Home
Bank Of The James Financial Group
Bank of the James Announces Third Quarter, First Nine Months of 2025 Financial Results
Business
Oct 30 2025
23 min read

Bank of the James Announces Third Quarter, First Nine Months of 2025 Financial Results

news images

Bank of the James Reports Record Quarterly Earnings and Margin Expansion
Loan Growth, Stable Funding Costs, and Exceptional Asset Quality Drive Record Profitability

LYNCHBURG, Va., Oct. 30, 2025 (GLOBE NEWSWIRE) -- Bank of the James Financial Group, Inc. (the “Company”) (NASDAQ:BOTJ), the parent company of Bank of the James (the “Bank”), a full-service commercial and retail bank, and Pettyjohn, Wood & White, Inc. (“PWW”), an SEC-registered investment advisor, today announced unaudited results of operations for the three month and nine month periods ended September 30, 2025. The Bank serves Region 2000 (the greater Lynchburg metropolitan statistical area) and the Blacksburg, Buchanan, Charlottesville, Harrisonburg, Lexington, Nellysford, Roanoke, and Wytheville, Virginia markets.

Third Quarter, Year to Date 2025 Highlights

  • Earnings per share were $0.61 and $1.39 per share for the three and nine months, respectively, ended September 30, 2025, compared to $0.44 and $1.39 for the comparable periods in 2024.

  • Total interest income rose to $11.77 million in the third quarter of 2025 compared with $11.56 million a year earlier, an increase of 1.8%. Total interest income rose to $34.64 million in the nine months ended September 30, 2025 compared with $33.01 million in the same period a year earlier, an increase of 4.9%. The growth in both periods primarily reflected higher yields on loans, commercial real estate (CRE) loan growth, and the addition of higher-rate residential mortgages. The average yield earned on loans, including fees, increased meaningfully in both periods of 2025 to 5.70% and 5.65%, respectively, from 5.65% and 5.45% for the comparable 2024 periods.

  • Net interest income increased 10.5% to $8.30 million in the third quarter of 2025, up from $7.51 million a year earlier. In the first nine months of 2025, net interest income increased 12.62% to $24.27 million from $21.55 million a year earlier.

  • Interest expense decreased in the third quarter and first nine months of 2025 to $3.47 million and $10.37 million from $4.05 million and $11.46 million, respectively, for the comparable periods in 2024, reflecting an ongoing focus on rate management.

  • Net interest margin for the three months ended September 30, 2025, was 3.44% compared with 3.16% for the three months ended September 30, 2024. For the nine months ended September 30, 2025, net interest margin increased to 3.37% compared to 3.07% for the nine months ended September 30, 2024. Interest spread for the three and nine months ended September 30, 2025 increased to 3.15% and 3.07%, respectively, from 2.81% and 2.73%, respectively, for the same periods in 2024.

  • Total noninterest income of $4.17 million in the third quarter of 2025 and $11.53 million in the first nine months of 2025 were relatively stable compared with the previous year’s comparable periods. Our noninterest income was driven by continuing strong contributions from commercial treasury services, residential mortgage origination fee income, and wealth management fee income from PWW.

  • Loans, net of the allowance for credit losses, increased to $653.29 million at September 30, 2025 from $636.55 million at December 31, 2024 and $627.11 million a year earlier.

  • Commercial real estate loans (owner occupied and non-owner occupied, including construction loans) led lending activity, increasing to $379.99 million at September 30, 2025 from $359.41 million at December 31, 2024.

  • Measures of asset quality remained strong, highlighted by a ratio of nonperforming loans to total loans of 0.29% at September 30, 2025, with no other real estate owned (OREO).

  • Total assets were $1.02 billion at September 30, 2025 compared with $979.24 million at December 31, 2024.

  • Total deposits were $919.80 million at September 30, 2025, up from $882.40 million at December 31, 2024, reflecting the Bank’s continuing focus on growing core deposits (noninterest bearing demand deposits, NOW, money market and savings).

  • Shareholder value measures included growth in stockholders’ equity to $76.97 million at September 30, 2025 from $64.87 million at December 31, 2024, higher retained earnings, and a book value per share of $16.94, up from $15.77 at June 30, 2025 and $14.28 at December 31, 2024. Tangible book value also increased to $15.10 at September 30, 2025 from $13.90 at June 30, 2025 and $12.34 at December 31, 2024.

