Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Akamai Technologies, Inc.
Akamai Reports First Quarter 2026 Financial Results
Published May 7 2026
29 min read

Akamai Reports First Quarter 2026 Financial Results

news images

First quarter revenue of $1.074 billion, up 6% year-over-year and up 4% when adjusted for foreign exchange*

Cloud Infrastructure Services revenue of $95 million, up 40% year-over-year and up 39% when adjusted for foreign exchange*

Security revenue of $590 million, up 11% year-over-year and up 9% when adjusted for foreign exchange*

GAAP net income per diluted share of $0.71, down 13% year-over-year and down 14% when adjusted for foreign exchange*, and non-GAAP net income per diluted share* of $1.61, down 5% year-over-year and when adjusted for foreign exchange*

Leading, U.S. based frontier model provider commits $1.8 billion over seven years for Cloud Infrastructure Services

CAMBRIDGE, Mass., May 07, 2026 (GLOBE NEWSWIRE) -- Akamai Technologies, Inc. (NASDAQ: AKAM), the cybersecurity and cloud computing company that powers and protects business online, today reported financial results for the first quarter ended March 31, 2026.

“Akamai delivered a strong start to 2026, highlighted by a 40% year-over-year increase in Cloud Infrastructure Services (CIS) revenue and security growth of 11%,” said Dr. Tom Leighton, Akamai's Chief Executive Officer. “And, today, we are very pleased to announce that a leading frontier model provider has committed to $1.8 billion over seven years for CIS, further validating our position as a key infrastructure provider in the AI economy. Our security portfolio is also uniquely positioned to benefit from the rapid evolution of AI, with our enterprise customers needing our security products and expertise more than ever before.”

Akamai delivered the following results for the first quarter ended March 31, 2026:

Revenue: Revenue was $1.074 billion, a 6% increase over first quarter 2025 revenue of $1.015 billion and a 4% increase when adjusted for foreign exchange.*

Revenue by solution:

  • Security revenue was $590 million, up 11% year-over-year and up 9% when adjusted for foreign exchange*

  • Delivery and other cloud applications revenue was $389 million, down 7% year-over-year and down 8% when adjusted for foreign exchange*

  • Cloud Infrastructure Services revenue was $95 million, up 40% year-over-year and up 39% when adjusted for foreign exchange*

Revenue by geography:

  • U.S. revenue was $543 million, up 3% year-over-year

  • International revenue was $530 million, up 9% year-over-year and up 5% when adjusted for foreign exchange*

Income from operations: GAAP income from operations was $114 million, a 26% decrease from first quarter 2025. GAAP operating margin for the first quarter was 11%, down 4 percentage points from the same period last year.

Non-GAAP income from operations* was $283 million, an 8% decrease from first quarter 2025. Non-GAAP operating margin* for the first quarter was 26%, down 4 percentage points from the same period last year.

Net income: GAAP net income was $106 million, a 14% decrease from first quarter 2025. Non-GAAP net income* was $239 million, down 7% from first quarter 2025.

EPS: GAAP net income per diluted share was $0.71, a 13% decrease from first quarter 2025 and a 14% decrease when adjusted for foreign exchange.* Non-GAAP net income per diluted share* was $1.61, a 5% decrease from first quarter 2025 and when adjusted for foreign exchange.*

Adjusted EBITDA*: Adjusted EBITDA* was $427 million, a 3% decrease from first quarter 2025.

Supplemental cash information: Cash from operations for the first quarter of 2026 was $313 million, or 29% of revenue. Cash, cash equivalents and marketable securities was $1.733 billion as of March 31, 2026.

Share repurchases: The Company spent $206 million in the first quarter of 2026 to repurchase 2 million shares of common stock at a weighted average price of $105.47 per share. The Company had 146 million shares of common stock outstanding as of March 31, 2026.

Financial guidance: The Company reports the following financial guidance for the second quarter and full year 2026:

 

Three Months Ending
June 30, 2026

 

Year Ending
December 31, 2026

 

Low End

 

High End

 

Low End

 

High End

Revenue (in millions)

$

1,075

 

 

$

1,100

 

 

$

4,445

 

 

$

4,550

 

Non-GAAP operating margin *

 

25

%

 

 

26

%

 

 

26

%

 

 

26

%

Non-GAAP net income per diluted share *

$

1.45

 

 

$

1.65

 

 

$

6.40

 

 

$

7.15

 

Non-GAAP tax rate*

 

18.5

%

 

 

18.5

%

 

 

18.5

%

 

 

18.5

%

Shares used in non-GAAP per diluted share calculations * (in millions)

 

146

 

 

 

146

 

 

 

147

 

 

 

147

 


The guidance that is provided on a non-GAAP basis cannot be reconciled to the closest GAAP measures without unreasonable effort because of the unpredictability of the amounts and timing of events affecting the items Akamai excludes from non-GAAP measures. For example, stock-based compensation is unpredictable for Akamai’s performance-based awards, which can fluctuate significantly based on current expectations of the future achievement of performance-based targets. Amortization of intangible assets, acquisition-related costs and restructuring costs are all impacted by the timing and size of potential future actions, which are difficult to predict. In addition, from time to time, Akamai excludes certain items that occur infrequently, which are also inherently difficult to predict and estimate. It is also difficult to predict the tax effect of the items Akamai excludes and to estimate certain discrete tax items, such as the resolution of tax audits or changes to tax laws. As such, the costs that are being excluded from non-GAAP guidance are difficult to predict and a reconciliation or a range of results could lead to disclosure that would be imprecise or potentially misleading. Material changes to any one of the exclusions could have a significant effect on our guidance and future GAAP results.

