Exceeds Third Quarter Financial Outlook and Raises Outlook for Fiscal Year 2021
Accelerates Year-Over-Year Gross Merchandise Volume Growth to 83%
Activates Shop Pay Installments for More Than 10,000 Shopify Merchants as of Today
SAN FRANCISCO--(BUSINESS WIRE)-- Affirm Holdings, Inc. (NASDAQ: AFRM) (“Affirm” or the "Company”), the payment network that empowers consumers and helps merchants drive growth, today reported financial results for its fiscal 2021 third quarter ended March 31, 2021.
"Affirm’s strong third quarter results reflect continued progress toward building the most valuable and transparent financial network for consumers and merchants," said Max Levchin, founder and CEO of Affirm. "During the period, we more than doubled the number of merchants on our platform, accelerated GMV growth to 83%, and increased active consumers by 60% year-over-year."
Levchin continued, "We are seeing strong momentum in our business as we advance our growth strategy. In recent weeks, we have activated Shop Pay Installments powered by Affirm for more than 10,000 Shopify merchants. We expect this number to significantly increase as we move towards general availability in June. Looking ahead, we believe the strengthening health of the consumer, Affirm’s deep and diverse merchant partnerships, and our unrivaled technology will position us to capture a substantial share of our expanding market opportunities. We are just getting started and we look forward to demonstrating the full power of Affirm as the economy continues to reopen.”
Third Quarter of Fiscal Year 2021 Operating Highlights:
Third Quarter of Fiscal Year 2021 Financial Highlights:1
Recent Business Highlights
“Our financial results in the third quarter exceeded our expectations,” said Michael Linford, CFO of Affirm. “We delivered strong growth across categories, while improving unit economics and capital efficiency. We are well-positioned to capture the large and expanding market opportunities ahead."
Financial Outlook
The following table summarizes Affirm's financial outlook for the fiscal fourth quarter and full year 2021 periods. The company raised its outlook for fiscal year 2021 to reflect the momentum in the business exiting the third fiscal quarter, which continued through April.
|
|
Fiscal Q4 2021 |
|
Fiscal Year 2021 |
GMV |
|
$2.20 to $2.25 billion |
|
$8.01 to $8.06 billion |
Revenue |
|
$215 to $225 million |
|
$824 to $834 million |
Transaction Costs |
|
$135 to $140 million |
|
$460 to $465 million |
Revenue Less Transaction Costs |
|
$80 to $85 million |
|
$364 to $369 million |
Adjusted Operating Loss |
|
$(55) to $(50) million |
|
$(55) to $(50) million |
Weighted Average Shares Outstanding |
|
270 million |
|
160 million |
The Company's financial outlook for the fiscal fourth quarter and full year 2021 includes the following items:
New Executive and Board Appointments
Affirm also announced that Katherine Adkins will be assuming the role of Chief Legal Officer ("CLO"), effective June 30, 2021. The appointment follows the decision by Sharda Caro del Castillo, Affirm’s Chief Legal Officer, to step down from her role at Affirm.
“Sharda led our legal team during a critical and historic time for our company as we conducted our initial public offering, navigated an unprecedented market period, and achieved tremendous growth. She has been a trusted and valued leader, and I sincerely thank her and wish her all the best,” said Max Levchin. “I am also pleased to congratulate Katherine on her new role. She has been a valuable member of our legal team since 2019, and we look forward to her joining the executive team.”
Ms. Adkins most recently served as a senior member of Affirm’s legal team. As CLO of Affirm, she will be responsible for the oversight of all legal matters and will assist the Board and management as we continue to grow Affirm for the long term.
Additionally, Affirm announced that Libor Michalek, Affirm’s President, Technology, has been appointed to the Company's Board of Directors effective immediately. Mr. Michalek brings deep software, systems, security, machine learning, and engineering experience to the Board. He is one of the most highly regarded technologists in the fintech industry and has played a critical role in the development of the proprietary technology platform that is core to Affirm’s business model. His appointment reflects Affirm’s commitment to ongoing innovation and to building best-in-class technology that delivers honest financial products to consumers and merchants at scale.
Conference Call
Affirm will host a conference call and webcast to discuss third quarter fiscal year 2021 financial results on Monday, May 10, 2021, at 5:00pm ET. Hosting the call will be Max Levchin, Founder and Chief Executive Officer, and Michael Linford, Chief Financial Officer. The conference call will be webcast live from the Company's investor relations website at https://investors.affirm.com/. A replay will be available on the investor relations website following the call.