  • In the second quarter of 2025, the Company extinguished its issue of approximately $10 million of capital notes, which is having a positive impact on interest expense and the average rate on interest-bearing liabilities.

  • On October 28, 2025, the Company’s board of directors approved a quarterly dividend of $0.10 per common share to stockholders of record as of November 21, 2025 to be paid on December 5, 2025.

Third Quarter, First Nine Months of 2025 Operational Review

Robert R. Chapman III, CEO of the Bank, commented: “We are extremely proud to report our highest quarterly earnings in company history. This outstanding performance is a direct result of our team’s disciplined focus on fundamentals. By strategically managing loan yields, controlling interest expense, and retiring $10 million in capital notes, we successfully expanded our net interest margin to 3.44%, driving high-quality, sustainable earnings for our shareholders.

“A balanced revenue stream from commercial banking, wealth management, cash management services, and mortgage originations has provided financial stability and consistently strong performance, even through economic uncertainty.”

Net interest income, excluding provisions to allowance for credit losses and recoveries, for the third quarter of 2025 was $8.30 million, up 10.5% from $7.51 million in the third quarter of 2024. In the first nine months of 2025, net interest income grew $2.72 million, or 12.62%, to $24.27 million from $21.55 million in the first nine months of 2024.

Total interest income was $11.77 million in the third quarter of 2025 compared with $11.56 million a year earlier. In the first nine months of 2025, total interest income rose to $34.64 million from $33.01 million in the first nine months of 2024. Year-over-year growth in both 2025 periods was driven largely by higher rates on variable-rate commercial loans and the origination of new loans consistent with current market conditions.

Investment portfolio management and appropriate rate increases on loans continued to contribute to year-over-year growth in the yield on total earning assets, which was 4.88% in the third quarter of 2025 compared with 4.86% a year earlier. In the first nine months of 2025, the yield on total earning assets was 4.81% compared with 4.70% a year earlier.

Total interest expense in the third quarter of 2025 declined 14.3% to $3.47 million compared with $4.05 million in the third quarter of 2024. In the first nine months of 2025, total interest expense declined to $10.37 million from $11.46 million in the prior year’s first nine months. Lower interest expense in both 2025 periods primarily reflected the moderately easing rate environment and the Bank’s active management of deposit pricing, including time deposits, as well as the retirement of approximately $10.05 million in debt in the second quarter 2025.

Net interest margin and interest spread have consistently improved during the past year, reflecting a focus on keeping loan yields on pace with the prevailing interest rate environment, controlling interest expense, and managing our level of borrowings. Net interest margin of 3.44% in the third quarter of 2025 increased from both the first and second quarters of 2025.

A moderately easing interest rate environment, combined with the Company’s upward adjustments to floating rate commercial loans and originated and retained residential mortgage rates, contributed to gradual margin pressure relief over the past several quarters. In the third quarter of 2025, the net interest margin was 3.44% compared with 3.16% in the third quarter of 2024, while interest spread increased to 3.15% from 2.81% a year earlier. In the first nine months of 2025, net interest margin was 3.37% and net interest spread was 3.07% compared with 3.07% and 2.73%, respectively, in the first nine months of 2024.

Noninterest income in the third quarter of 2025 was $4.17 million compared with $3.82 million in the third quarter of 2024. Noninterest income in the first nine months of 2025 was $11.53 million compared with $11.32 million in the first nine months of 2024. The predominant amount of noninterest income in both periods of 2025 was generated by fees from debit card activity, commercial treasury services, gains on sale of loans held for sale by our mortgage division, and wealth management fees generated by PWW.

Noninterest expense in the third quarter of 2025 was $9.16 million compared with $8.78 million a year earlier. In the first nine months of 2025, noninterest expense was $28.44 million compared with $25.60 million in the first nine months of 2024. The increase in both the three and nine-month periods reflected an increase in salaries and employee benefits arising from accruals for anticipated year-end employee compensation, consulting fees incurred in negotiating an amendment to the agreement with a major vendor, the addition of revenue-generating employees, and new banking facilities in strategic locations.

The Company filed amended tax returns for fiscal years 2021 through 2024 to correct the classification of tax-exempt income that was previously reported as taxable income. These amendments resulted in a tax overpayment that we applied in the third quarter of 2025, positively impacting our effective tax rate for the period.

