1
Stock Code:3576
UNITED RENEWABLE ENERGY CO., LTD.
AND SUBSIDIARIES
Consolidated Financial Statements
With Independent Auditors' Review Report
For the Six Months Ended June 30, 2024 and 2023
Address: | No.7, Lixing 3rd Road, Hsinchu Science Park, Hsinchu City 30078,Taiwan |
Telephone: | (03)5780011 |
The independent auditors' review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors' review report and consolidated financial statements, the Chinese version shall prevail.
2
Table of contents
Contents | Page | |||
1. | Cover Page | 1 | ||
2. | Table of Contents | 2 | ||
3. | Independent Auditors' Review Report | 3 | ||
4. | Consolidated Balance Sheets | 4 | ||
5. | Consolidated Statements of Comprehensive Income | 5 | ||
6. | Consolidated Statements of Changes in Equity | 6 | ||
7. | Consolidated Statements of Cash Flows | 7 | ||
8. | Notes to the Consolidated Financial Statements | |||
(1) | Company history | 8 | ||
(2) | Approval date and procedures of the consolidated financial statements | 8 | ||
(3) | New standards, amendments and interpretations adopted | 8~10 | ||
(4) | Summary of material accounting policies | 10~14 | ||
(5) | Significant accounting assumptions and judgments, and major sources | 14 | ||
of estimation uncertainty | ||||
(6) | Explanation of significant accounts | 14~48 | ||
(7) | Related-party transactions | 49~51 | ||
(8) | Pledged assets | 51 | ||
(9) | Significant contingent liabilities and unrecognized commitments | 51~54 | ||
(10) | Losses due to major disasters | 54 | ||
(11) | Subsequent Events | 54 | ||
(12) | Others | 55 | ||
(13) | Other disclosures | |||
(a) Information on significant transactions | 55~56, | |||
58~63 | ||||
(b) Information on investees | 56, 64~66 | |||
(c) Information on investment in mainland China | 56, 67 | |||
(d) Major shareholders | 56 | |||
(14) | Segment information | 57 |
3
Independent Auditors' Review Report
To the Board of Directors of United Renewable Energy Co., Ltd.:
Introduction
We have reviewed the accompanying consolidated balance sheets of United Renewable Energy Co., Ltd. and its subsidiaries as of June 30, 2024 and 2023, and the related consolidated statements of comprehensive income for the three months and six months ended June 30, 2024 and 2023, as well as the changes in equity and cash flows for the six months ended June 30, 2024 and 2023, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, "Interim Financial Reporting" endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.
Scope of Review
Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with the Standard on Review Engagements 2410, " Review of Financial Information Performed by the Independent Auditor of the Entity" . A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualified Conclusion
As stated in Note 4(b) and 13(b), the consolidated financial statements included the financial statements of certain non-significant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect total assets amounting to $6,186,675 thousand and $4,758,877 thousand, constituting 20% and 14% of consolidated total assets as of June 30, 2024 and 2023; total liabilities amounting to $4,816,154 thousand and $2,771,282 thousand, constituting 26% and 17% of consolidated total liabilities as of June 30, 2024 and 2023; total comprehensive income amounting to $(312,159) thousand, $44,930 thousand, $(373,125) thousand and $89,106 thousand, constituting 42%, (16)%, 41% and (117)% of consolidated total comprehensive income for the three months and six months ended June 30, 2024 and 2023.
Furthermore, as stated in Note 6(h), the investments accounted for using the equity method of United Renewable Energy Co., Ltd. and its subsidiaries amounting to $272,286 thousand and $236,442 thousand as of June 30, 2024 and 2023, and its shares of profit of associates accounted for using the equity method amounting to $(6,677) thousand, $4,191 thousand, $(9,777) thousand and $5,046 thousand for the three months and six months ended June 30, 2024 and 2023, were recognized solely on the financial statements prepared by these investee companies, but not reviewed by independent auditors.