* See Use of Non-GAAP Financial Measures below for definitions

Quarterly Conference Call
Akamai will host a conference call today at 4:30 p.m. ET that can be accessed through 1-833-634-5020 (or 1-412-902-4238 for international calls) and using passcode Akamai Technologies call. A live webcast of the call may be accessed at www.akamai.com in the Investor Relations section. In addition, a replay of the call will be available for two weeks following the conference by calling 1-855-669-9658 (or 1-412-317-0088 for international calls) and using passcode 8699709. The archived webcast of this event may be accessed through the Akamai website.

About Akamai
Akamai is the cybersecurity and cloud computing company that powers and protects business online. Our market-leading security solutions, superior threat intelligence and global operations team provide defense in depth to safeguard enterprise data and applications everywhere. Akamai’s full-stack cloud computing solutions deliver performance and affordability on the world’s most distributed platform. Global enterprises trust Akamai to provide the industry-leading reliability, scale and expertise they need to grow their business with confidence. Learn more at akamai.com and akamai.com/blog, or follow Akamai Technologies on X and LinkedIn.

 

AKAMAI TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

(in thousands)

March 31,
2026

 

December 31,
2025

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

622,383

 

$

930,231

Marketable securities

 

308,062

 

 

256,302

Accounts receivable, net

 

881,076

 

 

793,666

Prepaid expenses and other current assets

 

319,102

 

 

306,481

Total current assets

 

2,130,623

 

 

2,286,680

Marketable securities

 

802,670

 

 

733,228

Property and equipment, net

 

2,411,721

 

 

2,333,462

Operating lease right-of-use assets

 

1,665,915

 

 

1,469,700

Acquired intangible assets, net

 

589,355

 

 

614,542

Goodwill

 

3,202,906

 

 

3,206,525

Deferred income tax assets

 

627,603

 

 

622,776

Other assets

 

214,959

 

 

212,730

Total assets

$

11,645,752

 

$

11,479,643

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

151,439

 

$

125,054

Accrued expenses

 

286,427

 

 

319,622

Deferred revenue

 

203,681

 

 

151,186

Operating lease liabilities

 

369,110

 

 

336,613

Other current liabilities

 

25,130

 

 

35,043

Total current liabilities

 

1,035,787

 

 

967,518

Deferred revenue

 

19,929

 

 

17,088

Deferred income tax liabilities

 

34,840

 

 

31,089

Convertible senior notes

 

4,107,607

 

 

4,105,355

Operating lease liabilities

 

1,390,988

 

 

1,233,420

Other liabilities

 

147,776

 

 

147,802

Total liabilities

 

6,736,927

 

 

6,502,272

Total stockholders’ equity

 

4,908,825

 

 

4,977,371

Total liabilities and stockholders’ equity

$

11,645,752

 

$

11,479,643


AKAMAI TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

 

 

Three Months Ended

(in thousands, except per share data)

March 31,
2026

 

December 31,
2025

 

March 31,
2025

Revenue

$

1,073,610

 

 

$

1,094,912

 

 

$

1,015,139

 

Costs and operating expenses:

 

 

 

 

 

Cost of revenue (1) (2)

 

471,299

 

 

 

452,501

 

 

 

418,945

 

Research and development (1)

 

141,576

 

 

 

139,453

 

 

 

123,549

 

Sales and marketing (1)

 

157,062

 

 

 

149,065

 

 

 

134,131

 

General and administrative (1) (2)

 

163,809

 

 

 

176,490

 

 

 

155,933

 

Amortization of acquired intangible assets

 

25,187

 

 

 

27,925

 

 

 

27,637

 

Restructuring charge

 

183

 

 

 

54,602

 

 

 

361

 

Total costs and operating expenses

 

959,116

 

 

 

1,000,036

 

 

 

860,556

 

Income from operations

 

114,494

 

 

 

94,876

 

 

 

154,583

 

Interest and marketable securities income, net

 

17,547

 

 

 

18,256

 

 

 

19,530

 

Interest expense

 

(8,257

)

 

 

(7,893

)

 

 

(6,750

)

Other (expense) income, net

 

(1,786

)

 

 

(1,320

)

 

 

6,020

 

Income before provision for income taxes

 

121,998

 

 

 

103,919

 

 

 

