2022.

Shareholders' equity totaled $156.7 million as of September 30, 2022, down from $225.1 million as of September 30, 2021, primarily due to an increase in the after-tax net unrealized loss on securities available for sale resulting from higher market interest rates. ChoiceOne Bank remains "well-capitalized" with a total risk-based capital ratio of 12.8% as of September 30, 2022, compared to 13.4% at September 30, 2021.  No shares of common stock were repurchased during the third quarter of 2022; however, ChoiceOne may strategically repurchase shares of common stock in the future depending on market and other conditions. 

Total noninterest income declined $4.7 million in the first nine months of 2022 compared to the first nine months of 2021.  Total noninterest income in 2021 was bolstered by heightened levels of refinancing activity within ChoiceOne's mortgage portfolio, with gains on sales of loans $3.6 million larger than in the first nine months of 2022.  Customer service charges increased $691,000 in the first nine months of 2022 compared to the first nine months of 2021 as prior year service charges were depressed by the effects of the COVID-19 pandemic.  The market value of equity securities declined $1.5 million during the first nine months of 2022 compared to the first nine months of 2021 consistent with general market conditions.  Equity investments include local community bank stocks and Community Reinvestment Act bond mutual funds.  During the first nine months of 2022, ChoiceOne has liquidated a total of $47.2 million in securities resulting in an $805,000 realized loss, in order to redeploy the funds into higher yielding loans and reduce the risk of extension on certain fixed income securities which include a call option.

Total noninterest expense increased $1.1 million in the first nine months of 2022 compared to the first nine months of 2021.  The increase is related to an increase in salaries and wages due to annual wage increases and the addition of new commercial loan production and wealth management staff.  This investment in people will increase expenses in the short term but is expected to drive long term value to ChoiceOne through the building of new relationships.  Other expenses have also increased in the first nine months of 2022 compared to the same period in the prior year due to an increase to our FDIC insurance related expenses, business travel expenses which were still being affected by the pandemic last year, and other expenses.  ChoiceOne continues to monitor expenses and looks to improve our efficiency through automation and use of digital tools.

Potes further commented, "We are looking forward to offering enhanced treasury capabilities with our upgraded platform in 2023 and the upcoming opening of our Oakland County loan production office.  I believe that continuing to invest in our technology and people is the right way to maintain sustainable growth as we continue to build quality customer relationships."

About ChoiceOne

ChoiceOne Financial Services, Inc. is a financial holding company headquartered in Sparta, Michigan and the parent corporation of ChoiceOne Bank. Member FDIC. ChoiceOne Bank operates 35 offices in parts of Kent, Lapeer, Macomb, Muskegon, Newaygo, Ottawa, and St. Clair counties. ChoiceOne Bank offers insurance and investment products through its subsidiary, ChoiceOne Insurance Agencies, Inc. For more information, please visit Investor Relations at ChoiceOne's website at choiceone.com.

Forward-Looking Statements

This release may contain forward-looking statements. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "is likely," "plans," "predicts," "projects," "may," "could," "look forward," "continue", "future", "will" and variations of such words and similar expressions are intended to identify such forward looking statements. These statements reflect current beliefs as to the expected outcomes of future events and are not guarantees of future performance. These statements involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed, implied or forecasted in such forward-looking statements. Furthermore, ChoiceOne undertakes no obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events, or otherwise. Risk factors include, but are not limited to, the risk factors described in Item 1A in ChoiceOne Financial Services, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2021.

 

Condensed Balance Sheets(Unaudited)

(In thousands)

9/30/2022

6/30/2022

9/30/2021

Cash and Cash Equivalents

$

51,494

$

40,296

$

59,780

Securities Available for Sale

546,627

582,987

1,044,538

Securities Held to Maturity

428,205

429,675

-

Loans Held For Sale

8,848

10,628

7,505

Loans to Other Financial Institutions

70

37,422

38,728

Loans, Net of Allowance For Loan Losses

1,124,944

1,073,973

980,602

Premises and Equipment

28,947

29,122

30,014

Cash Surrender Value of Life Insurance Policies

44,033

43,774

33,322

Goodwill

59,946

59,946

59,946

Core Deposit Intangible

3,062

3,358

4,264

Other Assets

67,353

49,024

18,481

Total Assets

$

2,363,529

$

2,360,205

$

2,277,180

Noninterest-bearing Deposits

$

599,360

$

578,927

$

543,165

Interest-bearing Deposits

1,557,294

1,559,577

1,468,985

Borrowings

-

7,000

-

Subordinated Debt

35,201

35,140

34,956

Other Liabilities

15,017

13,101

5,019

Total Liabilities

2,206,872

2,193,745

2,052,125

Common stock and paid-in capital, no par value; shares authorized:12,000,000; shares outstanding: 7,510,036 at September 30, 2022,7,503,072 at June 30, 2022, and 7,591,221 at September 30, 2021.