3-1
Qualified Conclusion
Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of United Renewable Energy Co., Ltd. and its subsidiaries as of June 30, 2024 and 2023, and of its consolidated financial performance for the three months and six months ended June 30, 2024 and 2023, and its consolidated cash flows for the six months ended June 30, 2024 and 2023 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, " Interim Financial Reporting" endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
The engagement partners on the reviews resulting in this independent auditors' review report are Huang, Yung- Hua and Yu, Sheng-Ho.
KPMG
Taipei, Taiwan (Republic of China)
August 6, 2024
Notes to Readers
The accompanying consolidated financial statements are intended only to present the consolidated statement of financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.
The independent auditors' review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors' review report and consolidated financial statements, the Chinese version shall prevail.
4
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES
Consolidated Balance Sheets
June 30, 2024, December 31, 2023, and June 30, 2023
(Expressed in Thousands of New Taiwan Dollars)
Assets | ||
Current assets: | ||
1100 | Cash and cash equivalents (note 6(a)) | $ |
1110 | Financial assets at fair value through profit or loss - | |
current (note 6(b)) | ||
1120 | Financial assets at fair value through other | |
comprehensive income - current (notes 6(c) and 8) | ||
1140 | Contract assets - current (notes 6(z) and 7) | |
1170 | Notes and accounts receivable, net (note 6(e)) | |
1180 | Accounts receivable from related parties (notes 6(e) | |
and 7) | ||
130X | Inventories (notes 6(f) and 9) | |
1410 | Prepayments (note 9) | |
1460 | Non-current assets held for sale (note 6(g)) | |
1476 | Other financial assets (notes 7 and 8) | |
1479 | Other current assets | |
Total current assets | ||
Non-current assets: | ||
1510 | Financial assets at fair value through profit or loss - | |
non-current (notes 6(b) and (r)) | ||
1517 | Financial assets at fair value through other | |
comprehensive income - non-current (notes 6(c) | ||
and 8) | ||
1535 | Financial assets at amortized cost - non-current (note | |
6(d)) | ||
1550 | Investments accounted for using the equity method | |
(note 6(h)) | ||
1600 | Property, plant and equipment (notes 6(j), 7 and 8) | |
1755 | Right-of-use assets (note 6(k)) | |
1760 | Investment property, net (notes 6(l) and 8) | |
1780 | Intangible assets (note 6(m)) | |
1840 | Deferred tax assets | |
1915 | Prepayments - non-current (note 9) | |
1920 | Refundable deposits (note 8) | |
1990 | Other non-current assets (notes 7 and 8) | |
Total non-current assets | ||
Total assets | $ |
June 30, 2024 | December 31, 2023 | June 30, 2023 | |||||||||||
Amount | % | Amount | % | Amount | % | ||||||||
6,616,370 | 21 | 4,474,941 | 15 | 5,711,965 | 17 | ||||||||
268,977 | 1 | 80,691 | - | 70,883 | - | ||||||||
159,159 | 1 | 150,676 | - | 152,230 | - | ||||||||