173,383

 

Provision for income taxes

 

15,679

 

 

 

18,847

 

 

 

50,212

 

Net income

$

106,319

 

 

$

85,072

 

 

$

123,171

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

Basic

$

0.73

 

 

$

0.59

 

 

$

0.83

 

Diluted

$

0.71

 

 

$

0.58

 

 

$

0.82

 

 

 

 

 

 

 

Shares used in per share calculations:

 

 

 

 

 

Basic

 

145,270

 

 

 

144,224

 

 

 

149,052

 

Diluted

 

150,022

 

 

 

146,970

 

 

 

151,064

 

 

(1) Includes stock-based compensation (see supplemental table for figures)

(2) Includes depreciation and amortization (see supplemental table for figures)


AKAMAI TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

Three Months Ended

(in thousands)

March 31,
2026

 

December 31,
2025

 

March 31,
2025

Cash flows from operating activities:

 

 

 

 

 

Net income

$

106,319

 

 

$

85,072

 

 

$

123,171

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 Depreciation and amortization

 

183,751

 

 

 

182,505

 

 

 

174,022

 

 Stock-based compensation

 

128,681

 

 

 

119,225

 

 

 

111,978

 

 (Benefit) provision for deferred income taxes

 

(1,749

)

 

 

2,307

 

 

 

31,383

 

 Amortization of debt issuance costs

 

2,148

 

 

 

1,877

 

 

 

1,605

 

 Gain on investments

 

 

 

 

(57

)

 

 

(9,313

)

 Other non-cash reconciling items, net

 

2,709

 

 

 

42,121

 

 

 

2,142

 

 Changes in operating assets and liabilities, net of effects of acquisitions:

 

 

 

 

 

    Accounts receivable

 

(94,272

)

 

 

(34,871

)

 

 

(25,677

)

    Prepaid expenses and other current assets

 

(10,096

)

 

 

(25,648

)

 

 

(37,129

)

    Accounts payable and accrued expenses

 

(42,035

)

 

 

13,917

 

 

 

(109,906

)

    Deferred revenue

 

56,281

 

 

 

(16,811

)

 

 

14,948

 

    Other current liabilities

 

(10,353

)

 

 

25,527

 

 

 

(20,276

)

    Other non-current assets and liabilities

 

(8,876

)

 

 

(28,580

)

 

 

(5,748

)

       Net cash provided by operating activities

 

312,508

 

 

 

366,584

 

 

 

251,200

 

Cash flows from investing activities:

 

 

 

 

 

Cash paid for business acquisition, net of cash acquired

 

 

 

 

(55,902

)

 

 

 

Cash paid for asset acquisition

 

 

 

 

 

 

 

(29,930

)

Purchases of property and equipment and capitalization of internal-use software development costs

 

(191,847

)

 

 

(204,695

)

 

 

(196,008

)

Purchases of short- and long-term marketable securities

 

(161,455

)

 

 

(113,325

)

 

 

(7,080

)

Proceeds from sales, maturities and redemptions of short- and long-term marketable securities

 

35,606

 

 

 

7,459

 

 

 

1,112,955

 

Other, net

 

(1,798

)

 

 

71

 

 

 

(3,091

)

    Net cash (used in) provided by investing activities

 

(319,494

)

 

 

(366,392

)

 

 

876,846

 

Cash flows from financing activities:

 

 

 

 

 

Payments from the issuance of convertible senior notes, net of issuance costs

 

 

 

 

(594

)

 

 

 

Proceeds from the issuance of common stock under stock plans

 

21,619

 

 

 

13,553

 

 

 

20,182

 

Employee taxes paid related to net share settlement of stock-based awards

 

(106,574

)

 

 

(13,789

)

 

 

(72,063

)

Repurchases of common stock

 

(205,886

)

 

 

 

 

 

(499,963

)

Other, net

 

(868

)

 

 

(872

)

 

 

(406

)

    Net cash used in financing activities

 

(291,709

)

 

 

(1,702

)

 

 

(552,250

)

Effects of exchange rate changes on cash, cash equivalents and restricted cash

 

(5,672

)

 

 

1,496

 

 

 

5,431

 

Net (decrease) increase in cash, cash equivalents and restricted cash

 

(304,367

)

 

 

(14

)

 

 

581,227

 

Cash, cash equivalents and restricted cash at beginning of period

 

931,308

 

 

 

931,322

 

 

 

519,084

 

Cash, cash equivalents and restricted cash at end of period

$

626,941

 

 

$

931,308

 

 

$

1,100,311

 


AKAMAI TECHNOLOGIES, INC.

