YAMAZEN CORPORATION
FY2025 Q3 Financial Results BriefingMarch 10, 2026
Securities Code: 8051 (Prime)
Business Overview and Medium-Term Management Plan "PROACTIVE YAMAZEN 2027"
Overview of FY2025 Q3 Financial Results
Initiatives Aimed at Global Business Growth
Strategic Partnership and Financing for the Enhancement of Corporate Value
Capital Policy and Shareholder Returns
Appendix
Supplementary Materials for Full-Year Earnings Forecasts Supplementary Materials for Business Model, etc.
Please click here for the supplementary materials regarding the Q3 financial results.
As the figures in this document are rounded down to the nearest million yen, the breakdowns may not match the totals. The percentage changes are rounded off to the first decimal place.
Unless otherwise specified, 'Full-Year Earnings Forecast' refers to the figures announced on October 15, 2025.
The plans, future prospects, strategies and other information in this document that do not relate to past or present facts are forecasts of future performance and are based on the judgments and assumptions derived from information currently available to the Company's management. Therefore, actual results may differ significantly due to uncertainties, economic conditions, and other risk factors. Furthermore, this document is not intended to solicit investment. Please make investment decisions at your own discretion.
Business Overview and Medium-Term Management Plan "PROACTIVE YAMAZEN 2027"
Overview of FY2025 Q3 Financial Results
Initiatives Aimed at Global Business Growth
Strategic Partnership and Financing for the Enhancement of Corporate Value
Capital Policy and Shareholder Returns
Appendix
Management of Fostering Personnel
To make active use of personnel, and to foster independent and virtuous employees
Management of Breaking Through
To challenge, innovate and create
Management of Trust
To respond to the needs and expectations of
Founder Takeo Yamamoto
Founded Yamazen Tool Manufacturing & Sales Co., Ltd. in May 1947. Expanded the company's business domain from machinery tools to machine tools, housing equipment, and home products. The company's rapid growth through unique management attracted attention and became the model for the novel Doterai Yatsu. He died in 1991 (aged 70).
society and contribute to them
Leading worldwide manufacturing and enriched lives
Yamazen has continually been a contributor to society, satisfying numerous user expectations in the two domains of Production Equipment that support manufacturing, and Consumer Goods that enrich everyday living. Moving forward, we will create new value by exceeding and integrating these two boundaries to lead worldwide manufacturing and enriched lives.
A
Founded as a wholesaler of industrial tools (production equipment), we have expanded
our business to include the machine tools, industrial machinery, and housing-related domains
B
Our continuous transactions with many distributors have allowed us to
establish a stable revenue base through business models likened to recurring revenue
C
We have expanded our business domains and scale by adding on such functions as engineering and fabless manufacturer in line with the items handled by each business division
We have stabilized our business by linking our add-on business to stable and continuous transactions
Business operation of YAMAZEN (schematic diagram)
Relationship Between Business Models and Business Organizations
A
Engineering
Home Products Business
Building Materials Business
Global Business
Tool & Engineering*Business
Industrial Solution Business
Machine Tools Business
Production Equipment Consumer Goods
Fabless manufacturer
(Private brand products)
Engineering
C
Wholesale
(Home Products [other than PB])
Wholesale
(Housing equipment)
B
Wholesale (Machine tools, equipment,
industrial tools-related)
Fabless maker
Wholesale
Wholesale
Wholesale
Inauguration of business Present
Copyright © 2025 YAMAZEN CORPORATION
*Some of the following is abbreviated as "T&E" 5
*In the following pages, the word "Business" may be omitted.
Consumer Goods
179,506 million yen (34.8%)
Production Equipment
333,205 million yen (64.6%)
Home Products Business
100,883 million yen (19.6%)
Machine Tools Business
72,217 million yen (14.0%)
Building Materials Business
78,623 million yen (15.2%)
FY2024
Consolidated Net Sales
516,126
(Million yen)
Industrial Solution Business
95,049 million yen (18.4%)
Others
3,414 million yen (0.7%)
Tool & Engineering Business
80,204 million yen (15.5%)
Overseas Production Equipment Business
85,733 million yen (16.6%)
Breakdown
The previous medium-term management plan (FY2022-FY2024) was positioned as a "Functional Expansion Period." Building on this foundation, the company has launched a new three-year medium-term management plan, "PROACTIVE YAMAZEN 2027," starting this fiscal year, which is positioned as a "Value Enhancement Period."