256,300 | 1 | 163,256 | 1 | 181,728 | 1 | ||||||||
631,497 | 2 | 1,067,568 | 4 | 894,167 | 3 | ||||||||
2,090 | - | - | - | 20,067 | - | ||||||||
1,265,664 | 4 | 1,679,838 | 6 | 3,567,079 | 11 | ||||||||
125,048 | - | 143,975 | 1 | 783,044 | 2 | ||||||||
- | - | - | - | 527,315 | 2 | ||||||||
2,864,364 | 9 | 2,228,561 | 8 | 1,042,994 | 3 | ||||||||
351,020 | 1 | 335,592 | 1 | 465,842 | 2 | ||||||||
12,540,489 | 40 | 10,325,098 | 36 | 13,417,314 | 41 | ||||||||
- | - | - | - | - | - | ||||||||
787,575 | 3 | 610,925 | 2 | 558,711 | 2 | ||||||||
- | - | - | - | - | - | ||||||||
272,286 | 1 | 256,302 | 1 | 236,442 | 1 | ||||||||
10,945,352 | 35 | 11,125,753 | 39 | 11,195,779 | 34 | ||||||||
1,844,021 | 6 | 1,681,614 | 6 | 1,505,141 | 4 | ||||||||
2,533,696 | 8 | 2,596,726 | 9 | 2,659,396 | 8 | ||||||||
47,883 | - | 2,964 | - | 3,193 | - | ||||||||
415,595 | 1 | 414,183 | 1 | 649,183 | 2 | ||||||||
1,095,141 | 4 | 1,215,978 | 4 | 1,947,114 | 6 | ||||||||
158,387 | 1 | 175,340 | 1 | 160,399 | - | ||||||||
309,539 | 1 | 334,991 | 1 | 616,863 | 2 | ||||||||
18,409,475 | 60 | 18,414,776 | 64 | 19,532,221 | 59 | ||||||||
30,949,964 | 100 | 28,739,874 | 100 | 32,949,535 | 100 | ||||||||
Liabilities and Equity | June 30, 2024 | December 31, 2023 | June 30, 2023 | ||||||||||||||||||
Amount | % | Amount | % | Amount | % | ||||||||||||||||
Current liabilities: | |||||||||||||||||||||
2100 | Short-term borrowings (note 6(n)) | $ | 84,121 | - | 434,223 | 2 | 774,932 | 2 | |||||||||||||
2110 | Short-term bills payable (note 6(o)) | 49,864 | - | - | - | - | - | ||||||||||||||
2120 | Financial liabilities at fair value through profit or loss | ||||||||||||||||||||
- current (note 6(b)) | 3 | - | 331 | - | 13,791 | - | |||||||||||||||
2130 | Contract liabilities - current (notes 6(z) and 7) | 637,147 | 2 | 580,676 | 2 | 509,312 | 2 | ||||||||||||||
2170 | Notes and accounts payable | 465,063 | 2 | 668,796 | 2 | 819,011 | 3 | ||||||||||||||
2216 | Dividends payable (note 6(x)) | - | - | - | - | 162,779 | - | ||||||||||||||
2280 | Lease liability - current (note 6(s)) | 114,841 | - | 114,019 | - | 109,642 | - | ||||||||||||||
2320 | Current portion of long-term borrowings, preference | 6,162,858 | 20 | 5,878,968 | 20 | 3,114,314 | 9 | ||||||||||||||
share liabilities and bonds payable (notes 6(p), (q) | |||||||||||||||||||||
and (r)) | |||||||||||||||||||||
2399 | Other current liabilities (note 7) | 2,597,053 | 8 | 1,600,638 | 6 | 1,855,586 | 6 | ||||||||||||||
Total current liabilities | 10,110,950 | 32 | 9,277,651 | 32 | 7,359,367 | 22 | |||||||||||||||
Non-Current liabilities: | |||||||||||||||||||||
2500 | Financial liabilities at fair value through profit or loss | 9,806 | - | 11,643 | - | 16,367 | - | ||||||||||||||
- non-current (notes 6(b) and (p)) | |||||||||||||||||||||
2530 | Bonds payable (note 6(q)) | - | - | - | - | 2,977,648 | 9 | ||||||||||||||
2540 | Long-term borrowings (note 6(p)) | 6,236,943 | 20 | 4,098,246 | 14 | 3,665,030 | 11 | ||||||||||||||
2580 | Lease liability - non-current (note 6(s)) | 1,863,751 | 6 | 1,716,006 | 6 | 1,531,935 | 5 | ||||||||||||||
