01
Quarterly Report March 31, 2026
09
Notes to the Condensed Interim Financial Information (Un-audited)
08
Condensed Interim Statement of Cash Flow (Un-audited)
07
Condensed Interim Statement of Changes in Equity (Un-audited)
Condensed Interim Statement of Comprehensive Income (Un-audited) 06
05
Condensed Interim Statement of Profit or Loss (Un-audited)
04
Condensed Interim Statement of Financial Position (Un-audited)
03
Directors' Review
02
Company Information
Content
Company Information
Board of Directors
Dr. Salomon Jacobus Van Rooijen Chairman, Non-Executive Director
Mr. Muhammad Irfanulhaq
Executive Director & Chief Executive Officer
Mrs. Feriel Ali Mehdi Non-Executive Director
Mr. Mubashir Hasan Ansari Non-Executive Director
Mr. M. Salman Husain Chawala Non-Executive Director
Mr. Ahsan Rashid
Independent, Non-Executive Director
Mrs. Faeyza Khan Faheem Independent, Non-Executive Director
Board Nomination Committee
Mrs. Feriel Ali Mehdi Chairman
Dr. Salomon Jacobus Van Rooijen Member
Mr. Muhammad Irfanulhaq Member
Board Audit & Risk Committee
Mrs. Faeyza Khan Faheem Chairperson
Mr. Mubashir Hasan Ansari Member
Mr. M. Salman Husain Chawala Member
Human Resource and Remuneration Committee
Mr. Ahsan Rashid Chairman
Mr. Muhammad Irfanulhaq Member
Mr. M. Salman Husain Chawala Member
Statutory Auditors
BDO Ebrahim & Co. Chartered Accountants
Chief Financial Officer Mr. Ata-ur-Rehman Shaikh Company Secretary Mr. Muhammad Shahid
Secretary HR&R Committee
Mr. Aneel Arshad Ali Head of Internal Audit Mr. Syed Abid Raza Rizvi Legal Advisors
A. Qadir & Company
Registered Office
Ground Floor, Bahria Complex III,
M. T. Khan Road, Karachi - Pakistan. Tel: +9221 35630251-60
Fax: +9221 35630266
Website: https://www.zil.com.pk Email: Info@zil.com.pk
Bankers
Dubai Islamic Bank Habib Bank Limited MCB Bank Limited Meezan Bank Limited
National Bank of Pakistan Limited Soneri Bank Limited
United Bank Limited Standard Chartered Bank Bank of Khyber
Shares Registrar
THK Associates (Pvt) Limited
Plot No. 32, Jami Commercial Street 2, D.H.A., Phase VII, Karachi.
Ph: (021) 111-000-322
02
Quarterly Report March 31, 2026
Directors' Review
The Board of Directors of ZIL Limited is delighted to present the Company's unaudited financial results for the three-month period ended March 31, 2026.
Company's Operating Performance:
The Company achieved gross sales of PKR 2.1 billion, representing a 22% year-on-year increase. Building on the momentum of 2025, this consistent growth reflects strong strategic success and effective execution within a competitive landscape.
Economic climate remained steady yet demanding, our focus on operational excellence continued to yield results, leading to a gross profit of PKR 446 million. To ensure long-term value creation, we remain committed to monitoring market shifts and adapting our strategic plans accordingly.
To drive these results, we increased marketing investments in alignment with our growth targets. Operating costs rose, primarily due to strategic investments in sales and distribution personnel, however, the Company successfully maintained a positive bottom line and reported an after-tax profit of PKR 1 million.
Financial Performance at a Glance
2026 | 2025 | |
Jan to Mar | Jan to Mar | |
Rs. in Millions | ||
Gross Sales | 2,065 | 1,690 |
Net Sales | 1,447 | 1,209 |
Gross Profit | 446 | 388 |
Profit after taxation | 1 | 1 |
Earnings per share (Rs.) | 0.22 | 0.18 |
Future Outlook
Pakistan entered 2026 with early signs of stabilization and recovery, with a promising short to medium term outlook, but the recent global conflict has introduced a major external shock, with short-term pressures from higher oil prices, inflation, and external account stress.
