Yamazen CorporationTSE: 8051

FY2025 Q3 Financial Results Briefing

· Issued by Yamazen Corporation


YAMAZEN CORPORATION

FY2025 Q3 Financial Results Briefing

March 10, 2026

Securities Code: 8051 (Prime)







  • Business Overview and Medium-Term Management Plan "PROACTIVE YAMAZEN 2027"

  • Overview of FY2025 Q3 Financial Results

  • Initiatives Aimed at Global Business Growth

  • Strategic Partnership and Financing for the Enhancement of Corporate Value

  • Capital Policy and Shareholder Returns

  • Appendix

    Supplementary Materials for Full-Year Earnings Forecasts Supplementary Materials for Business Model, etc.

    Please click here for the supplementary materials regarding the Q3 financial results.

    • As the figures in this document are rounded down to the nearest million yen, the breakdowns may not match the totals. The percentage changes are rounded off to the first decimal place.

    • Unless otherwise specified, 'Full-Year Earnings Forecast' refers to the figures announced on October 15, 2025.

    • The plans, future prospects, strategies and other information in this document that do not relate to past or present facts are forecasts of future performance and are based on the judgments and assumptions derived from information currently available to the Company's management. Therefore, actual results may differ significantly due to uncertainties, economic conditions, and other risk factors. Furthermore, this document is not intended to solicit investment. Please make investment decisions at your own discretion.





  • Business Overview and Medium-Term Management Plan "PROACTIVE YAMAZEN 2027"

  • Overview of FY2025 Q3 Financial Results

  • Initiatives Aimed at Global Business Growth

  • Strategic Partnership and Financing for the Enhancement of Corporate Value

  • Capital Policy and Shareholder Returns

  • Appendix









Management of Fostering Personnel

To make active use of personnel, and to foster independent and virtuous employees

Management of Breaking Through

To challenge, innovate and create

Management of Trust

To respond to the needs and expectations of

Founder Takeo Yamamoto

Founded Yamazen Tool Manufacturing & Sales Co., Ltd. in May 1947. Expanded the company's business domain from machinery tools to machine tools, housing equipment, and home products. The company's rapid growth through unique management attracted attention and became the model for the novel Doterai Yatsu. He died in 1991 (aged 70).

society and contribute to them





Leading worldwide manufacturing and enriched lives

Yamazen has continually been a contributor to society, satisfying numerous user expectations in the two domains of Production Equipment that support manufacturing, and Consumer Goods that enrich everyday living. Moving forward, we will create new value by exceeding and integrating these two boundaries to lead worldwide manufacturing and enriched lives.

A

  • Founded as a wholesaler of industrial tools (production equipment), we have expanded

    our business to include the machine tools, industrial machinery, and housing-related domains

    B

  • Our continuous transactions with many distributors have allowed us to

    establish a stable revenue base through business models likened to recurring revenue

    C

  • We have expanded our business domains and scale by adding on such functions as engineering and fabless manufacturer in line with the items handled by each business division

  • We have stabilized our business by linking our add-on business to stable and continuous transactions

    Business operation of YAMAZEN (schematic diagram)

    Relationship Between Business Models and Business Organizations

    A

    Engineering



    Home Products Business

    Building Materials Business

    Global Business

    Tool & Engineering*Business

    Industrial Solution Business

    Machine Tools Business

    Production Equipment Consumer Goods

    Fabless manufacturer

    (Private brand products)

    Engineering

    C

    Wholesale

    (Home Products [other than PB])

    Wholesale

    (Housing equipment)

    B

    Wholesale (Machine tools, equipment,

    industrial tools-related)



    Fabless maker

    Wholesale

    Wholesale

    Wholesale

    Inauguration of business Present

    Copyright © 2025 YAMAZEN CORPORATION

    *Some of the following is abbreviated as "T&E" 5

    *In the following pages, the word "Business" may be omitted.



    Consumer Goods

    179,506 million yen (34.8%)

    Production Equipment

    333,205 million yen (64.6%)

    Home Products Business

    100,883 million yen (19.6%)

    Machine Tools Business

    72,217 million yen (14.0%)

    Building Materials Business

    78,623 million yen (15.2%)

    FY2024

    Consolidated Net Sales

    516,126

    (Million yen)

    Industrial Solution Business

    95,049 million yen (18.4%)

    Others

    3,414 million yen (0.7%)

    Tool & Engineering Business

    80,204 million yen (15.5%)

    Overseas Production Equipment Business

    85,733 million yen (16.6%)



    Breakdown

Machine Tools Business: 56,080 million yen in sales (10.9%) Industrial Solution + Tool & Engineering Business:



  • The previous medium-term management plan (FY2022-FY2024) was positioned as a "Functional Expansion Period." Building on this foundation, the company has launched a new three-year medium-term management plan, "PROACTIVE YAMAZEN 2027," starting this fiscal year, which is positioned as a "Value Enhancement Period."