Functional Expansion Period
PURPOSE
Pioneering a new future, with all of you
Company-Wide Strategy to Realize VISION
Investment in Growth Drivers
VISION
Making Wholesale Business More
Resilient
Leading worldwide
manufacturing and enriched lives
Five Strategic Points
Medium-Term Management Plan
Value enhancement
Accelerating global expansion
Upgrading sales activities
Enhancing management infrastructure
Strengthening sustainability management
-FY2024
Value Enhancement Period
-FY2027
-FY2030
The Overall Framework of Strategies and Initiatives to Realize the 2030 Corporate Vision
Sales/Profits
FY2024
Results
Net sales
516,126
Operating profit
9,535
Ordinary profit
10,018
Profit attributable to owners of parent
7,845
Management Indicators
(Million yen)
FY2025 Forecasts
Vs. FY2024 Results
FY2027 Forecasts
Vs. FY2024 Results
530,000
+2.7%
600,000
+16.3%
10,000
+4.9%
16,000
+67.8%
10,000
-0.2%
16,000
+59.7%
7,150
-8.9%
11,000
+40.2%
(Million yen)
FY2024
Results
Return on Equity (ROE)
6.1%
Basic operating
cash flow
8,341
Shareholders' equity
ratio
43.3%
FY2025 Forecasts
Vs. FY2024 Results
FY2027 Forecasts
Vs. FY2024 Results
5.5%
-0.6pt
8.0%
+1.9pt
11,000
+31.9%
14,000
+67.8%
40~45%
-
40~45%
-
*Basic operating cash flow is calculated by deducting changes in working capital from operating cash flow.
Net sales
(Million yen)
Segment profit (based on disclosed segments, bottom row is operating profit margin)
FY2024
Results
FY2025 Full-year Forecasts
Vs. FY2024
Production Equipment
Results
FY2027 Full-year Forecasts
Vs. FY2024
Results
FY2024
Results
FY2025 Full-year Forecasts
Vs. FY2024
Results
FY2027 Full-year Forecasts
Vs. FY2024
Results
Consumer Goods
Other
Machine
Tools IS
T&E Domestic total
Global
Total
Building Materials
Home Products
Total
72,217
95,049
80,204
247,471
85,733
333,205
78,623
100,883
179,506
3,414
70,000
99,000
81,000
250,000
90,000
340,000
84,000
102,000
186,000
4,000
-3.1%
+4.2%
+1.0%
+1.0%
+5.0%
+2.0%
+6.8%
+1.1%
+3.6%
+17.1%
80,000
110,000
90,000
280,000
120,000
400,000
85,000
115,000
200,000
0
+10.8%
+15.7%
+12.2%
+13.1%
+40.0%
+20.0%
+8.1%
+14.0%
+11.4%
-
8,291
2.5%
3,192
4.1%
4,449
4.4%
7,641
4.3%
-6,396
-
8,500
2.5%
3,400
4.0%
4,500
4.4%
7,900
4.2%
-6,400
-
+2.5%
+0.0pt
+6.5%
-0.0pt
+1.1%
+0.0pt
+3.4%
-0.0pt
-
-
13,500
3.4%
3,500
4.1%
5,800
5.0%
9,300
4.7%
-6,800
-
+62.8%
+0.9pt
+9.6%
+0.1pt
+30.4%
+0.6pt
+21.7%
+0.4pt
-
-
Consolidated
516,126
530,000
+2.7%
600,000
+16.3%
9,535
1.8%
10,000
1.9%
+4.9%
+0.0pt
16,000
2.7%
+67.8%
+0.8pt
*IS = Industrial Solution, T&E = Tool & Engineering
Business Overview and Medium-Term Management Plan "PROACTIVE YAMAZEN 2027"
Overview of FY2025 Q3 Financial Results
Initiatives Aimed at Global Business Growth
Strategic Partnership and Financing for the Enhancement of Corporate Value
Capital Policy and Shareholder Returns
Appendix
Summary of Q3 Financial Results
Outline of Initiatives
Domestic: While the automotive industry's appetite for capital investment is generally sluggish, accurately ascertain the needs for automation and labor-saving, and proactively develop the non-residential sector
Global: Capture the demand for capital investment from domestic demand-oriented companies in China
and capitalize on the trend of relocating production to ASEAN
Financial Highlights
Net sales: 398.4 billion yen (+4.1% YoY), Operating profit: 8.4 billion yen (+40.2% YoY)
Sales of production equipment and consumer goods were both strong
By business segment, sales increased in all businesses except the Machine Tools Business
Gross profit increased on the back of strong sales, while SG&A expense growth was contained.
Strong progress has been made against the full-year forecasts, at 75.2% for net sales and 84.8% for
operating profit
Net sales: 398,455 million yen, +4.1% YoY
Demand for capital investment overseas increased.
Demand for renewal of air conditioning and other housing
equipment remains strong.