These geopolitical tensions and conflict conditions have contributed to increased market fragility, impacting the overall economic environment in which the Company operates and affecting everyone in the industry. The conflict has exerted upward pressure on prices, particularly in key raw & packaging materials, and logistics costs. This has resulted in elevated inflationary trends and increased cost of operations across sectors. The above-mentioned factors may potentially affect the future profitability of the Company.
The management of the Company stays focused on employing decisive, high-impact measures to address market challenges. Increasing value chain efficiency, boosting brand equity, and establishing strategic alliances with our customers and suppliers are at the core of our approach.
Acknowledgement
The Board would like to express its heartfelt gratitude to the employees and leadership team of the Company for their dedication and hard work, which have been significant for strengthening organizational performance. The Board further expresses its appreciation to the Company's valued business partners for their ongoing collaboration and trust, including distributors, financial institutions, vendors, customers, and other stakeholders.
For and on behalf of the Board of Directors
Karachi: April 23, 2026 Muhammad Irfan-ul-Haq
CEO / Director
03
Quarterly Report March 31, 2026
04
Quarterly Report March 31, 2026
Director
Chief Executive Officer
Chief Financial Officer
The annexed notes from 1 to 27 form an integral part of these condensed interim financial statements.
400,000
61,226
986,577
6,000
341,082
1,333,659
10,244
174,204
206,461
141,487
532,396
1,133,453
40,349
179,894
31,846
1,580
1,387,122
3,314,403
400,000
61,226
981,308
6,000
347,690
1,334,998
34,523
180,703
195,762
131,334
542,321
1,113,241
46,544
40,419
31,846
1,580
1,233,629
3,172,174
16
17
18
15
649,197
12,784
1,304,303
49,960
803 2,017,047
169
709,301
148,766
34,870
126,250
100,000
178,000
1,297,356
3,314,403
610,974
11,344
1,295,129
52,813
815 1,971,075
56
761,033
110,577
23,976
107,907
-197,550
1,201,099
3,172,174
10
11
12
13
14
2026 2025
(Un-audited) (Audited)
Note (Rs. in '000)
7
8
9
ASSETS
NON CURRENT ASSETS
Property, plant and equipment Intangible asset
Investment property Long term deposits
Long term loans to employees
CURRENT ASSETS
Stores and spares Stock-in-trade Trade debts
Advances, deposits, prepayments and other receivables
Advance taxation Short term investments
Cash and bank balances
TOTAL ASSETS
EQUITY AND LIABILITIES
SHARE CAPITAL AND RESERVES
Authorized share capital
40,000,000 (December 31, 2025: 40,000,000)
ordinary shares of Rs. 10/- each
Issued, subscribed and paid-up capital Capital reserves
Surplus on revaluation of property, plant and equipment Revenue reserves
General reserves Unappropriated profit
NON-CURRENT LIABILITIES
Long term loan Deferred taxation Deferred staff liabilities Lease liabilities
CURRENT LIABILITIES
Trade and other payables
Current maturity of long term liabilities Contract liabilities
Short term borrowings Unclaimed dividends
CONTINGENCIES AND COMMITMENTS TOTAL EQUITY AND LIABILITIES
March 31, December 31,
As at March 31, 2026
Condensed Interim Statement of Financial Position (Un-audited)Sales - net | 19 | 1,447,371 | 1,209,499 | |
Cost of sales | 20 | (1,001,469) | (821,563) | |
Gross profit | 445,902 | 387,936 | ||
Selling and distribution expenses | (294,453) | (236,655) | ||
Administrative expenses | (107,299) | (104,488) | ||
(401,752) | (341,142) | |||
Other income | 12,293 | 8,827 | ||
Operating profit | 56,443 | 55,620 | ||
Other charges | (13,672) | (12,083) | ||
Financial charges | (16,387) | (23,966) | ||
(30,060) | (36,049) | |||
Profit before levy and minimum tax differential | 26,383 | 19,571 | ||
Levy and minimum tax differential | 21 | (10,570) | (1,310) | |
Profit before tax Taxation | 15,814 | 18,262 | ||
Current - for the period | (10,975) | (14,885) | ||
Deferred | (3,500) | (2,254) | ||
(14,475) | (17,139) | |||
Profit after tax for the period | 1,339 | 1,123 | ||
Earnings per share - basic and diluted (Rupees) | 0.22 | 0.18 |
Quarter ended
March 31, March 31,
2026 2025
Note (Rs. in '000)
The annexed notes from 1 to 27 form an integral part of these condensed interim financial statements.