Functional Expansion Period

PURPOSE

Pioneering a new future, with all of you

Company-Wide Strategy to Realize VISION

Investment in Growth Drivers

VISION

Making Wholesale Business More

Resilient

Leading worldwide

manufacturing and enriched lives

Five Strategic Points

Medium-Term Management Plan

  1. Value enhancement

  2. Accelerating global expansion

  3. Upgrading sales activities

  4. Enhancing management infrastructure

  5. Strengthening sustainability management



-FY2024

Value Enhancement Period

-FY2027

-FY2030

The Overall Framework of Strategies and Initiatives to Realize the 2030 Corporate Vision

  • Sales/Profits

    FY2024

    Results

    Net sales

    516,126

    Operating profit

    9,535

    Ordinary profit

    10,018

    Profit attributable to owners of parent

    7,845

  • Management Indicators

    (Million yen)

    FY2025 Forecasts

    Vs. FY2024 Results

    FY2027 Forecasts

    Vs. FY2024 Results

    530,000

    +2.7%

    600,000

    +16.3%

    10,000

    +4.9%

    16,000

    +67.8%

    10,000

    -0.2%

    16,000

    +59.7%

    7,150

    -8.9%

    11,000

    +40.2%

    (Million yen)

    FY2024

    Results

    Return on Equity (ROE)

    6.1%

    Basic operating

    cash flow

    8,341

    Shareholders' equity

    ratio

    43.3%

    FY2025 Forecasts

    Vs. FY2024 Results

    FY2027 Forecasts

    Vs. FY2024 Results

    5.5%

    -0.6pt

    8.0%

    +1.9pt

    11,000

    +31.9%

    14,000

    +67.8%

    40~45%

    -

    40~45%

    -

    *Basic operating cash flow is calculated by deducting changes in working capital from operating cash flow.

    Net sales

    (Million yen)

    Segment profit (based on disclosed segments, bottom row is operating profit margin)

    FY2024

    Results

    FY2025 Full-year Forecasts

    Vs. FY2024

    Production Equipment

    Results

    FY2027 Full-year Forecasts

    Vs. FY2024

    Results

    FY2024

    Results

    FY2025 Full-year Forecasts

    Vs. FY2024

    Results

    FY2027 Full-year Forecasts

    Vs. FY2024

    Results

    Consumer Goods

    Other

    Machine

    Tools IS

    T&E Domestic total

    Global

    Total

    Building Materials

    Home Products

    Total

    72,217

    95,049

    80,204

    247,471

    85,733

    333,205

    78,623

    100,883

    179,506

    3,414

    70,000

    99,000

    81,000

    250,000

    90,000

    340,000

    84,000

    102,000

    186,000

    4,000

    -3.1%

    +4.2%

    +1.0%

    +1.0%

    +5.0%

    +2.0%

    +6.8%

    +1.1%

    +3.6%

    +17.1%

    80,000

    110,000

    90,000

    280,000

    120,000

    400,000

    85,000

    115,000

    200,000

    0

    +10.8%

    +15.7%

    +12.2%

    +13.1%

    +40.0%

    +20.0%

    +8.1%

    +14.0%

    +11.4%

    -

    8,291

    2.5%

    3,192

    4.1%

    4,449

    4.4%

    7,641

    4.3%

    -6,396

    -

    8,500

    2.5%

    3,400

    4.0%

    4,500

    4.4%

    7,900

    4.2%

    -6,400

    -

    +2.5%

    +0.0pt

    +6.5%

    -0.0pt

    +1.1%

    +0.0pt

    +3.4%

    -0.0pt

    -

    -

    13,500

    3.4%

    3,500

    4.1%

    5,800

    5.0%

    9,300

    4.7%

    -6,800

    -

    +62.8%

    +0.9pt

    +9.6%

    +0.1pt

    +30.4%

    +0.6pt

    +21.7%

    +0.4pt

    -

    -

    Consolidated

    516,126

    530,000

    +2.7%

    600,000

    +16.3%

    9,535

    1.8%

    10,000

    1.9%

    +4.9%

    +0.0pt

    16,000

    2.7%

    +67.8%

    +0.8pt

    *IS = Industrial Solution, T&E = Tool & Engineering





    • Business Overview and Medium-Term Management Plan "PROACTIVE YAMAZEN 2027"

    • Overview of FY2025 Q3 Financial Results

    • Initiatives Aimed at Global Business Growth

    • Strategic Partnership and Financing for the Enhancement of Corporate Value

    • Capital Policy and Shareholder Returns

    • Appendix





      Summary of Q3 Financial Results

      • Outline of Initiatives

        • Domestic: While the automotive industry's appetite for capital investment is generally sluggish, accurately ascertain the needs for automation and labor-saving, and proactively develop the non-residential sector

        • Global: Capture the demand for capital investment from domestic demand-oriented companies in China

          and capitalize on the trend of relocating production to ASEAN

      • Financial Highlights

        Net sales: 398.4 billion yen (+4.1% YoY), Operating profit: 8.4 billion yen (+40.2% YoY)

        • Sales of production equipment and consumer goods were both strong

        • By business segment, sales increased in all businesses except the Machine Tools Business

        • Gross profit increased on the back of strong sales, while SG&A expense growth was contained.

