Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Atex Resources Inc.
Acetex reports results for the three months ended March 31, 2005
Published May 5 2005
4 min read

Acetex reports results for the three months ended March 31, 2005

VANCOUVER, May 4 /CNW/ - Acetex Corporation announced today results for
the three months ended March 31, 2005, determined under Canadian generally
accepted accounting principles. These results include earnings for the period
of US $4.5 million and EBITDA (defined as operating earnings plus
amortization) of US $20.4 million. The earnings of US $4.5 million includes
non-operating expenses of US $1.6 million related to the transaction with
Celanese announced on October 27, 2004. Sales of US $146.3 million were
generated during the period from the sale of acetyls products and specialty
polymers and films.
"The margin expansion in the fourth quarter of 2004 in both our
businesses continued into the first quarter of 2005," said Brooke N. Wade,
Chairman and Chief Executive Officer of Acetex. "While we did see a slight
slowdown in demand near the end of the quarter, we believe events point to
continued improvement in business conditions supporting improving margins.
Efforts will continue on cost control and working capital optimization. In
acetyls, we enjoyed healthy demand and increased prices during the quarter. In
our specialty polymers and films segment, selling price improvements continued
despite the late quarter global weakness in demand."
"The proposed acquisition of Acetex by Celanese remains subject to
regulatory approval. As announced on March 11, 2005, the European Commission
transitioned into a Phase II review to obtain more information with respect to
the transaction. The Commission has noted on their website a provisional
deadline of July 26, 2005. Although we cannot comment on the approval process,
we will inform the public as soon as a final decision by the Commission has
been taken. The obligation of Celanese to complete the transaction is also
subject to the satisfaction of other customary conditions described in the
Arrangement Agreement."

Information in this press release including the attached interim report
to shareholders may contain forward-looking statements. By their nature, such
forward-looking statements involve risks and uncertainties that could cause
actual results to differ materially from those contemplated by the forward-
looking statements. They include actions of competitors, conditions in the
acetyls and other industries, worldwide economic conditions, and risks
attendant with acetyls and specialty polymers and films production and
distribution.

Acetex Corporation has two primary businesses - its European Acetyls
Business and the Specialty Polymers and Films Business. Our Acetyls business
is Europe's second largest producer of acetic acid and polyvinyl alcohol and
third largest producer of vinyl acetate monomer. These chemicals and their
derivatives are used in a wide range of applications in the automotive,
construction, packaging, pharmaceutical and textile industries.
Specialty polymers developed and manufactured by Acetex are used in the
manufacture of a variety of plastics products, including packaging and
laminating products, auto parts, adhesives and medical products. The films
business focuses on products for the agricultural, horticultural and
construction industries.
Acetex directs its operations from its corporate head office in
Vancouver, Canada. Acetex has plants in France, Spain, and Edmonton, Alberta,
and sells to customers primarily in Europe, the United States, and Canada.
Acetex's common shares are listed for trading under the symbol "ATX" on The
Toronto Stock Exchange, which has neither approved nor disapproved the
information contained herein.
A conference call is scheduled for May 5, 2005, at 11:30 EDT to discuss
these results. To participate, please call (416) 641-6446 ten minutes before
the start of the call. If you are unable to listen to the call at that time, a
recorded version is available for the three following business days by phoning
(416) 626-4100 and entering 21246326.

<<
                         ACETEX CORPORATION

                 FINANCIAL AND OPERATING HIGHLIGHTS
                     (thousands of U.S. dollars)
                             (unaudited)

                                                     Three         Three
                                              Months Ended  Months Ended
                                                  March 31,     March 31,
                                                      2005          2004
                                              ---------------------------
Sales                                         $    146,350  $  127,951(3)
Net earnings (loss) for the period                   4,504          (644)
Net earnings (loss) per share                 $       0.13  $      (0.02)
Cash generated from operations(2)                   12,347         7,191
Cash generated from operations per share(2)   $       0.36  $       0.21
Cash position at end of period                      47,016        56,278