Chief Financial Officer
Chief Executive Officer
Director
05
Quarterly Report March 31, 2026
06
Quarterly Report March 31, 2026
Director
Chief Executive Officer
Chief Financial Officer
The annexed notes from 1 to 27 form an integral part of these condensed interim financial statements.
1,123
1,339
Total comprehensive income for the period
-
-
Other comprehensive income for the period
(Rs. in '000)
1,339 1,123
Profit for the period
Quarter ended
March 31, March 31,
2026 2025
Condensed Interim Statement of Comprehensive Income (Un-audited) For the quarter ended March 31, 202661,226
07
Quarterly Report March 31, 2026
986,577
6,000 341,082
347,082 1,394,885
Total comprehensive income for the period
Profit for the period
Other comprehensive income (OCI) Transferred from surplus on revaluation of property, plant and equipment - net of tax (incremental depreciation)
-
-
-
1,339
1,339
-
1,339
-
(5,269) 5,269
-
-
(5,269)
-
6,608
-5,269
-6,608
-
-
-1,339
Balance as at March 31, 2026 (unaudited)
61,226
981,308
6,000 347,690
353,690 1,396,224
The annexed notes from 1 to 27 form an integral part of these condensed interim financial statements.
Chief Financial Officer
Chief Executive Officer
Director
1,123
Condensed Interim Statement of Changes in Equity (Un-audited) For the quarter ended March 31, 2026Issued, subscribed and paid up capital
Capital Reserves
Surplus on revaluation of property, plant and equipment
Revenue Reserves
General (Accumu- Total Reserve lated Reserves
loss) / Unappro priated profit
Total
(Rs. in '000)
Balance as at January 01, 2025 - (audited)
61,226
1,033,587
6,000 274,940
280,940 1,375,753
Total comprehensive income for the period
Profit for the period
Other comprehensive income (OCI) Transferred from surplus on revaluation of property, plant and equipment - net of tax (incremental depreciation)
Balance as at January 01, 2026 (audited)
1,123
1,123
Balance as at March 31, 2025 (unaudited)
-
-
-
61,226
(5,275)
(5,275)
-
5,275
6,397
-5,275
6,397
-
-1,123
1,028,312
6,000
281,337
287,337 1,376,876
2026 | 2025 | |||
Note (Rs. in '000) | ||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||
Profit before taxation & levy | 26,383 | 19,571 | ||
Adjustments for: | ||||
Depreciation and amortization | 43,270 | 37,282 | ||
Gratuity expense | 11,640 | 13,750 | ||
Profit on bank deposit | (156) | (246) | ||
Dividend income | (1,756) | (185) | ||
Gain on early termination of lease | - | (1,166) | ||
Finance costs | 16,387 | 23,966 | ||
Loss on disposal of operating fixed assets | 1,541 | 103 | ||
70,926 | 73,503 | |||
Operating cashflows before changes in working capital | 97,309 | 93,074 | ||
Working capital changes: | ||||
Decrease/(increase) in current assets: | ||||
Stores and Spares Stock-in-trade | 10 | 113 (51,733) | 45 (398,652) | |
Trade debts | 11 | 38,189 | 49,399 | |
Loans to employees Long term deposits | 1,198 (2,854) | (1,042) (3,050) | ||
Advances, deposits, prepayments and other receivables | 12 | 44,647 | (25,512) | |
Increase/(decrease) in current liabilities: Contract liabilities Trade and other payables | 16 | 29,560 (139,475) (20,337) | (378,811) (73,447) 283,276 | |
Cash generated from operations | (32,944) | (75,907) | ||
Taxes paid | (202) | (58,816) | ||
Staff gratuity paid Retirement benefit paid | (22,344) (2,812) | (1,824) - | ||
Profit received on bank deposits | 156 | 246 | ||
Dividend received | 1,756 | 185 | ||
Financial charges paid | (10,455) | (18,020) | ||
(33,900) | (78,228) | |||
Net cash flows from operating activities | (66,844) | (154,135) | ||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||
Addition in capital expenditure | 7.3.1 | (54,270) | (35,004) | |
Proceeds from disposal of operating fixed assets | 13,081 | 2,575 | ||
Short term investments | 100,000 | 40,000 | ||
Net cash flows used in investing activities | 58,811 | 7,571 | ||
CASH FLOWS FROM FINANCING ACTIVITIES Lease rentals paid | (13,634) | (11,580) | ||
Diminishing Musharaka/Long term loan | 15 | 41,218 | (112) | |
Short term loan received | - | 30,000 | ||
Net cash used in financing activities | 27,583 | 18,308 | ||
Net increase/(decrease) in cash and cash equivalents | 19,550 | (128,256) | ||
Cash and cash equivalents at the beginning of the period | 178,000 | 151,877 | ||
Cash and cash equivalents at the end of the period | 197,550 | 23,621 | ||
For the quarter ended March 31, 2026
March 31, March 31,
The annexed notes from 1 to 27 form an integral part of these condensed interim financial statements.