Key Operating Metrics, Non-GAAP Financial Measures and Supplemental Performance Indicators
|
Three Months Ended March 31, |
|
Nine Months Ended March 31, |
|||||||||||||
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|||||||||
|
(in millions, except GMV and percent data) (unaudited) |
|||||||||||||||
GMV (in billions) |
$ |
1.2 |
|
$ |
2.3 |
|
$ |
3.4 |
|
$ |
5.8 |
|
||||
Total Revenue, net |
$ |
138.3 |
|
$ |
230.7 |
|
$ |
356.2 |
|
$ |
608.7 |
|
||||
Total Revenue as a % of GMV |
|
11.2 |
% |
|
10.2 |
% |
|
10.4 |
% |
|
10.5 |
% |
||||
Transaction Costs |
$ |
147.6 |
|
$ |
97.0 |
|
$ |
302.9 |
|
$ |
324.8 |
|
||||
Transaction Costs as a % of GMV |
|
12.0 |
% |
|
4.3 |
% |
|
8.8 |
% |
|
5.6 |
% |
||||
Revenue Less Transaction Costs |
$ |
(9.3 |
) |
$ |
133.7 |
|
$ |
53.3 |
|
$ |
283.9 |
|
||||
Revenue Less Transaction Costs as a % of GMV |
|
(0.8 |
)% |
|
5.9 |
% |
|
1.6 |
% |
|
4.9 |
% |
||||
Operating Loss |
$ |
(81.5 |
) |
$ |
(169.5 |
) |
$ |
(147.1 |
) |
$ |
(229.5 |
) |
||||
Adjusted Operating (Loss) Income |
$ |
(70.7 |
) |
$ |
4.9 |
|
$ |
(115.0 |
) |
$ |
0.2 |
|
||||
Operating Margin |
|
(58.9 |
)% |
|
(73.5 |
)% |
|
(41.3 |
)% |
|
(37.7 |
)% |
||||
Adjusted Operating Margin |
|
(51.1 |
)% |
|
2.1 |
% |
|
(32.3 |
)% |
|
— |
% |
||||
Net Loss |
$ |
(85.6 |
) |
$ |
(247.2 |
) |
$ |
(147.4 |
) |
$ |
(277.7 |
) |
||||
March 31, 2020 |
|
June 30, 2020 |
|
March 31, 2021 |
||||||||||||
|
(unaudited) |
|||||||||||||||
Active Consumers (in millions) |
|
3.3 |
|
|
3.6 |
|
|
5.4 |
|
|||||||
Transactions per Active Consumer |
|
2.1 |
|
|
2.1 |
|
|
2.3 |
|
|||||||
Active Merchants (in thousands) |
|
4.8 |
|
|
5.7 |
|
|
11.5 |
|
|||||||
Total Platform Portfolio (in billions) |
$ |
2.4 |
|
$ |
2.5 |
|
$ |
4.2 |
|
|||||||
Equity Capital Required (in millions) |
$ |
229.5 |
|
$ |
220.8 |
|
$ |
206.6 |
|
|||||||
Equity Capital Required as a % of Total Platform Portfolio |
|
9.8 |
% |
|
8.9 |
% |
|
4.9 |
% |
|||||||
Allowance for Credit Losses as a % of Loans Held for Investment |
|
14.6 |
% |
|
9.2 |
% |
|
5.2 |
% |
|||||||
Key Operating Metrics
Non-GAAP Financial Measures
Supplemental Performance Indicators
Use of Non-GAAP Financial Measures
To supplement the Company's interim condensed consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States ("GAAP"), the Company presents the following non-GAAP financial measures: transaction costs, transaction costs as a percentage of GMV, revenue less transaction costs, revenue less transaction costs as a percentage of GMV, adjusted operating (loss) income, adjusted operating margin, total platform portfolio, equity capital required, and equity capital required as a percentage of total platform portfolio. Definitions of these non-GAAP financial measures are included under "Key Operating Metrics, Non-GAAP Financial Measures and Supplemental Performance Indicators" above, and reconciliations of these non-GAAP financial measures with the most directly comparable GAAP financial measures are included in the tables below.
Summaries of the reasons why the Company believes that the presentation of each of these non-GAAP financial measures provides useful information to the Company and investors are included under "Key Operating Metrics, Non-GAAP Financial Measures and Supplemental Performance Indicators" above. In addition, the Company uses these non-GAAP financial measures in conjunction with financial measures prepared in accordance with GAAP for planning purposes, including the preparation of its annual operating budget, and for evaluating the effectiveness of its business strategy. However, these non-GAAP financial measures are presented for supplemental informational purposes only, and these non-GAAP financial measures have limitations as analytical tools. Some of these limitations are as follows:
Accordingly, investors should not consider these non-GAAP financial measures in isolation or as substitutes for analysis of the Company's financial results as reported under GAAP, and these non-GAAP measures should be considered along with other operating and financial performance measures presented in accordance with GAAP. Investors are encouraged to review the related GAAP financial measures and the reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures and not rely on any single financial measure to evaluate the business.
