Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Acv Auctions Inc.
ACV Announces Second Quarter 2025 Results
Published Aug 11 2025
21 min read

ACV Announces Second Quarter 2025 Results

news images

Delivered Record Revenue and Adjusted EBITDA

  • Second quarter revenue of $194 million

  • Second quarter GAAP net income (loss) of ($7) million

  • Second quarter non-GAAP net income of $12 million

  • Second quarter Adjusted EBITDA of $19 million

  • Expects 2025 revenue of $765 million to $775 million, growth of 20% to 22% YoY, GAAP net income (loss) of ($51) million to ($47) million and Adjusted EBITDA of $68 million to $72 million

BUFFALO, N.Y., Aug. 11, 2025 (GLOBE NEWSWIRE) -- ACV (NYSE: ACVA), a leading digital automotive marketplace and data services partner for dealers and commercial clients, today reported results for its second quarter ended June 30, 2025.

“We are pleased with our second quarter results, delivering record revenue and Adjusted EBITDA, despite challenging market conditions in the back half of the quarter. Results were driven by continued market share gains and strong adoption of our Marketplace Services. Our suite of dealer solutions gained further market traction, and we executed on initiatives to support our commercial wholesale strategy,” said George Chamoun, CEO of ACV.

“The dealer wholesale market grew modestly year-over-year with growth decelerating throughout the quarter, reflecting weakening retail demand and elevated trade retention rates at dealerships. We continue to experience strong adoption across our growing marketplace, however we believe it is prudent to update our revenue guidance to reflect ongoing crosscurrents in the macroeconomic environment. We remain committed to delivering on our profitability objectives and as such, are maintaining the midpoint of our Adjusted EBITDA guidance. We believe ACV remains well positioned to deliver sustainable growth in dealer wholesale, execute on our emerging commercial wholesale strategy, and scale our business model,” concluded Chamoun.

Second Quarter 2025 Highlights

  • Revenue of $194 million, an increase of 21% year over year

  • Marketplace and Service Revenue of $176 million, an increase of 22% year over year

  • Marketplace GMV of $2.7 billion, an increase of 12% year over year

  • Marketplace Units of 210,429, an increase of 13% year over year

  • GAAP net income (loss) of ($7) million, compared to GAAP net income (loss) of ($17) million in the second quarter of 2024.

  • Non-GAAP net income of $12 million, compared to non-GAAP net income of $3 million in the second quarter of 2024.

  • Adjusted EBITDA of $19 million, compared to Adjusted EBITDA of $7 million in the second quarter of 2024

Third Quarter and Full-Year 2025 Guidance

Based on information as of today, ACV is providing the following guidance:

  • Third Quarter of 2025:

    • Total revenue of $198 million to $203 million, an increase of 16% to 18% year over year

    • GAAP net income (loss) of ($13) million to ($11) million

    • Non-GAAP net income of $11 million to $13 million

    • Adjusted EBITDA of $18 million to $20 million

  • Full-Year 2025:

    • Total revenue of $765 million to $775 million, an increase of 20% to 22% year over year

    • GAAP net income (loss) of ($51) million to ($47) million

    • Non-GAAP net income of $38 million to $42 million

    • Adjusted EBITDA of $68 million to $72 million

Our financial guidance includes the following assumptions:

  • The dealer wholesale market is expected to be flat to modestly down year over year in 2025.

  • Conversion rates and wholesale price depreciation expected to follow normal seasonal patterns.

  • Non-GAAP Operating Expense (excluding Cost of Revenue) is expected to increase approximately 11% year-over-year.

  • Third quarter non-GAAP net income guidance excludes approximately $19 million of stock-based compensation expense and approximately $3 million of intangible amortization.

  • Full-year non-GAAP net income guidance excludes approximately $70 million of stock-based compensation expense and $11 million of intangible amortization.

ACV’s Second Quarter Results Conference Call

ACV will host a conference call and live webcast today, August 11, 2025, at 5:00 p.m. ET to discuss the financial results. To access the live conference call participants are invited to dial 877-704-4453 (international callers please dial 1-201-389-0920) approximately 10 minutes prior to the start of the call. A live webcast and replay of the call will be available on the Company’s investor relations website at https://investors.acvauto.com/. Participants are encouraged to join the webcast unless asking a question.