Chief Financial Officer
Chief Executive Officer
Director
08
Quarterly Report March 31, 2026
Location | Nature | Address |
Karachi | Head Office Land (Plot) QA Lab & Sales South Office | Bahria Complex 3, plot no. MISC-2, M.T. Khan Road Plot # G-1 Located In Chemical Area Of Eastern Industrial Zone, Port Qasim Authority 1st Floor, Pardesi House, Plot No. 2/1, RY-16, Old Queens Road |
Hyderabad | Land (Plot) Warehouse Sale South Office | Link Hali Road, Hyderabad (Refer note 9) Plot No. C-6, SITE Area, Near Mirpurkhas Road, SITE, Hyderabad. Plot # 11, Block A, Unit no 6, Latifabad Hyderabad |
Lahore | Commerical & Sale Central Office I Warehouse | RT House, 1st Floor,59/A, 31, C-II, Gulberg III, Lahore. Khewat No. 55, situated at 16-KM, Multan Road, Lahore. |
Multan | Warehouse Sale Central Office II | 1st Part of Plot No. 21-B, Industrial Estate, Multan. Naeema Azam Tower 1st floor Office # 08. Commercial Area Phase I Industrial Estate, Multan. |
Islambad | Sale North Office | 3rd Floor, 52 Corniche Road, Phase 4, Bahria Town, Islamabad. |
-
STATUS AND NATURE OF BUSINESS
ZIL Limited ("the Company") was incorporated as a private limited company in February 1960 under the Companies Act, 1913 (repealed Companies Ordinance, 1984 and now the Companies Act, 2017) and was subsequently converted into a public limited company in November 1986. Its shares are listed on the Pakistan Stock Exchange. The principal activity of the Company is to manufacture and sale of home and personal care products.
- GEOGRAPHICAL LOCATION AND ADDRESSES OF BUSINESS UNITS
-
BASIS OF PREPARATION
Statement of compliance
These condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:
09
Quarterly Report March 31, 2026
Notes to the Condensed Interim Financial Statements (Un-audited) For the quarter ended March 31, 2026
International Accounting Standard (IAS) 34, Interim Financial Reporting, issued by the International Accounting Standard Board (IASB) as notified under the Companies Act, 2017;
Islamic Financial Accounting Standards (IFAS) issued by the Institute of Chartered Accountants of Pakistan as notified under the Companies Act, 2017; and
Provisions of and directives issued under the Companies Act, 2017;
Where provisions of and directives issued under the Companies Act, 2017 differ from the IAS 34, 'Interim Financial Reporting' and IFAS, the provisions of and directives issued under the Companies Act, 2017 have been followed.
These condensed interim financial statements do not include all the information and disclosures required for full annual financial statements and should be read in conjunction with the annual audited financial statements of the Company as at and for the year ended December 31, 2025, which have been prepared in accordance with accounting and reporting standards as applicable in Pakistan. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Company's financial position and performance since the last annual financial statements.