Cautionary Note About Forward-Looking Statements
This document contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended, that involve risks and uncertainties. All statements other than statements of historical fact are forward-looking statements, including statements regarding: the Company's strategy and future operations; the Company's future financial position, gross market value, revenue, transaction costs, operating income, provision for credit losses, and cash flows; and general economic trends and trends in the Company's industry and markets. These forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause the Company's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements.
Risks, uncertainties and assumptions include factors relating to: the Company's need to attract additional merchants and consumers and retain and grow its relationships with existing merchants and consumers; its need to maintain a consistently high level of consumer satisfaction and trust in its brand; the concentration of a large percentage of its revenue with a single merchant partner; its ability to sustain its revenue growth rate or the growth rate of its related key operating metrics; the highly competitive nature of its industry; the terms of its agreement with one of its originating bank partners; its existing funding arrangements that may not be renewed or replaced or its existing funding sources that may be unwilling or unable to provide funding to it on terms acceptable to it, or at all; its ability to effectively underwrite loans facilitated through its platform and accurately price credit risk; the performance of loans facilitated through its platform; changes in market interest rates; its securitizations, warehouse credit facilities and forward flow agreements; the impact on its business of general economic conditions, the financial performance of its merchants, and fluctuations in the U.S. consumer credit market; its ability to grow effectively through acquisitions or other strategic investments or alliances; its plans to expand its operations internationally; the potential impact of any cyber-attacks, misconduct, computer viruses, or physical or electronic break-ins that it might experience; its business being subject extensive regulation, examination, and oversight in a variety of areas; and other risks that are described in its Quarterly Report on Form 10-Q for the fiscal quarter ended December 31, 2020 and in its other filings with the U.S. Securities and Exchange Commission.
These forward-looking statements reflect the Company's views with respect to future events as of the date hereof and are based on assumptions and subject to risks and uncertainties. Given these uncertainties, you should not place undue reliance on these forward-looking statements. The forward-looking statements are made as of the date hereof, and the Company assumes no obligation and does not intend to update these forward-looking statements.
About Affirm
Affirm’s mission is to deliver honest financial products that improve lives. By building a new kind of payment network — one based on trust, transparency and putting people first — we empower millions of consumers to spend and save responsibly, and give thousands of businesses the tools to fuel growth. Unlike credit cards and other pay-over-time options, we show consumers exactly what they will pay up front, never increase that amount, and never charge any late or hidden fees. Follow Affirm on social media: LinkedIn | Instagram | Facebook | Twitter.
