Wilmar International LimitedSGX: F34

Third Quarter Executive Financial Summary 2025 SGX Announcement

· Issued by Wilmar International Limited
Wilmar International Limited ("Wilmar" or the "Company") For the period ended 30 September 2025 Executive Summary

Key highlights of Wilmar Group results for the period ended 30 September 2025 ("3Q2025"):

3Q2025

3Q2024

9M2025

9M2024

US$'000

US$'000

Change

US$'000

US$'000

Change

Revenue

19,065,746

17,749,372

7.4%

51,957,653

48,683,982

6.7%

Net (Loss)/Profit

(347,669)

254,363

n.m.

247,266

833,990

-70.4%

Core Net Profit

357,243

208,134

71.6%

940,940

814,385

15.5%

EBITDA

426,016

913,318

-53.4%

2,428,574

2,702,521

-10.1%

Sales volume ('000MT)

Food Products

- Consumer Products

2,300

2,239

2.7%

6,612

6,328

4.5%

- Medium Pack and Bulk

6,955

6,450

7.8%

18,908

17,997

5.1%

9,255

8,689

6.5%

25,520

24,325

4.9%

Feed & Industrial Products

- Tropical Oils

7,023

6,598

6.4%

19,617

18,613

5.4%

- Oilseeds and Grains

8,549

7,662

11.6%

22,578

19,392

16.4%

- Sugar

3,257

3,982

-18.2%

8,309

10,484

-20.7%

18,829

18,242

3.2%

50,504

48,489

4.2%

Operating cash flows before working capital changes

262,530

1,329,399

-80.3%

2,134,173

2,750,053

-22.4%

Cash flows from operating activities

2,144,228

1,260,948

70.0%

3,943,408

3,050,693

29.3%

30.09.2025

31.12.2024

Net debt

16,480,876

18,638,369

-11.6%

Equity attributable to owners of the Company

20,086,104

19,860,734

1.1%

n.m. - not meaningful

Performance for 3Q2025

Core net profit improved by 71.6% to US$357.2 million in 3Q2025 (3Q2024: US$208.1 million) on the back of stronger operational results across all the Group's core segments, coupled with higher contributions from its joint ventures and associates. The improvement in Food Products segment results was largely aided by better performance in China's oil, flour and rice businesses, and was further supported by steady sales volume growth during the quarter. Abundant South American soybean harvests and higher demand from the livestock industry allowed our soybean business to achieve higher crushing margins and volume in 3Q2025. In addition, higher sales volume in the tropical oils business led our Feed & Industrial Products segment to record favourable results. Our palm plantation business also continued to contribute favourably during the quarter as palm oil prices remained steady, boosting overall performance for the Group.

Overall sales volume for Food Products segment grew by 6.5% to 9.3 million MT in 3Q2025 (3Q2024: 8.7 million MT) while sales volume for Feed and Industrial Products segment grew by 3.2% to 18.8 million MT in 3Q2025 (3Q2024: 18.2 million MT).

The Group reported a net loss of US$347.7 million in 3Q2025 (3Q2024: US$254.4 million profit) as a result of a IDR 11.88 trillion (approximately US$712.3 million) payment arising from a decision of the Indonesia Supreme Court in relation to actions taken by the Group in FY2021 during a shortage of cooking oil in the Indonesian market.

For 9M2025, the Group reported core net profit of US$940.9 million (9M2024: US$814.4 million) and net profit of US$247.3 million (9M2024: US$834.0 million).

Cash Flow

The continued softening of soybean and sugar prices led to lower working capital requirements for the Group, reducing net debt to US$16.48 billion as of 30 September 2025 (31 December 2024: US$18.64 billion). Consequently, net gearing ratio for the Group improved to 0.82x as of 30 September 2025 (FY2024: 0.94x). Together with higher operating results during the period, the Group generated stable cash flows from operating activities of US$3.94 billion. At the end of the reporting period, the Group also had unutilised banking facilities amounting to US$36.94 billion.

Outlook

Operating results for 3Q2025 have improved from last year but the Group's overall results were unfortunately impacted by the compensation imposed on our Indonesia operations during the quarter. Nevertheless, we expect our business to remain resilient for the rest of the year, barring any adverse change in international government policies that could impact our operations. Overall, we are cautiously optimistic that performance for the rest of the year will be satisfactory.

30 October 2025