Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Choiceone Financial Services, Inc.
ChoiceOne Financial Reports Second Quarter 2022 Results
Published Jul 27 2022
5 min read

ChoiceOne Financial Reports Second Quarter 2022 Results

SPARTA, Mich., July 27, 2022 /PRNewswire/ -- ChoiceOne Financial Services, Inc. ("ChoiceOne", NASDAQ:COFS), the parent company for ChoiceOne Bank, reported financial results for the quarter ended June 30, 2022.

(PRNewsfoto/ChoiceOne Financial Services, I)

Financial Highlights

  • ChoiceOne reported net income of $5,615,000 and $11,143,000 for the three and six months ended June 30, 2022, compared to $5,043,000 and $11,281,000 for the same periods in 2021.
  • Diluted earnings per share were $0.75 and $1.49 in the three and six months ended June 30, 2022, compared to $0.65 and $1.45 per share in the same periods in the prior year.
  • Core loans, which exclude Paycheck Protection Program ("PPP") loans, held for sale loans, and loans to other financial institutions, grew organically by $60.7 million or 23.8% on an annualized basis during the second quarter of 2022 and $184.9 million or 20.7% since the end of the second quarter in 2021.
  • Total deposits grew $257.8 million or 13.7% from June 30, 2021 to June 30, 2022, while interest expense has only increased 3.5% for the first six months of 2022 as compared to the same period in 2021.
  • ChoiceOne announces it is in process of opening a loan production office in Oakland County, MI. It is intended that this location will host both commercial and mortgage lenders.

"ChoiceOne continues to see strong organic core loan growth, as core loans grew organically by $60.7 million or 23.8% on an annualized basis in the second quarter of 2022 and $184.9 million or 20.7% since the end of the second quarter in 2021," said Kelly Potes, Chief Executive Officer.  "We have invested in both talent and technology, and our pipeline continues to be strong with customers that value our expertise and experience over rates.  We have funded this increase in core loans using on balance sheet liquidity.  The value of our bank is not in the rates offered, but in the relationships and trust we have built over time with both clients and employees.  This serves us well as we navigate a new interest rate environment. "

Total assets as of June 30, 2022, declined $16.6 million as compared to March 31, 2022, and increased $239.3 million compared to June 30, 2021.  Deposits in the second quarter were relatively flat primarily due to the seasonality of ChoiceOne's municipal clients and some modest deposit runoff as ChoiceOne has held deposit rates through the rapidly rising rate environment.  Despite the 13.7% growth in deposits since June 30, 2021, ChoiceOne has been able to maintain relatively low deposit costs, with an increase in interest expense of only 3.5% for the first six months of 2022 compared to the first six months of 2021.  Interest expense has increased primarily due to the issuance of $32.5 million in subordinated debt that was completed in the third quarter of 2021. Core loans grew organically by $60.7 million during the second quarter of 2022, driven by commercial loan growth of $42.0 million and retail home loan growth of $16.5 million. ChoiceOne recently launched a new five-year adjustable-rate mortgage product targeting high quality borrowers in our market area.  This loan product is expected to bolster our retail loan portfolio for the remainder of 2022, as the market demand for this product has increased.  Loans to other financial institutions increased by $37.4 million during the second quarter of 2022. Loans to other financial institutions is comprised of a warehouse line of credit to facilitate mortgage loan originations and rates fluctuate with the national mortgage market.  During the three months ended June 30, 2022, $6.7 million of PPP loans were forgiven resulting in $283,000 of fee income.  $1.8 million in PPP loans and $68,000 in deferred PPP fee income remains outstanding as of June 30, 2022.  Management expects the remaining PPP loans to be forgiven by the end of 2022.  Interest income increased $4.1 million in the first half of 2022 compared to the first half of 2021.  Driving this increase was an increase of $3.5 million in securities interest income in the first half of 2022 compared to the first half of 2021 due to a higher average balance.  The $574,000 increase in loan interest income was primarily a result of higher loan balances and $1.2 million of accretion income from acquired loans partially offset by a decrease in PPP fee income. 

ChoiceOne had no provision for loan losses expense for the six months ended June 30, 2022, as management has seen declining deferrals and very few past due loans.  At June 30, 2022, the allowance for loan losses represented 0.69% of total loans.  The remaining credit mark on acquired loans from the mergers with County Bank Corp. and Community Shores Bank Corporation totaled $3.1 million as of June 30, 2022.  If the credit mark associated with the loans acquired in the mergers were added to the allowance for loan losses, the allowance for loan losses would have represented 0.97% of total loans excluding loans held for sale on June 30, 2022.