AFRM-F
AFFIRM HOLDINGS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (in thousands, except share and per share amounts) |
||||||||
|
|
June 30, 2020 |
|
March 31, 2021 |
||||
Assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
267,059 |
|
|
$ |
1,623,672 |
|
Restricted cash |
|
|
61,069 |
|
|
|
183,330 |
|
Loans held for sale |
|
|
4,459 |
|
|
|
12,774 |
|
Loans held for investment |
|
|
1,034,312 |
|
|
|
2,195,394 |
|
Allowance for credit losses |
|
|
(95,137 |
) |
|
|
(113,754 |
) |
Loans held for investment, net |
|
|
939,175 |
|
|
|
2,081,640 |
|
Accounts receivable, net |
|
|
59,001 |
|
|
|
66,080 |
|
Property, equipment and software, net |
|
|
48,140 |
|
|
|
53,444 |
|
Goodwill and intangible assets |
|
|
3,751 |
|
|
|
279,198 |
|
Commercial agreement assets |
|
|
— |
|
|
|
246,383 |
|
Other assets |
|
|
19,597 |
|
|
|
219,868 |
|
Total Assets |
|
$ |
1,402,251 |
|
|
$ |
4,766,389 |
|
Liabilities, Redeemable Convertible Preferred Stock and Stockholders’ Deficit |
|
|
|
|
||||
Liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
18,361 |
|
|
$ |
29,005 |
|
Payable to third-party loan owners |
|
|
24,998 |
|
|
|
36,523 |
|
Accrued interest payable |
|
|
1,860 |
|
|
|
3,891 |
|
Accrued expenses and other liabilities |
|
|
27,810 |
|
|
|
291,428 |
|
Convertible debt |
|
|
74,222 |
|
|
|
— |
|
Notes issued by securitization trusts |
|
|
— |
|
|
|
1,241,126 |
|
Funding debt |
|
|
817,926 |
|
|
|
760,395 |
|
Total liabilities |
|
|
965,177 |
|
|
|
2,362,368 |
|
Redeemable convertible preferred stock, $0.00001 par value, 124,453,009 and 30,000,000 shares authorized as of June 30, 2020 and March 31, 2021, respectively; 122,115,971 and no shares issued and outstanding as of June 30, 2020 and March 31, 2021, respectively; liquidation preference of $809,032 and nil as of June 30, 2020 and March 31, 2021, respectively |
|
|
804,170 |
|
|
|
— |
|
Stockholders’ deficit: |
|
|
|
|
||||
Common stock, $0.00001 par value, 232,000,000 and no shares authorized as of June 30, 2020 and March 31, 2021, respectively; 47,684,427 and no shares issued and outstanding as of June 30, 2020 and March 31, 2021, respectively |
|
|
— |
|
|
|
— |
|
Class A common stock, par value $0.00001 per share: no shares authorized, issued and outstanding as of June 30, 2020; 3,030,000,000 shares authorized, 147,773,275 shares issued and outstanding as of March 31, 2021 |
|
|
— |
|
|
|
2 |
|
Class B common stock, par value $0.00001 per share: no shares authorized, issued and outstanding as of June 30, 2020; 140,000,000 shares authorized, 116,884,843 shares issued and outstanding as of March 31, 2021 |
|
|
— |
|
|
|
1 |
|
Additional paid in capital |
|
|
80,373 |
|
|
|
3,134,145 |
|
Accumulated deficit |
|
|
(447,167 |
) |
|
|
(734,873 |
) |
Accumulated other comprehensive (loss) gain |
|
|
(302 |
) |
|
|
4,746 |
|
Total stockholders’ (deficit) equity |
|
|
(367,096 |
) |
|
|
2,404,021 |
|
Total Liabilities, Redeemable Convertible Preferred Stock and Stockholders’ Deficit |
|
$ |
1,402,251 |
|
|
$ |
4,766,389 |
|
AFFIRM HOLDINGS, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited) (in thousands, except share and per share amounts) |
||||||||||||||||
|
|
Three Months Ended March 31, |
|
Nine Months Ended March 31, |
||||||||||||
|
|
2020 |
|
2021 |
|
2020 |
|
2021 |
||||||||
Revenue |
|
|
|
|
|
|
|
|
||||||||