        • Strong progress has been made against the full-year forecasts, at 75.2% for net sales and 84.8% for

operating profit

Net sales: 398,455 million yen, +4.1% YoY

  • Demand for capital investment overseas increased.

  • Demand for renewal of air conditioning and other housing

    equipment remains strong.

    Operating profit: 8,479 million yen, +40.2% YoY

  • Personnel expenses increased, while advertising

    expenses, mainly related to home products, also rose.

  • SG&A expenses ratio slightly decreased (-0.1pt) due to a review of expenses.

    Gross profit: 60,924 million yen, +7.1% YoY

  • Gross profit increased due to increased sales.

    Profit: 6,639 million yen, +16.6% YoY

    attributable to owners of parent

  • Gains on the sale of policy shareholdings decreased from the previous year, resulting in a reactionary decrease in extraordinary gain.

(Million yen)

FY2024 Q3

FY2025 Q3

YoY

Full-year Forecasts

Achievement Rate

Net sales

382,579

398,455

+4.1%

530,000

75.2%

Gross profit

56,906

60,924

+7.1%

-

-

(Gross profit margin)

14.9%

15.3%

+0.4pt

-

-

SG&A expenses

50,856

52,445

+3.1%

-

-

Operating profit

6,050

8,479

+40.2%

10,000

84.8%

(Operating profit margin)

1.6%

2.1%

+0.5pt

1.9%

-

Non-operating profit/loss

414

728

+75.7%

-

-

Ordinary profit

6,464

9,208

+42.4%

10,000

92.1%

Extraordinary gain/loss

2,460

1,191

-51.6%

-

-

Profit

attributable to owners of parent

5,692

6,639

+16.6%

7,150

92.9%

  • Gross profit increased on the back of strong sales.

  • While personnel expenses, commission expenses, and advertising and promotion expenses-primarily related to home products- increased, we thoroughly reviewed and rationalized various operating expenses.

    Increase in

    (Million yen)

    1,589

    Operating profit

    4,018

    Operating profit

    Provision of allowance

    for doubtful accounts +128

    6,050

Increase in gross profit SG&A expenses

8,479

Production Equipment

+2,034

Salaries and bonuses

+811

Building Materials

+676

Commission expenses

+286

Home Products

+1,298

Advertising expenses

+199

FY2024

Q3

Up 2,429 YoY

FY2025

Q3





    • The Group's performance is influenced mainly by capital investment in the Production Equipment segment and by personal

      consumption in the Consumer Goods segment.

      External Environment in FY2025 Q3

      External Environment

      Business Segments Mainly Affected

      Impact

      Domestic

      Capital investment appetite among small and midsize manufacturers-our end-users-remained weak

      Machine Tools

      Tool & Engineering

      High needs for automation and labor-saving solutions due to labor shortages

      Industrial Solution

      Continued willingness to invest in energy-saving equipment amid high energy prices

      Industrial Solution

      Replacement demand for housing equipment remained firm despite a downtrend in new housing starts

      Building materials

      Rising prices outpace wage increases, leading to continued frugality and selective purchasing trends for durable consumer goods.

      Home Products

      Global

      North

      America

      Capital investment was restrained due to tariff burdens and high interest

      rates

      Global

      Taiwan

      Capital investment among component machining users remained sluggish

      Global

      China

      Equipment investment for EV and semiconductor industries was supported by various government policies

      Global

      ASEAN

      Active equipment investment demand due to production transfers and relocation of manufacturing bases from other regions

      Global



  • In the Production Equipment segment, the Industrial Solution Business, which is responding to the needs for automation, labor saving, and improving working environments, and the Overseas Business, which is capturing equipment demand in China and ASEAN, are performing well.

  • In the Consumer Goods segment, sales growth was driven by the Building Materials Business, where demand for energy-saving renovations led to strong sales of air conditioning equipment.

    (Million yen)

    FY2024

    Q3

    FY2025

    Q3

    YoY

    Full-year

    Forecasts

    Achievement

    Rate

    Production Equipment

    Machine Tools Business

    51,870

    50,674

    -2.3%

    70,000

    72.4%

    Industrial Solution Business

    69,798

    72,917

    +4.5%

    99,000

    73.7%

    Tool & Engineering Business

    59,214

    59,680

    +0.8%

    81,000

    73.7%

    Global Business

    61,437

    67,961

    +10.6%

    90,000

    75.5%

    Total

    242,320

    251,234

    +3.7%

    340,000

    73.9%

    Consumer Goods

    Building Materials Business

    58,160

    64,151

    +10.3%

    84,000

    76.4%

    Home Products Business

    79,097

    79,967

    +1.1%

    102,000

    78.4%

    Total

    137,257

    144,119

    +5.0%

    186,000

    77.5%

    Other

    3,000

    3,101

    +3.4%

    4,000

    77.5%

    Total

    382,579

    398,455

    +4.1%

    530,000

    75.2%

    • In the Machine Tools Business, sales of machine tools to major auto parts processing manufacturers were slightly lower than the previous year.