Balance Sheet: Strong Cash Position, High Asset Quality

Total assets were $1.02 billion at September 30, 2025 compared with $979.24 million at December 31, 2024. The increase was due primarily to increases in securities available-for-sale at fair value, and loan growth, primarily commercial real estate loans.

Mike Syrek, the Bank’s President, commented: “This quarter, our team delivered on all fronts, growing total assets to over $1.02 billion and increasing our loan portfolio. Most importantly, we achieved this growth while holding firm to our disciplined underwriting standards. Our exceptional asset quality, with a nonperforming loan ratio of just 0.29%, provides a solid foundation for continued, profitable growth and demonstrates our commitment to sound credit management.

“Our loan portfolio grew in the third quarter, even with a number of early paydowns. That performance speaks to our reputation in the market and the focus of our loan officers.”

Loans, net of allowance for credit losses, were $653.29 million at September 30, 2025 compared with $636.55 million at December 31, 2024, reflecting growth of commercial real estate loans. The allowance for credit losses was $6.30 million at September 30, 2025 and $7.04 million at December 31, 2024. As previously discussed in the Company’s Form 10-Q filed on August 13, 2025, the allowance for credit losses reflects updates made during the second quarter to the quantitative current expected credit losses (CECL) models used for collectively evaluated loan segments. These refinements—developed in collaboration with the Company’s external model vendor—included adjustments to loss-rate parameters, the incorporation of additional post-pandemic loss data, and refreshed economic forecasts. Management believes that the updated model assumptions better align with current credit conditions. These changes helped lead to a decrease in the allowance since December 31, 2024, despite loan growth.

Commercial real estate loans (owner-occupied and non-owner occupied, excluding construction loans) totaled $365.62 million at September 30, 2025 compared with $353.53 million at December 31, 2024, reflecting growth from new loans that was partially offset by loan amortizations and payoffs. Of this amount, at September 30, 2025 commercial real estate (non-owner occupied) was $215.80 million and commercial real estate (owner occupied) was $149.82 million. The Bank closely monitors concentrations in those segments and has no commercial real estate loans secured by large office buildings in large metropolitan city centers.

Commercial construction and land loans totaled $14.36 million at September 30, 2025, up from $10.68 million at June 30, 2025. The increase primarily reflects the funding of two major construction projects, partially offset by the completion of others. Those loans were down from $23.88 million at December 31, 2024, due to the conclusion of several projects earlier in the year. Residential construction/land loans at September 30, 2025 were $26.52 million, down slightly from $29.04 million at June 30, 2025 and up from $26.15 million at December 31, 2024, reflecting continued home building strength and activity in several markets. Commercial and industrial loans were $61.99 million at September 30, 2025 compared to $66.42 million at December 31, 2024.

Residential mortgage loans that the Company intends to keep on the balance sheet totaled $105.67 million at September 30, 2025, down slightly from $111.65 million at December 31, 2024. Growth of those retained mortgages has been minimal, as the Bank has continued to focus on selling the majority of originated mortgage loans to the secondary market. Consumer loans (open-end and closed-end) totaled $85.43 million, compared with $78.31 million at December 31, 2024, and remained relatively stable year-over-year.

Ongoing high asset quality continues to have a positive impact on the Company’s financial performance. The ratio of nonperforming loans to total loans at September 30, 2025 was 0.29% compared with 0.25% at December 31, 2024.

High asset quality was also reflected in the allowance for credit losses for loans to total loans, which declined to 0.95% at September 30, 2025 from 1.09% at December 31, 2024. While nonperforming loans increased modestly to $1.85 million from $1.64 million at year-end, overall credit quality remains strong. As a result of having no OREO, total nonperforming assets were the same as total nonperforming loans. The Tier 1 leverage ratio at the Bank level was 9.02% at September 30, 2025, reflecting a well-capitalized institution.

Mr. Syrek added “Following the retirement of our private placement notes, for the quarter ended June 30, 2025, our Tier 1 capital ratio dropped below 9% to 8.85%. With solid earnings, we moved back above 9% ahead of our timeline. We are proud that we were able to retire this debt without diluting our shareholders. We remained well capitalized under regulatory standards at all times.”

Total deposits were $919.80 million at September 30, 2025 compared with $882.40 million at December 31, 2024. Core deposits (noninterest bearing demand deposits, NOW, money market and savings) were $680.96 million compared with $651.90 million at December 31, 2024. Time deposits were relatively stable, up approximately $8.33 million, reflecting the Bank’s focus on growing and retaining lower-cost core deposits. At September 30, 2025 and December 31, 2024, the Bank had no brokered deposits.