Merchant network revenue |
|
$ |
67,350 |
|
|
$ |
97,999 |
|
|
$ |
171,503 |
|
|
$ |
290,894 |
|
Virtual card network revenue |
|
|
5,930 |
|
|
|
13,809 |
|
|
|
16,641 |
|
|
|
30,587 |
|
Total network revenue |
|
|
73,280 |
|
|
|
111,808 |
|
|
|
188,144 |
|
|
|
321,481 |
|
Interest income |
|
|
52,372 |
|
|
|
94,530 |
|
|
|
137,613 |
|
|
|
222,624 |
|
Gain on sales of loans |
|
|
9,866 |
|
|
|
16,350 |
|
|
|
20,329 |
|
|
|
47,344 |
|
Servicing income |
|
|
2,755 |
|
|
|
7,977 |
|
|
|
10,110 |
|
|
|
17,235 |
|
Total Revenue, net |
|
$ |
138,273 |
|
|
$ |
230,665 |
|
|
$ |
356,196 |
|
|
$ |
608,684 |
|
Operating Expenses |
|
|
|
|
|
|
|
|
||||||||
Loss on loan purchase commitment |
|
$ |
43,519 |
|
|
$ |
62,054 |
|
|
$ |
106,141 |
|
|
$ |
195,690 |
|
Provision for credit losses |
|
|
82,216 |
|
|
|
(1,063 |
) |
|
|
137,238 |
|
|
|
40,389 |
|
Funding costs |
|
|
8,204 |
|
|
|
14,665 |
|
|
|
24,499 |
|
|
|
37,077 |
|
Processing and servicing |
|
|
13,678 |
|
|
|
21,335 |
|
|
|
35,025 |
|
|
|
51,635 |
|
Technology and data analytics |
|
|
33,654 |
|
|
|
98,728 |
|
|
|
90,634 |
|
|
|
174,130 |
|
Sales and marketing |
|
|
7,108 |
|
|
|
57,549 |
|
|
|
19,978 |
|
|
|
119,243 |
|
General and administrative |
|
|
31,399 |
|
|
|
146,853 |
|
|
|
89,791 |
|
|
|
220,042 |
|
Total Operating Expenses |
|
|
219,778 |
|
|
|
400,121 |
|
|
|
503,306 |
|
|
|
838,206 |
|
Operating Loss |
|
$ |
(81,505 |
) |
|
$ |
(169,456 |
) |
|
$ |
(147,110 |
) |
|
$ |
(229,522 |
) |
Other income, net |
|
|
(4,022 |
) |
|
|
(77,773 |
) |
|
|
(19 |
) |
|
|
(48,088 |
) |
Loss Before Income Taxes |
|
$ |
(85,527 |
) |
|
$ |
(247,229 |
) |
|
$ |
(147,129 |
) |
|
$ |
(277,610 |
) |
Income tax expense (benefit) |
|
|
93 |
|
|
|
(70 |
) |
|
|
282 |
|
|
|
105 |
|
Net Loss |
|
$ |
(85,620 |
) |
|
$ |
(247,159 |
) |
|
$ |
(147,411 |
) |
|
$ |
(277,715 |
) |
Excess return to preferred stockholders on repurchase |
|
|
— |
|
|
|
— |
|
|
|
(13,205 |
) |
|
|
— |
|
Net Loss Attributable to Common Stockholders |
|
$ |
(85,620 |
) |
|
$ |
(247,159 |
) |
|
$ |
(160,616 |
) |
|
$ |
(277,715 |
) |
Other Comprehensive Income (Loss) |
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments |
|
$ |
(874 |
) |
|
$ |
2,829 |
|
|
$ |
(864 |
) |
|
$ |
5,048 |
|
Net Other Comprehensive Income (Loss) |
|
|
(874 |
) |
|
|
2,829 |
|
|
|
(864 |
) |
|
|
5,048 |
|
Comprehensive Loss |
|
$ |
(86,494 |
) |
|
$ |
(244,330 |
) |
|
$ |
(148,275 |
) |
|
$ |
(272,667 |
) |
Per share data: |
|
|
|
|
|
|
|
|
||||||||
Net loss per share attributable to common stockholders for Common stock, Class A common stock and Class B common stock: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
(1.80 |
) |
|
$ |
(1.06 |
) |
|
$ |
(3.35 |
) |
|
$ |
(2.27 |
) |
Diluted |
|
$ |
(1.80 |
) |
|
$ |
(1.06 |
) |
|
$ |
(3.35 |
) |
|
$ |
(2.61 |
) |
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
47,435,554 |
|
|
|
233,312,241 |
|
|
|
47,974,768 |
|
|
|
122,162,379 |
|
Diluted |
|
|
47,435,554 |
|
|
|
233,312,241 |
|
|
|
47,974,768 |
|
|
|
123,330,229 |
|
AFFIRM HOLDINGS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (in thousands) |
||||||||||||||||
|
|
Three Months Ended March 31, |
|
Nine Months Ended March 31, |
||||||||||||
|
|
2020 |
|
2021 |
|
2020 |
|
2021 |
||||||||
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
||||||||
Net Loss |
|
$ |
(85,620 |
) |
|
$ |
(247,159 |
) |
|
$ |
(147,411 |
) |
|
$ |
(277,715 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