Shareholders' equity totaled $166.5 million as of June 30, 2022, down from $228.5 million as of June 30, 2021, primarily due to an increase in the after-tax net unrealized loss on securities available for sale resulting from higher market interest rates. ChoiceOne Bank remains "well-capitalized" with a total risk-based capital ratio of 12.7% as of June 30, 2022, compared to 13.7% at June 30, 2021.  No shares of common stock were repurchased during the second quarter of 2022; however, ChoiceOne may strategically repurchase shares of common stock in the future depending on market and other conditions. 

Total noninterest income declined $3.1 million in the first half of 2022 compared to the first half of 2021.  Total noninterest income in 2021 was bolstered by heightened levels of refinancing activity within ChoiceOne's mortgage portfolio, with gains on sales of loans $2.2 million larger than in the first six months of 2022.  Customer service charges increased $488,000 in the first half of 2022 compared to the first half of 2021 as prior year service charges were depressed by the effects of the COVID 19 pandemic.  The market value of equity securities declined during the first half of 2022 compared to the first half of 2021 consistent with general market conditions.  Equity investments include local community bank stocks and Community Reinvestment Act bond mutual funds.  During the second quarter, ChoiceOne liquidated $31.5 million in securities resulting in a $427,000 realized loss, in order to redeploy the funds into higher yielding loans and reduce the risk of extension on certain fixed income securities which include a call option.

Total noninterest expense increased $1.2 million in the first half of 2022 compared to the first half of 2021.  The increase is related to an increase in salaries and wages due to new commercial loan production and wealth management staff.  This investment in people will increase expenses short term but is expected to drive long term value to ChoiceOne through the building of new relationships.  Other expenses have also increased in the first half of 2022 compared to the same period in the prior year due to an increase to our FDIC insurance related expenses and other expenses.  ChoiceOne continues to monitor expenses and looks to improve our efficiency through automation and use of digital tools.

Potes further commented, "I am happy to announce that we will be expanding into Oakland County with a loan production office.  It is intended that this office will house both commercial and mortgage lenders and will help us continue to build quality customer relationships in a growing market."

About ChoiceOne

ChoiceOne Financial Services, Inc. is a financial holding company headquartered in Sparta, Michigan and the parent corporation of ChoiceOne Bank. Member FDIC. ChoiceOne Bank operates 35 offices in parts of Kent, Lapeer, Macomb, Muskegon, Newaygo, Ottawa, and St. Clair counties. ChoiceOne Bank offers insurance and investment products through its subsidiary, ChoiceOne Insurance Agencies, Inc. For more information, please visit Investor Relations at ChoiceOne's website at choiceone.com.

Forward-Looking Statements

This release may contain forward-looking statements. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "is likely," "plans," "predicts," "projects," "may," "could," "look forward," "continue", "future" and variations of such words and similar expressions are intended to identify such forward looking statements. These statements reflect current beliefs as to the expected outcomes of future events and are not guarantees of future performance. These statements involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed, implied or forecasted in such forward-looking statements. Furthermore, ChoiceOne undertakes no obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events, or otherwise. Risk factors include, but are not limited to, the risk factors described in Item 1A in ChoiceOne Financial Services, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2021.

Condensed Balance Sheets(Unaudited)

(In thousands)

6/30/2022

3/31/2022

6/30/2021

Cash and Cash Equivalents

$

40,296

$

89,976

$

95,318

Securities Available for Sale

582,987

657,887

871,964

Securities Held to Maturity

429,675

429,918

-

Loans Held For Sale

10,628

13,450

12,884

Loans to Other Financial Institutions

37,422

-

-

Loans, Net of Allowance For Loan Losses

1,073,973

1,019,805

996,637

Premises and Equipment

29,122

29,678

29,615

Cash Surrender Value of Life Insurance Policies

43,774

43,520

33,128

Goodwill

59,946

59,946

59,946

Core Deposit Intangible

3,358

3,660

4,610

Other Assets

49,024

28,938

16,830

Total Assets

$

2,360,205

$

2,376,778

$

2,120,932

Noninterest-bearing Deposits

$

578,927

$

565,657

$

527,964

Interest-bearing Deposits

1,559,577

1,579,944

1,352,771

Borrowings

7,000

-

2,642

Subordinated Debt

35,140

35,078

3,140

Other Liabilities

13,101

4,981

5,894

Total Liabilities

2,193,745

2,185,660

1,892,411

Common stock and paid-in capital, no par value; shares authorized: 12,000,000; shares outstanding: 7,503,072 at June 30, 2022, 7,489,812 at March 31, 2022, and 7,692,537 at June 30, 2021.