Key measures of shareholder value continued to trend positively. Stockholders’ equity rose to $76.97 million at September 30, 2025 from $64.87 million at December 31, 2024. Retained earnings increased to $47.74 million at September 30, 2025 from $42.80 million at December 31, 2024. Book value per share rose to $16.94 at September 30, 2025 from $14.28 at December 31, 2024, and continued to reflect quarterly fluctuations in required fair market valuations of the Company’s available-for-sale investment portfolio.

Interest rate fluctuations result in adjustments to the fair value in the Company’s available-for-sale securities portfolio (known as “mark-to-market”), which are reflected in accumulated other comprehensive loss. These mark-to-market losses are excluded when calculating the Bank’s regulatory capital ratios. The available-for-sale securities portfolio is composed primarily of securities with explicit or implicit government guarantees, including U.S. Treasuries and U.S. agency obligations, and other highly rated debt instruments. The Company does not expect to realize the unrealized losses, as it has the intent and ability to hold the securities until their recovery, which may be at maturity. Management continues to diligently monitor the creditworthiness of the issuers of the debt instruments within its securities portfolio.

About the Company

Bank of the James, a wholly-owned subsidiary of Bank of the James Financial Group, Inc. opened for business in July 1999 and is headquartered in Lynchburg, Virginia. The Bank currently services customers in Virginia from offices located in Altavista, Amherst, Appomattox, Bedford, Blacksburg, Buchanan, Charlottesville, Forest, Harrisonburg, Lexington, Lynchburg, Madison Heights, Nellysford, Roanoke, Rustburg, and Wytheville. The Bank offers full investment and insurance services through its BOTJ Investment Services division and BOTJ Insurance, Inc. subsidiary. The Bank provides mortgage loan origination through Bank of the James Mortgage, a division of Bank of the James. The Company provides investment advisory services through its wholly-owned subsidiary, Pettyjohn, Wood & White, Inc., an SEC-registered investment advisor. Bank of the James Financial Group, Inc. common stock is listed under the symbol “BOTJ” on the NASDAQ Stock Market, LLC. Additional information on the Company is available at: www.bankofthejames.bank.

Cautionary Statement Regarding Forward-Looking Statements

This press release contains statements that constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The words “believe,” “estimate,” “expect,” “intend,” “anticipate,” “plan” and similar expressions and variations thereof identify certain of such forward-looking statements which speak only as of the date on which they were made. Bank of the James Financial Group, Inc. (the “Company”) undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. Readers are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those indicated in the forward-looking statements as a result of various factors. Such factors include, but are not limited to, competition, general economic conditions, potential changes in interest rates, changes in the value of real estate securing loans made by the Bank, as well as geopolitical conditions. Additional information concerning factors that could cause actual results to materially differ from those in the forward-looking statements is contained in the Company’s filings with the Securities and Exchange Commission.

CONTACT: J. Todd Scruggs, Executive Vice President and Chief Financial Officer (434) 846-2000.

 

FINANCIAL RESULTS FOLLOW

 

Bank of the James Financial Group, Inc. and Subsidiaries
Consolidated Balance Sheets
(dollar amounts in thousands, except per share amounts)

 

(unaudited)

 

 

Assets

9/30/2025

 

12/31/2024

 

 

 

 

Cash and due from banks

$

28,450

 

 

$

23,287

 

Federal funds sold

 

57,001

 

 

 

50,022

 

Total cash and cash equivalents

 

85,451

 

 

 

73,309

 

 

 

 

 

Securities held-to-maturity, at amortized cost (fair value of $3,308 as of September 30, 2025 and $3,170 as of December 31, 2024) net of allowance for credit losses of $0 as of September 30, 2025 and December 31, 2024

 

3,594

 

 

 

3,606

 

Securities available-for-sale, at fair value

 

202,506

 

 

 

187,916

 

Restricted stock, at cost

 

1,828

 

 

 

1,821

 

Loans, net of allowance for credit losses of $6,298 as of September 30, 2025 and $7,044 as of December 31, 2024

 

653,288

 

 

 

636,552

 

Loans held for sale

 

3,766

 

 

 

3,616

 

Premises and equipment, net

 

18,008

 

 

 

19,313

 

Interest receivable

 

3,001

 

 

 

3,065

 

Cash value - bank owned life insurance

 

23,480

 