EBITDA(1)
Acetyls Segment                                     16,393        10,943
Specialty Polymers & Films Segment                   4,588         3,748
Corporate                                             (593)         (974)
                                              ---------------------------
                                                    20,388        13,717
-------------------------------------------------------------------------
Senior unsecured notes at end of period            265,000       265,000
-------------------------------------------------------------------------
-------------------------------------------------------------------------
(1) Operating earnings plus amortization as stated on the consolidated
    statements of operations. EBITDA is not a term that has an
    established meaning under generally accepted accounting principles
    and should not be considered in isolation from net earnings (loss) or
    other amounts as calculated under generally accepted accounting
    principles. EBITDA may not be calculated in a comparable manner to
    other companies. The Company has calculated EBITDA consistently for
    all periods presented.
(2) Calculated as cash flow from operations less increases in non-cash
    operating working capital. This is not a term that has an established
    meaning under generally accepted accounting principles and should not
    be considered in isolation from net earnings (loss) or other amounts
    as calculated under generally accepted accounting principles. Cash
    flow may not be calculated in a comparable manner to other companies.
    The Company has calculated cash flow consistently for all periods
    presented.
(3) See note 2(a) to the attached consolidated financial statements for a
    description of reclassifications made to the 2004 reported amounts.
-------------------------------------------------------------------------
-------------------------------------------------------------------------


Production Volume Information (tonnes)
Acetyls Segment
Acetic Acid                                        105,861       101,181
VAM - Pardies                                       32,402        37,549
Acetic Acid Derivatives                             20,152        18,184
-------------------------------------------------------------------------
Specialty Polymers & Films Segment
Specialty Polymers                                  34,402        33,771
Films                                                3,948         4,213
-------------------------------------------------------------------------



                         ACETEX CORPORATION

                     CONSOLIDATED BALANCE SHEETS
                     (thousands of U.S. dollars)
                             (unaudited)

ASSETS                                            March 31,       Dec 31,
                                                      2005          2004
                                              ------------- -------------
                                                (unaudited)
Current assets:
  Cash and cash equivalents                   $     47,016  $     62,770
  Accounts receivable                              104,259        99,738
  Inventory                                         69,544        63,619
  Prepaid expenses and other                         4,476         5,339
                                              ------------- -------------
                                                   225,295       231,466

Property, plant and equipment                      239,397       249,132

Other assets                                        17,966        15,167
                                              ------------- -------------
                                              $    482,658  $    495,765
                                              ------------- -------------
                                              ------------- -------------
LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Accounts payable and accrued liabilities    $    101,125  $    109,196

Employee future benefits                            26,483        27,389

Revolving credit facility                           21,877        21,411

Senior unsecured notes                             265,000       265,000
                                              ------------- -------------
                                                   414,485       422,996
                                              ------------- -------------
Shareholders' equity:
  Share capital                                    105,548       105,023
  Additional paid-in capital                         1,547         1,547
  Deficit                                          (33,334)      (37,838)
  Cumulative translation adjustment                 (5,588)        4,037
                                              ------------- -------------
                                                    68,173        72,769
                                              ------------- -------------
                                              $    482,658  $    495,765
                                              ------------- -------------
                                              ------------- -------------
See accompanying notes to consolidated financial statements.



                         ACETEX CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS AND RETAINED EARNINGS (DEFICIT)
      (thousands of U.S. dollars except per share information)
                             (unaudited)

                                                     Three         Three
                                              Months Ended  Months Ended
                                                  March 31,     March 31,
                                                      2005          2004
                                              ------------- -------------
Sales                                         $    146,350  $    127,951

Cost of goods sold                                 118,808       107,386
Amortization                                         7,734         7,533
                                              ------------- -------------
                                                   126,542       114,919
                                              ------------- -------------

Gross profit                                        19,808        13,032
Other operating expenses:
Selling, general and administrative                  6,288         5,838
Research and development                               866         1,010
                                              ------------- -------------
                                                     7,154         6,848
                                              ------------- -------------

Operating earnings                                  12,654         6,184
Other earnings (expense):
Interest expense                                    (7,662)       (7,932)
Transaction expenses                                (1,619)            -
Equity income (loss)                                   119          (185)
Foreign exchange gain (loss) and other               1,275         1,289
                                              ------------- -------------
                                                    (7,887)       (6,828)
                                              ------------- -------------
Earnings (loss) before income taxes                  4,767          (644)
Income taxes                                           263             -
                                              ------------- -------------
Net earnings (loss) for the period                   4,504          (644)
Deficit, beginning of period                       (37,838)      (30,699)
                                              ------------- -------------
Deficit, end of period                        $    (33,334) $    (31,343)
                                              ------------- -------------
                                              ------------- -------------
Earnings (loss) per common share
  Basic                                       $       0.13  $      (0.02)
  Diluted                                     $       0.13  $      (0.02)

Weighted average number of common shares
 outstanding
  Basic                                         34,434,371    33,903,976
  Diluted                                       35,581,752    34,341,953

(x)Number of shares outstanding at March 31, 2005: 34,464,319
See accompanying notes to consolidated financial statements.