2670 | Other non-current liabilities (note 6(t)) | 582,438 | 2 | 531,058 | 2 | 533,785 | 2 | ||||||||||||||
Total non-current liabilities | 8,692,938 | 28 | 6,356,953 | 22 | 8,724,765 | 27 | |||||||||||||||
Total liabilities | 18,803,888 | 60 | 15,634,604 | 54 | 16,084,132 | 49 | |||||||||||||||
Equity attributable to owners of parent (note 6(x)) | |||||||||||||||||||||
3110 | Ordinary shares | 16,277,954 | 52 | 16,277,954 | 57 | 16,277,954 | 49 | ||||||||||||||
3200 | Capital surplus | 178,540 | 1 | 211,412 | 1 | 195,446 | 1 | ||||||||||||||
3310 | Legal reserve | - | - | 35,473 | - | 35,473 | - | ||||||||||||||
3350 | Accumulated profit or loss | (4,767,646) | (15) | (3,707,474) | (13) | (181,325) | (1) | ||||||||||||||
3400 | Other equity | 161,751 | 1 | (47,659) | - | (78,421) | - | ||||||||||||||
3500 | Treasury shares | (18,699) | - | (18,699) | - | (18,699) | - | ||||||||||||||
Total equity attributable to owners of parent | 11,831,900 | 39 | 12,751,007 | 45 | 16,230,428 | 49 | |||||||||||||||
36XX | Non-controlling interests | 314,176 | 1 | 354,263 | 1 | 634,975 | 2 | ||||||||||||||
Total equity | 12,146,076 | 40 | 13,105,270 | 46 | 16,865,403 | 51 | |||||||||||||||
Total liabilities and equity | $ | 30,949,964 | 100 | 28,739,874 | 100 | 32,949,535 | 100 | ||||||||||||||
See accompanying notes to consolidated financial statements.
5
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
For the three months and six months ended June 30, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Common Share)
For the three months ended | For the six months ended | |||||||||||||||||||||||
June 30 | June 30 | |||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||
Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||
4000 | Net operating revenues (notes 6(z) and 7) | $ | 1,369,596 | 100 | 2,961,840 | 100 | 2,860,410 | 100 | 7,639,320 | 100 | ||||||||||||||
5110 | Operating costs (notes 6(f), (s), (v), (aa) and 12) | 1,297,973 | 95 | 2,943,321 | 99 | 2,856,340 | 100 | 7,266,765 | 95 | |||||||||||||||
5900 | Gross profit (loss) from operations | 71,623 | 5 | 18,519 | 1 | 4,070 | - | 372,555 | 5 | |||||||||||||||
Operating expenses (notes 6(e), (s), (v), (aa) and 12): | ||||||||||||||||||||||||
6100 | Selling expenses | 56,841 | 4 | 112,826 | 4 | 130,719 | 5 | 238,808 | 3 | |||||||||||||||
6200 | General and administrative expenses | 131,752 | 10 | 192,545 | 6 | 278,000 | 10 | 339,783 | 4 | |||||||||||||||
6300 | Research and development expenses | 19,049 | 1 | 18,584 | 1 | 39,093 | 1 | 35,663 | 1 | |||||||||||||||
6450 | Impairment losses (Reversal of impairment losses) | |||||||||||||||||||||||
on trade receivable | 1,725 | - | (1,669) | - | 5,903 | - | (5,418) | - | ||||||||||||||||
Total operating expense | 209,367 | 15 | 322,286 | 11 | 453,715 | 16 | 608,836 | 8 | ||||||||||||||||
Income (Loss) from operations | (137,744) | (10) | (303,767) | (10) | (449,645) | (16) | (236,281) | (3) | ||||||||||||||||
Non-operating income and expenses: | ||||||||||||||||||||||||