About ACV Auctions

ACV is on a mission to transform the automotive industry by building the most trusted and efficient digital marketplace and data solutions for sourcing, selling and managing used vehicles with transparency and comprehensive insights that were once unimaginable. ACV offerings include ACV Auctions, ACV Transportation, ACV Capital, ACV MAX, True360, and ClearCar.

For more information about ACV, visit www.acvauto.com.

Information About Non-GAAP Financial Measures

ACV provides supplemental non-GAAP financial measures to its financial results. We use these non-GAAP financial measures, and we believe that they assist our investors to make period-to-period comparisons of our operating performance because they provide a view of our operating results without items that are not, in our view, indicative of our operating results. These non-GAAP financial measures should not be construed as an alternative to GAAP results as the items excluded from the non-GAAP financial measures often have a material impact on our operating results, certain of those items are recurring, and others often recur. Management uses, and investors should consider, our non-GAAP financial measures only in conjunction with our GAAP results.

Non-GAAP Financial Measures

Adjusted EBITDA is a financial measure that is not presented in accordance with GAAP. We believe that Adjusted EBITDA, when taken together with our financial results presented in accordance with GAAP, provides meaningful supplemental information regarding our operating performance and facilitates internal comparisons of our historical operating performance on a more consistent basis by excluding certain items that may not be indicative of our business, results of operations or outlook. In particular, we believe that the use of Adjusted EBITDA is helpful to our investors as it is a measure used by management in assessing the health of our business, determining incentive compensation and evaluating our operating performance, as well as for internal planning and forecasting purposes.

We define Adjusted EBITDA as net loss, adjusted to exclude: depreciation and amortization; stock-based compensation expense; interest (income) expense; provision for income taxes; and other one-time non-recurring items, when applicable, such as acquisition-related and restructuring expenses.

Adjusted EBITDA is presented for supplemental informational purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Some of these limitations include that (1) it does not properly reflect capital commitments to be paid in the future; (2) although depreciation and amortization are non-cash charges, the underlying assets may need to be replaced and Adjusted EBITDA does not reflect these capital expenditures; (3) it does not consider the impact of stock-based compensation expense, (4) it does not reflect other non-operating income and expenses, including interest income and expense, (5) it does not consider the impact of any contingent consideration liability valuation adjustments, (6) it does not reflect tax payments that may represent a reduction in cash available to us,(7) it does not include the amortization of acquired intangible assets but it does include the revenue that these acquired intangible assets contribute to the enterprise, and (8) it does not reflect other one-time, non-recurring items, when applicable, such as acquisition-related and restructuring expenses. In addition, our use of Adjusted EBITDA may not be comparable to similarly titled measures of other companies because they may not calculate Adjusted EBITDA in the same manner, limiting its usefulness as a comparative measure. Because of these limitations, when evaluating our performance, you should consider Adjusted EBITDA alongside other financial measures, including our net loss and other results stated in accordance with GAAP.

Non-GAAP net income (loss), and non-GAAP operating expenses, are financial measures that are not presented in accordance with GAAP, provide investors with additional useful information to measure operating performance and current and future liquidity when taken together with our financial results presented in accordance with GAAP. By providing this information, we believe management and the users of the financial statements are better able to understand the financial results of what we consider to be our continuing operations.

We define non-GAAP net income (loss) as net income (loss), adjusted to exclude: stock-based compensation expense, amortization of acquired intangible assets, and other one-time, non-recurring items, when applicable, such as acquisition-related and restructuring expenses. We define non-GAAP operating expenses as operating expenses adjusted to exclude the same items that are excluded from non-GAAP net income (loss).

In the calculation of non-GAAP net income (loss) and non-GAAP operating expenses we exclude stock-based compensation expense because of varying available valuation methodologies, subjective assumptions and the variety of equity instruments that can impact our non-cash expense. We believe that providing non-GAAP financial measures that exclude stock-based compensation expense allows for more meaningful comparisons between our operating results from period to period. We exclude amortization of acquired intangible assets from the calculation of non-GAAP net income (loss) and non-GAAP operating expenses. We believe that excluding the impact of amortization of acquired intangible assets allows for more meaningful comparisons between operating results from period to period as the underlying intangible assets are valued at the time of acquisition and are amortized over several years after the acquisition.

We exclude contingent consideration liability valuation adjustments associated with the purchase consideration of transactions accounted for as business combinations. We also exclude certain other one-time, non-recurring items, when applicable, such as acquisition-related and restructuring expenses, because we do not consider such amounts to be part of our ongoing operations nor are they comparable to prior period nor predictive of future results.