SUPPLEMENTAL REVENUE DATA – REVENUE BY SOLUTION (1)

 

 

Three Months Ended

(in thousands)

March 31,
2026

 

December 31,
2025

 

March 31,
2025

Security

$

589,790

 

 

$

592,358

 

 

$

530,695

 

Delivery and other cloud applications

 

389,208

 

 

 

408,888

 

 

 

416,843

 

Cloud Infrastructure Services

 

94,612

 

 

 

93,666

 

 

 

67,601

 

Total revenue

$

1,073,610

 

 

$

1,094,912

 

 

$

1,015,139

 

Revenue growth rates year-over-year:

 

 

 

 

 

Security

 

11

%

 

 

11

%

 

 

8

%

Delivery and other cloud applications

 

(7

)

 

 

(3

)

 

 

(6

)

Cloud Infrastructure Services

 

40

 

 

 

45

 

 

 

30

 

Total revenue

 

6

%

 

 

7

%

 

 

3

%

Revenue growth rates year-over-year, adjusted for the impact of foreign exchange rates (2):

 

 

 

 

 

Security

 

9

%

 

 

9

%

 

 

10

%

Delivery and other cloud applications

 

(8

)

 

 

(3

)

 

 

(5

)

Cloud Infrastructure Services

 

39

 

 

 

44

 

 

 

31

 

Total revenue

 

4

%

 

 

6

%

 

 

4

%


AKAMAI TECHNOLOGIES, INC.

SUPPLEMENTAL REVENUE DATA – REVENUE BY GEOGRAPHY

 

 

Three Months Ended

(in thousands)

March 31,
2026

 

December 31,
2025

 

March 31,
2025

U.S.

$

543,147

 

 

$

552,849

 

 

$

528,739

 

International

 

530,463

 

 

 

542,063

 

 

 

486,400

 

Total revenue

$

1,073,610

 

 

$

1,094,912

 

 

$

1,015,139

 

Revenue growth rates year-over-year:

 

 

 

 

 

U.S.

 

3

%

 

 

4

%

 

 

3

%

International

 

9

 

 

 

11

 

 

 

2

 

Total revenue

 

6

%

 

 

7

%

 

 

3

%

Revenue growth rates year-over-year, adjusted for the impact of foreign exchange rates (2):

 

 

 

 

 

U.S.

 

3

%

 

 

4

%

 

 

3

%

International

 

5

 

 

 

8

 

 

 

5

 

Total revenue

 

4

%

 

 

6

%

 

 

4

%


(1)

Beginning with the first quarter of 2026, the Company began reporting its revenue in three solution categories: security, delivery and other cloud applications and Cloud Infrastructure Services. Recognizing Cloud Infrastructure Services as a primary growth area and a significant focus of investment in the Company's cloud computing portfolio, the Company began reporting its revenue separately. Prior period amounts reported in the table for revenue by solution category have been recast to reflect this change.

(2)

See Use of Non-GAAP Financial Measures below for a definition


AKAMAI TECHNOLOGIES, INC.

OTHER SUPPLEMENTAL DATA

 

 

Three Months Ended

(in thousands, except end of period statistics)

March 31,
2026

 

December 31,
2025

 

March 31,
2025

Stock-based compensation:

 

 

 

 

 

Cost of revenue

$

21,677

 

 

$

19,196

 

 

$

18,928

 

Research and development

 

48,857

 

 

 

44,918

 

 

 

42,268

 

Sales and marketing

 

24,981

 

 

 

23,082

 

 

 

22,440

 

General and administrative

 

33,166

 

 

 

32,029

 

 

 

28,342

 

Total stock-based compensation

$

128,681

 

 

$

119,225

 

 

$

111,978

 

 

 

 

 

 

 

Depreciation and amortization:

 

 

 

 

 

Network-related depreciation

$

84,048

 

 

$

85,827

 

 

$

78,325

 

Capitalized internal-use software development amortization

 

42,568

 

 

 

39,383

 

 

 

40,095

 

Other depreciation and amortization

 

17,251

 

 

 

16,313

 

 

 

15,884

 

Non-GAAP depreciation and amortization (1)

 

143,867

 

 

 

141,523

 

 

 

134,304

 

Capitalized stock-based compensation amortization (2)

 

14,538

 

 

 

12,919

 

 

 

11,963

 

Capitalized interest expense amortization (2)

 

159

 

 

 

138

 

 

 

118

 

Amortization of acquired intangible assets

 

25,187

 

 

 

27,925

 

 

 

27,637

 

Total depreciation and amortization

$

183,751

 

 

$

182,505

 

 

$

174,022

 

 

 

 

 

 

 

Capital expenditures (1) (3):

 

 

 

 

 

Purchases of property and equipment

$

118,915

 

 

$

80,474

 

 

$

147,990

 

Capitalized internal-use software development costs

 

87,422

 

 

 

73,270

 

 

 

77,910

 

Total capital expenditures

$

206,337

 

 

$

153,744

 

 

$

225,900

 

Capex as a percentage of revenue (1)

 

19

 %

 

 

14

 %

 

 

22

 %

 

 

 

 

 

 

End of period statistics:

 

 

 

 

 

Number of employees

 

11,419

 

 

 

11,382

 

 

 

10,811

 


(1)

See Use of Non-GAAP Financial Measures below for a definition

(2)

Amortization of capitalized stock-based compensation and interest expense in this table excludes amortization of capitalized stock-based compensation and interest expense capitalized related to cloud-computing arrangements. However, the amounts are included in our total amortization of capitalized stock-based compensation and interest expense that is excluded from our non-GAAP measures (see reconciliations of GAAP to non-GAAP measures).