7010 | Other income (note 6(ab)) | 60,753 | 4 | 47,817 | 2 | 129,451 | 5 | 123,113 | 2 | |||||||||||||||
7020 | Other gains and losses (note 6(ab)) | (683,718) | (50) | (85,347) | (3) | (640,173) | (22) | (110,509) | (2) | |||||||||||||||
7050 | Finance costs (notes 6(q) and (s)) | (107,171) | (8) | (82,460) | (3) | (197,133) | (7) | (168,392) | (2) | |||||||||||||||
7060 | Share of gain (loss) of associates and joint ventures | |||||||||||||||||||||||
accounted for using equity method (note 6(h)) | (6,677) | - | 4,191 | - | (9,777) | - | 5,046 | - | ||||||||||||||||
7100 | Interest income | 30,700 | 2 | 14,057 | - | 40,360 | 1 | 15,082 | - | |||||||||||||||
(706,113) | (52) | (101,742) | (4) | (677,272) | (23) | (135,660) | (2) | |||||||||||||||||
Income (Loss) before income tax | ||||||||||||||||||||||||
(843,857) | (62) | (405,509) | (14) | (1,126,917) | (39) | (371,941) | (5) | |||||||||||||||||
7950 | Less: income tax expense (note 6(w)) | 668 | - | 684 | - | 724 | - | 3,018 | - | |||||||||||||||
8200 | Net income (loss) | (844,525) | (62) | (406,193) | (14) | (1,127,641) | (39) | (374,959) | (5) | |||||||||||||||
8300 | Other comprehensive income : | |||||||||||||||||||||||
8310 | Items that may not be reclassified subsequently to | |||||||||||||||||||||||
profit or loss: | ||||||||||||||||||||||||
8316 | Unrealized gain on investments in equity instruments | |||||||||||||||||||||||
at fair value through other comprehensive income | 88,620 | 6 | 16,760 | 1 | 184,915 | 6 | 110,494 | 2 | ||||||||||||||||
8360 | Items that may be reclassified subsequently to profit | |||||||||||||||||||||||
or loss: | ||||||||||||||||||||||||
8361 | Exchange differences on translation of foreign | |||||||||||||||||||||||
statements | 11,322 | 1 | 103,910 | 3 | 28,643 | 1 | 188,428 | 2 | ||||||||||||||||
8300 | Total other comprehensive income | 99,942 | 7 | 120,670 | 4 | 213,558 | 7 | 298,922 | 4 | |||||||||||||||
Total comprehensive income (loss) | $ | (744,583) | (55) | (285,523) | (10) | (914,083) | (32) | (76,037) | (1) | |||||||||||||||
Net income (loss) attributable to: | ||||||||||||||||||||||||
Shareholders of the parent | $ | (841,878) | (62) | (405,435) | (14) | (1,116,025) | (39) | (362,832) | (5) | |||||||||||||||
Non-controlling interests | (2,647) | - | (758) | - | (11,616) | - | (12,127) | - | ||||||||||||||||
$ | (844,525) | (62) | (406,193) | (14) | (1,127,641) | (39) | (374,959) | (5) | ||||||||||||||||
Total comprehensive income (loss) attributable to: | ||||||||||||||||||||||||
Shareholders of the parent | $ | (747,125) | (55) | (298,081) | (10) | (920,439) | (32) | (71,192) | (1) | |||||||||||||||
Non-controlling interests | 2,542 | - | 12,558 | - | 6,356 | - | (4,845) | - | ||||||||||||||||
$ | (744,583) | (55) | (285,523) | (10) | (914,083) | (32) | (76,037) | (1) | ||||||||||||||||
Loss per share | ||||||||||||||||||||||||
9750 | Basic loss per share (NT dollars) | $ | (0.52) | (0.25) | (0.69) | (0.22) | ||||||||||||||||||
(note 6(y)) | ||||||||||||||||||||||||
See accompanying notes to consolidated financial statements.