171,804

171,492

176,323

Retained earnings

59,728

55,988

45,352

Accumulated other comprehensive income (loss), net

(65,072)

(36,362)

6,846

Shareholders' Equity

166,460

191,118

228,521

Total Liabilities and Shareholders' Equity

$

2,360,205

$

2,376,778

$

2,120,932

 

 

Condensed Statements of Income(Unaudited)

Three Months Ended

Six Months Ended

(In Thousands, Except Per Share Data)

6/30/2022

6/30/2021

6/30/2022

6/30/2021

Interest Income

Loans, including fees

$

12,523

$

11,565

$

24,821

$

24,247

Securities and other

5,143

3,854

10,319

6,827

Total Interest Income

17,666

15,419

35,140

31,074

Interest Expense

Deposits

996

839

1,779

1,719

Borrowings

381

72

751

159

Total Interest Expense

1,377

911

2,530

1,878

Net Interest Income

16,289

14,508

32,610

29,196

Provision for Loan Losses

-

166

-

416

Net Interest Income After Provision for Loan Losses

16,289

14,342

32,610

28,780

Noninterest Income

Customer service charges

2,353

2,134

4,542

4,054

Insurance and investment commissions

233

198

438

471

Gains on sales of loans

887

1,771

1,691

3,917

Gains (losses) on sales of securities

(427)

2

(427)

3

Gains on sales of other assets

1

(4)

172

1

Trust income

176

253

354

425

Earnings on life insurance policies

254

191

534

377

Change in market value of equity securities

(327)

(119)

(683)

489

Other income

280

306

655

595

Total Noninterest Income

3,430

4,732

7,276

10,332

Noninterest Expense

Salaries and benefits

7,537

6,999

15,143

14,167

Occupancy and equipment

1,518

1,498

3,143

3,053

Data processing

1,578

1,673

3,322

3,102

Professional fees

559

943

1,069

1,672

Core deposit intangible amortization

322

352

604

659

Other expenses

1,643

1,664

3,566

3,004

Total Noninterest Expense

13,157

13,129

26,847

25,657

Income Before Income Tax

6,562

5,945

13,039

13,455

Income Tax Expense

947

902

1,896

2,174

Net Income

$

5,615

$

5,043

$

11,143

$

11,281

Basic Earnings Per Share

$

0.75

$

0.65

$

1.49

$

1.45

Diluted Earnings Per Share

$

0.75

$

0.65

$

1.49

$

1.45

 

 

 

Other Selected Financial Highlights

(Unaudited)

Quarterly

Earnings

2022 2nd Qtr.

2022 1st Qtr.

2021 4th Qtr.

2021 3rd Qtr.

2021 2nd Qtr.

(in thousands except per share data)

Net interest income

$

16,289

$

16,321

$

15,745

$

15,700

$

14,508

Provision for loan losses

-

-

-

-

166

Noninterest income

3,430

3,845

4,144

4,718

4,732

Noninterest expense

13,157

13,690

13,758

13,506

13,129

Net income before federal income tax expense

6,562

6,476

6,131

6,912

5,945

Income tax expense

947

948

1,119

1,163

902

Net income

5,615

5,528

5,012

5,749

5,043

Basic earnings per share

0.75

0.74

0.67

0.75

0.65

Diluted earnings per share

0.75

0.74

0.66

0.75

0.65

 

End of period balances

2022 2nd Qtr.

2022 1st Qtr.

2021 4thQtr.

2021 3rdQtr.

2021 2nd Qtr.