                         ACETEX CORPORATION

                CONSOLIDATED STATEMENTS OF CASH FLOWS
                     (thousands of U.S. dollars)
                             (unaudited)

                                                     Three         Three
                                              Months Ended  Months Ended
                                                  March 31,     March 31,
                                                      2005          2004
                                              ------------- -------------
Cash provided by (used for):
Operations:
  Net earnings (loss) for the period          $      4,504  $       (644)
  Charges and credits to income not
   involving cash:
    Amortization                                     7,734         7,533
    Pension expense (recovery)                         114           114
    Amortization of deferred financing costs           499           474
    Amortization of bond premium                      (297)         (297)
    Unrealized foreign exchange (gain) loss            (81)         (174)
    Distributions received from equity
     investee in excess of income                     (126)          185
  Changes in non-cash operating working
   capital                                         (19,903)       (2,137)
                                              ------------- -------------
                                                    (7,556)        5,054
                                              ------------- -------------
Investments:
  Purchase of property, plant and equipment         (3,178)       (1,971)
  Other                                             (2,946)         (270)
                                              ------------- -------------
                                                    (6,124)       (2,241)
                                              ------------- -------------
Financing:
  Increase in long term debt                           466         1,399
  Increase in share capital                            525             7
  Increase (decrease) in pension obligation           (393)           96
                                              ------------- -------------
                                                       598         1,502
                                              ------------- -------------
Foreign exchange gain (loss) on cash and cash
  equivalents held in foreign currencies            (2,672)       (1,940)
                                              ------------- -------------
Increase (decrease) in cash and cash
 equivalents                                       (15,754)        2,375
Cash and cash equivalents, beginning of period      62,770        53,903
                                              ------------- -------------
Cash and cash equivalents, end of period      $     47,016  $     56,278
                                              ------------- -------------
                                              ------------- -------------
See accompanying notes to consolidated financial statements



                         ACETEX CORPORATION

                        SEGMENTED INFORMATION
                     (thousands of U.S. dollars)
                             (Unaudited)

                                         Specialty
Three months ended                        Polymers
 March 31, 2005                 Acetyls  and Films  Corporate      Total
                              ---------- ---------- ---------- ----------
Sales                         $  96,991  $  49,359          -  $ 146,350

Cost of goods sold and
 operating expenses              80,598     44,771  $     593    125,962
Amortization                      6,163      1,561         10      7,734
                              ---------- ---------- ---------- ----------
                                 86,761     46,332        603    133,696
                              ---------- ---------- ---------- ----------

Operating earnings            $  10,230  $   3,027  $    (603)    12,654
                              ---------- ---------- ----------
                              ---------- ---------- ----------
Interest expense                                                   7,662
Transaction expenses                                               1,619
Equity income (loss)                                                 119
Foreign exchange gain
 (loss) and other                                                  1,275
Income taxes                                                         263
                                                               ----------
Net earnings (loss)                                            $   4,504
                                                               ----------
                                                               ----------
As at March 31, 2005

Total assets                  $ 266,405  $ 202,739  $  13,514  $ 482,658
                              ---------- ---------- ---------- ----------
                              ---------- ---------- ---------- ----------



                                         Specialty
Three months ended                        Polymers
 March 31, 2004                 Acetyls  and Films  Corporate      Total
                              ---------- ---------- ---------- ----------
Sales                         $  82,768  $  45,183          -  $ 127,951

Cost of goods sold and
 operating expenses              71,825     41,435  $     974    114,234
Amortization                      5,874      1,637         22      7,533
                              ---------- ---------- ---------- ----------
                                 77,699     43,072        996    121,767
                              ---------- ---------- ---------- ----------