Non-GAAP net income (loss) and non-GAAP operating expenses are presented for supplemental informational purposes only, have limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Some of these limitations include that: (1) they do not consider the impact of stock-based compensation expense; (2) although amortization is a non-cash charge, the underlying assets may need to be replaced and non-GAAP net income (loss) and non-GAAP net income do not reflect these capital expenditures; (3) they do not consider the impact of any contingent consideration liability valuation adjustments; (4) they do not include the amortization of acquired intangible assets but non-GAAP net income (loss) does include the revenue that these acquired intangible assets contribute to the enterprise; and (5) they do not consider the impact of other one-time charges, such as acquisition-related and restructuring expenses, which could be material to the results of our operations. In addition, our use of non-GAAP net income (loss) and non-GAAP operating expenses may not be comparable to similarly titled measures of other companies because they may not calculate non-GAAP net income (loss) and non-GAAP operating expenses in the same manner, limiting their usefulness as a comparative measure. Because of these limitations, when evaluating our performance, you should consider non-GAAP net income (loss) and non-GAAP operating expenses alongside other financial measures, including our net loss, operating expenses, and other results stated in accordance with GAAP.

Information About Operating and Financial Metrics

We regularly monitor the following operating and financial metrics in order to measure our current performance and estimate our future performance. Our key operating and financial metrics may be calculated in a manner different than similar business metrics used by other companies.

Operating and Financial Metrics

Marketplace GMV - Marketplace GMV is primarily driven by the volume and dollar value of Marketplace Unit transactions. We believe that Marketplace GMV acts as an indicator of our success, signaling satisfaction of dealers and buyers, and the health, scale, and growth of our business. We define Marketplace GMV as the total dollar value of vehicles transacted within the applicable period, excluding any auction and ancillary fees.

Marketplace Units - Marketplace Units is a key indicator of our potential for growth in Marketplace GMV and revenue. It demonstrates the overall engagement of our customers and our market share of wholesale transactions in the United States. We define Marketplace Units as the number of vehicles transacted within the applicable period. Marketplace Units transacted includes any vehicle that successfully reaches sold status, even if the auction is subsequently unwound, meaning the buyer or seller does not complete the transaction. These instances have been immaterial to date. Marketplace Units excludes vehicles that were inspected by ACV, but not sold. Marketplace Units have generally increased over time as we have expanded our territory coverage, added new dealer partners and increased our share of wholesale transactions from existing customers.

Forward-Looking Statements

This presentation contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements concerning our financial guidance for the fourth quarter of 2024 and the full year of 2024. In some cases, you can identify forward-looking statements because they contain words such as “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will” or “would” or the negative of these words or other similar terms or expressions. You should not rely on forward-looking statements as predictions of future events.

The forward-looking statements contained in this presentation are based on ACV’s current assumptions, expectations and beliefs and are subject to substantial risks, uncertainties and changes in circumstances that may cause ACV’s actual results, performance or achievements to differ materially from those expressed or implied in any forward-looking statement. These risks and uncertainties include, but are not limited to: (1) our history of operating losses; (2) our limited operating history; (3) our ability to effectively manage our growth; (4) our ability to grow the number of participants on our marketplace platform; (5) general market, political, economic, and business conditions including any possible impact from new, reinstated or adjusted tariffs; (6) our ability to acquire new customers and successfully retain existing customers; (7) our ability to effectively develop and expand our sales and marketing capabilities; (8) our ability to successfully introduce new products and services; (9) breaches in our security measures, unauthorized access to our marketplace platform, our data, or our customers’ or other users’ personal data; (10) risk of interruptions or performance problems associated with our products and platform capabilities; (11) our ability to adapt and respond to rapidly changing technology or customer needs; (12) our ability to compete effectively with existing competitors and new market entrants; (13) our ability to comply or remain in compliance with laws and regulations that currently apply or become applicable to our business in the United States and other jurisdictions where we elect to do business; (14) the impact that economic conditions could have on our or our customers’ businesses, financial condition and results of operations; and (15) the impact of such economic conditions in the wholesale dealer market included in our guidance for the second quarter of 2025 and full year 2025, and the related impact on the performance of our marketplace and our operating expenses, stock-based compensation expense and intangible amortization. These and other risks and uncertainties are more fully described in our filings with the Securities and Exchange Commission (“SEC”), including in the section entitled “Risk Factors” in our Form 10-K for the year ended December 31, 2024, filed with the SEC on February 19, 2025. Additional information will be made available in other filings and reports that we may file from time to time with the SEC. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, we cannot guarantee future results, levels of activity, performance, achievements, or events and circumstances reflected in the forward-looking statements will occur. The forward-looking statements made in this presentation relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statements made in this presentation to reflect events or circumstances after the date of this presentation or to reflect new information or the occurrence of unanticipated events, except as required by law.