    • In the Industrial Solution Business, sales of equipment and machinery for responding to automation, labor-saving and improving the working environment remained strong.

    • In the Tool & Engineering Business, although sales of consumables such as cutting tools were sluggish, sales of work supplies and small equipment were strong. (Million yen)

Net sales

FY2024 Q3

FY2025 Q3

YoY

Full-year Forecasts

Achieveme nt Rate

Domestic Production Equipment

Machine Tools Business

51,870

50,674

-2.3%

70,000

72.4%

Industrial Solution Business

69,798

72,917

+4.5%

99,000

73.7%

Tool & Engineering Business

59,214

59,680

+0.8%

81,000

73.7%

Total

180,883

183,272

+1.3%

250,000

73.3%

Enhancing Advanced Engineering as a Group of Technical Specialists

Improving both sales efficiency and customer satisfaction

Participation in the Physical Data Generation Center project, enabling up to 50 humanoid robots to operate concurrently.

Sales increased on "teraido," our comprehensive platform site for distributors

We signed a business partnership agreement with INSOL-HIGH Inc., which has developed an industrial platform specializing in the domain of humanoid robots.



We are participating in the consortium led by INSOL-HIGH to accelerate the social implementation of humanoid robots through the construction of a "Physical Data Generation Center".

Work movement data is collected and arranged and learning data is accumulated, which is

A lineup of over 2 million products from approximately 700 manufacturers, covering a wide range of consumables and ancillary equipment required at production sites.



Providing information on

  • Sales on teraido

    Q3 YTD

Q4 Period

34% increase

shared amongst participating companies with the aim of supporting automation in manufacturing and logistics.

Copyright © 2025 YAMAZEN CORPORATION

▲ Image of the Physical Data Generation Center

new products and subsidies, while supporting the operational efficiency of distributors.

FY2023 FY2024 FY2025

16

  • We captured demand from capital investment by domestic demand-oriented companies in China and new capital investment demand in ASEAN due to the transfer of production from other regions, resulted in performance growth YoY.

  • In North America, capital investment in the manufacturing industry was sluggish overall, while in Taiwan, capital investment by parts processing users remained sluggish.

    (Million yen)

    Net sales

    FY2024 Q3

    FY2025 Q3

    YoY

    Full-year Forecasts

    Achieveme nt Rate

    Global (Overseas Production Equipment)

    Global Business

    61,437

    67,961

    +10.6%

    90,000

    75.5%

    Expanding the business foundation

    Geographic Expansion of Business Domains

    Developing markets and product offerings to accelerate global expansion

    For details, see

    p.20-24

    Planned effective acquisition of a machinery trading

    company in Malaysia (final agreement)

    Planned acquisition of shares of a local cutting tools trading company in Indonesia (basic agreement)

    Sodick

YAMAZEN

New Company (Germany)

Plustech Inc. (US)



We plan to establish in Germany a subsidiary of Plustech Inc., which was established in the United States in 2004 as a joint venture between our company and Sodick Plustech Co., Ltd. (now Sodick Co., Ltd.), and which will be a consolidated subsidiary of the Company.

Embracing the geographical shift in manufacturing bases as a business opportunity

Our overwhelming strength has been in our ability to cover multiple regions through our global network of bases in various countries and distributor rights with manufacturers in those countries.

Steadily brought cross-border projects to fruition and responded to the shift of manufacturing bases.

Country A

Japanese-affiliated user

Japanese-affiliated user

Local user

Local user

Enabling headquarters and subsidiaries to share information and respond to user needs

New production base Country B



51% 49%

100%

Copyright © 2025 YAMAZEN CORPORATION 17

  • Sales of air conditioning equipment were strong on the back of demand for energy-saving renovations and sales of products such as water heaters that meet consumers' cost-saving needs also remained firm.

  • We strengthened proposals for facility renovations that combine environmentally friendly materials and construction in the

non-residential sector such as office buildings, which improved the profit margin

(Million yen)

FY2024 Q3

FY2025 Q3

YoY

Full-year Forecasts

Achievement Rate

Net sales

58,160

64,151

+10.3%

84,000

76.4%

Segment profit

2,107

2,398

+13.8%

3,400

70.5%

Segment profit margin

3.6%

3.7%

+0.1pt

4.0%

-

Growth in sales for residential and non-residential, new and existing

Expansion of the Renovation Business

Steadily increasing sales by focusing on the renovation business for both residential and non-residential

Established a specialized business promotion team for the mass retailer renovation business

Demand for new housing is on a long-term downward trend.