Operating profit: 8,479 million yen, +40.2% YoY
Personnel expenses increased, while advertising
expenses, mainly related to home products, also rose.
SG&A expenses ratio slightly decreased (-0.1pt) due to a review of expenses.
Gross profit: 60,924 million yen, +7.1% YoY
Gross profit increased due to increased sales.
Profit: 6,639 million yen, +16.6% YoY
attributable to owners of parent
Gains on the sale of policy shareholdings decreased from the previous year, resulting in a reactionary decrease in extraordinary gain.
(Million yen)
FY2024 Q3 | FY2025 Q3 | YoY | Full-year Forecasts | Achievement Rate | |
Net sales | 382,579 | 398,455 | +4.1% | 530,000 | 75.2% |
Gross profit | 56,906 | 60,924 | +7.1% | - | - |
(Gross profit margin) | 14.9% | 15.3% | +0.4pt | - | - |
SG&A expenses | 50,856 | 52,445 | +3.1% | - | - |
Operating profit | 6,050 | 8,479 | +40.2% | 10,000 | 84.8% |
(Operating profit margin) | 1.6% | 2.1% | +0.5pt | 1.9% | - |
Non-operating profit/loss | 414 | 728 | +75.7% | - | - |
Ordinary profit | 6,464 | 9,208 | +42.4% | 10,000 | 92.1% |
Extraordinary gain/loss | 2,460 | 1,191 | -51.6% | - | - |
Profit attributable to owners of parent | 5,692 | 6,639 | +16.6% | 7,150 | 92.9% |
Gross profit increased on the back of strong sales.
While personnel expenses, commission expenses, and advertising and promotion expenses-primarily related to home products- increased, we thoroughly reviewed and rationalized various operating expenses.
Increase in
(Million yen)
1,589
Operating profit
4,018
Operating profit
Provision of allowance
for doubtful accounts +128
6,050
Increase in gross profit SG&A expenses
8,479 | ||||
Production Equipment | +2,034 | Salaries and bonuses | +811 | |
Building Materials | +676 | Commission expenses | +286 | |
Home Products | +1,298 | Advertising expenses | +199 | |
FY2024
Q3
Up 2,429 YoY
FY2025
Q3
The Group's performance is influenced mainly by capital investment in the Production Equipment segment and by personal
consumption in the Consumer Goods segment.
External Environment in FY2025 Q3
External Environment
Business Segments Mainly Affected
Impact
Domestic
Capital investment appetite among small and midsize manufacturers-our end-users-remained weak
Machine Tools
Tool & Engineering
High needs for automation and labor-saving solutions due to labor shortages
Industrial Solution
Continued willingness to invest in energy-saving equipment amid high energy prices
Industrial Solution
Replacement demand for housing equipment remained firm despite a downtrend in new housing starts
Building materials
Rising prices outpace wage increases, leading to continued frugality and selective purchasing trends for durable consumer goods.
Home Products
Global
North
America
Capital investment was restrained due to tariff burdens and high interest
rates
Global
Taiwan
Capital investment among component machining users remained sluggish
Global
China
Equipment investment for EV and semiconductor industries was supported by various government policies
Global
ASEAN
Active equipment investment demand due to production transfers and relocation of manufacturing bases from other regions
Global
In the Production Equipment segment, the Industrial Solution Business, which is responding to the needs for automation, labor saving, and improving working environments, and the Overseas Business, which is capturing equipment demand in China and ASEAN, are performing well.
In the Consumer Goods segment, sales growth was driven by the Building Materials Business, where demand for energy-saving renovations led to strong sales of air conditioning equipment.
(Million yen)
FY2024
Q3
FY2025
Q3
YoY
Full-year
Forecasts
Achievement
Rate
Production Equipment
Machine Tools Business
51,870
50,674
-2.3%
70,000
72.4%
Industrial Solution Business
69,798
72,917
+4.5%
99,000
73.7%
Tool & Engineering Business
59,214
59,680
+0.8%
81,000
73.7%
Global Business
61,437
67,961
+10.6%
90,000
75.5%
Total
242,320
251,234
+3.7%
340,000
73.9%
Consumer Goods
Building Materials Business
58,160
64,151
+10.3%
84,000
76.4%
Home Products Business
79,097
79,967
+1.1%
102,000
78.4%
Total
137,257
144,119
+5.0%
186,000
77.5%
Other
3,000
3,101
+3.4%
4,000
77.5%
Total
382,579
398,455
+4.1%
530,000
75.2%
In the Machine Tools Business, sales of machine tools to major auto parts processing manufacturers were slightly lower than the previous year.
In the Industrial Solution Business, sales of equipment and machinery for responding to automation, labor-saving and improving the working environment remained strong.