 

 

22,907

 

Customer relationship Intangible

 

6,305

 

 

 

6,725

 

Goodwill

 

2,054

 

 

 

2,054

 

Deferred tax asset, net

 

6,917

 

 

 

8,936

 

Other assets

 

9,927

 

 

 

9,424

 

Total assets

$

1,020,125

 

 

$

979,244

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

Deposits

 

 

 

Noninterest bearing demand

$

132,848

 

 

$

129,692

 

NOW, money market and savings

 

548,110

 

 

 

522,208

 

Time

 

238,838

 

 

 

230,504

 

Total deposits

 

919,796

 

 

 

882,404

 

 

 

 

 

Capital notes, net

 

-

 

 

 

10,048

 

Other borrowings

 

8,836

 

 

 

9,300

 

Interest payable

 

1,292

 

 

 

722

 

Other liabilities

 

13,229

 

 

 

11,905

 

Total liabilities

$

943,153

 

 

$

914,379

 

 

 

 

 

Stockholders' equity

 

 

 

Common stock $2.14 par value; authorized 10,000,000 shares; issued and outstanding

 

 

 

4,543,338 as of September 30, 2025 and December 31, 2024

 

9,723

 

 

 

9,723

 

Additional paid-in-capital

 

35,253

 

 

 

35,253

 

Accumulated other comprehensive loss

 

(15,743

)

 

 

(22,915

)

Retained earnings

 

47,739

 

 

 

42,804

 

Total stockholders' equity

$

76,972

 

 

$

64,865

 

 

 

 

 

Total liabilities and stockholders' equity

$

1,020,125

 

 

$

979,244

 

 

 

 

 

 

 

 

 

Bank of the James Financial Group, Inc. and Subsidiaries
Consolidated Statements of Income
(dollar amounts in thousands, except per share amounts)
(unaudited)

 

For the Three Months

 

For the Nine Months

 

Ended September 30,

 

Ended September 30,

Interest Income

 

2025

 

 

2024

 

 

2025

 

 

 

2024

 

Loans

$

9,492

 

$

9,004

 

$

27,739

 

 

$

25,375

 

Securities

 

 

 

 

 

 

 

US Government and agency obligations

 

540

 

 

369

 

 

1,542

 

 

 

1,068

 

Mortgage backed securities

 

386

 

 

442

 

 

1,150

 

 

 

1,974

 

Municipals

 

395

 

 

316

 

 

1,078

 

 

 

927

 

Dividends

 

15

 

 

12

 

 

63

 

 

 

59

 

Corporates

 

136

 

 

136

 

 

407

 

 

 

407

 

Interest bearing deposits

 

150

 

 

303

 

 

400

 

 

 

628

 

Federal Funds sold

 

657

 

 

981

 

 

2,264

 

 

 

2,569

 

Total interest income

 

11,771

 

 

11,563

 

 

34,643

 

 

 

33,007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

NOW, money market savings

 

1,273

 

 

1,487

 

 

3,779

 

 

 

4,145

 

Time Deposits

 

2,114

 

 

2,375

 

 

6,138

 

 

 

6,731

 

Finance leases

 

16

 

 

18

 

 

50

 

 

 

58

 

Capital notes

 

-

 

 

92

 

 

163

 

 

 

278

 

Other borrowings

 

68

 

 

82

 

 

244

 

 

 

245

 

Total interest expense

 

3,471

 

 

4,054

 

 

10,374

 

 

 

11,457

 

 

 

 

 

 

 

 

 

Net interest income

 

8,300

 

 

7,509

 

 

24,269

 

 

 

21,550

 

 

 

 

 

 

 

 

 

Provision for (recovery of) credit losses

 

91

 

 

92

 

 

(300

)

 

 

(584

)

 

 

 

 

 

 

 

 

Net interest income after provision for (recovery of) credit losses

 

8,209

 

 

7,417

 

 

24,569

 

 

 

22,134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

Gains on sale of loans held for sale

 

1,242

 

 

1,326

 

 

3,668

 

 

 

3,526

 

Service charges, fees and commissions

 

1,046

 

 

991

 

 

3,002

 

 

 

2,930

 

Wealth management fees

 

1,362

 

 

1,244

 

 

3,917

 

 

 

3,583

 

Life insurance income

 

195

 

 

189

 

 

573

 

 

 

531

 

Other

 

297

 

 

31

 

 

340

 

 

 