||||||||
Provision for credit losses |
|
|
82,216 |
|
|
|
(1,063 |
) |
|
|
137,238 |
|
|
|
40,389 |
|
Amortization of premiums and discounts on loans, net |
|
|
(7,474 |
) |
|
|
(29,252 |
) |
|
|
(20,668 |
) |
|
|
(60,705 |
) |
Gain on sales of loans |
|
|
(9,866 |
) |
|
|
(16,350 |
) |
|
|
(20,329 |
) |
|
|
(47,344 |
) |
Changes in fair value of servicing assets and liabilities |
|
|
(1,608 |
) |
|
|
(2,545 |
) |
|
|
(706 |
) |
|
|
(2,733 |
) |
Changes in fair value and extinguishment of convertible debt derivative |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(30,106 |
) |
Change in fair value of residual trust certificates |
|
|
— |
|
|
|
(76 |
) |
|
|
— |
|
|
|
(350 |
) |
Change in fair value of contingent consideration |
|
|
— |
|
|
|
78,499 |
|
|
|
— |
|
|
|
78,499 |
|
Amortization of commercial agreement assets |
|
|
— |
|
|
|
18,797 |
|
|
|
— |
|
|
|
50,097 |
|
Amortization of debt issuance costs |
|
|
519 |
|
|
|
1,314 |
|
|
|
1,661 |
|
|
|
3,675 |
|
Stock-based compensation |
|
|
7,795 |
|
|
|
139,747 |
|
|
|
24,589 |
|
|
|
152,471 |
|
Depreciation and amortization |
|
|
2,877 |
|
|
|
5,021 |
|
|
|
7,421 |
|
|
|
12,092 |
|
Income tax expense (benefit) |
|
|
93 |
|
|
|
(70 |
) |
|
|
282 |
|
|
|
105 |
|
Impairment of right of use assets |
|
|
— |
|
|
|
11,141 |
|
|
|
— |
|
|
|
11,141 |
|
Loss on disposal of property, equipment and software |
|
|
— |
|
|
|
4,563 |
|
|
|
— |
|
|
|
4,563 |
|
Other |
|
|
(874 |
) |
|
|
6 |
|
|
|
(862 |
) |
|
|
2,354 |
|
Purchases of loans held for sale |
|
|
(551,140 |
) |
|
|
(606,757 |
) |
|
|
(1,635,950 |
) |
|
|
(1,640,672 |
) |
Proceeds from the sale of loans held for sale |
|
|
523,646 |
|
|
|
597,881 |
|
|
|
1,575,767 |
|
|
|
1,599,554 |
|
Change in operating assets and liabilities: |
|
|
|
|
|
|
|
|
||||||||
Accounts receivable, net |
|
|
(955 |
) |
|
|
2,619 |
|
|
|
(4,013 |
) |
|
|
(6,461 |
) |
Other assets |
|
|
31,727 |
|
|
|
(119,289 |
) |
|
|
24,475 |
|
|
|
(208,798 |
) |
Accrued interest payable |
|
|
(463 |
) |
|
|
736 |
|
|
|
793 |
|
|
|
2,535 |
|
Accounts payable |
|
|
(427 |
) |
|
|
(3,798 |
) |
|
|
1,564 |
|
|
|
4,064 |
|
Accrued expenses and other liabilities |
|
|
1,973 |
|
|
|
39,297 |
|
|
|
7,054 |
|
|
|
128,602 |
|
Payable to third-party loan owners |
|
|
(629 |
) |
|
|
3,480 |
|
|
|
6,240 |
|
|
|
11,526 |
|
Net Cash Used in Operating Activities |
|
|
(8,210 |
) |
|
|
(123,258 |
) |
|
|
(42,855 |
) |
|
|
(173,217 |
) |
Cash Flows from Investing Activities |
|
|
|
|
|
|
|
|
||||||||
Purchases of loans held for investment |
|
|
(693,435 |
) |
|
|
(1,425,140 |
) |
|
|
(2,033,286 |
) |
|
|
(4,007,881 |
) |
Origination of loans |
|
|
— |
|
|
|
(196,906 |
) |
|
|
— |
|
|
|
(305,953 |
) |
Proceeds from the sale of loans |
|
|
74,646 |
|
|
|
143,235 |
|
|
|
211,703 |
|
|
|
348,195 |
|
Principal repayments of loans |
|
|
664,401 |
|
|
|
1,301,542 |
|
|
|
1,607,887 |
|
|
|
3,002,351 |
|
Acquisition funds in transit |
|
|
— |
|
|
|
113,628 |
|
|
|
— |
|
|
|
— |
|
Acquisition, net of cash and restricted cash acquired |
|
|
— |
|
|
|
(104,776 |
) |
|
|
— |
|
|
|
(104,776 |
) |
Acquisition of commercial agreement assets |
|
|
— |
|
|
|
(25,900 |
) |
|
|
— |
|
|
|
(25,900 |
) |
Additions to property, equipment and software |
|
|
(5,202 |
) |
|
|
(5,351 |
) |
|
|
(18,704 |
) |
|
|
(12,414 |
) |
Net Cash Provided by (Used in) Investing Activities |
|
|
40,410 |
|
|
|
(199,668 |
) |
|
|
(232,400 |
) |
|
|
(1,106,378 |
) |