The comparative statement of financial position presented in these condensed interim financial statements has been extracted from the annual audited financial statements of the Company for the year ended December 31, 2025, whereas the comparative condensed interim statement of profit or loss, condensed interim statement of comprehensive income, condensed interim statement of cash flows and condensed interim statement of changes in equity are extracted from the un-audited condensed interim financial statements for the Three months ended March 31, 2025.
Basis of measurement
These condensed interim financial statements have been prepared under the historical cost convention, except otherwise stated.
Functional and presentation currency
This condensed interim financial information are presented in Pakistani rupee ('Rupees' or 'Rs.') which is the functional and presentation currency of the Company.
-
ACCOUNTING STANDARDS, INTERPRETATIONS AND AMENDMENTS TO PUBLISHED APPROVED ACCOUNTING STANDARDS
Standards, amendments and interpretations to accounting standards that are effective in the current period
10
Quarterly Report March 31, 2026
Notes to the Condensed Interim Financial Statements (Un-audited) For the quarter ended March 31, 2026
There were certain amendments to accounting and reporting standards which became mandatory for the Company during the period. However, the amendments did not have any significant impact on the financial reporting of the Company and, therefore, not detailed in these condensed interim financial statements.
4.2 Standards, amendments and interpretations to existing standards that are not yet effective and have not been early adopted by the Company
There are various standards, amendments and interpretations to the accounting and reporting standards as applicable in Pakistan which are not yet effective in the current accounting period. These are not likely to have any significant impact on the Company's financial reporting and, therefore, have not been detailed in these condensed interim unconsolidated financial statements.
MATERIAL ACCOUNTING POLICY INFORMATION
The accounting policies adopted and methods of computation followed in the preparation of these condensed interim financial statements are same as those for the preceding annual financial statements for the year ended December 31, 2025.
ESTIMATES AND JUDGMENTS
The preparation of condensed interim financial statements requires management to make certain judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. The significant judgments made by management in applying the Company's accounting policies and key sources of estimation of uncertainty are the same as those that were applied to the financial statements for the year ended December 31, 2025.
11
Quarterly Report March 31, 2026
Notes to the Condensed Interim Financial Statements (Un-audited) For the quarter ended March 31, 2026 March 31, December 31, Note 2026 2025 (Un-audited) (Audited) 7 PROPERTY, PLANT AND EQUIPMENT (Rs. in '000) Owned assets 7.1 469,261 451,079 Right-of-use assets 7.2 141,713 152,311 Capital work in progress 7.3 - 45,807 | |||
610,974 7.1 Owned assets Net carrying value basis Opening net book value 451,079 Transfer from capital work in progress during -the period / year (at cost) 7.1.1 54,916 Transfer from Held for Sale Assets - 505,995 | 649,197 | ||
1,286,087 -119,788 57,266 | |||
1,463,141 | |||
Disposals during the period / year 7.1.2 Depreciation charged during the period / year Transferred to investment property Impairment | (14,621) (22,113) - - | (23,385) (88,896) (896,287) (3,494) | |
(36,734) (1,012,062) | |||
Closing net book value 469,261 | 451,079 | ||
7.1.1 Details of transfer from CWIP (at cost) during the period / year are as follows: Plant and machinery 114 9,331 Furniture and fixtures 666 25,229 Dies and change parts 2,132 2,982 Vehicles 45,887 70,628 Computers 6,118 11,618 | |||
54,916 7.1.2 Details of deletion (NBV) during the period / year are as follows: Plant and machinery - Computers 189 Furniture & Fixtures 24 Vehicles 14,408 14,621 | 119,788 | ||
390 637 31 22,327 | |||