(3)

Capital expenditures presented in this table are reported on an accrual basis, which differs from the cash-basis presentation in the statements of cash flows. The primary difference between the two is the change in purchases of property and equipment and capitalization of internal-use software development costs accrued for, but not paid, at period end versus prior periods.


AKAMAI TECHNOLOGIES, INC.

RECONCILIATION OF GAAP TO NON-GAAP INCOME FROM OPERATIONS, NET INCOME AND TAX RATE

 

 

Three Months Ended

(in thousands)

March 31,
2026

 

December 31,
2025

 

March 31,
2025

Income from operations

$

114,494

 

 

$

94,876

 

 

$

154,583

 

GAAP operating margin

 

11

 %

 

 

9

 %

 

 

15

 %

Amortization of acquired intangible assets

 

25,187

 

 

 

27,925

 

 

 

27,637

 

Stock-based compensation

 

128,681

 

 

 

119,225

 

 

 

111,978

 

Amortization of capitalized stock-based compensation and capitalized interest expense

 

15,016

 

 

 

13,490

 

 

 

12,359

 

Restructuring charge

 

183

 

 

 

54,602

 

 

 

361

 

Acquisition-related (benefit) costs

 

(759

)

 

 

1,861

 

 

 

95

 

Legal settlements

 

 

 

 

4,000

 

 

 

 

Operating adjustments

 

168,308

 

 

 

221,103

 

 

 

152,430

 

Non-GAAP income from operations

$

282,802

 

 

$

315,979

 

 

$

307,013

 

Non-GAAP operating margin

 

26

 %

 

 

29

 %

 

 

30

 %

 

 

 

 

 

 

Net income

$

106,319

 

 

$

85,072

 

 

$

123,171

 

Operating adjustments (from above)

 

168,308

 

 

 

221,103

 

 

 

152,430

 

Amortization of debt issuance costs

 

2,148

 

 

 

1,877

 

 

 

1,605

 

Gain on cost method investments, net

 

 

 

 

(57

)

 

 

(9,313

)

Income tax effect of above non-GAAP adjustments and certain discrete tax items

 

(37,515

)

 

 

(37,929

)

 

 

(11,797

)

Non-GAAP net income

$

239,260

 

 

$

270,066

 

 

$

256,096

 

 

 

 

 

 

 

GAAP tax rate

 

13

%

 

 

18

%

 

 

29

%

Income tax effect of non-GAAP adjustments and certain discrete tax items

 

5

 

 

 

(1

)

 

 

(10

)

Non-GAAP tax rate

 

18

%

 

 

17

%

 

 

19

%


AKAMAI TECHNOLOGIES, INC.

RECONCILIATION OF GAAP TO NON-GAAP NET INCOME PER DILUTED SHARE

 

 

Three Months Ended

(in thousands, except per share data)

March 31,
2026

 

December 31,
2025

 

March 31,
2025

GAAP net income per diluted share

$

0.71

 

 

$

0.58

 

 

$

0.82

 

Adjustments to net income:

 

 

 

 

 

Amortization of acquired intangible assets

 

0.17

 

 

 

0.19

 

 

 

0.18

 

Stock-based compensation

 

0.86

 

 

 

0.81

 

 

 

0.74

 

Amortization of capitalized stock-based compensation and capitalized interest expense

 

0.10

 

 

 

0.09

 

 

 

0.08

 

Restructuring charge

 

 

 

 

0.37

 

 

 

 

Acquisition-related (benefit) costs

 

(0.01

)

 

 

0.01

 

 

 

 

Legal settlements

 

 

 

 

0.03

 

 

 

 

Amortization of debt issuance costs

 

0.01

 

 

 

0.01

 

 

 

0.01

 

Gain on cost method investments, net

 

 

 

 

 

 

 

(0.06

)

Income tax effect of above non-GAAP adjustments and certain discrete tax items

 

(0.25

)

 

 

(0.26

)

 

 

(0.08

)

Adjustment for shares (1)

 

0.02

 

 

 

 

 

 

 

Non-GAAP net income per diluted share

$

1.61

 

 

$

1.84

 

 

$

1.70

 

 

 

 

 

 

 

Shares used in GAAP per diluted share calculations

 

150,022

 

 

 

146,970

 

 

 

151,064

 

Impact of benefit from note hedge transactions (1)

 

(1,338

)

 

 

 

 

 

 

Shares used in non-GAAP per diluted share calculations (1)

 

148,684

 

 

 

146,970

 

 

 

151,064

 


(1)

Shares used in non-GAAP per diluted share calculations have been adjusted for the three months ended March 31, 2026 for the benefit of Akamai's note hedge transactions. During this period, Akamai's average stock price was in excess of $93.01, which is the initial conversion price of Akamai's convertible senior notes due in May 2033. See Use of Non-GAAP Financial Measures below for further definition.