171,975

171,804

173,888

Retained earnings

63,664

59,728

49,198

Accumulated other comprehensive income (loss), net

(78,982)

(65,072)

1,969

Shareholders' Equity

156,657

166,460

225,055

Total Liabilities and Shareholders' Equity

$

2,363,529

$

2,360,205

$

2,277,180

 

Condensed Statements of Income(Unaudited)

Three Months Ended

Nine Months Ended

(In Thousands, Except Per Share Data)

9/30/2022

9/30/2021

9/30/2022

9/30/2021

Interest Income

Loans, including fees

$

13,611

$

12,408

$

38,432

$

36,655

Securities and other

5,674

4,318

15,993

11,145

Total Interest Income

19,285

16,726

54,425

47,800

Interest Expense

Deposits

1,563

837

3,342

2,556

Borrowings

384

189

1,135

348

Total Interest Expense

1,947

1,026

4,477

2,904

Net Interest Income

17,338

15,700

49,948

44,896

Provision for Loan Losses

100

-

100

416

Net Interest Income After Provision for Loan Losses

17,238

15,700

49,848

44,480

Noninterest Income

Customer service charges

2,458

2,255

7,000

6,309

Insurance and investment commissions

158

153

596

624

Gains on sales of loans

432

1,798

2,123

5,715

Gains (losses) on sales of securities

(378)

-

(805)

3

Gains on sales of other assets

-

-

172

-

Trust income

174

187

528

612

Earnings on life insurance policies

259

194

793

570

Change in market value of equity securities

(323)

(28)

(1,006)

461

Other income

267

159

922

756

Total Noninterest Income

3,047

4,718

10,323

15,050

Noninterest Expense

Salaries and benefits

7,668

7,552

22,811

21,719

Occupancy and equipment

1,545

1,538

4,688

4,591

Data processing

1,734

1,471

5,056

4,573

Professional fees

559

754

1,628

2,426

Core deposit intangible amortization

297

346

901

1,005

Other expenses

1,613

1,845

5,179

4,849

Total Noninterest Expense

13,416

13,506

40,263

39,163

Income Before Income Tax

6,869

6,912

19,908

20,367

Income Tax Expense

1,056

1,163

2,952

3,337

Net Income

$

5,813

$

5,749

$

16,956

$

17,029

Basic Earnings Per Share

$

0.77

$

0.75

$

2.26

$

2.20

Diluted Earnings Per Share

$

0.77

$

0.75

$

2.26

$

2.20

 

Other Selected Financial Highlights

(Unaudited)

Quarterly

Earnings

2022 3rdQtr.

2022 2ndQtr.

2022 1stQtr.

2021 4thQtr.

2021 3rdQtr.

(in thousands except per share data)

Net interest income

$

17,338

$

16,289

$

16,321

$

15,745

$

15,700

Provision for loan losses

100

-

-

-

-

Noninterest income

3,047

3,430

3,845

4,144

4,718

Noninterest expense

13,416

13,157

13,690

13,758

13,506

Net income before federal income tax expense

6,869

6,562

6,476

6,131

6,912

Income tax expense

1,056

947

948

1,119

1,163

Net income

5,813

5,615

5,528

5,012

5,749

Basic earnings per share

0.77

0.75

0.74

0.67

0.75

Diluted earnings per share

0.77

0.75

0.74

0.66

0.75

 

End of period balances

2022 3rdQtr.

2022 2ndQtr.

2022 1stQtr.

2021 4thQtr.

2021 3rdQtr.