Operating earnings            $   5,069  $   2,111  $    (996)     6,184
                              ---------- ---------- ----------
                              ---------- ---------- ----------
Interest expense                                                   7,932
Equity income (loss)                                                (185)
Foreign exchange gain
 (loss) and other                                                  1,289
                                                               ----------
Net earnings (loss)                                            $    (644)
                                                               ----------
                                                               ----------

As at March 31, 2004

Total assets                  $ 248,772  $ 204,641  $   8,519  $ 461,932
                              ---------- ---------- ---------- ----------
                              ---------- ---------- ---------- ----------



                         ACETEX CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
  (tabular dollar amounts expressed in thousands of U. S. dollars,
                      except per share amounts)
                             (unaudited)

             Three months ended March 31, 2005 and 2004

1.  Operations:

        Acetex Corporation was incorporated under the laws of the
        Province of Alberta on December 1, 1994. It has two principal
        businesses. The Acetyls Business consists of the production of
        acetic acid and its derivatives from production facilities in
        France and Spain and their distribution and sale primarily in
        Europe. The Specialty Polymers and Films Business develops and
        manufactures specialty plastic resins and film products for a
        number of niche markets in North America and around the world
        from a manufacturing facility in Edmonton, Alberta.

2.  Significant accounting policies:

    (a) Basis of presentation:

        The consolidated financial statements of Acetex Corporation (the
        "Company") have been prepared in accordance with generally
        accepted accounting principles in Canada. They include the
        accounts of Acetex Corporation and its subsidiaries, all of which
        are wholly owned. The Company's 45% interest in Erfei A.I.E.
        ("Erfei"), a company subject to significant influence, is
        accounted for by the equity method. Under this method, the
        Company recognizes its proportionate share of cumulative post
        acquisition income or losses and capital distributions of Erfei
        as they are realized. All material intercompany balances and
        transactions have been eliminated.

        During 2004, the Company retroactively restated its consolidated
        statements of operations to present freight and handling costs in
        cost of sales. Previously, the amounts recovered had been offset
        against revenues. This change in classification had no impact on
        operating earnings and net earnings (loss).

        Also during 2004, the Company retroactively restated its
        consolidated statements of operations to classify foreign
        exchange impacts on working capital as foreign exchange
        losses/gains. Previously the amounts were recorded within
        operating earnings. This reclassification has no impact on net
        earnings (loss).

        During 2005, the Company retroactively restated its consolidated
        statements of operations to present commission expenses in
        selling, general and administrative expenses and warranty/
        quality claim expenses in cost of goods sold. Previously, these
        two expenses were netted against sales revenue. This change in
        classification has no impact on operating earnings and net
        earnings (loss).

        The consolidated financial statements have been prepared from the
        books and records without audit; however, in the opinion of
        management, all adjustments which are necessary to the fair
        presentation of the results of the interim period have been made.

        Except as noted as above, these interim consolidated financial
        statements have been prepared on a basis consistent with, and
        should be read in conjunction with, the annual consolidated
        financial statements included in the Company's 2004 Annual
        Information Form.

    (b) Stock-based compensation:

        The Company has a stock-based compensation plan. The Company
        applies the fair value method of accounting for all stock-based
        transactions, which includes stock options granted by the Company
        to employees.

    (c) Net earnings (loss) per common share:

        Basic net earnings (loss) per share is calculated by dividing net
        earnings (loss) available to common shareholders by the weighted
        average number of common shares outstanding in the period. For
        all periods presented, net earnings (loss) available to common
        shareholders equals net earnings (loss). Diluted net earnings
        (loss) per share is calculated by the treasury stock method.
        Under the treasury stock method, the weighted average number of
        common shares outstanding for the calculation of diluted net
        earnings (loss) per share assumes that the proceeds to be
        received on the exercise of dilutive stock options are applied to
        repurchase common shares at the average market price for the
        period.

3.  Share capital:

    (a) Authorized: Unlimited number of common shares.