Residential

Starting in April, it has become mandatory to meet energy-saving standards for all new housing construction. Strengthened proposals for high-value-added products.

Strengthened efforts for renovation projects, including the construction of public facilities, office buildings, factories, schools, and hospitals.

  • Image of sales for each quadrant

    (previous years' results)

    ■ 2023 ■ 2024

    New construction

    Established a system that enables us to provide comprehensive support for "package renovations" at mass retailers of home appliances, home improvement centers, etc., ranging from planning to sales and construction.



    Non-residential

    Promoted sales through training and the sharing of sales know-how to mass retailers of home appliances.

    Copyright © 2025 YAMAZEN CORPORATION

    Existing construction (renovation)

    ▲Seminar for mass retailer sales staff

    18

    • Sales grew through expanding the product lineup and improving information dissemination of the YAMAZEN brand (private brand) through social and other media.

    • Sales of workwear with built-in cooling fans and spot coolers were solid in the first half due to the extreme heat last

      summer, as were sales of humidifiers in Q3.

    • Net sales and membership also grew steadily on Yamazen Bizcom, our own e-commerce site for corporations and sole proprietors, which is aimed at expanding our sales channels.

      (Million yen)

      FY2024 Q3

      FY2025 Q3

      YoY

      Full-year Forecasts

      Achievement Rate

      Net sales

      79,097

      79,967

      +1.1%

      102,000

      78.4%

      Segment profit

      3,846

      4,321

      +12.4%

      4,500

      96.0%

      Segment profit margin

      4.9%

      5.4%

      +0.5pt

      4.4%

      -

      Growth in sales of private brand products

      Strengthened Yamazen Bizcom Membership

      YAMAZEN brand drives sales and profit despite declining purchase appetite for durable consumer goods



      Efforts were made to quickly plan and develop private brand products that captured consumer needs and strengthened our lineup, and the YAMAZEN brand was popularized by disseminating information via social media and various other media.

      Sales and membership increased at Yamazen Bizcom, our own e-commerce site

      Focused on expanding trade with sole proprietors, and sales and membership steadily grew as a result.

      Approx. 190K

      • Yamazen Bizcom Membership Trends

Humidifier lineup was enhanced as a winter product

▲ Simple cubic design that does not look like a humidifier at first glance

March 31,

2023

March 31,

2024

March 31,

2025

March 31,

2026





  • Business Overview and Medium-Term Management Plan "PROACTIVE YAMAZEN 2027"

  • Overview of FY2025 Q3 Financial Results

  • Initiatives Aimed at Global Business Growth

  • Strategic Partnership and Financing for the Enhancement of Corporate Value

  • Capital Policy and Shareholder Returns

  • Appendix

  • Acquisition of all shares in AtoG1, the parent company of CK Mac Global Sdn. Bhd. in Malaysia.

  • CK Mac Global: a leading local machine tool distributor in Malaysia, with four locations delivering machine tool sales and engineering services to sectors including semiconductors, automotive, aerospace, medical devices, and oil & gas.

    Scheme CK Mac Global Company Profile

    100%

    Operations

    100%

    100%

    Location Selangor, Malaysia

    AtoG Capital

Nihon M&A Center Holdings

AtoG No. 1 Investment

Limited Partnership

Acquisition of all shares

100%

CK Mac Global

AtoG1

YAMAZEN

Business Description Sales of machine tools and other related services Capital 20 million Malaysian Ringgit (720 million yen)

Established August 2024 (founded in 1982) Number of Employees Approx. 60

FY2024/8 results (pro forma)

Sales Approx. 2.8 billion yen Pre-tax income Approx. 0.3 billion yen



Conversion rate: 1 MYR RM = 36 JPY

Penang

YAMAZEN(3 locations) CK Mac (4 locations)

Kuala Lumpur Malacca

Johor Bahru

1

Client base with ongoing trading

2

Machine tool sales capabilities, including engineering services

3

Wide range of customer sectors

4

Local personnel that understand local customs and needs

By leveraging management resources with our Malaysia-based subsidiary, Yamazen will strengthen its presence as a machine tool trading company in Malaysia.

Raise our ability to develop new markets and new customers by expanding our sales network and customer sectors

Strengthen our relationships with manufacturers by increasing our "selling power"

Expand business opportunities through up-selling/cross-selling

  • Basic agreement to acquire shares of PT. Somagede Indonesia (SGI), a local cutting tools and adhesive distributor in Indonesia

  • SGI sells cutting tools mainly from Japanese manufacturers and adhesives and maintenance products from global

manufacturers. It covers Indonesia's vast economic market through its ten offices and the use of eight distributors.