In the Tool & Engineering Business, although sales of consumables such as cutting tools were sluggish, sales of work supplies and small equipment were strong. (Million yen)
Net sales | FY2024 Q3 | FY2025 Q3 | YoY | Full-year Forecasts | Achieveme nt Rate | ||
Domestic Production Equipment | Machine Tools Business | 51,870 | 50,674 | -2.3% | 70,000 | 72.4% | |
Industrial Solution Business | 69,798 | 72,917 | +4.5% | 99,000 | 73.7% | ||
Tool & Engineering Business | 59,214 | 59,680 | +0.8% | 81,000 | 73.7% | ||
Total | 180,883 | 183,272 | +1.3% | 250,000 | 73.3% | ||
Enhancing Advanced Engineering as a Group of Technical Specialists
Improving both sales efficiency and customer satisfaction
Participation in the Physical Data Generation Center project, enabling up to 50 humanoid robots to operate concurrently.
Sales increased on "teraido," our comprehensive platform site for distributors
We signed a business partnership agreement with INSOL-HIGH Inc., which has developed an industrial platform specializing in the domain of humanoid robots.
We are participating in the consortium led by INSOL-HIGH to accelerate the social implementation of humanoid robots through the construction of a "Physical Data Generation Center".
Work movement data is collected and arranged and learning data is accumulated, which is
A lineup of over 2 million products from approximately 700 manufacturers, covering a wide range of consumables and ancillary equipment required at production sites.
Providing information on
Sales on teraido
Q3 YTD
Q4 Period
34% increase
shared amongst participating companies with the aim of supporting automation in manufacturing and logistics.
Copyright © 2025 YAMAZEN CORPORATION
▲ Image of the Physical Data Generation Center
new products and subsidies, while supporting the operational efficiency of distributors.
FY2023 FY2024 FY2025
16
We captured demand from capital investment by domestic demand-oriented companies in China and new capital investment demand in ASEAN due to the transfer of production from other regions, resulted in performance growth YoY.
In North America, capital investment in the manufacturing industry was sluggish overall, while in Taiwan, capital investment by parts processing users remained sluggish.
(Million yen)
Net sales
FY2024 Q3
FY2025 Q3
YoY
Full-year Forecasts
Achieveme nt Rate
Global (Overseas Production Equipment)
Global Business
61,437
67,961
+10.6%
90,000
75.5%
Expanding the business foundation
Geographic Expansion of Business Domains
Developing markets and product offerings to accelerate global expansion
For details, see
p.20-24
Planned effective acquisition of a machinery trading
company in Malaysia (final agreement)
Planned acquisition of shares of a local cutting tools trading company in Indonesia (basic agreement)
Sodick
YAMAZEN
New Company (Germany)
Plustech Inc. (US)
We plan to establish in Germany a subsidiary of Plustech Inc., which was established in the United States in 2004 as a joint venture between our company and Sodick Plustech Co., Ltd. (now Sodick Co., Ltd.), and which will be a consolidated subsidiary of the Company.
Embracing the geographical shift in manufacturing bases as a business opportunity
Our overwhelming strength has been in our ability to cover multiple regions through our global network of bases in various countries and distributor rights with manufacturers in those countries.
Steadily brought cross-border projects to fruition and responded to the shift of manufacturing bases.
Country A
Japanese-affiliated user
Japanese-affiliated user
Local user
Local user
Enabling headquarters and subsidiaries to share information and respond to user needs
New production base Country B
51% 49%
100%
Copyright © 2025 YAMAZEN CORPORATION 17
Sales of air conditioning equipment were strong on the back of demand for energy-saving renovations and sales of products such as water heaters that meet consumers' cost-saving needs also remained firm.
We strengthened proposals for facility renovations that combine environmentally friendly materials and construction in the
non-residential sector such as office buildings, which improved the profit margin
(Million yen)
FY2024 Q3 | FY2025 Q3 | YoY | Full-year Forecasts | Achievement Rate | ||
Net sales | 58,160 | 64,151 | +10.3% | 84,000 | 76.4% | |
Segment profit | 2,107 | 2,398 | +13.8% | 3,400 | 70.5% | |
Segment profit margin | 3.6% | 3.7% | +0.1pt | 4.0% | - |
Growth in sales for residential and non-residential, new and existing
Expansion of the Renovation Business
Steadily increasing sales by focusing on the renovation business for both residential and non-residential
Established a specialized business promotion team for the mass retailer renovation business
Demand for new housing is on a long-term downward trend.
Residential
Starting in April, it has become mandatory to meet energy-saving standards for all new housing construction. Strengthened proposals for high-value-added products.