    (b) Issued:
                                                 Number of      Assigned
                                             common shares         value
        -----------------------------------------------------------------

        Issued, December 31, 2003               33,901,438       103,059
        Issued on exercise of options                3,333             7
        -----------------------------------------------------------------

        Issued, March 31, 2004                  33,904,771       103,066
        Issued on exercise of options                4,083             8
        -----------------------------------------------------------------

        Issued, June 30, 2004                   33,908,854       103,074
        Issued on exercise of options               26,315            84
        -----------------------------------------------------------------

        Issued, September 30, 2004              33,935,169       103,158
        Issued on exercise of options              416,650         1,865
        -----------------------------------------------------------------

        Issued, December 31, 2004               34,351,819  $    105,023
        Issued on exercise of options              112,500           525
        -----------------------------------------------------------------

        Issued, March 31, 2005                  34,464,319       105,548


    (c) Stock options:

        The Company's stock option plan provides for grants to directors,
        officers and key employees. Stock options are granted having
        exercise prices that are determined by reference to market prices
        at the date of grant. Stock options vest and become exercisable
        as to 50% on the first anniversary and as to 25% each on the
        second and third anniversary of grant. Stock options expire
        10 years from the date of grant. Exercise prices presented in the
        table below are expressed in Canadian dollars.

        During the quarter ended March 31, 2004, the Company repriced
        232,272 stock options from an average exercise price per share of
        $14.81 to $6.10. The fair value compensation expense of the
        repriced options was not significant.


        -----------------------------------------------------------------
                                                                Weighted
                                                                 average
                                                    Number      exercise
                                                of options         price
        -----------------------------------------------------------------
        Outstanding, December 31, 2003           3,534,471  $       9.05
        Exercised                                   (3,333)        (2.66)
        Expired                                    (30,238)       (54.23)
        -----------------------------------------------------------------

        Outstanding, March 31, 2004              3,500,900          8.09
        Exercised                                   (4,083)        (2.61)
        Granted                                    150,000          5.55
        -----------------------------------------------------------------

        Outstanding, June 30, 2004               3,646,817          7.99
        Exercised                                  (26,315)        (4.10)
        Expired                                     (6,916)       (11.15)
        Granted                                    100,000          6.75
        -----------------------------------------------------------------

        Outstanding, September 30, 2004          3,713,586          7.98
        Exercised                                 (416,650)        (5.46)
        Expired                                    (82,370)       (60.67)
        -----------------------------------------------------------------

        Outstanding, December 31, 2004           3,214,566          6.95
        Exercised                                 (112,500)         5.65
        Expired                                    (35,288)        38.66
        -----------------------------------------------------------------

        Outstanding, March 31, 2005              3,066,778  $       6.63



        The following table summarizes information about stock options
        exercisable and outstanding at March 31, 2005:

        -----------------------------------------------------------------
                    Options outstanding           Options exercisable
        -----------------------------------------------------------------
             Range of                 Weighted                  Weighted
             exercise                  average                   average
               Prices                 exercise                  exercise
               (CDN $                    price  Exercisable        price
            per share)    Number        (CDN $)      number       (CDN $)
        -----------------------------------------------------------------

        $2.60 -  $5.49    519,869      $  2.76      509,869      $  2.75
        $5.50 -  $8.00  2,416,371         6.94    2,031,933         7.10
        $8.01 - $81.60    130,538        16.35      130,538        16.35
        -----------------------------------------------------------------

                        3,066,778      $  6.63    2,672,340      $  6.73
        -----------------------------------------------------------------
        -----------------------------------------------------------------


4.  Reconciliation of Net Earnings for Canadian GAAP to U.S. GAAP.

    Canadian and U.S. GAAP earnings are equivalent.


Acetex Corporation

Management's Discussion and Analysis of Financial Condition and Results
of Operations (all references in U.S. dollars)

Acetex Corporation (the "Company") operates two businesses, the Acetyls
Business and the Specialty Polymers and Films Business. The Acetyls Business
derives its revenues from the merchant market sales in Europe of its two
principal products, acetic acid and vinyl acetate monomer ("VAM"), as well as
from merchant market sales of acetic derivatives, including polyvinyl alcohol.
The Specialty Polymers and Films Business develops and manufactures specialty
plastic resins and film products for a number of niche end-markets primarily
in North America. The Company's results of operations are affected by a
variety of factors, including variations in the pricing of acetic acid, VAM,
and polyethylene and in the cost of its principal feedstocks, methanol,
natural gas, and ethylene.