SGI Company Profile

Location Jakarta, Indonesia

Business Description Wholesale and direct sales of cutting tools,



machinery tools, adhesives, and maintenance products

Yamazen (4 locations)



SGI (10 locations,



including inventory centers in Jakarta and Cikarang) SGI Authorized Distributors (8 locations)

Capital 78,000 million Indonesian rupiah (Approx. 725 million yen)

Established February 2006 (founded 1989)

Number of Employees Approx. 180

Pekanbaru Batam

Padang

Samarinda

Palu

Manado

Halmahera

FY2024/12 results

Sales 3,367 million yen Operating profit 183 million yen

Conversion rate: 1 IDR Rp= 0.0093 JPY

Jakarta

Tangerang

Palembang

Cikarang

Bandung

Balikpapan

Semarang

Makassar

Surabaya

Sumbawa

Timika

1

Extensive sales network, including remote islands

2

Client base with ongoing trading

3

Long-standing, stable local entity with a proven track record

4

Inventory center and product shipping infrastructure



Efficiently strengthening and expanding the business foundation in Indonesia by complementing the management resources of existing local subsidiaries

Rapidly expanding the sales network and distribution infrastructure in Indonesia, where east-west distances are greater than in the United States or China

Reducing earnings volatility by offering products with different demand cycles

Creating competitive advantages through higher value-added offerings by combining product portfolios

  • Business Overview and Medium-Term Management Plan "PROACTIVE YAMAZEN 2027"

  • Overview of FY2025 Q3 Financial Results

  • Initiatives Aimed at Global Business Growth

  • Strategic Partnership and Financing for the Enhancement of Corporate Value

  • Capital Policy and Shareholder Returns

  • Appendix

    As part of our initiatives to further enhance corporate value, we have entered into a strategic partnership with Advantage Partners ("AP") and have arranged secure financing.



    About AP's private solutions to support the growth of listed companies

    • The team responsible for private investments to support the growth of listed companies* within the Advantage Partners Group, a pioneer in domestic private equity funds (PE funds).

    • They have a proven track record of supporting the discontinuous growth of corporate value for many listed companies.

*The team that invests in listed companies through shares, convertible bonds, share acquisition rights etc. and strives towards improvement of corporate value together with management.





Drive step-change improvements in execution capability to transform potential into measurable outcomes

By further expanding functions during the current medium-term plan,

we will improve our growth potential early on.

Growth Image



Medium-Term Management Plan (3-Year) Final Year

Operating Profit (Billion yen)

Illustrative Impact of the Partnership Growth on a Standalone Basis

Achieved

Unachieved

Unachieved

22.0

21.0

17.1

18.0

14.7

9.5

Results

Forecast

Results

Forecast

Forecast Results

計画 実 績

19/3期

FY2018

ONEXT YAMAZEN 2018

FY2021

計画 実 績

22/3期

CROSSING YAMAZEN 2021

FY2024

計画 実 績

25/3期

CROSSING YAMAZEN 2024

FY2025

26/3期

予想

Objectives of the business partnership

Forecast

While on a gradual upward trend in sales, it is not accompanied by profit growth,

repeated shortfalls against plan.

Trends in results (sales, operating profit) from past Medium-Term Management Plans

Net sales

Operating profit Operating profit margin

Results Forecast

CAGR (3-year)

*Growth rate during each 3-year

Medium-Term Management Plan period

(Billion yen)

6,000

600

5,000

500

4,000

400

447.8

3.0%

5.5%

3.7%

498.0

447.7

526.4

3.4%

500.0

-1.6%

472.2

5.0%

501.9

3.4%

434.7

610.0

527.3

0.9%

6.1%

506.9

516.1

1.8%

600.0

300

30

250

20

25

200

20

150

3,000

300 15

2,000

100

200 10

50

1,000

100 5

Results Forecast

FY2022 FY2023 FY2024

CROSSING YAMAZEN 2024

CROSSING YAMAZEN 2021

Results Forecast

FY2021

FY2019 FY2020

Results Forecast

FY2018

0 0

FY2016 FY2017

FY2015

ONEXT YAMAZEN 2018

Sharpen our five strategic priorities to transform potential into measurable outcomes.

Medium-Term Management Plan (announced in May 2025)

Company-Wide Strategy to Realize Vision

Business portfolio and capital allocation

Investment in Growth Drivers

Making Wholesale

Business More Resilient

Engineering

Product development

Productivity improvement

売上 高

Net sales

(Billion yen)

6,000

4,000

600

400

200

2,000

0

516.1

1.8%

CAGR 5.1%

Operating profit margin

6.0%

4.0%

2.0%

0.0%

営業利 益率

FY2027 Forecast

ROE

8.0%

Basic operating CF

14 billion yen

Equity ratio

40-45%

600.0

2.7%

Our five strategic priorities

1 2

FY2024 FY2027

forecast

3 4 5

Value Enhancement

Accelerating

Global Expansion

Upgrading

Sales Activities

Enhancing

Management Infrastructure

Strengthening

Sustainability Management

  • Expanding engineering functioning

  • Accelerating original product development

  • Strengthening specialist

    capabilities

  • Improving productivity through streamlining operations

  • Promoting localization and efficiency of management

  • Geographical expansion and reorganization of business areas

  • Rapid response to market changes and diversification of business formats

  • Maximizing customer value through face-to-face sales (real channels)