Investor Contact:
Tim Fox
tfox@acvauctions.com

Media Contact:
Maura Duggan
mduggan@acvauctions.com

 

ACV AUCTIONS INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in thousands, except per share data)

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Revenue:

 

 

 

 

 

 

 

Marketplace and service revenue

$

175,995

 

 

$

144,126

 

 

$

341,932

 

 

$

273,940

 

Customer assurance revenue

 

17,708

 

 

 

16,498

 

 

 

34,468

 

 

 

32,373

 

Total revenue

 

193,703

 

 

 

160,624

 

 

 

376,400

 

 

 

306,313

 

Operating expenses:

 

 

 

 

 

 

 

Marketplace and service cost of revenue (excluding depreciation & amortization)

 

74,319

 

 

 

64,253

 

 

 

143,721

 

 

 

119,946

 

Customer assurance cost of revenue (excluding depreciation & amortization)

 

16,909

 

 

 

14,558

 

 

 

30,886

 

 

 

27,372

 

Operations and technology

 

45,801

 

 

 

39,694

 

 

 

89,991

 

 

 

77,763

 

Selling, general, and administrative

 

52,972

 

 

 

51,912

 

 

 

111,990

 

 

 

105,765

 

Depreciation and amortization

 

10,897

 

 

 

8,848

 

 

 

21,438

 

 

 

16,635

 

Total operating expenses

 

200,898

 

 

 

179,265

 

 

 

398,026

 

 

 

347,481

 

Loss from operations

 

(7,195

)

 

 

(18,641

)

 

 

(21,626

)

 

 

(41,168

)

Other income (expense):

 

 

 

 

 

 

 

Interest income

 

2,152

 

 

 

2,329

 

 

 

4,041

 

 

 

5,360

 

Interest expense

 

(2,286

)

 

 

(606

)

 

 

(4,196

)

 

 

(1,141

)

Total other income (expense)

 

(134

)

 

 

1,723

 

 

 

(155

)

 

 

4,219

 

Loss before income taxes

 

(7,329

)

 

 

(16,918

)

 

 

(21,781

)

 

 

(36,949

)

(Benefit from) provision for income taxes

 

(31

)

 

 

145

 

 

 

334

 

 

 

585

 

Net loss

$

(7,298

)

 

$

(17,063

)

 

$

(22,115

)

 

$

(37,534

)

Weighted-average shares - basic and diluted

 

170,472

 

 

 

164,384

 

 

 

169,415

 

 

 

163,637

 

Net loss per share - basic and diluted

$

(0.04

)

 

$

(0.10

)

 

$

(0.13

)

 

$

(0.23

)


 

ACV AUCTIONS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands)

 

 

June 30,
2025

 

December 31,
2024

Assets

 

 

 

Current Assets:

 

 

 

Cash and cash equivalents

$

258,365

 

 

$

224,065

 

Marketable securities

 

46,368

 

 

 

46,036

 

Trade receivables (net of allowance of $4,368 and $6,372)

 

209,880

 

 

 

168,770

 

Finance receivables (net of allowance of $5,097 and $4,191)

 

207,068

 

 

 

139,045

 

Other current assets

 

16,254

 

 

 

15,281

 

Total current assets

 

737,935

 

 

 

593,197

 

Property and equipment (net of accumulated depreciation of $5,804 and $5,227)

 

10,135

 

 

 

7,625

 

Goodwill

 

183,676

 

 

 

180,478

 

Acquired intangible assets (net of amortization of $34,998 and $28,972)

 

86,206

 

 

 

90,816

 

Capitalized software (net of amortization of $52,842 and $38,499)

 

75,648

 

 

 

68,571

 

Other assets

 

44,673

 

 

 

43,462

 

Total assets

$

1,138,273

 

 

$

984,149

 

Liabilities and Stockholders' Equity

 