669

 

Gain on sales of available-for-sale securities

 

27

 

 

42

 

 

27

 

 

 

82

 

 

 

 

 

 

 

 

 

Total noninterest income

 

4,169

 

 

3,823

 

 

11,527

 

 

 

11,321

 

 

 

 

 

 

 

 

 

Noninterest expenses

 

 

 

 

 

 

 

Salaries and employee benefits

 

5,516

 

 

4,920

 

 

15,650

 

 

 

14,256

 

Occupancy

 

523

 

 

514

 

 

1,590

 

 

 

1,493

 

Equipment

 

697

 

 

640

 

 

2,021

 

 

 

1,879

 

Supplies

 

153

 

 

131

 

 

463

 

 

 

397

 

Professional and other outside expense

 

725

 

 

688

 

 

3,194

 

 

 

2,125

 

Data processing

 

381

 

 

794

 

 

1,984

 

 

 

2,352

 

Marketing

 

249

 

 

220

 

 

684

 

 

 

481

 

Credit expense

 

216

 

 

190

 

 

665

 

 

 

612

 

FDIC insurance expense

 

132

 

 

94

 

 

394

 

 

 

329

 

Amortization of intangibles

 

140

 

 

140

 

 

420

 

 

 

420

 

Other

 

428

 

 

445

 

 

1,376

 

 

 

1,258

 

Total noninterest expenses

 

9,160

 

 

8,776

 

 

28,441

 

 

 

25,602

 

 

 

 

 

 

 

 

 

Income before income taxes

 

3,218

 

 

2,464

 

 

7,655

 

 

 

7,853

 

 

 

 

 

 

 

 

 

Income tax expense

 

466

 

 

474

 

 

1,357

 

 

 

1,527

 

 

 

 

 

 

 

 

 

Net Income

$

2,752

 

$

1,990

 

$

6,298

 

 

$

6,326

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic and diluted

 

4,543,338

 

 

4,543,338

 

 

4,543,338

 

 

 

4,543,338

 

 

 

 

 

 

 

 

 

Net income per common share - basic and diluted

$

0.61

 

$

0.44

 

$

1.39

 

 

$

1.39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank of the James Financial Group, Inc. and Subsidiaries
Dollar amounts in thousands, except per share data
Unaudited

Selected Data:

Three

Three

Change

Year

 

Year

 

Change

months

months

to

 

to

 

ending

ending

date

 

date

 

Sep 30,

Sep 30,

Sep 30,

 

Sep 30,

 

2025

2024

2025

 

2024

 

Interest income

$

11,771

$

11,563

 

1.80

%

$

34,643

 

$

33,007

 

 

4.96

%

Interest expense

 

3,471

 

4,054

 

-14.38

%

 

10,374

 

 

11,457

 

 

-9.45

%

Net interest income

 

8,300

 

7,509

 

10.53

%

 

24,269

 

 

21,550

 

 

12.62

%

Provision for (recovery of) credit losses

 

91

 

92

 

-1.09

%

 

(300

)

 

(584

)

 

-48.63

%

Noninterest income

 

4,169

 

3,823

 

9.05

%

 

11,527

 

 

11,321

 

 

1.82

%

Noninterest expense

 

9,160

 

8,776

 

4.38

%

 

28,441

 

 

25,602

 

 

11.09

%

Income taxes

 

466

 

474

 

-1.69

%

 

1,357

 

 

1,527

 

 

-11.13

%

Net income

 

2,752

 

1,990

 

38.29

%

 

6,298

 

 

6,326

 

 

-0.44

%

Weighted average shares outstanding - basic and diluted

 

4,543,338

 

4,543,338

 

-

 

 

4,543,338

 

 

4,543,338

 

 

-

 

Basic net income

 

 

 

 

 

 

 

 

per share

$

0.61

$

0.44

$

0.17

 

$

1.39

 

$

1.39

 

$

-

 


Balance Sheet at

Sep 30,

Dec 31,

Change

Sep 30,

Dec 31,

Change

period end:

2025

2024

2024

2023

Loans, net

$

653,288

$

636,552

 

2.63

%

$

627,112

$

601,921

 

4.19

%

Loans held for sale

 

3,766

 

3,616

 

4.15

%

 

3,239

 

1,258

 

157.47

%

Total securities

 

206,100

 

191,522

 

7.61

%

 

196,079

 

220,132

 

-10.93

%

Total deposits

 