AKAMAI TECHNOLOGIES, INC.

RECONCILIATION OF GAAP NET INCOME TO ADJUSTED EBITDA

 

 

Three Months Ended

(in thousands)

March 31,
2026

 

December 31,
2025

 

March 31,
2025

Net income

$

106,319

 

 

$

85,072

 

 

$

123,171

 

Net income margin

 

10

 %

 

 

8

 %

 

 

12

 %

Interest and marketable securities income, net

 

(17,547

)

 

 

(18,256

)

 

 

(19,530

)

Provision for income taxes

 

15,679

 

 

 

18,847

 

 

 

50,212

 

Depreciation and amortization

 

143,867

 

 

 

141,523

 

 

 

134,304

 

Amortization of capitalized stock-based compensation and capitalized interest expense

 

15,016

 

 

 

13,490

 

 

 

12,359

 

Amortization of acquired intangible assets

 

25,187

 

 

 

27,925

 

 

 

27,637

 

Stock-based compensation

 

128,681

 

 

 

119,225

 

 

 

111,978

 

Restructuring charge

 

183

 

 

 

54,602

 

 

 

361

 

Acquisition-related (benefit) costs

 

(759

)

 

 

1,861

 

 

 

95

 

Legal settlements

 

 

 

 

4,000

 

 

 

 

Interest expense

 

8,257

 

 

 

7,893

 

 

 

6,750

 

Gain on cost method investments, net

 

 

 

 

(57

)

 

 

(9,313

)

Other expense, net

 

1,786

 

 

 

1,377

 

 

 

3,293

 

Adjusted EBITDA

$

426,669

 

 

$

457,502

 

 

$

441,317

 

Adjusted EBITDA margin

 

40

 %

 

 

42

 %

 

 

43

 %


Use of Non-GAAP Financial Measures

In addition to providing financial measurements based on generally accepted accounting principles in the United States of America (GAAP), Akamai provides additional financial metrics that are not prepared in accordance with GAAP (non-GAAP financial measures). Management uses non-GAAP financial measures, in addition to GAAP financial measures, to understand and compare operating results across accounting periods, for financial and operational decision making, for planning and forecasting purposes, to measure executive compensation and to evaluate Akamai's financial performance. These non-GAAP financial measures are non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income, non-GAAP net income per diluted share, Adjusted EBITDA, Adjusted EBITDA margin, non-GAAP tax rate, capital expenditures, non-GAAP depreciation and amortization, capex as a percentage of revenue and impact of foreign currency exchange rates, as discussed below.

Management believes that these non-GAAP financial measures reflect Akamai's ongoing business in a manner that allows for meaningful comparisons and analysis of trends in the business, as they facilitate comparison of financial results across accounting periods and to those of our peer companies. Management also believes that these non-GAAP financial measures enable investors to evaluate Akamai's operating results and future prospects in the same manner as management. These non-GAAP financial measures may exclude expenses and gains that may be unusual in nature, infrequent or not reflective of Akamai's ongoing operating results.

The non-GAAP financial measures do not replace the presentation of Akamai's GAAP financial measures and should only be used as a supplement to, not as a substitute for, Akamai's financial results presented in accordance with GAAP. Akamai has provided a reconciliation of non-GAAP financial measures used in its financial reporting and investor presentations to the most directly comparable GAAP financial measures. This reconciliation can be found in the “Supplemental Financial Information” on the Investor Relations section of Akamai's website.

The non-GAAP adjustments, and Akamai's basis for excluding them from non-GAAP financial measures, are outlined below:

  • Amortization of acquired intangible assets – Akamai has incurred amortization of intangible assets, included in its GAAP financial statements, related to various acquisitions Akamai has made. The amount of an acquisition's purchase price allocated to intangible assets and term of its related amortization can vary significantly and is unique to each acquisition; therefore, Akamai excludes amortization of acquired intangible assets from its non-GAAP financial measures to provide investors with a consistent basis for comparing pre- and post-acquisition operating results.

  • Stock-based compensation and amortization of capitalized stock-based compensation – Stock-based compensation is an important aspect of the compensation paid to Akamai's employees which includes long-term incentive plans to encourage retention, performance-based plans to encourage achievement of specified financial targets, short-term incentive awards with a one year vest and shares issued as part of a retirement savings program. The grant date fair value of the stock-based compensation awards varies based on the stock price at the time of grant, varying valuation methodologies, subjective assumptions and the variety of award types. This makes the comparison of Akamai's current financial results to previous and future periods difficult to interpret; therefore, Akamai believes it is useful to exclude stock-based compensation and amortization of capitalized stock-based compensation from its non-GAAP financial measures in order to highlight the performance of Akamai's core business and to be consistent with the way many investors evaluate its performance and compare its operating results to peer companies.