(in thousands)

Gross loans

$

1,129,439

$

1,040,856

$

1,068,832

$

1,034,590

$

1,017,472

Loans held for sale (1)

10,628

13,450

9,351

7,505

12,884

Loans to other financial institutions (2)

37,422

-

42,632

38,728

-

PPP loans (3)

1,758

8,476

33,129

61,192

109,898

Core loans (gross loans excluding 1, 2, and 3 above)

1,079,631

1,018,930

983,720

927,165

894,690

Allowance for loan losses

7,416

7,601

7,688

7,755

7,950

Securities available for sale

582,987

657,887

1,116,264

1,044,538

871,964

Securities held to maturity

429,675

429,918

-

-

-

Other interest-earning assets

9,532

62,945

9,751

30,383

64,407

Total earning assets (before allowance)

2,151,633

2,191,606

2,194,847

2,109,511

1,953,843

Total assets

2,360,205

2,376,778

2,366,682

2,277,180

2,120,931

Noninterest-bearing deposits

578,927

565,657

560,931

543,165

527,964

Interest-bearing deposits

1,559,577

1,579,944

1,491,363

1,468,985

1,352,771

Total deposits

2,138,504

2,145,601

2,052,294

2,012,150

1,880,735

Total subordinated debt

35,140

35,078

35,017

34,956

3,140

Total borrowed funds

7,000

-

50,000

-

2,642

Total interest-bearing liabilities

1,601,717

1,615,022

1,576,380

1,503,941

1,358,553

Shareholders' equity

166,460

191,118

221,669

225,055

228,521

 

Average Balances

2022 2ndQtr.

2022 1st Qtr.

2021 4thQtr.

2021 3rdQtr.

2021 2nd Qtr.

(in thousands)

Loans

$

1,076,934

$

1,037,646

$

1,019,966

$

1,021,326

$

1,041,118

Securities

1,098,419

1,130,681

1,079,616

922,653

824,753

Other interest-earning assets

40,728

36,460

29,999

106,831

57,782

Total earning assets (before allowance)

2,216,081

2,204,787

2,129,581

2,050,810

1,923,653

Total assets

2,361,479

2,375,864

2,298,579

2,234,228

2,091,900

Noninterest-bearing deposits

578,943

553,267

556,214

545,251

529,359

Interest-bearing deposits

1,555,721

1,548,685

1,472,022

1,441,831

1,327,836

Total deposits

2,134,664

2,101,952

2,028,236

1,987,082

1,861,713

Total subordinated debt

35,095

35,342

35,674

9,154

3,123

Total borrowed funds

5,765

10,239

8,010

2,667

2,758

Total interest-bearing liabilities

1,596,581

1,594,266

1,515,706

1,453,652

1,333,717

Shareholders' equity

177,085

206,280

221,076

229,369

224,993

 

Performance Ratios

2022 2ndQtr.

2022 1stQtr.

2021 4thQtr.

2021 3rdQtr.

2021 2ndQtr.

Return on average assets

0.95

%

0.93

%

0.87

%

1.03

%

0.96

%

Return on average equity

12.68

%

10.72

%

9.07

%

10.03

%

8.97

%

Return on average tangible common equity

18.87

%

14.85

%

12.16

%

13.28

%

11.89

%

Net interest margin (fully tax-equivalent)

3.02

%

3.04

%

3.04

%

3.06

%

3.02

%

Efficiency ratio

61.43

%

64.37

%

66.15

%

63.16

%

64.70

%

Full-time equivalent employees

380

376

374

358

362

 

Capital Ratios ChoiceOne Financial Services Inc.

2022 2ndQtr.

2022 1stQtr.

2021 4th Qtr.

2021 3rdQtr.

2021 2nd Qtr.

Total capital (to risk weighted assets)

13.8

%

14.6

%

14.4

%

15.4

%

14.0

%

Common equity Tier 1 capital (to risk weighted assets)

11.0

%

11.5

%

11.3

%

12.0

%

12.9

%

Tier 1 capital (to risk weighted assets)

11.3

%

11.9

%

11.6

%

12.3

%

13.3

%

Tier 1 capital (to average assets)

7.5

%

7.3

%

7.4

%

7.5

%

8.0

%

Capital Ratios ChoiceOne Bank

2022 2ndQtr.

2022 1stQtr.

2021 4thQtr.

2021 3rd Qtr.

2021 2ndQtr.

Total capital (to risk weighted assets)

12.7

%

13.3

%

12.9

%

13.4

%

13.7

%

Common equity Tier 1 capital (to risk weighted assets)

12.2

%

12.8

%

12.3

%

12.8

%

13.1

%

Tier 1 capital (to risk weighted assets)

12.2

%

12.8

%

12.3

%

12.8

%

13.1

%

Tier 1 capital (to average assets)

8.1

%

7.9

%

7.8

%

7.8

%

7.8

%

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/choiceone-financial-reports-second-quarter-2022-results-301594471.html

SOURCE ChoiceOne Financial Services, Inc.