  • Strengthening digital channels

  • Order contracts and inventory management with CCC in mind

  • Building a distribution system that can withstand the volumes looking to 2030

  • Advancing information system infrastructure

  • Optimizing the talent portfolio

  • Developing new fields and industries

  • Synchronizing social and

    economic values

  • Expanding disclosure of nonfinancial information

  • Setting appropriate KPIs and monitoring progress

    Improve capital efficiency and enhance corporate value

    through the implementation of five strategic priorities

    Our five strategic priorities

    1. Value

      enhancement

    2. Accelerating global expansion

    3. Upgrading sales activities

    4. Enhancing management infrastructure

    5. Strengthening sustainability management

    Capital Policy + Financial Strategy

    ● ●

    • Expansion of quality sales

      ●

      (customer portfolio improvement and order expansion)

      ●

    • Cost reductions (business efficiency improvement and lower costs)

      ●

    • Improvement of working capital turnover (improvement of CCC)

    • Optimizing tax burden rate

    • Review of capital allocation ●

    • Proper balance of investment scale, business risk, and capital efficiency ●

      ● ●

    • Progress and tangible results in strategies for talent, digital transformation (DX), green initiatives, and logistics

      PBR/Market capitalization/ share price

      Copyright © 2025 YAMAZEN CORPORATION

  • Implementation of purpose- and vision-driven management and proactive governance toward achieving the plan

    Company-Wide Strategy

●

  • Implementing Company-Wide Strategies for Realizing the Vision

    ●

  • Stabilization of shareholder returns, diversification of shareholder composition, and improvement of market liquidity

    ● ●

  • Progress and tangible results in strategies for talent, DX, green initiatives, and logistics

  • Strengthening progress in engagement activities, expanding disclosure ●

31

Realization of Corporate Value Enhancement over the Medium- to Long- Term

Achieving Appropriate Market Valuation

Reduced cost of equity

Reducing earnings volatility

Capital Policy and Financial Strategy

Synchronizing Yamazen's sustainability with society's sustainability

Reducing information asymmetry

Business investment rate

Return on capital

ROE

improvement (>Capital cost)

Enhancing the conviction of growth story

Optimizing financial leverage

Improvement of growth expectations

Synchronizing Yamazen's sustainability with society's sustainability



Expanding the Value Creation Foundation with AP (Illustration)



Turn transformational concepts into execution

and deliver step-change growth on an accelerated timeline

1

Drive operational transformation

2

Accelerate expansion into new business domains



3 Embed best practices companywide

2

New Businesses

1

Current business domains

Resilience-enhancing Businesses

Wholesale (Production

Equipment, Consumer Goods)

Growing Businesses

Creation of high added value based on wholesale

Production Equipment: engineering functions

Consumer Goods:

fabless manufacturing functions

3

Management Foundation

Expansion of value creation foundation

Unlock the comprehensive strengths of our dual-pillar trading company

spanning production equipment and consumer goods

1

Resilience-enhancing

Businesses

Strengthening the wholesale sales

Growing Businesses

Reinforcing the Engineering Business

Creation of Growing Businesses

EC function reform

Business expansion through M&A

New Businesses

New business through

M&A

Management Foundation

M&A support, reinforcing recruitment, IR support

  • As a first-tier wholesaler, we maintain strong manufacturer relationships and a domestic/international sales network; however, cross-divisional collaboration is constrained by our divisional structure.

  • Internal adoption of digital technologies and the pace of e-commerce growth have lagged, leaving significant room to accelerate.

  • Delayed go-to-market in growth domains.

Issues

Identify bottlenecks through an independent review, then refine priorities and increase the specificity of initiatives.

Expected functions of AP

  • Unrivaled improvement of sales productivity through DX and deepening of proposal capabilities for face-to-face sales armed with digital technologies

  • Acquisition of execution and follow-through to create new value linked with existing businesses

  • Intermittent creation of synergy among business divisions

  • Integration and streamlining of redundant backoffice functions

  • Augmentation of marketing and digital talent

Assumed Effects



Achieve sustainable growth and value creation through

the establishment of organizational capabilities that enable continuous M&A

Growing Businesses

Reinforcing the Engineering Business

Creation of Growing Businesses

on reform

New Businesses

New business through

M&A

2

Business expansion through M&A

Management Foundation

M&A support, reinforcing recruitment, IR support

EC functi

Resilience-enhancing

Businesses

Strengthening the wholesale sales

  • Despite the presence of specialized units, staffing remains severely inadequate, and the initiative pipeline is growing sluggishly.