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
|
||||||||
Proceeds from funding debt |
|
|
558,965 |
|
|
|
880,526 |
|
|
|
1,528,747 |
|
|
|
2,413,905 |
|
Payment of debt issuance costs |
|
|
(12 |
) |
|
|
(4,479 |
) |
|
|
(1,383 |
) |
|
|
(11,266 |
) |
Principal repayments of funding debt |
|
|
(589,552 |
) |
|
|
(1,011,197 |
) |
|
|
(1,329,160 |
) |
|
|
(2,555,699 |
) |
Proceeds from issuance of notes and residual trust certificates by securitization trusts |
|
|
— |
|
|
|
499,774 |
|
|
|
— |
|
|
|
1,396,229 |
|
Principal repayments of notes issued by securitization trusts |
|
|
— |
|
|
|
(74,113 |
) |
|
|
— |
|
|
|
(144,503 |
) |
Proceeds from issuance of redeemable convertible preferred stock, net |
|
|
— |
|
|
|
— |
|
|
|
15,481 |
|
|
|
434,542 |
|
Repurchases of redeemable convertible preferred stock |
|
|
— |
|
|
|
— |
|
|
|
(22,591 |
) |
|
|
— |
|
Conversion of redeemable convertible preferred stock |
|
|
— |
|
|
|
(13 |
) |
|
|
— |
|
|
|
(13 |
) |
Proceeds from initial public offering, net |
|
|
— |
|
|
|
1,305,301 |
|
|
|
— |
|
|
|
1,305,301 |
|
Proceeds from exercise of common stock options and warrants |
|
|
554 |
|
|
|
20,398 |
|
|
|
1,775 |
|
|
|
43,815 |
|
Repurchases of common stock |
|
|
(400 |
) |
|
|
(3 |
) |
|
|
(18,854 |
) |
|
|
(786 |
) |
Payments of tax withholding for stock-based compensation |
|
|
— |
|
|
|
(127,566 |
) |
|
|
— |
|
|
|
(127,566 |
) |
Net Cash Provided by (Used in) Financing Activities |
|
|
(30,445 |
) |
|
|
1,488,628 |
|
|
|
174,015 |
|
|
|
2,753,959 |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
— |
|
|
|
4,510 |
|
|
|
— |
|
|
|
4,510 |
|
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash |
|
|
1,755 |
|
|
|
1,170,212 |
|
|
|
(101,240 |
) |
|
|
1,478,874 |
|
Cash and cash equivalents and restricted cash, beginning of period |
|
|
254,776 |
|
|
|
636,790 |
|
|
|
357,771 |
|
|
|
328,128 |
|
Cash and Cash Equivalents and Restricted Cash, end of period |
|
$ |
256,531 |
|
|
$ |
1,807,002 |
|
|
$ |
256,531 |
|
|
$ |
1,807,002 |
|
AFFIRM HOLDINGS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, CONT. (Unaudited) (in thousands) |
||||||||||||
|
||||||||||||
|
|
Three Months Ended March 31, |
|
Nine Months Ended March 31, |
||||||||
|
|
2020 |
|
2021 |
|
2020 |
|
2021 |
||||
Supplemental Disclosures of Cash Flow Information |
|
|
|
|
|
|
|
|
||||
Cash payments for interest |
|
$ |
8,148 |
|
$ |
11,859 |
|
$ |
22,072 |
|
$ |
28,575 |
Cash paid for income taxes |
|
$ |
— |
|
$ |
81 |
|
$ |
— |
|
$ |
81 |
Supplemental Disclosures of Non-Cash Investing and Financing Activities |
|
|
|
|
|
|
|
|
||||
Stock-based compensation included in capitalized internal-use software |
|
$ |
666 |
|
$ |
6,567 |
|
$ |
2,348 |
|
$ |
7,792 |
Additions to property and equipment included in accrued expenses |
|
|
2,213 |
|
|
— |
|
|
2,213 |
|
|
24 |
Issuance of warrants in exchange for commercial agreement |
|
|
— |
|
|
202,934 |
|
|
— |
|
|
270,579 |
Conversion of convertible debt |
|
|
— |
|
|
— |
|
|
— |
|
|
88,559 |
Issuance of common stock in connection with acquisition |
|
|
— |
|
|
117,023 |
|
|
— |
|
|
117,023 |
Reconciliation of Non-GAAP Financial Measures
The following tables present a reconciliation of transaction costs, revenue less transaction costs, adjusted operating loss, adjusted operating margin, and equity capital required to their most directly comparable financial measures prepared in accordance with GAAP for each of the periods indicated.