919,796

 

882,404

 

4.24

%

 

907,610

 

878,459

 

3.32

%

Stockholders' equity

 

76,972

 

64,865

 

18.66

%

 

68,834

 

60,039

 

14.65

%

Total assets

 

1,020,125

 

979,244

 

4.17

%

 

1,008,063

 

969,371

 

3.99

%

Shares outstanding

 

4,543,338

 

4,543,338

 

-

 

 

4,543,338

 

4,543,338

 

-

 

Book value per share

$

16.94

$

14.28

$

2.66

 

$

15.15

$

13.21

$

1.94

 


Daily averages:

Three

Three

Change

Year

Year

Change

months

months

to

to

ending

ending

date

date

Sep 30,

Sep 30,

Sep 30,

Sep 30,

2025

2024

2025

2024

Loans

$

657,028

$

629,860

4.31

%

$

652,562

$

617,582

5.66

%

Loans held for sale

 

3,011

 

3,845

-21.69

%

 

3,022

 

3,454

-12.51

%

Total securities (book value)

 

224,958

 

220,730

1.92

%

 

223,001

 

237,215

-5.99

%

Total deposits

 

922,270

 

902,615

2.18

%

 

921,588

 

895,000

2.97

%

Stockholders' equity

 

71,641

 

61,576

16.35

%

 

68,250

 

60,564

12.69

%

Interest earning assets

 

959,442

 

946,518

1.37

%

 

961,411

 

937,793

2.52

%

Interest bearing liabilities

 

794,931

 

785,980

1.14

%

 

796,914

 

776,672

2.61

%

Total assets

 

1,017,872

 

995,101

2.29

%

 

1,018,389

 

986,132

3.27

%


Financial Ratios:

Three

Three

Change

Year

Year

Change

months

months

to

to

ending

ending

date

date

Sep 30,

Sep 30,

Sep 30,

Sep 30,

2025

2024

2025

2024

Return on average assets

1.07

%

0.80

%

0.27

 

0.83

%

0.86

%

(0.03

)

Return on average equity

15.24

%

12.86

%

2.38

 

12.34

%

13.95

%

(1.61

)

Net interest margin

3.44

%

3.16

%

0.28

 

3.37

%

3.07

%

0.3

 

Efficiency ratio

73.46

%

77.44

%

(3.98

)

79.45

%

77.89

%

1.56

 

Average equity to average assets

7.04

%

6.19

%

0.85

 

6.70

%

6.14

%

0.56

 


Allowance for credit losses:

Three

 

Three

Change

Year

 

Year

 

Change

months

 

months

to

 

to

 

ending

 

ending

date

 

date

 

Sep 30,

 

Sep 30,

Sep 30,

 

Sep 30,

 

2025

 

2024

2025

 

2024

 

Beginning balance

$

6,308

 

$

6,951

-9.25

%

$

7,044

 

$

7,412

 

-4.96

%

Provision for (recovery of) credit losses*

 

9

 

 

106

-91.51

%

 

(518

)

 

(494

)

4.86

%

Charge-offs

 

(21

)

 

-

N/A

 

 

(244

)

 

(84

)

190.48

%

Recoveries

 

2

 

 

21

-90.48

%

 

16

 

 

244

 

-93.44

%

Ending balance

 

6,298

 

 

7,078

-11.02

%

 

6,298

 

 

7,078

 

-11.02

%

 

 

 

 

 

 

 

 

 

 

* does not include provision for or recovery of unfunded loan commitment liability


Nonperforming assets:

Sep 30,

Dec 31,

Change

Sep 30,

Dec 31,

Change

2025

2024

2024

2023

Total nonperforming loans

$

1,895

$

1,640

15.55

%

$

1,295

$

391

231.20

%

Total nonperforming assets

 

1,895

 

1,640

15.55

%

 

1,295

 

391

231.20

%


Asset quality ratios:

Sep 30,

Dec 31,

Change

Sep 30,

Dec 31,

Change

2025

2024

2024

2023

Nonperforming loans to total loans

0.29

%

0.25

%

0.04

 

0.20

%

0.06

%

0.14

 

Allowance for credit losses for loans to total loans

0.95

%

1.09

%

(0.14

)

1.12

%

1.22

%

(0.1

)

Allowance for credit losses for loans to nonperforming loans

332.35

%

429.51

%

(97.16

)

546.56

%

1895.65

%

(1,349.09

)