23,385 | |||
12
Quarterly Report March 31, 2026
Net carrying value basis | ||
Opening net book value | 152,311 | 128,917 |
Additions (at cost) during the period/year | - | 147,222 |
Disposal during the period / year | - | (82,749) |
Depreciation charged during the period / year | (10,598) | (41,079) |
Closing net book value | 141,713 | 152,311 |
March 31, December 31,
Note 2026 2025
(Un-audited) (Audited)
7.2 Right-of-use assets
(Rs. in '000)
7.3 Capital work in progress
Vehicles
- 45,807
7.3.1 - 45,807
7.3.1 Movement in capital work in progress
Balance at the beginning of the period / year 45,807 51,097
Addition during the period / year 9,109 154,574 Addition/Transfer to Investment Property - (40,076) Transferred to operating fixed asset (54,916) (119,788) Balance at the end of the period / year - 45,807
8 INTANGIBLE ASSETS
Intangible asset - net carrying value
11,344
11,344
12,784
12,784
9 INVESTMENT PROPERTY
Cost
Accumulated depreciation Carrying amount
Remaining lease term (in years)
1,336,404 1,336,404
(41,275) (32,101)
1,295,129 1,304,303
30 31
10 STOCK IN TRADE
Raw material In hand
In transit
Packing material Finished goods
Provision for slow moving inventory
152,725
5,789
158,513
134,554
471,294
764,361
(3,328)
761,033
169,267
15,688
184,955
127,588
400,086
712,629
(3,328)
709,301
13
Quarterly Report March 31, 2026
Notes to the Condensed Interim Financial Statements (Un-audited) For the quarter ended March 31, 2026 11 TRADE DEBTS Unsecured - considered good Considered doubtful | Note | March 31, December 31, 2026 2025 (Un-audited) (Audited) (Rs. in '000) 110,577 148,766 79,342 79,342 | |
189,920 | 228,108 | ||
Less: allowance for expected credit loss | (79,342) | (79,342) | |
110,577 | 148,766 | ||
11.1 Allowance for expected credit loss | |||
Opening balance | 79,342 | 9,397 | |
Allowance charge during the period / year | - | 69,945 | |
Closing balance | 79,342 | 79,342 | |
12 ADVANCES, DEPOSITS, PREPAYMENTS | |||
AND OTHER RECEIVABLES | |||
Considered good - unsecured | |||
Advance to employees | 1,194 | 2,404 | |
Advance to suppliers and contractors | 4,307 | 14,515 | |
Prepayments | 6,479 | 13,792 | |
Rent Receivable | 10,381 | - | |
Others receivables | 1,615 | 4,159 | |
23,976 | 34,870 | ||
Considered doubtful | |||
Advances to suppliers and contractors | 803 | 803 | |
Less: allowance for expected credit loss | (803) | (803) | |
- | |||
- | |||
23,976 | 34,870 | ||
13 SHORT TERM INVESTMENTS | |||
At fair value through profit or loss: | |||
Meezan Cash Fund | 13.1 | - | 100,000 |
- | 100,000 | ||
13.1 This represent investment in Meezan Cash Fund having total number of units Nil units in March,26 (December 31, 2025: 1,856,903 units of Meezan Cash Fund having net assets value (NAV) of Rs. 53.85) | |||
14
Quarterly Report March 31, 2026
15 | LONG TERM LOAN | ||
Diminishing musharaka | 42,755 | 11,899 | |
Less: current maturity shown under current liability | (8,232) | (1,655) | |
34,523 | 10,244 | ||
16 | TRADE AND OTHER PAYABLES | ||
Trade creditors | 712,961 | 702,865 | |
Accrued expenses | 311,846 | 344,785 | |
Sales tax payable | 39,351 | 20,061 | |
Deduction on account of vehicles for the employees | 15,985 | 16,501 | |
Accrued mark-up | 300 | 277 | |
Workers' Welfare Fund | 7,557 | 7,058 | |
Workers' Profit Participation Fund | 1,090 | 6,423 | |
Security deposit | 154 | 1,602 | |
Other liabilities | 23,997 | 33,881 | |
1,113,241 | 1,133,453 | ||
March 31, December 31,
Note 2026 2025
(Un-audited) (Audited)
(Rs. in '000)
14 CASH AND BANK BALANCES
Cash in hand Cash with banks
current / collection accounts
saving accounts
492
89
14.1
197,058 177,911
197,550 178,000
14.1 This carries profit rate at ranges from 9.5% to 10.5% (December 31, 2025: ranges
from 9.5% to 10.5%) per annum.
15.1 The Company had acquired vehicles under diminishing musharaka agreement from First Habib Modaraba. The loan was for a period of five years expiring on March 2031, with an option to purchase the asset at nominal amount. This carries profit at the rate 3 months' KIBOR + 1.75% per annum (December 31,2025: 3 months' KIBOR + 1.75% per annum).