 

 

Current Liabilities:

 

 

 

Accounts payable

$

430,646

 

 

$

345,605

 

Accrued payroll

 

12,100

 

 

 

16,725

 

Accrued other liabilities

 

19,912

 

 

 

18,836

 

Total current liabilities

 

462,658

 

 

 

381,166

 

Long-term debt

 

186,500

 

 

 

123,000

 

Other long-term liabilities

 

40,332

 

 

 

39,979

 

Total liabilities

 

689,490

 

 

 

544,145

 

Commitments and Contingencies

 

 

 

Stockholders' Equity:

 

 

 

Preferred Stock

 

 

 

 

 

Common Stock

 

172

 

 

 

168

 

Common Stock - Class B

 

 

 

 

 

Additional paid-in capital

 

971,390

 

 

 

944,891

 

Accumulated deficit

 

(524,430

)

 

 

(502,315

)

Accumulated other comprehensive income (loss)

 

1,651

 

 

 

(2,740

)

Total stockholders' equity

 

448,783

 

 

 

440,004

 

Total liabilities and stockholders' equity

$

1,138,273

 

 

$

984,149

 


 

ACV AUCTIONS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)

 

 

Six months ended June 30,

 

 

2025

 

 

 

2024

 

Cash Flows from Operating Activities

 

 

 

Net loss

$

(22,115

)

 

$

(37,534

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

21,449

 

 

 

16,682

 

Stock-based compensation expense, net of amounts capitalized

 

32,028

 

 

 

29,794

 

Provision for bad debt

 

3,111

 

 

 

5,055

 

Other non-cash, net

 

2,266

 

 

 

119

 

Changes in operating assets and liabilities, net of effects from purchases of businesses:

 

 

 

Trade receivables

 

(41,714

)

 

 

(19,158

)

Other operating assets

 

(1,059

)

 

 

3,036

 

Accounts payable

 

85,423

 

 

 

37,641

 

Other operating liabilities

 

950

 

 

 

11,856

 

Net cash provided by operating activities

 

80,339

 

 

 

47,491

 

Cash Flows from Investing Activities

 

 

 

Net increase in finance receivables

 

(71,564

)

 

 

(1,851

)

Purchases of property and equipment

 

(4,205

)

 

 

(2,872

)

Capitalization of software costs

 

(17,932

)

 

 

(14,855

)

Purchases of marketable securities

 

(24,833

)

 

 

(21,607

)

Maturities and redemptions of marketable securities

 

24,888

 

 

 

69,699

 

Sales of marketable securities

 

 

 

 

122,698

 

Acquisition of businesses (net of cash acquired)

 

 

 

 

(155,209

)

Net cash used in investing activities

 

(93,646

)

 

 

(3,997

)

Cash Flows from Financing Activities

 

 

 

Proceeds from long term debt

 

220,000

 

 

 

340,000

 

Payments towards long term debt

 

(156,500

)

 

 

(345,000

)

Payment of debt issuance costs

 

(1,457

)

 

 

(1,702

)

Proceeds from exercise of stock options

 

531

 

 

 

6,812

 

Payment of RSU tax withholdings in exchange for common shares surrendered by RSU holders

 

(17,636

)

 

 

(13,110

)

Proceeds from employee stock purchase plan

 

2,534

 

 

 

1,998

 

Other financing activities

 

(74

)

 

 

(23

)

Net cash provided by (used in) financing activities

 

47,398

 

 

 

(11,025

)

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

 

209

 

 

 

(68

)

Net increase in cash, cash equivalents, and restricted cash

 

34,300

 

 

 

32,401

 

Cash, cash equivalents, and restricted cash, beginning of period

 

224,065

 

 

 

182,571

 

Cash, cash equivalents, and restricted cash, end of period

$

258,365

 

 

$

214,972

 


The following table presents a reconciliation of non-GAAP net income (loss) to net income (loss), the most directly comparable financial measure stated in accordance with GAAP, for the periods presented:

 

Three months ended June 30,

 

Six months ended June 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net income (loss)

$

(7,298

)

 

$

(17,063

)

 

$

(22,115

)

 

$

(37,534

)

Stock-based compensation

 

15,454

 

 

 

14,965

 

 

 

32,028

 

 

 

29,794

 

Amortization of acquired intangible assets

 

2,591

 

 

 

3,013

 

 

 

5,364

 

 

 