6
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES
Consolidated Statements of Changes in Equity For the six months ended June 30, 2024 and 2023 (Expressed in Thousands of New Taiwan Dollars)
Attributable to owners of parent | ||||||||||||||||||||||||||||||||
Retained earnings | Other equity | |||||||||||||||||||||||||||||||
Unrealized | ||||||||||||||||||||||||||||||||
Exchange | gains (loss) on | |||||||||||||||||||||||||||||||
differences on | financial assets | |||||||||||||||||||||||||||||||
Share capital | translation of | at fair value | Total equity | |||||||||||||||||||||||||||||
foreign | through other | attributable to | Non- | |||||||||||||||||||||||||||||
Ordinary | Accumulated | financial | comprehensive | Treasury | owners of | controlling | ||||||||||||||||||||||||||
Balance at January 1, 2023 | shares | Capital surplus | Legal reserve | profit or loss | statements | income | shares | parent | interest | Total equity | ||||||||||||||||||||||
$ | 16,277,905 | 187,699 | - | 354,726 | (447,440) | 102,412 | (18,699) | 16,456,603 | 639,816 | 17,096,419 | ||||||||||||||||||||||
Net loss for the six months ended June 30, 2023 | - | - | - | (362,832) | - | - | - | (362,832) | (12,127) | (374,959) | ||||||||||||||||||||||
Other comprehensive income (loss) for the six months ended June 30, 2023 | - | - | - | - | 181,146 | 110,494 | - | 291,640 | 7,282 | 298,922 | ||||||||||||||||||||||
Total comprehensive income (loss) for the six months ended June 30, 2023 | - | - | - | (362,832) | 181,146 | 110,494 | - | (71,192) | (4,845) | (76,037) | ||||||||||||||||||||||
Legal reserve appropriated | - | - | 35,473 | (35,473) | - | - | - | - | - | - | ||||||||||||||||||||||
Cash dividends of ordinary share | - | - | - | (162,779) | - | - | - | (162,779) | - | (162,779) | ||||||||||||||||||||||
Changes in equity of associates and joint ventures accounted for using the equity | - | 7,701 | - | - | - | - | - | 7,701 | - | 7,701 | ||||||||||||||||||||||
method | ||||||||||||||||||||||||||||||||
Conversion of convertible bonds | 49 | 50 | - | - | - | - | - | 99 | - | 99 | ||||||||||||||||||||||
Disposal of investments in equity instruments at fair value through other | - | - | - | 25,033 | - | (25,033) | - | - | - | - | ||||||||||||||||||||||
comprehensive income | ||||||||||||||||||||||||||||||||
Difference between the price that has not been increased in proportion to | - | (4) | - | - | - | - | - | (4) | 4 | - | ||||||||||||||||||||||
shareholding and net value | ||||||||||||||||||||||||||||||||
Balance at June 30, 2023 | $ | 16,277,954 | 195,446 | 35,473 | (181,325) | (266,294) | 187,873 | (18,699) | 16,230,428 | 634,975 | 16,865,403 | |||||||||||||||||||||
Balance at January 1, 2024 | ||||||||||||||||||||||||||||||||
$ | 16,277,954 | 211,412 | 35,473 | (3,707,474) | (275,092) | 227,433 | (18,699) | 12,751,007 | 354,263 | 13,105,270 | ||||||||||||||||||||||
Net Loss for the six months ended June 30, 2024 | - | - | - | (1,116,025) | - | - | - | (1,116,025) | (11,616) | (1,127,641) | ||||||||||||||||||||||
Other comprehensive income (loss) for the six months ended June 30, 2024 | - | - | - | - | 10,671 | 184,915 | - | 195,586 | 17,972 | 213,558 | ||||||||||||||||||||||
Total comprehensive income (loss) for the six months ended June 30, 2024 | - | - | - | (1,116,025) | 10,671 | 184,915 | - | (920,439) | 6,356 | (914,083) | ||||||||||||||||||||||
Legal reserve used to offset accumulated deficits | - | - | (35,473) | 35,473 | - | - | - | - | - | - | ||||||||||||||||||||||
Offset of deficit against capital surplus | - | (34,204) | - | 34,204 | - | - | - | - | - | - | ||||||||||||||||||||||
Changes in equity of associates and joint ventures accounted for using the equity | - | 1,332 | - | - | - | - | - | 1,332 | - | 1,332 | ||||||||||||||||||||||
method | ||||||||||||||||||||||||||||||||
Disposal of investments in equity instruments at fair value through other | ||||||||||||||||||||||||||||||||
comprehensive income | - | - | - | (13,824) | - | 13,824 | - | - | - | - | ||||||||||||||||||||||
Non-controlling interests | - | - | - | - | - | - | - | - | (46,443) | (46,443) | ||||||||||||||||||||||
Balance at June 30, 2024 | $ | 16,277,954 | 178,540 | - | (4,767,646) | (264,421) | 426,172 | (18,699) | 11,831,900 | 314,176 | 12,146,076 | |||||||||||||||||||||
See accompanying notes to consolidated financial statements.