|
Three Months Ended March 31, |
Nine Months Ended March 31, |
||||||||||||||
|
2020 |
2021 |
2020 |
2021 |
||||||||||||
|
(in thousands, except percent data) (unaudited) |
|||||||||||||||
Operating Expenses |
|
|
|
|
||||||||||||
Loss on loan purchase commitment |
$ |
43,519 |
|
$ |
62,054 |
|
$ |
106,141 |
|
$ |
195,690 |
|
||||
Provision for credit losses |
|
82,216 |
|
|
(1,063 |
) |
|
137,238 |
|
|
40,389 |
|
||||
Funding costs |
|
8,204 |
|
|
14,665 |
|
|
24,499 |
|
|
37,077 |
|
||||
Processing and servicing |
|
13,678 |
|
|
21,335 |
|
|
35,025 |
|
|
51,635 |
|
||||
Transaction Costs (Non-GAAP) |
$ |
147,617 |
|
$ |
96,991 |
|
$ |
302,903 |
|
$ |
324,791 |
|
||||
Technology and data analytics |
|
33,654 |
|
|
98,728 |
|
|
90,634 |
|
|
174,130 |
|
||||
Sales and marketing |
|
7,108 |
|
|
57,549 |
|
|
19,978 |
|
|
119,243 |
|
||||
General and administrative |
|
31,399 |
|
|
146,853 |
|
|
89,791 |
|
|
220,042 |
|
||||
Total Operating Expenses |
$ |
219,778 |
|
$ |
400,121 |
|
$ |
503,306 |
|
$ |
838,206 |
|
||||
|
|
|
|
|
||||||||||||
Total Revenue |
$ |
138,273 |
|
$ |
230,665 |
|
$ |
356,196 |
|
$ |
608,684 |
|
||||
Less: Transaction Costs (Non-GAAP) |
|
(147,617 |
) |
|
(96,991 |
) |
|
(302,903 |
) |
|
(324,791 |
) |
||||
Revenue Less Transaction Costs (Non-GAAP) |
$ |
(9,344 |
) |
$ |
133,674 |
|
$ |
53,293 |
|
$ |
283,893 |
|
||||
|
|
|
|
|
||||||||||||
Operating Loss |
$ |
(81,505 |
) |
$ |
(169,456 |
) |
$ |
(147,110 |
) |
$ |
(229,522 |
) |
||||
Add: Depreciation and amortization |
|
2,877 |
|
|
5,021 |
|
|
7,421 |
|
|
12,092 |
|
||||
Add: Stock-based compensation included in operating expenses |
|
7,970 |
|
|
139,747 |
|
|
24,689 |
|
|
152,471 |
|
||||
Add: Amortization of Shopify Inc. commercial agreement asset |
|
— |
|
|
16,700 |
|
|
— |
|
|
48,000 |
|
||||
Add: Other costs2 |
|
— |
|
|
12,953 |
|
|
— |
|
|
17,115 |
|
||||
Adjusted Operating (Loss) Income (Non-GAAP) |
$ |
(70,658 |
) |
$ |
4,933 |
|
$ |
(115,000 |
) |
$ |
156 |
|
||||
Divided by: Total Revenue, net |
$ |
138,273 |
|
$ |
230,665 |
|
$ |
356,196 |
|
$ |
608,684 |
|
||||
Adjusted Operating Margin (Non-GAAP) |
|
(51.1 |
)% |
|
2.1 |
% |
|
(32.3 |
)% |
|
— |
% |
||||
|
March 31, 2020 |
June 30, 2020 |
March 31, 2021 |
|||||||||||||
|
(in thousands) (unaudited) |
|||||||||||||||
Loans held for investment |
$ |
989,597 |
|
$ |
1,034,312 |
|
$ |
2,195,394 |
|
|||||||
Add: Loans held for sale |
|
8,979 |
|
|
4,459 |
|
|
12,774 |
|
|||||||
Less: Funding debt |
|
(769,099 |
) |
|
(817,926 |
) |
|
(760,395 |
) |
|||||||
Less: Notes issued by securitization trusts |
|
— |
|
|
— |
|
|
(1,241,126 |
) |
|||||||
Equity Capital Required (Non-GAAP) |
$ |
229,477 |
|
$ |
220,845 |
|
$ |
206,647 |
||||||||
1 Information about Affirm's use of non-GAAP financial measures is provided under "Key Operating Metrics, Non-GAAP Financial Measures and Supplemental Performance Indicators" and "Use of Non-GAAP Financial Measures" below, and reconciliations of GAAP results to non-GAAP results are provided in the tables at the end of this press release.
2 Other costs consists of one-time expenses incurred in the period associated with the Company's initial public offering, its acquisitions of PayBright Inc. and Returnly Technologies, Inc., and impairment of right of use assets.
View source version on businesswire.com: https://www.businesswire.com/news/home/20210510005879/en/
Investor Relations ir@affirm.com
Media press@affirm.com
Source: Affirm Holdings, Inc.