  • Acquisition-related costs – Acquisition-related costs include transaction fees, advisory fees, due diligence costs and other direct costs associated with strategic activities. Acquisition-related costs are impacted by the timing and size of the acquisitions, and Akamai excludes acquisition-related costs from its non-GAAP financial measures to provide a useful comparison of operating results to prior periods and to peer companies because such amounts vary significantly based on the magnitude of the acquisition transactions and do not reflect Akamai's core operations.

  • Restructuring charge – Akamai has incurred restructuring charges from programs that have significantly changed either the scope of the business undertaken by the Company or the manner in which that business is conducted. These charges include severance and related expenses for workforce reductions, impairments of long-lived assets that will no longer be used in operations (including acquired intangible assets, right-of-use assets, other facility-related property and equipment and internal-use software) and termination fees for any contracts cancelled as part of these programs. Akamai excludes these items from its non-GAAP financial measures when evaluating its continuing business performance as such items vary significantly based on the magnitude of the restructuring action and do not reflect expected future operating expenses. In addition, these charges do not necessarily provide meaningful insight into the fundamentals of current or past operations of its business.

  • Amortization of debt issuance costs and capitalized interest expense – The issuance costs of Akamai's convertible senior notes are amortized to interest expense and are excluded from Akamai's non-GAAP results because management believes the non-cash amortization expense is not representative of ongoing operating performance.

  • Gains and losses on cost method investments – Akamai has recorded gains and losses from the disposition, changes to fair value and impairment of cost method investments. Akamai believes excluding these amounts from its non-GAAP financial measures is useful to investors as the types of events giving rise to these gains and losses are not representative of Akamai's core business operations and ongoing operating performance.

  • Legal settlements – Akamai has incurred losses related to the settlement of legal matters. Akamai believes excluding these amounts from its non-GAAP financial measures is useful to investors as the types of events giving rise to them are not representative of Akamai's core business operations.

  • Income tax effect of non-GAAP adjustments and certain discrete tax items – The non-GAAP adjustments described above are reported on a pre-tax basis. The income tax effect of non-GAAP adjustments is the difference between GAAP and non-GAAP income tax expense. Non-GAAP income tax expense is computed on non-GAAP pre-tax income (GAAP pre-tax income adjusted for non-GAAP adjustments) and excludes certain discrete tax items (such as the impact of intercompany sales of intellectual property related to acquisitions), if any. Akamai believes that applying the non-GAAP adjustments and their related income tax effect allows Akamai to highlight income attributable to its core operations.

Akamai's definitions of its non-GAAP financial measures are outlined below:

Non-GAAP income from operations – GAAP income from operations adjusted for the following items: amortization of acquired intangible assets; stock-based compensation; amortization of capitalized stock-based compensation; amortization of capitalized interest expense; acquisition-related costs; restructuring charges; legal settlements; and other non-recurring or unusual items that may arise from time to time.

Non-GAAP operating margin – Non-GAAP income from operations stated as a percentage of revenue.

Non-GAAP net income – GAAP net income adjusted for the following tax-affected items: amortization of acquired intangible assets; stock-based compensation; amortization of capitalized stock-based compensation; acquisition-related costs; restructuring charges; legal settlements; amortization of debt issuance costs; amortization of capitalized interest expense; gains and losses on cost method investments; and other non-recurring or unusual items that may arise from time to time.

Non-GAAP net income per diluted share, or EPS – Non-GAAP net income divided by weighted average diluted common shares outstanding. Diluted weighted average common shares outstanding are adjusted in non-GAAP per share calculations for the shares that would be delivered to Akamai pursuant to the note hedge transactions entered into in connection with the issuances of Akamai's convertible senior notes. Under GAAP, shares delivered under hedge transactions are not considered offsetting shares in the fully-diluted share calculation until they are delivered. However, Akamai would receive a benefit from the note hedge transactions and would not allow the dilution to occur, so management believes that adjusting for this benefit provides a meaningful view of operating performance. With respect to the convertible senior notes due in each of 2033, 2029 and 2027, and those that matured in 2025, unless Akamai's weighted average stock price is greater than $93.01, $126.31, $116.18 and $95.10, respectively, the initial conversion prices, there will be no difference between GAAP and non-GAAP diluted weighted average common shares outstanding.

Adjusted EBITDA – GAAP net income excluding the following items: interest and marketable securities income and losses; income taxes; depreciation and amortization of tangible and intangible assets; stock-based compensation; amortization of capitalized stock-based compensation; acquisition-related costs; restructuring charges; legal settlements; foreign exchange gains and losses; interest expense; amortization of capitalized interest expense; gains and losses on cost method investments; and other non-recurring or unusual items that may arise from time to time.

Adjusted EBITDA margin – Adjusted EBITDA stated as a percentage of revenue.

Non-GAAP tax rate – GAAP tax rate excluding the tax effect of non-GAAP adjustments and certain discrete tax items.