7
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the six months ended June 30, 2024 and 2023 (Expressed in Thousands of New Taiwan Dollars)
For the six months ended June 30 | |||||
2024 | 2023 | ||||
Cash flows from operating activities: | |||||
Loss before income tax | $ | (1,126,917) | (371,941) | ||
Adjustments: | |||||
Adjustments to reconcile profit (loss): | |||||
Depreciation expense | 604,871 | 598,253 | |||
Amortization expense | 1,938 | 1,101 | |||
Expected credit loss (gain) | 26,484 | (5,418) | |||
Net loss on financial assets or liabilities at fair value through profit or loss | 9,771 | 5,120 | |||
Interest expense | 150,578 | 133,523 | |||
Interest income | (40,360) | (15,082) | |||
Dividends income | (10,052) | (1,201) | |||
Share of loss (profit) of associates and joint ventures accounted for using the equity method | 9,777 | (5,046) | |||
Gain on disposal of property, plant and equipment and power facilities business held for sale | (12,947) | (774) | |||
Impairment loss on property, plant and equipment | 269,354 | - | |||
Reversal of inventories | (360,842) | (10,204) | |||
Others | 389,916 | 39,679 | |||
Total adjustments to reconcile profit (loss) | 1,038,488 | 739,951 | |||
Changes in operating assets and liabilities: | |||||
Contract assets - current | (93,044) | 157,579 | |||
Notes and accounts receivable | 455,446 | 1,541,060 | |||
Accounts receivable from related parties | (2,090) | 8,556 | |||
Inventory | 652,609 | 926,003 | |||
Prepayments (including non-current) | 14,649 | 876,396 | |||
Other current assets | 1,751 | (41,110) | |||
Increase in financial assets at fair value through profit or loss | (265,192) | - | |||
Contract liabilities - current | 39,577 | 128,208 | |||
Notes and accounts payable (including related parties) | (226,866) | (365,930) | |||
Provisions | 885 | 15,722 | |||
Other current liabilities | 634,146 | (112,811) | |||
Total changes in operating assets and liabilities | 1,211,871 | 3,133,673 | |||
Cash flows generated from operations | 1,123,442 | 3,501,683 | |||
Income taxes paid | (8,186) | (4,934) | |||
Net cash flows generated from operating activities | 1,115,256 | 3,496,749 | |||
Cash flows from investing activities: | |||||
Acquisition of financial assets at fair value through other comprehensive income | (51,095) | - | |||
Proceeds from disposal of financial assets at fair value through other comprehensive income | 35,652 | 72,283 | |||
Acquisition of investments accounted for using the equity method | (18,719) | - | |||
Acquisition of property, plant and equipment | (935,115) | (1,203,554) | |||
Proceeds from disposal of property, plant and equipment and power facilities business | 514,858 | 10,110 | |||
Decrease (increase) in refundable deposits | 25,004 | (4,307) | |||
Acquisition of intangible assets | (4,598) | (1,044) | |||
Increase in other financial assets | (623,281) | (70,409) | |||
Decrease in other non-current assets | 123,924 | 107,719 | |||
Net cash outflows resulting from business combination | (25,412) | - | |||
Interest received | 42,131 | 15,712 | |||
Dividends received | 10,052 | 3,328 | |||
Net cash flows used in investing activities | (906,599) | (1,070,162) | |||
Cash flows from financing activities: | |||||
Decrease in short-term loans | (350,102) | (1,111,333) | |||
Increase (decrease) in short-term bills payable | 50,000 | (100,000) | |||
Proceeds from long-term borrowings | 2,568,042 | 313,350 | |||
Repayments of long-term borrowings | (248,049) | (408,413) | |||
Repayments of preference share liabilities | (4,449) | (4,261) | |||
Payment of lease liabilities | (53,845) | (29,464) | |||
Interest paid | (149,575) | (134,470) | |||
Others | 26,032 | 48,187 | |||
Net cash flows generated from (used in) financing activities | 1,838,054 | (1,426,404) | |||
Effect of exchange rate changes on cash and cash equivalents | 94,718 | (43,286) | |||
Net increase in cash and cash equivalents | 2,141,429 | 956,897 | |||
Cash and cash equivalents at beginning of period | 4,474,941 | 4,755,068 | |||
Cash and cash equivalents at end of period | $ | 6,616,370 | 5,711,965 | ||
See accompanying notes to consolidated financial statements.