Strengthened efforts for renovation projects, including the construction of public facilities, office buildings, factories, schools, and hospitals.
Image of sales for each quadrant
(previous years' results)
■ 2023 ■ 2024
New construction
Established a system that enables us to provide comprehensive support for "package renovations" at mass retailers of home appliances, home improvement centers, etc., ranging from planning to sales and construction.
Non-residential
Promoted sales through training and the sharing of sales know-how to mass retailers of home appliances.
Copyright © 2025 YAMAZEN CORPORATION
Existing construction (renovation)
▲Seminar for mass retailer sales staff
18
Sales grew through expanding the product lineup and improving information dissemination of the YAMAZEN brand (private brand) through social and other media.
Sales of workwear with built-in cooling fans and spot coolers were solid in the first half due to the extreme heat last
summer, as were sales of humidifiers in Q3.
Net sales and membership also grew steadily on Yamazen Bizcom, our own e-commerce site for corporations and sole proprietors, which is aimed at expanding our sales channels.
(Million yen)
FY2024 Q3
FY2025 Q3
YoY
Full-year Forecasts
Achievement Rate
Net sales
79,097
79,967
+1.1%
102,000
78.4%
Segment profit
3,846
4,321
+12.4%
4,500
96.0%
Segment profit margin
4.9%
5.4%
+0.5pt
4.4%
-
Growth in sales of private brand products
Strengthened Yamazen Bizcom Membership
YAMAZEN brand drives sales and profit despite declining purchase appetite for durable consumer goods
Efforts were made to quickly plan and develop private brand products that captured consumer needs and strengthened our lineup, and the YAMAZEN brand was popularized by disseminating information via social media and various other media.
Sales and membership increased at Yamazen Bizcom, our own e-commerce site
Focused on expanding trade with sole proprietors, and sales and membership steadily grew as a result.
Approx. 190K
Yamazen Bizcom Membership Trends
Humidifier lineup was enhanced as a winter product
▲ Simple cubic design that does not look like a humidifier at first glance
March 31,
2023
March 31,
2024
March 31,
2025
March 31,
2026
Business Overview and Medium-Term Management Plan "PROACTIVE YAMAZEN 2027"
Overview of FY2025 Q3 Financial Results
Initiatives Aimed at Global Business Growth
Strategic Partnership and Financing for the Enhancement of Corporate Value
Capital Policy and Shareholder Returns
Appendix
Acquisition of all shares in AtoG1, the parent company of CK Mac Global Sdn. Bhd. in Malaysia.
CK Mac Global: a leading local machine tool distributor in Malaysia, with four locations delivering machine tool sales and engineering services to sectors including semiconductors, automotive, aerospace, medical devices, and oil & gas.
Scheme CK Mac Global Company Profile
100%
Operations
100%
100%
Location Selangor, Malaysia
AtoG Capital
Nihon M&A Center Holdings
AtoG No. 1 Investment
Limited Partnership
Acquisition of all shares
100%
CK Mac Global
AtoG1
YAMAZEN
Business Description Sales of machine tools and other related services Capital 20 million Malaysian Ringgit (720 million yen)
Established August 2024 (founded in 1982) Number of Employees Approx. 60
FY2024/8 results (pro forma)
Sales Approx. 2.8 billion yen Pre-tax income Approx. 0.3 billion yen
Conversion rate: 1 MYR RM = 36 JPY
Penang
YAMAZEN(3 locations) CK Mac (4 locations)
Kuala Lumpur Malacca
Johor Bahru
1
Client base with ongoing trading
2
Machine tool sales capabilities, including engineering services
3
Wide range of customer sectors
4
Local personnel that understand local customs and needs
By leveraging management resources with our Malaysia-based subsidiary, Yamazen will strengthen its presence as a machine tool trading company in Malaysia.
Raise our ability to develop new markets and new customers by expanding our sales network and customer sectors
Strengthen our relationships with manufacturers by increasing our "selling power"
Expand business opportunities through up-selling/cross-selling
Basic agreement to acquire shares of PT. Somagede Indonesia (SGI), a local cutting tools and adhesive distributor in Indonesia
SGI sells cutting tools mainly from Japanese manufacturers and adhesives and maintenance products from global
manufacturers. It covers Indonesia's vast economic market through its ten offices and the use of eight distributors.