Capital expenditures, or capex – Purchases of property and equipment and capitalization of internal-use software development costs presented on an accrual basis, which differs from the cash-basis presentation included in the statements of cash flows. The primary difference between the two is the change in purchases of property and equipment and capitalization of internal-use software development costs accrued for, but not paid, at period end versus prior periods.

Capex as a percentage of revenue – Capital expenditures, or capex, stated as a percentage of revenue.

Non-GAAP depreciation and amortization – GAAP depreciation and amortization (which consists of depreciation and amortization of property and equipment, capitalized stock-based compensation, capitalized interest expense and acquired intangible assets), less depreciation and amortization excluded from non-GAAP results (which consists of depreciation and amortization of capitalized stock-based compensation, capitalized interest expense and acquired intangible assets).

Impact of foreign currency exchange rates – Revenue and earnings from international operations have historically been an important contributor to Akamai's financial results. Consequently, Akamai's financial results have been impacted, and management expects they will continue to be impacted, by fluctuations in foreign currency exchange rates. For example, when the local currencies of our international subsidiaries weaken, generally its consolidated results stated in U.S. dollars are negatively impacted.

Because exchange rates are a meaningful factor in understanding period-to-period comparisons, management believes the presentation of the impact of foreign currency exchange rates on revenue and earnings enhances the understanding of our financial results and evaluation of performance in comparison to prior periods. The dollar impact of changes in foreign currency exchange rates presented is calculated by translating current period results using monthly average foreign currency exchange rates from the comparative period and comparing them to the reported amount. The percentage change at constant currency presented is calculated by comparing the prior period amounts as reported and the current period amounts translated using the same monthly average foreign currency exchange rates from the comparative period.

Akamai Statement Under the Private Securities Litigation Reform Act
This release and related management commentary on our quarterly earnings conference call scheduled for later today contain statements that are not statements of historical fact and constitute forward-looking statements for purposes of the safe harbor provisions under The Private Securities Litigation Reform Act of 1995, including, but not limited to, statements about expected future financial performance, expectations, plans and prospects of Akamai, including our outlook, guidance, growth objectives, statements about the anticipated benefits, timing, revenue and capital expenditure associated with customer commitments, including the commitment by a leading, U.S. based frontier model provider for Cloud Infrastructure Services, statements about expected levels of capital expenditure and infrastructure deployment and statements about our products, including Akamai Inference Cloud, and their anticipated capabilities, scalability and performance. In some cases, you can identify forward-looking statements by the following words: “may,” “will,” “could,” “would,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “project,” “potential,” “continue,” “ongoing,” “committed,”“positioned,” or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words. Actual results may differ materially from those indicated by these forward-looking statements as a result of various important factors including, but not limited to, inability to continue to generate cash at the same level as prior years; failure of our investments in innovation to generate solutions that are accepted in the market; inability to increase our revenue at the same rate as in the past and keep our expenses from increasing at a greater rate than our revenues; effects of competition, including pricing pressure and changing business models; changes in customer or user preferences or demands; impact of macroeconomic trends, including economic uncertainty, turmoil in the financial services industry, the effects of inflation, fluctuating interest rates, foreign currency exchange rate and monetary supply fluctuations, international tensions and volatility in capital markets; conditions and uncertainties in the geopolitical environment, including sanctions and disruptions resulting from the ongoing war in Ukraine and the U.S.-Israel military conflict with Iran and related hostilities in the Middle East; continuing supply chain and logistics costs, constraints, changes or disruptions; risks associated with large customer commitments, including the customer’s ability to fulfill its purchase obligations, our ability to deploy the infrastructure necessary to service such commitments on anticipated timelines and our ability to procure sufficient hardware and memory at anticipated costs and on anticipated delivery schedules; our ability to achieve projected levels of capital expenditure and the anticipated returns therefrom; defects or disruptions in our products or IT systems, including outages, cyber-attacks, data breaches or malware; difficulties in integrating our acquisitions and investments; failure to realize the expected benefits of any of our acquisitions, reorganizations or investments; changes to economic, political and regulatory conditions in the United States and internationally, including changes in government policies, regulations and resources; our ability to attract and retain key personnel; delay in developing or failure to develop new products, service offerings or functionalities, and if developed, lack of market acceptance of such service offerings and functionalities or failure of such solutions to operate as expected, and other factors that are discussed in our Annual Report on Form 10-K, quarterly reports on Form 10-Q, and other documents filed with the SEC.

In addition, the statements in this press release and on our quarterly earnings conference call represent Akamai's expectations and beliefs as of the date of this press release. Akamai anticipates that subsequent events and developments may cause these expectations and beliefs to change. However, while Akamai may elect to update these forward-looking statements at some point in the future, it specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Akamai's expectations or beliefs as of any date subsequent to the date of this press release.

Contacts:

Johanna Schmitt

Mark Stoutenberg

Media Relations

Investor Relations

Akamai Technologies

Akamai Technologies

[email protected]

[email protected]