8
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
June 30, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(1) Company history
United Renewable Energy Co., Ltd., formerly Neo Solar Power Corp., (the "Group") was incorporated in the Republic of China on August 26, 2005. It specializes in manufacturing high-quality solar cells, solar cell modules and wafers. The Group's main business activities include researching, developing, designing, manufacturing and selling solar cells, as well as participating in other solar-related businesses. Its ordinary shares have been listed on the Taiwan Stock Exchange (TWSE) since January 2009.
On October 1, 2018, the Group merged with former Gintech Energy Corporation (" Gintech" ) and Solartech Energy Corporation ("Solartech"), with the Group as the sole surviving company. On March 31, 2019, the Group merged with former General Energy Solutions Inc. (GES), with the Group as the surviving company and GES as the dissolved entity.
(2) Approval date and procedures of the consolidated financial statements
The consolidated financial statements were approved and released by the Group's Board of Directors on August 6, 2024.
- New standards, amendments and interpretations adopted:
-
The impact of the IFRS Accounting Standards endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.
The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2024: - Amendments to IAS 1 "Classification of Liabilities as Current or Non-current"
- Amendments to IAS 1 "Non-current Liabilities with Covenants"
- Amendments to IAS 7 and IFRS 7 "Supplier Finance Arrangements"
- Amendments to IFRS 16 "Lease Liability in a Sale and Leaseback"
-
The impact of IFRS endorsed by the FSC but not yet effective
The Group assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2025, would not have a significant impact on its consolidated financial statements: - Amendments to IAS21 "Lack of Exchangeability"
-
The impact of the IFRS Accounting Standards endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.
(Continued)
9
UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
- The impact of IFRS Accounting Standards issued by IASB but not yet endorsed by the FSC
The following new and amended standards, which may be relevant to the Group, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:
Standards or | Effective date per | ||||||||
Interpretations | Content of amendment | IASB | |||||||
IFRS 18 "Presentation and | The | new | standard introduces | three | January 1, 2027 | ||||
Disclosure in Financial | categories of income and expenses, two | ||||||||
Statements" | income statement subtotals and one single | ||||||||
note | on | management | performance | ||||||
measures. | The | three | amendments, | ||||||
combined with enhanced guidance on how | |||||||||
to disaggregate information, | set the | stage |
for better and more consistent information for users, and will affect all the entities.
- A more structured income statement: under current standards, companies use different formats to present their results, making it difficult for investors to compare financial performance across companies. The new standard promotes a more structured income statement, introducing a newly defined ' operating profit' subtotal and a requirement for all income and expenses to be allocated between three new distinct categories based on a company' s main business activities.
- Management performance measures (MPMs): the new standard introduces a definition for management performance measures, and requires companies to explain in a single note to the financial statements why the measure provides useful information, how it is calculated and reconcile it to an amount determined under IFRS Accounting Standards.
- Greater disaggregation of information: the new standard includes enhanced guidance on how companies group information in the financial statements. This includes guidance on whether information is included in the primary financial statements or is further disaggregated in the notes.
(Continued)