SGI Company Profile
Location Jakarta, Indonesia
Business Description Wholesale and direct sales of cutting tools,
machinery tools, adhesives, and maintenance products
Yamazen (4 locations)SGI (10 locations,
including inventory centers in Jakarta and Cikarang) SGI Authorized Distributors (8 locations)
Capital 78,000 million Indonesian rupiah (Approx. 725 million yen)
Established February 2006 (founded 1989)
Number of Employees Approx. 180
Pekanbaru Batam
Padang
Samarinda
Palu
Manado
Halmahera
FY2024/12 results
Sales 3,367 million yen Operating profit 183 million yen
Conversion rate: 1 IDR Rp= 0.0093 JPY
Jakarta
Tangerang
Palembang
Cikarang
Bandung
Balikpapan
Semarang
Makassar
Surabaya
Sumbawa
Timika
1
Extensive sales network, including remote islands
2
Client base with ongoing trading
3
Long-standing, stable local entity with a proven track record
4
Inventory center and product shipping infrastructure
Efficiently strengthening and expanding the business foundation in Indonesia by complementing the management resources of existing local subsidiaries
Rapidly expanding the sales network and distribution infrastructure in Indonesia, where east-west distances are greater than in the United States or China
Reducing earnings volatility by offering products with different demand cycles
Creating competitive advantages through higher value-added offerings by combining product portfolios
Business Overview and Medium-Term Management Plan "PROACTIVE YAMAZEN 2027"
Overview of FY2025 Q3 Financial Results
Initiatives Aimed at Global Business Growth
Strategic Partnership and Financing for the Enhancement of Corporate Value
Capital Policy and Shareholder Returns
Appendix
As part of our initiatives to further enhance corporate value, we have entered into a strategic partnership with Advantage Partners ("AP") and have arranged secure financing.
About AP's private solutions to support the growth of listed companies
The team responsible for private investments to support the growth of listed companies* within the Advantage Partners Group, a pioneer in domestic private equity funds (PE funds).
They have a proven track record of supporting the discontinuous growth of corporate value for many listed companies.
*The team that invests in listed companies through shares, convertible bonds, share acquisition rights etc. and strives towards improvement of corporate value together with management.
Drive step-change improvements in execution capability to transform potential into measurable outcomes
By further expanding functions during the current medium-term plan,
we will improve our growth potential early on.
Growth Image
Medium-Term Management Plan (3-Year) Final Year
Operating Profit (Billion yen)
Illustrative Impact of the Partnership Growth on a Standalone Basis
Achieved
Unachieved
Unachieved
22.0
21.0
17.1
18.0
14.7
9.5
Results
Forecast
Results
Forecast
Forecast Results
計画 実 績
19/3期
FY2018
ONEXT YAMAZEN 2018
FY2021
計画 実 績
22/3期
CROSSING YAMAZEN 2021
FY2024
計画 実 績
25/3期
CROSSING YAMAZEN 2024
FY2025
26/3期
予想
Objectives of the business partnership
Forecast
While on a gradual upward trend in sales, it is not accompanied by profit growth,
repeated shortfalls against plan.
Trends in results (sales, operating profit) from past Medium-Term Management Plans
Net sales
Operating profit Operating profit margin
Results Forecast
CAGR (3-year)
*Growth rate during each 3-year
Medium-Term Management Plan period
(Billion yen)
6,000
600
5,000
500
4,000
400
447.8
3.0%
5.5%
3.7%
498.0
447.7
526.4
3.4%
500.0
-1.6%
472.2
5.0%
501.9
3.4%
434.7
610.0
527.3
0.9%
6.1%
506.9
516.1
1.8%
600.0
300
30
250
20
25
200
20
150
3,000
300 15
2,000
100
200 10
50
1,000
100 5
Results Forecast
FY2022 FY2023 FY2024
CROSSING YAMAZEN 2024
CROSSING YAMAZEN 2021
Results Forecast
FY2021
FY2019 FY2020
Results Forecast
FY2018
0 0
FY2016 FY2017
FY2015
ONEXT YAMAZEN 2018
Sharpen our five strategic priorities to transform potential into measurable outcomes.