15
Quarterly Report March 31, 2026
165,006
12,905
189,951
7,106
Notes to the Condensed Interim Financial Statements (Un-audited) For the quarter ended March 31, 2026
Note
March 31,
2026
(Un-audited)
December 31,
2025
(Audited)
(Rs. in '000)
SHORT TERM BORROWINGS
From New Future Consumer International LLC 17.1 31,846 31,846
31,846 31,846
This represents interest free short term loan. The loan is immediately payable pending State Bank of Pakistan approval for repatriation .
CONTINGENCIES AND COMMITMENTS
Contingencies
The status of other contingencies are same as disclosed in the annual audited financial statements for the year ended December 31, 2025 except for disclosed below:
On May 21, 2025, an order under section 122(5A) of the Income Tax Ordinance, 2001 was passed by the Additional Commissioner Inland Revenue (ADCIR) for the financial year 2022 (Tax Year 2023) in which certain expenses were disallowed amounting to Rs.
78.538 million. Disagreeing to the above the company filed an Appeal before the CIR(A) against the alleged order of ADCIR. Appeal heard by CIR(A) and passed order u/s 129(1) of ITO,2001 dated: 31-03-2026. In order the CIR(A) partially allowed the expenses amounting to Rs.16.043 Million and remanded back the remaining issues amounting to Rs.62.495 Million. Following the order passed by CIR(A), the company has decided to file the appeal before Appellate Tribunal Inland Revenue (ATIR). Based on the Company's tax advisor's view, a favourable decision is expected. Accordingly, no provision of above demand, has been made in these financial statements.
On June 05, 2025, an order under section 221/122(5A) of the Income Tax Ordinance, 2001 was passed by the Additional Commissioner Inland Revenue (ADCIR) for the financial year 2023 (Tax Year 2024) in which certain expenses were disallowed amounting to Rs. 25.758 million. Disagreeing to the above the company filed an Appeal before the CIR(A) against the alleged order of ADCIR. Appeal heard by CIR(A) and passed order u/s 129(1) of ITO,2001 dated: 31-03-2026. In order the CIR(A) remanded back all the issues amounting to Rs.25.758 Million. Following the order passed by CIR(A), the company has decided to file the appeal before Appellate Tribunal Inland Revenue (ATIR). Based on the Company's tax advisor's view, a favourable decision is expected. Accordingly, no provision of above demand, has been made in these financial statements.
16
Quarterly Report March 31, 2026
Gross sales | 2,064,867 | 1,689,626 | |
Less: Sales tax | (353,782) | (282,955) | |
Trade discount | (262,864) | (196,838) | |
Sales return and rebate | (850) | (333) | |
(617,496) | (480,127) | ||
Net sales | 1,447,371 | 1,209,499 |
18.1.3 On January 01, 2026, the company received a demand notice under section 137 to pay Rs.2.658 million against the payment of Worker Welfare Fund (WWF) by the Deputy Commissioner Inland Revenue (DCIR) for the financial year 2019 (Tax Year 2020), the company has already paid/Adjusted the said amount. Disagreeing to the above the company filed an Appeal before the CIR(A) against the alleged order of DCIR. Based on the Company's tax advisor's view, the said notice is time barred as per ITO 2001 and a favourable decision is expected. Accordingly, no provision of above demand, has been made in these financial statements.
Commitment
Commitment under letters of credit and contracts for the import of stock-in-trade items amounted to Rs. 150.86 million (December 31, 2025: Rs. 83.93 million).
The Company has entered into Ijarah arrangements for vehicles with bank. Aggregate commitments for these Ijarah arrangements as at reporting date are Rs. 53.269 million (December 31, 2025: Rs. 41.469 million).