Acetyls Business

Sales

For the three months ended March 31, 2005, compared to the three months
ended March 31, 2004, sales increased by 17% or $14.2 million to $97.0 million
from $82.8 million. This increase resulted primarily from an increase in
average selling prices on a USD basis of 15% in addition to an increase in
sales volumes of 2% from first quarter 2004 to first quarter 2005. Industry
newsletters indicate that pricing for the first quarter of 2005 measured in
Euros compared to the fourth quarter of 2004 increased by approximately 2% for
acetic acid and VAM. Although pricing has not yet been set, these same
newsletters have indicated that contract prices for the second quarter of 2005
will increase by less than 5% over first quarter.

Gross Profit

Gross profit for the first quarter of 2005 compared to the first quarter
of 2004 increased by 60% or $4.7 million to $12.5 million from $7.8 million.
The increase in gross profit was primarily due to higher selling prices for
acetic acid and VAM, outpacing, feedstock costs.
The European contract price for methanol remained stable at Euros 230 per
metric tonne from the fourth quarter of 2004 to the first quarter of 2005 and
will rollover in the second quarter of 2005.

Operating Earnings

Operating earnings for the three months ended March 31, 2005 compared to
the three months ended March 31, 2004 doubled to $10.2 million from
$5.1 million primarily due to expanded margins, supplemented by slightly
higher sales volumes.

Specialty Polymers and Films Business

Sales

For the three months ended March 31, 2005, compared to the three months
ended March 31, 2004, net sales increased by 9.3% or $4.2 million to
$49.4 million from $45.2 million. Polymers specialty volumes increased by
4.9 million pounds or 11.8% versus last year demonstrating the continued
success of our targeted marketing program. Overall Polymers selling prices
increased by 29.4% compared to the same period last year, however, volumes
decreased 11.7 million pounds or 14.4%. Films volumes were down 20.3%, on
27.6% higher average selling prices.

Gross Profit

Gross profit for the three months ended March 31, 2005, compared to the
three months ended March 31, 2004, increased by 39.6% or $2.1 million to
$7.4 million from $5.3 million. The profit improvement was from the improved
product mix and unit price increases that allowed a partial reestablishment of
acceptable margin levels. However, this improvement was negatively impacted by
the strength of the Canadian dollar.

Operating Earnings

Operating earnings for the three months ended March 31, 2005 increased
$0.9 million or 42.9% to $3.0 million from $2.1 million. This improvement was
due to the improved margins offset by the appreciation of the Canadian dollar
and the impact of an adjustment to the bad debt reserves due to the bankruptcy
of a customer in the automotive industry.

Acetex Corporation Consolidated

Liquidity and Capital Resources

Cash provided by operations (prior to changes in non-cash working
capital) for the three months ended March 31, 2005, was $12.3 million compared
to $7.2 million for the three months ended March 31, 2004.
The Company expects to satisfy its cash requirements in the future
through internally generated cash and borrowings under the AT Plastics
revolver.

Capital Expenditures

Capital expenditures during the three months ended March 31, 2005,
totalled $3.2 million. Quarterly capital expenditures, consisting mainly of
plant maintenance related issues, were $1.3 million for the Specialty Polymers
and Film Businesses. Total expenditures for Acetyls were $1.9 million for
maintenance-level capital at the four European sites.
In addition, $3.0 million has been invested, during the first quarter
2005, in the previously announced project to construct an integrated acetic
acid, methanol and VAM production facility in Jubail, Saudi Arabia. This
investment is recorded in Other Assets on the consolidated balance sheet.

Summary of Quarterly Results

The selected financial information set out below includes the results of
operations of the Specialty Polymers and Films segment from August 5, 2003.

-------------------------------------------------------------------------
          Q1/05   Q4/04   Q3/04   Q2/04   Q1/04   Q4/03    Q3/03   Q2/03
-------------------------------------------------------------------------
Sales   146,350 136,300 138,234 129,179 127,951 114,551   97,118  74,687
-------------------------------------------------------------------------
Net
 earnings
 (loss)   4,504  (8,425)    837   1,093    (644) (7,861) (10,412) (2,683)
-------------------------------------------------------------------------
Net
 earnings
 (loss)
 per
 share     0.13   (0.25)   0.02    0.03   (0.02)  (0.23)   (0.34)  (0.11)
-------------------------------------------------------------------------
Prior quarter sales have been restated for the change in accounting
classification of freight and handling costs, commission expenses, and
warranty/ quality claim expenses.

>>