5,226

 

Amortization of capitalized stock based compensation

 

1,504

 

 

 

980

 

 

 

2,967

 

 

 

1,908

 

Acquisition-related costs

 

 

 

 

1,187

 

 

 

403

 

 

 

3,306

 

Litigation-related costs (1)

 

 

 

 

 

 

 

1,100

 

 

 

1,553

 

Other

 

 

 

 

145

 

 

 

 

 

 

189

 

Non-GAAP Net income (loss)

$

12,251

 

 

$

3,227

 

 

$

19,747

 

 

$

4,442

 

 

 

 

 

 

 

 

 

(1) Litigation-related costs are related to an anti-competition case which we do not consider to be representative of our underlying operating performance


The following table presents a reconciliation of Adjusted EBITDA to net income (loss), the most directly comparable financial measure stated in accordance with GAAP, for the periods presented:

 

Three months ended June 30,

 

Six months ended June 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Adjusted EBITDA Reconciliation

 

 

 

 

 

 

 

Net income (loss)

$

(7,298

)

 

$

(17,063

)

 

$

(22,115

)

 

$

(37,534

)

Depreciation and amortization

 

10,904

 

 

 

8,880

 

 

 

21,450

 

 

 

16,682

 

Stock-based compensation

 

15,454

 

 

 

14,965

 

 

 

32,028

 

 

 

29,794

 

Interest expense (income)

 

134

 

 

 

(1,723

)

 

 

155

 

 

 

(4,219

)

Provision for income taxes

 

(31

)

 

 

145

 

 

 

334

 

 

 

585

 

Acquisition-related costs

 

 

 

 

1,187

 

 

 

403

 

 

 

3,306

 

Litigation-related costs (1)

 

 

 

 

 

 

 

1,100

 

 

 

1,553

 

Other

 

(586

)

 

 

687

 

 

 

(870

)

 

 

1,180

 

Adjusted EBITDA

$

18,577

 

 

$

7,078

 

 

$

32,485

 

 

$

11,347

 

 

 

 

 

 

 

 

 

(1) Litigation-related costs are related to an anti-competition case which we do not consider to be representative of our underlying operating performance


The following table presents a reconciliation of Non-GAAP total operating expenses (excluding cost of revenue) to GAAP total operating expenses, the most directly comparable financial measure stated in accordance with GAAP, for the periods presented:

 

Three months ended June 30,

 

Six months ended June 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Total operating expenses

$

200,898

 

 

$

179,265

 

 

$

398,026

 

 

$

347,481

 

Non-GAAP Adjustments:

 

 

 

 

 

 

 

Marketplace and service cost of revenue (excluding depreciation & amortization)

 

74,319

 

 

 

64,253

 

 

 

143,721

 

 

 

119,946

 

Customer assurance cost of revenue (excluding depreciation & amortization)

 

16,909

 

 

 

14,558

 

 

 

30,886

 

 

 

27,372

 

Stock-based compensation

 

15,173

 

 

 

14,759

 

 

 

31,442

 

 

 

29,339

 

Amortization of acquired intangible assets

 

2,591

 

 

 

3,013

 

 

 

5,364

 

 

 

5,226

 

Amortization of capitalized stock-based compensation

 

1,504

 

 

 

980

 

 

 

2,967

 

 

 

1,908

 

Acquisition-related costs

 

 

 

 

1,187

 

 

 

403

 

 

 

3,307

 

Other

 

 

 

 

145

 

 

 

1,100

 

 

 

1,743

 

Non-GAAP Total operating expenses (excluding cost of revenue)

$

90,402

 

 

$

80,370

 

 

$

182,143

 

 

$

158,640

 


The following table presents a reconciliation of non-GAAP net income (loss) to GAAP net income (loss), the most directly comparable financial measure stated in accordance with GAAP, for the periods presented (in millions):

 

Three months ended September 30, 2025

 

Year ended December 31, 2025

 

Non-GAAP net income (loss) to net income (loss) guidance Reconciliation

 

 

 

 

Net income (loss)

($13) - ($11)

 

($51) - ($47)

 

Non-GAAP Adjustments:

 

 

 

 

Stock-based compensation

$19

 

$70

 

Intangible amortization

$3

 

$11

 

Amortization of capitalized stock-based compensation

$2

 

$6

 

Other

 

 

$2

 

Non-GAAP net income

$11 - $13

 

$38 - $42