Quarter ended March 31, March 31,
2026 2025
19
SALES - NET
(Un-audited) (Rs. in '000)
17
Quarterly Report March 31, 2026
Notes to the Condensed Interim Financial Statements (Un-audited) For the quarter ended March 31, 2026 | Quarter ended | |
0 | March 31, March 31, 2026 2025 (Un-audited) COST OF SALES (Rs. in '000) Raw & packing material consumed 979,270 1,070,360 Salaries, wages and other benefits 37,501 30,157 Toll Manufacturing 35,183 45,667 Depreciation and amortisation 4,520 4,177 Fuel and power 530 521 Freight and handling charges 1,376 2,108 Stores and spares consumed 177 669 Rent, rates and taxes 1,563 1,328 Travelling and conveyance 4,331 2,772 Insurance 1,061 270 Repair and maintenance 302 63 Legal and professional charges 60 60 Product research and development 5,068 664 Others 1,735 1,651 | |
Cost of goods manufactured 1,072,678 | 1,160,468 | |
Opening stock of finished goods 400,086 | 355,706 | |
Closing stock of finished goods (471,294) | (694,612) | |
(71,209) | (338,905) | |
1,001,469 | ||
821,563 | ||
1 | This represents portion of minimum tax paid under section 113 of Income Tax Ordinance, 2001 representing levy in terms of requirement of IFRIC 21/IAS 37. | |
2
2
18
Quarterly Report March 31, 2026
TWF Holding L.L.C-FZ | 22.1.1 Parent Company | 84.84% |
Mrs. Ferial Ali Mehdi | Director | 10.01% |
Supreme Consumer Products (Pvt) Limited | Associated Company |
Associated Company Rental income | 10,381 | 6,600 |
Other related parties Contribution to the employees' provident fund | 7,435 | 6,065 |
Directors and chief executive officer (key management personnel) Remuneration | 13,023 | 15,663 |
Other directors remuneration -meeting fees | 720 | 640 |
Other key management personnel Managerial remuneration (excluding directors and chief executive officer) | 180,561 | 74,286 |
TRANSACTIONS WITH RELATED PARTIES
Related parties of the company comprise of the parent company, major shareholders, provident fund, directors,associated company and key management personnel. All the transactions with related parties are entered into at agreed terms in the normal course of business as approved by the Board of directors of the company. Detail of transactions with related parties during the period, other than disclosed elsewhere in the condensed interim financial statements, are as follows:
Names of related parties, nature and basis of relationship
Name of related parties
Nature and Percentage of
Note basis of shareholding in Relationship the Company
22.1.1 Country of incorporation is Dubai, United Arab Emirates (UAE).
Quarter ended
March 31, March 31,
2026 2025
(Un-audited)
22.2 Transactions during the period: (Rs. in '000)
The Chief Executive Officer & certain executives of the company are provided with company maintained cars,furnished and serviced accomodation and medical facilities as per their entitlements
19
Quarterly Report March 31, 2026
Notes to the Condensed Interim Financial Statements (Un-audited) For the quarter ended March 31, 2026
Contribution to the provident fund is made in accordance with the requirements of staff service rules.
Remuneration of the key management personnel is in accordance with the terms of their employment. Directors' meeting fee is as approved by the board of directors.
FINANCIAL RISK MANAGEMENT
The Company's financial risk management objective and policies are consistent with that disclosed in the annual audited financial statements for the year ended December 31, 2025.
CORRESPONDING FIGURES
Corresponding figures have been rearranged and reclassified, wherever necessary for the purpose of comparison and better presentation.
GENERAL
Figures have been rounded off to the nearest of rupees unless otherwise stated.
NON ADJUSTING EVENTS
The board of directors in their meeting held on February 13th 2026 have for the year ended Dec 31, 2025 proposed final cash dividend of Rs 2.5/share (2024: Rs. 2.5 Per share) amounting to Rs 15.307 Million (2024:Rs 15.307 Million), members of the company has approved this dividend in Annual General Meeting held on 16th April 2026 .These financial statements for the period ended March 31, 2026 do not include the effect of proposed cash dividend, which will be recognized in the financial statements for the half year ending June 30, 2026.
DATE OF AUTHORIZATION FOR ISSUE
These condensed interim financial statements have been authorized for issue on 23rd April 2026 by the Board of Directors of the Company.
Chief Financial Officer
Chief Executive Officer
Director
20
Quarterly Report March 31, 2026
T E D
Ground Floor, Bohrio Complex III, M. T. Khan Road, Karachi Pakistan.
Tel: +922135630251-60 Fax: +922135630266 Email: ask@zil.com.pk, Info@ziI.com.pk Website:www.zil.com.pk