  • Short-termism in initiatives.

Issues

Broaden sourcing channels and accelerate rigorous opportunity evaluation.

Expected functions of AP

  • Expansion of wholesale sales domain

  • Acquisition of new businesses that include the expansion of existing business functions

  • Establishment of organizational capabilities that enable continuous M&A

  • Improvement of talent development and organizational

capabilities through M&A

Assumed Effects



Establish a highly repeatable management system

to institutionalize ever-advancing execution capabilities

Growing Businesses

Reinforcing the Engineering Business

Creation of Growing Businesses

on reform

Business expansion through M&A

3

Management Foundation

M&A support, reinforcing recruitment, IR support

New Businesses

New business through

M&A

EC functi

Resilience-enhancing

Businesses

Strengthening the wholesale sales

  • Profit targets under the management plan remain unmet.

  • Limited market recognition, reflecting a shortfall in market capitalization.

  • Strengthening the framework to attract, develop, and retain talent, including digital talent.

Issues

Side-by-side support to adopt and institutionalize external best practices, accelerating repeatable processes and in-house capability building.

Expected functions of AP

  • Sophistication of decision-making

  • Establishment of administrative processes directly connected to the improvement of capital efficiency

  • Talent and organizational development to institutionalize ever-advancing execution capabilities for sustainable growth

  • Development of an environment where functional talent in M&A, digital technologies, DX, GX, IR, etc. will gather, thrive, and firmly establish themselves

Assumed Effects



Transform potential into measurable outcomes and materially accelerate growth

Pre-Partnership

Allocate all capital earned through the Wholesale Business into deepening the creation of value and high-growth business domains

Post-Partnership

Accelerate growth through the implementation of continuous M&A in Resilience-enhancing Businesses and Growing Businesses, as well as the acquisition of new business domains

Fabless manufacturer

(Private brand products)

Engineering

(Global and Domestic)

Growing Businesses

Business model for speedily planning, designing, and selling original products

Business model providing added value through technical and specialist capabilities

New Businesses

New business pillars through M&A

Resilience-enhancing Businesses

Wholesale

(Home Products [Non-PB])

Wholesale business that

efficiently generates cash based on strong relationships with business partners built over our longstanding history

Wholesale

(Housing equipment)

Wholesale

(Machine Tools, equipment, industrial tools)



Founded Present

Overview of Financing





(Issuance of Convertible Bonds with Share Subscription Rights)

  • We aim to reduce cash-based financing costs by securing zero-coupon funds.

  • The CBs include a contingent conversion provision and an issuer acquisition/cash-settlement provision (par-value cash settlement through automatic exercise), designed to manage convertibility and limit potential shareholder dilution.

Convertible Bonds with Share Subscription Rights(CB)

Date of contract / Date of issuance

February 12, 2026 / March 3, 2026

Scheduled allottee

AP PS IV S1, L.P.

Aggregate principal amount

28.0 billion yen (27,979,000,000yen)

Issuance

overview

Interest rate

0.0%

Maturity

5 years

Conditions for conversion to common shares

Conversion price

Initial conversion price(105% of the average closing price over the three months prior to the issuance resolution date):1,543yen

Reference share price for conversion restrictions (set at 120% of the conversion price): 1,851 yen

Conversion restriction period

Year 1: Non-convertible

Year 2: Convertible up to a cumulative 34.7% of the total number of CB units issued Year 3: Convertible up to a cumulative 67.3% of the total number of CB units issued Year 4: Restrictions lifted (fully convertible)

Par-value cash settlement provision

Set with the aim of limiting shareholder dilution

Next Medium-Term Management Plan period and thereafter



Time of issuance 2026/3

  1. year later 2027/3

  2. years later 2028/3

  3. years later 2029/3

  4. years later 2030/3

  5. years later 2031/3



Growth support

Strategic Partnership with AP

Financing

Payment completed on scheduled date of issuance

Number of CB units eligible for conversion

Non-convertible

Up to a cumulative 34.7%

Up to a cumulative 67.3%

Convertible at any time

Conceptual diagram of an automatic-exercise, par-value cash-settled CB

Dilution comparison by financing structure (share-count basis)

(Billion yen)

CB issuance

Share price increase (e.g. 2 times)

Cash settlement

Dilution percentage

The par value portion of the bond is settled in cash, with only the difference delivered in shares.

CB

28

Potential share price increase 28

Shares issued upon conversion 28

CB

28

Cash granted 28

Without a par-value cash settlement provision: 19,03%



*Before considering treasury shares

The par-value cash settlement provision enables substantial mitigation of dilution.

With a par-value cash settlement provision:

Dilution ratio gradually increases according to share price at time of conversion request

Share price rate of increase



The number of shares issued upon conversion is limited, resulting in financing with significantly reduced dilution.

Earlier from Yamazen

All Yamazen news releases