Medium-Term Management Plan (announced in May 2025)
Company-Wide Strategy to Realize Vision
Business portfolio and capital allocation
Investment in Growth Drivers
Making Wholesale
Business More Resilient
Engineering
Product development
Productivity improvement
売上 高
Net sales
(Billion yen)
6,000
4,000
600
400
200
2,000
0
516.1
1.8%
CAGR 5.1%
Operating profit margin
6.0%
4.0%
2.0%
0.0%
営業利 益率
FY2027 Forecast | |
ROE | 8.0% |
Basic operating CF | 14 billion yen |
Equity ratio | 40-45% |
600.0
2.7%
Our five strategic priorities
1 2
FY2024 FY2027
forecast
3 4 5
Value Enhancement
Accelerating
Global Expansion
Upgrading
Sales Activities
Enhancing
Management Infrastructure
Strengthening
Sustainability Management
Expanding engineering functioning
Accelerating original product development
Strengthening specialist
capabilities
Improving productivity through streamlining operations
Promoting localization and efficiency of management
Geographical expansion and reorganization of business areas
Rapid response to market changes and diversification of business formats
Maximizing customer value through face-to-face sales (real channels)
Strengthening digital channels
Order contracts and inventory management with CCC in mind
Building a distribution system that can withstand the volumes looking to 2030
Advancing information system infrastructure
Optimizing the talent portfolio
Developing new fields and industries
Synchronizing social and
economic values
Expanding disclosure of nonfinancial information
Setting appropriate KPIs and monitoring progress
Improve capital efficiency and enhance corporate value
through the implementation of five strategic priorities
Our five strategic priorities
Value
enhancement
Accelerating global expansion
Upgrading sales activities
Enhancing management infrastructure
Strengthening sustainability management
Capital Policy + Financial Strategy
● ●
Expansion of quality sales
●
(customer portfolio improvement and order expansion)
●
Cost reductions (business efficiency improvement and lower costs)
●
Improvement of working capital turnover (improvement of CCC)
Optimizing tax burden rate
Review of capital allocation ●
Proper balance of investment scale, business risk, and capital efficiency ●
● ●
Progress and tangible results in strategies for talent, digital transformation (DX), green initiatives, and logistics
PBR/Market capitalization/ share price
Copyright © 2025 YAMAZEN CORPORATION
Implementation of purpose- and vision-driven management and proactive governance toward achieving the plan
Company-Wide Strategy
●
Implementing Company-Wide Strategies for Realizing the Vision
●
Stabilization of shareholder returns, diversification of shareholder composition, and improvement of market liquidity
● ●
Progress and tangible results in strategies for talent, DX, green initiatives, and logistics
Strengthening progress in engagement activities, expanding disclosure ●
31
Realization of Corporate Value Enhancement over the Medium- to Long- Term
Achieving Appropriate Market Valuation
Reduced cost of equity
Reducing earnings volatility
Capital Policy and Financial Strategy
Synchronizing Yamazen's sustainability with society's sustainability
Reducing information asymmetry
Business investment rate
Return on capital
ROE
improvement (>Capital cost)
Enhancing the conviction of growth story
Optimizing financial leverage
Improvement of growth expectations
Synchronizing Yamazen's sustainability with society's sustainability
Expanding the Value Creation Foundation with AP (Illustration)
Turn transformational concepts into execution
and deliver step-change growth on an accelerated timeline
1
Drive operational transformation
2
Accelerate expansion into new business domains
3 Embed best practices companywide
2
New Businesses
1
Current business domains
Resilience-enhancing Businesses
Wholesale (Production
Equipment, Consumer Goods)
Growing Businesses
Creation of high added value based on wholesale
Production Equipment: engineering functions
Consumer Goods:
fabless manufacturing functions
3
Management Foundation
Expansion of value creation foundation
Unlock the comprehensive strengths of our dual-pillar trading company
spanning production equipment and consumer goods
1
Resilience-enhancing
Businesses
Strengthening the wholesale sales
Growing Businesses
Reinforcing the Engineering Business
Creation of Growing Businesses
EC function reform
Business expansion through M&A
New Businesses
New business through
M&A
Management Foundation
M&A support, reinforcing recruitment, IR support
As a first-tier wholesaler, we maintain strong manufacturer relationships and a domestic/international sales network; however, cross-divisional collaboration is constrained by our divisional structure.
Internal adoption of digital technologies and the pace of e-commerce growth have lagged, leaving significant room to accelerate.
Delayed go-to-market in growth domains.
Issues
Identify bottlenecks through an independent review, then refine priorities and increase the specificity of initiatives.
Expected functions of AP
Unrivaled improvement of sales productivity through DX and deepening of proposal capabilities for face-to-face sales armed with digital technologies
Acquisition of execution and follow-through to create new value linked with existing businesses
Intermittent creation of synergy among business divisions
Integration and streamlining of redundant backoffice functions
Augmentation of marketing and digital talent
Assumed Effects
Achieve sustainable growth and value creation through
the establishment of organizational capabilities that enable continuous M&A
Growing Businesses
Reinforcing the Engineering Business
Creation of Growing Businesses
on reform
New Businesses
New business through
M&A
2
Business expansion through M&A
Management Foundation
M&A support, reinforcing recruitment, IR support
EC functi
Resilience-enhancing
Businesses
Strengthening the wholesale sales
Despite the presence of specialized units, staffing remains severely inadequate, and the initiative pipeline is growing sluggishly.
Short-termism in initiatives.
Issues
Broaden sourcing channels and accelerate rigorous opportunity evaluation.