(in thousands)

Gross loans

$

1,141,319

$

1,129,439

$

1,040,856

$

1,068,832

$

1,034,590

Loans held for sale (1)

8,848

10,628

13,450

9,351

7,505

Loans to other financial institutions (2)

70

37,422

-

42,632

38,728

PPP loans (3)

-

1,758

8,476

33,129

61,192

Core loans (gross loans excluding 1, 2, and 3 above)

1,132,401

1,079,631

1,018,930

983,720

927,165

Allowance for loan losses

7,457

7,416

7,601

7,688

7,755

Securities available for sale

546,627

582,987

657,887

1,116,264

1,044,538

Securities held to maturity

428,205

429,675

429,918

-

-

Other interest-earning assets

21,744

9,532

62,945

9,751

30,383

Total earning assets (before allowance)

2,137,895

2,151,633

2,191,606

2,194,847

2,109,511

Total assets

2,363,529

2,360,205

2,376,778

2,366,682

2,277,180

Noninterest-bearing deposits

599,360

578,927

565,657

560,931

543,165

Interest-bearing deposits

1,557,294

1,559,577

1,579,944

1,491,363

1,468,985

Total deposits

2,156,654

2,138,504

2,145,601

2,052,294

2,012,150

Total subordinated debt

35,201

35,140

35,078

35,017

34,956

Total borrowed funds

-

7,000

-

50,000

-

Total interest-bearing liabilities

1,592,495

1,601,717

1,615,022

1,576,380

1,503,941

Shareholders' equity

156,657

166,460

191,118

221,669

225,055

 

Average Balances

2022 3rdQtr.

2022 2ndQtr.

2022 1stQtr.

2021 4thQtr.

2021 3rdQtr.

(in thousands)

Loans

$

1,128,679

$

1,076,934

$

1,037,646

$

1,019,966

$

1,021,326

Securities

1,079,584

1,098,419

1,130,681

1,079,616

922,653

Other interest-earning assets

45,210

40,728

36,460

29,999

106,831

Total earning assets (before allowance)

2,253,473

2,216,081

2,204,787

2,129,581

2,050,810

Total assets

2,389,550

2,361,479

2,375,864

2,298,579

2,234,228

Noninterest-bearing deposits

593,793

578,943

553,267

556,214

545,251

Interest-bearing deposits

1,576,240

1,555,721

1,548,685

1,472,022

1,441,831

Total deposits

2,170,033

2,134,664

2,101,952

2,028,236

1,987,082

Total subordinated debt

35,168

35,095

35,342

35,674

9,154

Total borrowed funds

2,414

5,765

10,239

8,010

2,667

Total interest-bearing liabilities

1,613,822

1,596,581

1,594,266

1,515,706

1,453,652

Shareholders' equity

164,758

177,085

206,280

221,076

229,369

 

Performance Ratios

2022 3rdQtr.

2022 2ndQtr.

2022 1stQtr.

2021 4thQtr.

2021 3rdQtr.

Return on average assets

0.97

%

0.95

%

0.93

%

0.87

%

1.03

%

Return on average equity

14.11

%

12.68

%

10.72

%

9.07

%

10.03

%

Return on average tangible common equity

21.96

%

18.87

%

14.85

%

12.16

%

13.28

%

Net interest margin (fully tax-equivalent)

3.15

%

3.02

%

3.04

%

3.04

%

3.06

%

Efficiency ratio

61.06

%

61.43

%

64.37

%

66.15

%

63.16

%

Cost of funds

0.35

%

0.25

%

0.21

%

0.21

%

0.21

%

Cost of deposits

0.29

%

0.19

%

0.15

%

0.15

%

0.17

%

Full-time equivalent employees

383

380

376

374

358

 

Capital Ratios ChoiceOne Financial Services Inc.

2022 3rdQtr.

2022 2ndQtr.

2022 1stQtr.

2021 4thQtr.

2021 3rdQtr.

Total capital (to risk weighted assets)

13.7

%

13.8

%

14.6

%

14.4

%

15.4

%

Common equity Tier 1 capital (to risk weightedassets)

10.9

%

11.0

%

11.5

%

11.3

%

12.0

%

Tier 1 capital (to risk weighted assets)

11.2

%

11.3

%

11.9

%

11.6

%

12.3

%

Tier 1 capital (to average assets)

7.6

%

7.5

%

7.3

%

7.4

%

7.5

%

 

Capital Ratios ChoiceOne Bank

2022 3rdQtr.

2022 2ndQtr.

2022 1stQtr.

2021 4thQtr.

2021 3rdQtr.

Total capital (to risk weighted assets)

12.8

%

12.7

%

13.3

%

12.9

%

13.4

%

Common equity Tier 1 capital (to risk weightedassets)

12.3

%

12.2

%

12.8

%

12.3

%

12.8

%

Tier 1 capital (to risk weighted assets)

12.3

%

12.2

%

12.8

%

12.3

%

12.8

%

Tier 1 capital (to average assets)

8.3

%

8.1

%

7.9

%

7.8

%

7.8

%

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/choiceone-financial-reports-third-quarter-2022-results-301660096.html

SOURCE ChoiceOne Financial Services, Inc.