Expected functions of AP
Expansion of wholesale sales domain
Acquisition of new businesses that include the expansion of existing business functions
Establishment of organizational capabilities that enable continuous M&A
Improvement of talent development and organizational
capabilities through M&A
Assumed Effects
Establish a highly repeatable management system
to institutionalize ever-advancing execution capabilities
Growing Businesses
Reinforcing the Engineering Business
Creation of Growing Businesses
on reform
Business expansion through M&A
3
Management Foundation
M&A support, reinforcing recruitment, IR support
New Businesses
New business through
M&A
EC functi
Resilience-enhancing
Businesses
Strengthening the wholesale sales
Profit targets under the management plan remain unmet.
Limited market recognition, reflecting a shortfall in market capitalization.
Strengthening the framework to attract, develop, and retain talent, including digital talent.
Issues
Side-by-side support to adopt and institutionalize external best practices, accelerating repeatable processes and in-house capability building.
Expected functions of AP
Sophistication of decision-making
Establishment of administrative processes directly connected to the improvement of capital efficiency
Talent and organizational development to institutionalize ever-advancing execution capabilities for sustainable growth
Development of an environment where functional talent in M&A, digital technologies, DX, GX, IR, etc. will gather, thrive, and firmly establish themselves
Assumed Effects
Transform potential into measurable outcomes and materially accelerate growth
Pre-Partnership
Allocate all capital earned through the Wholesale Business into deepening the creation of value and high-growth business domains
Post-Partnership
Accelerate growth through the implementation of continuous M&A in Resilience-enhancing Businesses and Growing Businesses, as well as the acquisition of new business domains
Fabless manufacturer
(Private brand products)
Engineering
(Global and Domestic)
Growing Businesses
Business model for speedily planning, designing, and selling original products
Business model providing added value through technical and specialist capabilities
New Businesses
New business pillars through M&A
Resilience-enhancing Businesses
Wholesale
(Home Products [Non-PB])
Wholesale business that
efficiently generates cash based on strong relationships with business partners built over our longstanding history
Wholesale
(Housing equipment)
Wholesale
(Machine Tools, equipment, industrial tools)
Founded Present
Overview of Financing
(Issuance of Convertible Bonds with Share Subscription Rights)
We aim to reduce cash-based financing costs by securing zero-coupon funds.
The CBs include a contingent conversion provision and an issuer acquisition/cash-settlement provision (par-value cash settlement through automatic exercise), designed to manage convertibility and limit potential shareholder dilution.
Convertible Bonds with Share Subscription Rights(CB) | ||
Date of contract / Date of issuance | February 12, 2026 / March 3, 2026 | |
Scheduled allottee | AP PS IV S1, L.P. | |
Aggregate principal amount | 28.0 billion yen (27,979,000,000yen) | |
Issuance overview | Interest rate | 0.0% |
Maturity | 5 years | |
Conditions for conversion to common shares | Conversion price | Initial conversion price(105% of the average closing price over the three months prior to the issuance resolution date):1,543yen Reference share price for conversion restrictions (set at 120% of the conversion price): 1,851 yen |
Conversion restriction period | Year 1: Non-convertible Year 2: Convertible up to a cumulative 34.7% of the total number of CB units issued Year 3: Convertible up to a cumulative 67.3% of the total number of CB units issued Year 4: Restrictions lifted (fully convertible) | |
Par-value cash settlement provision | Set with the aim of limiting shareholder dilution | |
Next Medium-Term Management Plan period and thereafter
Time of issuance 2026/3
year later 2027/3
years later 2028/3
years later 2029/3
years later 2030/3
years later 2031/3
Growth support
Strategic Partnership with AP
Financing
Payment completed on scheduled date of issuance
Number of CB units eligible for conversion
Non-convertible
Up to a cumulative 34.7%
Up to a cumulative 67.3%
Convertible at any time
Conceptual diagram of an automatic-exercise, par-value cash-settled CB
Dilution comparison by financing structure (share-count basis)
(Billion yen)
CB issuance
Share price increase (e.g. 2 times)
Cash settlement
Dilution percentage
The par value portion of the bond is settled in cash, with only the difference delivered in shares.
CB 28 | Potential share price increase 28 | Shares issued upon conversion 28 | ||
CB 28 | Cash granted 28 |
Without a par-value cash settlement provision: 19,03%
*Before considering treasury shares
The par-value cash settlement provision enables substantial mitigation of dilution.
With a par-value cash settlement provision:
Dilution ratio gradually increases according to share price at time of conversion request
Share price rate of increase
The number of shares issued upon conversion is limited, resulting in financing with significantly reduced dilution.
